X003
Wilton, New Hampshire
2003
Town and School Reports
Pictured on the front cover is the new Wilton Police Station located at the base of Burns Hill Road. Voters approved the construction at the March 2002 town meeting. The work was completed in October 2003 with the building's official dedication by Governor Craig Benson.
P
Frank Spencer Millward
March 28, 1920 - December 26, 2003
The Board of Selectmen would like to pay tribute to Frank S. Millward for his years of dedicated service to the Town of Wilton.
In his capacity as Building Inspector and Health Officer, Frank's commitment was tireless. He will be missed greatly by his family, friends and co- workers alike.
ANNUAL REPORTS
OF THE
TOWN OFFICERS
OF WILTON, NH
FOR THE YEAR ENDING
DECEMBER 31, 2003
WILTON-LYNDEBOROUGH COOPERATIVE
&
WILTON SCHOOL DISTRICT
FOR THE YEAR ENDING JUNE 30, 2003
INDEX
Ambulance and Rescue 66
Balance Sheet 15
Budget Committee Report 14
Budget for Town of Wilton 9
Building Inspector's Report & Permits Issued in 2003 47
Conservation Commission 69
Current Use Report 53
Expenditures, Detailed 22
Fire Department 62
Heritage Commission 67
Highway Department 56
Home Health Care, Hospice & Community Services 75
Investment of the Trust Funds 39
Inventory of Taxable Properties 92
Library Director's Report 58
Library Treasurer's Report 45
Milford Area Communications Center 63
MS-5 17
Nashua Regional Planning Commission 72
Police Department 57
Recycling Center 60
Revenues, Detailed 12
Schedule of Town Property 54
School District Report S1
Selectmen's Report 55
Sewer Department 60
Souhegan Home & Hospice Care Report 74
State Forest Fire Warden & State Forest Ranger Report... 64
Summary Inventory of Valuation 52
2003 Synopsis of Town Meetings and Election Results ....76
Tax Collector 41
Tax Rate Computation 51
Town Clerk 44
Town Officer's 1
Treasurer's Report 35
Trustee of the Trust Funds 36
Vital Statistics 88
Warrant for Town Meeting 3
Wilton Forest Fire Warden 63
Wilton Main Street Association 70
Waterworks Report 61
Wilton-Lyndeborough Youth Center 68
Wilton- Lyndeborough Cooperative High School S36
Wilton Old Home Days 65
TOWN OFFICERS - 2003
Selectmen: |
Moderator: |
|
Stuart S. Draper, Chair. |
2004 |
Richard D. Rockwood |
Jerry W. Greene |
2005 |
|
Robert MacFarland |
2006 |
Highway Agent: Brian Adams, Resign. |
Tax Collector: |
Stephen Elliott |
|
Jane K. Farrell |
2004 |
Appt. 11/03 |
2004
Jennifer Walsh, Deputy Resign. Pamela Atwood,
Appt. Deputy 9/03
Town Clerk:
Jane K. Farrell 2005
Jennifer Walsh, Deputy Resign. Pamela Atwood,
Appt. Deputy 9/03
Treasurer:
Barry A. Greene
2004
Trustee of the Trust Funds:
John H. Hutchinson, Chair.2005 Earl W. Watts 2004
Louise Greene 2006
Auditors:
Plodzik & Sanderson
2005
Planning Board:
W. Bruce Johnson Jr., 2004
Co-Chairman Mark H. Whitehill, 2005
Co-Chairman Elizabeth A. Castro 2004
Matthew W. Fish 2005
J. Alexander MacMartin,Jr.2006 R. Neil Faiman 2006
Stuart S. Draper, Selectmen Member Dawn Tuomala, Alt. L. David Holder, Alt. Kyra Brennan, Alt. Brian Sullivan, Alt.
Budget Committee:
Cary A. Hughes, Chair. 2004 Donald R. McGettigan, Sr. 2004 William J. Keefe 2005
Donald C. Davidson, Jr. 2005 David B. Tierney, Jr. 2006
Kyra L. Brennan 2006
Joyce A Fisk, School Bd. Member Stuart S. Draper, Selectmen Member
Zoning Board of Adjustment:
R. Neil Faiman, Chair. 2005
James A. Turtle 2004
Joanna K. Eckstrom 2005
Carol R. Roberts 2006
Robert E. Spear, Jr. 2006 Ronald A. Hanisch, Alt.
Supervisor of Checklist:
Joan C. Pellerin, Chair. 2004 Lori J. Rolke
Appt. to 3/04 Nancy Lee Claire 2006
Conservation Commission:
Spencer C. Brookes II, Chair. Lynne E. Draper Andrew R. LeFrangois,
Resign. 4/03 H. Alan Preston Leslie P. Tallarico Philip C. Heald, Emeritus
TOWN OFFICERS - 2003
Heritage Commission:
Stanley T. Young, Chair.
Corinne F. Blagbrough
Robert A. Chouinard
Michael G. Dell'Orto
Gail R. Hoar
Leslie A. Wharton
Phyllis P. Tallarico, Alt.
Jerry W. Greene, Selectmen Member
Library Director:
Carol R. Roberts
Library Trustees:
Ronald E. Brown, Chair. Olga S. Brigham Mary Ellen Brookes Faye B. Crawford Harold C. Levine Sandra S. Perfito Stanley T. Young
Chief of Police:
Robert D. Maguire,
Resign. 4/03 Joseph Devine,
Acting Chief Brent Hautanen
Appt. 11/03
Building Inspector:
William F. Condra
Health Officer:
Frank S. Millward
Corder of Wood:
Mark C. Gibbons
Surveyors of Lumber:
Mark C. Gibbons Philip C. Heald
Forest Committee:
Philip C. Heald
Water Commissioners:
James A. Tuttle, Chair. 2004 Thomas P. Herlihy, Chair. 2005 Charles O. McGettigan, Jr. 2006
Recycle Center:
Maurice G. Guay, Sr.
Overseer of Welfare:
Charles O. McGettigan, Jr.
Masonry, Brick & Stone:
Leroy V. Tuttle
Parks & Playgrounds:
Highway Department
Sewer Commissioners:
C. Stanley Schultz, Chair. 2005 Charles O. McGettigan, Jr. 2004 David B. Tierney, Jr. 2006
Civil Defense:
Thomas P. Herlihy
Fire Chief:
Raymond A. Dick
Deputy Fire Chiefs:
Ronald Y. Caswell David B. Boissonnault
Forest Fire Warden:
Ronald Y. Caswell
Nashua Regional Planning Committee:
Harold P. Melcher Jr.
Dog Officers:
Police Department
Cemeteries:
Charles O. McGettigan, Jr.
STATE OF NEW HAMPSHIRE TOWN WARRANT
To the inhabitants of the Town of Wilton in the County of Hillsborough and the State of New Hampshire qualified to vote in Town Affairs:
You are hereby notified to appear at the Wilton Town Hall in said Wilton on Tuesday, March 9, 2004 at 10 A.M. to ballot for necessary Town Officers and other action required to be inserted on said official ballots.
(POLLS ARE TO REMAIN OPEN UNTIL 7:00 P.M.)
1 . To choose all necessary Town Officers for the year ensuing. (By ballot.)
2. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 1 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
ADD Section 4.6.7, Wetlands Conservation District Setback, to the Performance Standards section, and ADD Section 11.6, Setbacks, in the Wetlands Conservation District section of the ordinance, to establish a requirement that buildings must be set back 50 feet from a delineated wetlands boundary within the Wetlands Conservation District. Adequate open land is required to filter pollutants and nutrients before being released to the wetlands; provide adequate area to recharge the surface and subsurface watershed; to control stormwater runoff, and to protect habitat around wetlands that are necessary for aquatic and land animals. (This amendment has Planning Board approval.)
3. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 2 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
ADD Sections 5.3.6 (c) and (d), to Schools and daycare centers section, to provide two new Special Exceptions in the Residential District. Section 5.3.6 (c.) permits adult and youth educational and cultural activities as an accessory use of schools allowed under paragraph (a.). Section 5.3.6 (d.), Accessory Adult Educational Facilities, permits the construction of accessory facilities subordinate to schools allowed under paragraph (a.) These facilities are intended for teacher & instructors training, licensing, accreditation, and development. These facilities are in support of the principal school for training and education and have maximum size restrictions of 30 percent of the primary facility's heated gross square footage, but shall not exceed a maximum of 10,000 square feet of total floor area and a maximum of two (2) stories. Granting of Special Exceptions and Site Plan review will be required. The intent is to allow schools to have facilities for teacher, youth
and adult instruction / activities to enhance educator skills and educational opportunities. (This amendment has Planning Board approval.)
4. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 3 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
AMEND Section 6.2.1, >4rea, of the Lot Requirements section, to remove all requirements for lot size, based on soil potential ratings for subsurface disposal systems (Septic systems) and replace with a minimum lot size of 2 contiguous acres excluding wetlands and land within the 100 year flood hazard zone (floodplain). This is to simplify a process that has proven to be subjective and expensive to the property owner and still ensure adequate upland soils for lots adjacent to wetlands and floodplains. (This amendment has Planning Board approval.)
5. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 4 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
AMEND Section 8.2.1, Area, in the Lot Requirements section of the Industrial District, to exclude land within the 100-year flood hazard zone (floodplain) from minimum lot requirements. This is in addition to the existing 2 acre of land minimum, excluding wetlands. There is no contiguous dry land requirement for industrial lots. The intent is to ensure adequate upland soils for lots adjacent to wetlands and floodplains. (This amendment has Planning Board approval.)
6. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 5 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
ADD Section 12.3 (j), Permitted Uses, in the Aquifer Protection District, to permit subsurface propane and liquefied natural gas tanks within the Aquifer District. The intent is to permit residential and commercial/Industrial underground storage of these gases for on-site energy needs only. (E.g. Residential 500 gallon buried tank) (This amendment has Planning Board approval.)
7. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 6 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
AMEND Sections 12.4 (b), and (d), Prohibited Uses, in the Aquifer Protection District, to remove the exception in paragraph (b) allowing underground petroleum tanks in the Aquifer Districts, so that no petroleum, regulated substances (gasoline, diesel, oils, refined liquids etc.) and associated underground piping are permitted in the district. In paragraph (d), Commercial
uses were added In addition to industrial uses that cannot discharge contact type process water on site. Both actions are for the protection of source water from potential contamination. (This amendment has Planning Board approval.)
8. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 7 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
AMEND Section 25.0, Impact Fees, to incorporate the following changes: These amendments are in preparation for an impact fee schedule, following update of the Capital Improvements Plan.
• AMEND Section 25.3, Authority to Assess Impact Fees, to make reference to new section 25.8, Review Establishment of Fees and to establish that the Impact Fee Schedule is a separate document from the ordinance.
• AMEND SECTION 25.5, Administration of Impact Fees, to ADD Section 25.5.01 , Imposition of Impact Fees, to establish; 1) That anyone that seeks to undertake new development by applying for a building permit, unless vested under RSRA 674:39, Four Year Exemption, is subject to impact fees; 2) That impact fees are due at the time a building permit is issued and building permits will be withheld until impact fees are paid; 3) That impact fees are assessed at the time of approval and recordation of a plan at the Registry of Deeds; and the Fee schedule is in Appendix VIII, separate from the ordinance.
• ADD Section 25.8, Rew'evv Establishment of Fees, to set in place a process for reviewing and amending the fee schedule as required. Amendments will take effect upon approval and certification with the Town Clerk. (This amendment has Planning Board approval.)
9. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 8 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
AMEND the Code for Building and Sanitation, Article II, as follows:
• ADD Paragraph (I), establish that for all residential and non-residential construction, fees shall be payable as set forth in the Building Permit Fees schedule for the issuance of a building permit(s) and their required inspection(s). The Building Permit Fees schedule is separate from this ordinance and is reviewed and/or amended periodically as required by the Planning Board. The Building Permit Fees schedule is located separately from the ordinance in Appendix VII and becomes effective upon approval and certification by the Town Clerk.
• AMEND and REMOVE the Building Permit Fees from Paragraph (F) of the ordinance and update the methodology and price structure based on recommendations from the Building Inspector, research and planning Board input. (This amendment has Planning Board approval.)
You are further notified to appear at the Florence Rideout Elementary School Auditorium in said Wilton, Thursday the 11th day of March 2004 at 8:00 P.M. to act upon the following:
10. To see if the Town will vote to raise and appropriate the sum of one hundred forty thousand dollars ($140,000) for the start of upgrading Isaac Frye Highway between McGettigan Road and Badger Farm Road. Monies to be raised from general taxation. This will be a non-lapsing appropriation per RSA 32:7, VI and will not lapse until the road project is complete or by December 31, 2007, whichever is sooner, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
11. To see if the Town will vote to raise and appropriate the sum of sixty thousand dollars ($60,000) for the start of upgrading Marden Road between Goldsmith Road and Wilton Center Road. Monies to be raised from general taxation. This will be a non-lapsing appropriation per RSA 32:7, VI and will not lapse until the road project is complete or by December 31, 2007, whichever is sooner, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
12. To see if the Town will vote to raise and appropriate the sum of fifteen thousand, eight hundred twenty dollars ($15,820) for the purchase of equipment for the Fire Department, the monies to come from general taxation or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
13. To see if the Town will vote to raise and appropriate the sum of forty thousand dollars ($40,000) to be added to the Fire Department Vehicle Equipment Capital Reserve Fund, previously established for that purpose, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
14. To see if the Town will vote to raise and appropriate the sum of fifty thousand dollars ($50,000) to be added to the Fire Station Renovation/Addition Capital Reserve Fund, previously established, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
15. To see if the Town will vote to raise and appropriate the sum of twelve thousand five hundred dollars ($12,500) to be added to the Police Cruiser Capital Reserve Fund, previously established for that purpose, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
16. To see if the Town will vote to raise and appropriate the sum of five thousand dollars ($5,000) to be added to the Ambulance Vehicle Capital Reserve Fund, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article).
17. To see if the Town will vote to raise and appropriate the sum of ten thousand dollars ($10,000) to be added to the Town Hall Repair Project Capital Reserve Fund, to be raised from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article).
18. To see if the Town will vote to raise and appropriate the sum of one hundred thousand dollars ($100,000) to be added to the Library Renovation & Preservation Capital Reserve Fund, previously established for that purpose, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article).
19. To see if the Town will vote to raise and appropriate the sum of seventy three thousand dollars ($73,000) to purchase a 2003 Freightliner Highway Dump truck, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
20. To see if the Town will vote raise and appropriate the sum fifty thousand dollars ($50,000) to be transferred to the Conservation Commission Fund previously established for the purchase of future land, easements, and trail rights in accordance with RSA 36-A: 4, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
21 . To see if the Town will vote to raise and appropriate the sum of five hundred fifty thousand dollars ($550,000) for the purchase of easements on the "Four Corners Farm Land" located on Abbot Hill Road and Isaac Frye Highway. Five hundred ten thousand dollars ($510,000) to come from gifts and grants and forty thousand dollars ($40,000) to come from the Conservation Commission Fund, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
22. To see if the Town will vote to raise and appropriate the sum of fifteen thousand dollars ($15,000) to be added to the Bridge Capital Reserve Fund, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
23. To see if the town will vote to raise and appropriate the sum of two million, seven hundred ninety thousand, three hundred sixty eight dollars ($2,790,368) which represents the operating budget for the year 2004. Said sum does not include any of the special warrant articles addressed. The grand total of the operating budget and all special warrant articles is three million nine hundred eleven thousand six hundred eighty eight dollars ($3,911,688). (Budget Committee recommends this article - Selectmen recommend this article.)
24. To vote to see if the Town of Wilton will authorize the Selectmen for the Town of Wilton to enter into a lease agreement with Quinn Bros. Corp. for the removal of earth products on Lot E-023 owned by the Town of Wilton; and to enter into an option to purchase from Quinn Bros. Corp. an abutting parcel of land, Lot F-173, at completion of the earth removal operation on both Lot E-023 and F-173, said lease and option to be upon such terms as the Selectmen and the Wilton Water Commissioners may determine to be in the best interest of the Town or to take any other action relating thereto. (Selectmen recommend this article.)
25. To see if the town will vote to discontinue the obsolete positions of the "Corder of Wood", "Surveyors of Lumber", "Forest Committee" and finally "Masonry, Brick & Stone" or to take any other action relating thereto. (Selectmen recommend this article.)
26. To hear the report of Agents, Auditors and Committees or Officers heretofore chosen to pass any vote relating thereto.
27. To transact any other business that may legally come before said meeting.
Given under our hands this 18th day of February 2004.
Stuart S. Draper
Jerry W. Greene
Robert MacFarland
Selectmen of Wilton, New Hampshire
A true copy of Warrant attest:
We hereby certify that we gave notice to the inhabitants within named to meet at the time and place for the purpose within named, by posting an attested copy of the within warrant at the place of meeting within named, at the Wilton Town Office, and a like copy of the within warrant attested at the Wilton Post Office, being public places; in said town, on the 18th day of February, 2004.
Stuart S. Draper
Jerry W. Greene
Robert MacFarland
Selectmen of Wilton, New Hampshire
8
Town of Wilton Budget 2004 Purpose of Appropriations
BUD 03 |
ACT 03 |
REQ04 |
BUD 04 NotAppr |
|
GENERAL GOVERNMENT |
||||
Town Officers Salaries |
7,850 |
7,850 |
7,850 |
7,850 |
Elections & Registrations |
1,100 |
634 |
2,275 |
2,275 |
Town Office Expense |
171,030 |
174,113 |
188,329 |
188,329 |
Legal Expense |
20,000 |
10,954 |
15,000 |
15,000 |
FICA/Retirement/Pension |
52,940 |
51,628 |
57,500 |
57,500 |
Planning Board |
18,900 |
15,759 |
28,764 |
28,764 |
Zoning Board |
2,950 |
2,704 |
2,950 |
2,950 |
General Gov't Building |
37,560 |
22,380 |
36,100 |
36,100 |
Cemeteries |
25,585 |
26,899 |
29,855 |
29,855 |
Benefit Package |
81,780 |
69,664 |
106,495 |
106,495 |
Unemployment Comp |
600 |
215 |
600 |
600 |
Workers Comp |
15,922 |
9,645 |
18,000 |
18,000 |
Insurance-Liability |
29,000 |
37,116 |
36,905 |
36,905 |
Contingency Fund |
5,000 |
- |
5,000 |
5,000 |
TOTAL |
470,217 |
429,561 |
535,623 |
535,623 |
PUBLIC SAFETY |
||||
Police Department |
344,378 |
325,313 |
357,478 |
357,478 |
Police Station |
8,332 |
10,014 , |
13,374 |
13,374 |
W-L-T Ambulance |
17,160 |
17,160 | |
40,954 |
40,954 |
Fire Department |
74,246 |
58,568 |
74,479 |
74,479 |
Building Inspection |
19,415 |
14,479 |
19,415 |
19,415 |
Emergency Management |
15,720 |
15,399 |
500 |
500 |
Communications |
58,991 j |
58,537 |
73,004 |
73,004 |
Hydrant Rental |
16,200 |
16,200 |
16,200 |
16,200 |
TOTAL |
554,442 |
515,670 |
595,404 |
595,404 |
HIGHWAYS & STREETS |
||||
Highway Maintenance |
338,475 |
353,939 |
356,100 |
356,100 |
Resurfacing |
133,000 |
108,248 |
148,000 |
148,000 |
Street Lighting |
22,000 |
19,812 j |
22,000 |
22,000 |
TOTAL |
493,475 |
481,999 |
526,100 |
526,100 |
SANITATION |
. j |
i |
||
Recycling Center |
435,920 |
451,268 |
471,970 |
471,970 |
Municipal Sewer Dept |
210,080 |
201,230 ; |
206,840 ! |
206,840 |
Landfill Close |
7,500 |
1,275 |
2,500 |
2,500 |
TOTAL |
653,500 |
653,773 |
681,310 |
681,310 |
Town of Wilton Budget 2004 Purpose of Appropriations
BUD 03 |
ACT 03 |
REQ04 |
BUD 04 |
Not Appr |
|
HEALTH |
|||||
Health Department/Officer |
800 |
430 |
800 |
800 |
- |
Animal Control |
3,050 |
2,205 |
3,050 |
3,050 |
- |
Neighborhood Health |
1,500 |
1,500 |
1,800 |
1,500 |
300 |
Home Health Care |
7,000 |
7,000 |
7,000 |
7,000 |
- |
Monadnock Family Services |
3,750 |
3,750 |
4,845 |
3,750 |
1,095 |
Milford Mediation Program |
200 |
- |
- |
- |
- |
Milford Regional Counseling |
1,000 |
1,000 |
2,500 |
1,000 |
1,500 |
Souhegan Nursing |
5,000 |
5,000 |
4,400 |
4,400 |
- |
Bridges |
750 |
750 |
750 |
750 |
- |
American Red Cross |
750 |
750 |
750 |
750 |
- |
Home Health & Hospice Care |
4,421 |
- |
4,421 |
||
TOTAL |
23,800 |
22,385 |
30,316 |
23,000 |
|
WELFARE |
|||||
Aid to Disabled St. Joseph's |
455 |
455 |
455 |
455 |
- |
General Assistance |
18,000 |
29,275 |
20,800 |
20,800 |
- |
TOTAL |
18,455 |
29,730 |
21,255 |
21,255 |
|
CULTURE & RECREATION |
|||||
Parks & Playgrounds |
2,250 |
2,411 |
2,350 |
2,350 |
- |
Library |
142,655 |
142,655 |
149,788 |
149,788 |
- |
Patriotic Purposes |
750 |
750 |
750 |
750 |
- |
W-L Youth Center/Goss Park |
1 1 ,374 |
11,374 |
11,715 |
11,715 |
- |
Conservation Commission |
3,199 |
2,918 |
3,225 |
3,225 |
- |
Conservation Acquisition Fund |
40,000 |
40,000 |
50,000 |
50,000 |
- |
Conservation Trail Easements |
1 |
- |
|||
Heritage Commission |
700 |
105 |
1,950 |
350 |
1,600 |
Heritage Commission Fund |
1 |
1 |
- |
||
Main Street Association |
10,000 |
10,000 |
10,000 |
10,000 |
- |
TOTAL |
210,930 |
210,214 |
229,778 |
228,178 |
|
DEBT SERVICE |
- |
||||
Princ of L Term Bonds/Notes |
12,500 |
12,500 |
12,500 |
12,500 |
- |
Local Share Sewer Principal |
19,680 |
19,680 |
19,680 |
19,680 |
- |
Interest Expense Bonds/Notes |
18,000 |
18,000 |
18,000 |
18,000 |
- |
Interest Tax Anticipation |
25,000 |
4,481 |
20,000 |
20,000 |
- |
TOTAL |
75,180 |
54,661 |
70,180 |
70,180 |
10
Town of Wilton Budget 2004 Purpose of Appropriations
BUD 03 |
ACT 03 |
REQ04 |
BUD 04 NotAppr |
|
CAPITAL OUTLAY |
||||
Recycling Center |
41,200 |
41,195 |
- |
|
Highway Dept Equipment |
42,000 |
33,378 |
73,000 |
73,000 |
Fire Dept Equipment |
18,440 |
5,682 |
15,820 |
15,820 |
Police Cruiser |
23,833 |
23,833 |
- |
|
Bridge Replacement |
1,000,000 |
1,000,000 |
- |
|
Emergency Services Building |
75,000 |
43,941 |
- |
|
Fire Station Roof Repair |
22,158 |
16,900 |
- |
|
Athletic Playing Fields |
275,000 |
275,000 |
- |
|
Marden Road Improvements |
60,000 |
60,000 |
||
Isaac Frye Hwy Improvements |
140,000 |
140,000 |
||
4 Corners Farm Easement |
550,000 |
550,000 |
||
TOTAL |
1,497,631 |
1 ,439,929 |
838,820 |
838,820 |
CAPITAL RESERVE FUNDS |
||||
Police Cruiser |
12,500 |
12,500 |
||
Ambulance |
5,000 |
5,000 |
5,000 |
5,000 |
FireTruck |
25,000 |
25,000 |
40,000 |
40,000 |
Town Hall Renovation |
- |
10,000 |
10,000 |
|
Athletic Playing Fields |
125,000 |
125,000 |
- |
|
Library Restoration |
100,000 |
100,000 |
100,000 |
100,000 |
Fire Station Add/Renovations |
50,000 |
50,000 |
50,000 |
50,000 |
Bridges |
15,000 |
15,000 |
||
TOTAL |
305,000 |
305,000 |
232,500 |
232,500 |
OTHER EXPENSES |
||||
Municipal Water Dept |
175,062 |
171,032 |
159,318 |
159,318 |
TOTAL |
175,062 |
171,032 |
159,318 |
159,318 |
GRAND TOTAL |
4,477,692 |
4,313,954 |
3,920,604 |
3,911,688 8,916 |
11
Town of Wilton Budget 2004 Sources of Revenue
EST 03 |
ACT 03 |
EST 04 |
|
TAXES |
|||
Interest & Penalties Del Tax |
25,000 |
44,660 |
25,000 |
Yield Tax |
20,000 |
36,055 |
25,000 |
Interest & Penalties Res Tax |
203 |
||
Land Use Change |
40,000 |
100,875 |
50,000 |
Payment in Lieu of Tax |
5,000 |
7,018 |
6,500 |
Gravel Tax |
8,000 |
13,277 |
10,000 |
TOTAL |
98,000 |
202,088 |
116,500 |
INTERGOVERNMENTAL REVENUE STATE |
|||
Shared Revenue |
172,949 |
64,378 |
64,378 |
State Revenue Tax Program |
- |
114,548 |
|
Highway Subsidy |
106,423 |
106,423 |
106,759 |
Reimbursement Forest |
600 |
566 |
550 |
RR Tax State |
1,350 |
2,446 |
2,300 |
State Aid for Bridges |
800,000 |
651,258 |
|
Reimbursement for Generator |
15,720 |
15,720 |
|
TOTAL |
1,097,042 |
840,791 |
288,535 |
LICENSES & PERMITS |
|||
Motor Vehicle Permits |
475,000 |
548,357 |
500,000 |
Dog Licenses |
5,000 |
4,729 |
4,500 |
Town Office Reimbursement |
12,000 |
19,235 |
12,000 |
Marriage Licenses |
282 |
||
UCC Certificates |
1,500 |
1,550 |
1,500 |
Certified Copies |
400 |
239 |
200 |
Title Fees |
1,600 |
2,014 |
1,800 |
Building Permits |
12,000 |
21,404 |
18,000 |
TOTAL |
507,500 |
597,810 |
538,000 |
CHARGES FOR SERVICES |
|||
Income From Departments |
43,500 |
93,137 |
68,500 |
Recycling Other Towns |
262,311 |
230,750 |
265,798 |
Recycling Income |
50,000 |
112,893 |
75,000 |
TOTAL |
355,811 |
436,780 |
409,298 |
12
Town of Wilton Budget 2004 Sources of Revenue
EST 03 |
ACT 03 |
EST 04 |
||
MISCELLANEOUS REVENUE |
||||
Interest on Deposits |
25,000 |
12,342 |
12,000 |
|
TOTAL |
25,000 |
12,342 |
12,000 |
|
OTHER FINANCING SOURCES |
||||
Income From Water Dept |
175,062 |
216,944 |
159,318 |
|
Income From Sewer Dept |
210,080 |
164,002 |
206,840 |
|
Withdraw From Capital Reserve |
328,200 |
101,410 |
40,000 |
|
Income From Trust Fund |
8,000 |
6,980 |
7,000 |
|
Surplus to Bridges |
200,000 |
200,000 |
||
Carnival Hill Donations |
3,877 |
|||
Property Liability Refund |
5,802 |
|||
4 Corners Farm Grants/Gifts |
510,000 |
|||
TOTAL |
921,342 |
699,015 |
923,158 |
|
TOTAL REVENUE |
3,004,695 |
2,788,826 |
2,287,491 |
|
Total Appropriations |
4,477,692 |
3,911,688 |
||
Estimated Revenue |
3,004,695 |
2,287,491 |
||
Taxes To Be Raised |
1,472,997 |
1,624,197 |
13
BUDGET COMMITTEE REPORT
The Wilton Budget Committee reports good news and bad news. The good news is that the municipal and school budgets are under control. The bad news is that Concord's change to the school funding formula is expected to result in a substantial loss of State funding for the schools, which will translate into an increase to your tax rate. Please keep in mind that this new budget is difficult to compare to last year's when $1 ,000,000 of expenditures was for the new Red Bridge but that expenditure was offset by $800,000 of State revenues. The Municipal Budget Act, under which Wilton operates, requires that all spending be shown even though the net cost is lower.
Increases in salary and benefit line items throughout the budget have been offset by a fewer big-ticket items. This year your Budget Committee has recommended:
a) Paying for the Highway Department truck acquired by lease late last year - $73,000.
b) Giving another $100,000 toward the Library Restoration fund.
c) Adding $50,000 to the fire station capital reserve fund.
d) $60,000 for improvements to part of Marden Road which will be offset,
in part, by $30,000 from impact fees.
e) $140,000 to start work on Isaac Frye Highway between the Four Corners Farm and McGettigan Road, which may be partially offset by impact fees. Total costs will be over $350,000 and you will probably see a request for more money for Isaac Frye Highway next year.
Both of these road projects reflect the direct cost of dealing with growth. Roads which were adequate for a few houses may not be adequate when there is a house every 200 feet.
The Wilton School District (Florence Rideout) is proposing a relatively modest increase in the operating budget from $2,500,586 to $2,551,110, an increase of about 2%.
The Water Department surplus continues to add up. Including capital reserve funds the surplus now totals about $521,000 which would fund their operating budget over 3 years.
The Wilton Budget Committee has no control over the Wilton- Lyndeborough Cooperative School Budget which has its own budget committee. Look for a significant increase in WLC's budget, driven by a deficit this year and significant Special Ed. increases projected for next year.
So, how many Budget Committee members does it take to screw in a light bulb? Nine: One to screw it in and eight to talk about how little the old one cost. Service on the Budget Committee is a great way to learn about town finances. New faces and new ideas are always welcome. Many thanks to everyone who met with us for your cooperation and good humor.
Respectfully Submitted,
The Wilton Budget Committee
14
TOWN OF WILTON
BALANCE SHEET
DECEMBER 31. 2003
ASSETS
CASH: PETTY CASH
GENERAL FUND INVESTMENT ACCOUNT WATER DEPT SAVINGS CONSERVATION COMMISSION
UNREDEEMED TAXES
UNCOLLECTED TAXES
PROPERTY 2003
PRIOR YR PROPERTY
YIELD TAX
LIENS
LAND USE TAX
RESIDENCE TAX 2002
UNCOLLECTED SEWER
UNCOLLECTED WATER
ACCOUNTS RECEIVABLE
DUE FROM STATE BRIDGES
DUE FROM STATE HWY BLOCK GRANT
DUE FROM SEWER DEPT
CAPITAL RESERVES AMBULANCE BRIDGES FIRE PUMPER CONSERVATION HIGHWAY POLICE CRUSIER RECYCLING CENTER COOLEY PARK TOWN HALL EXP TRUST ATHLETIC FIELD EMERGENCY SERVICE BLDG WATER WELL PUMP EQUIP REVALUATION LIBRARY RENOVATION FIRE STATION ADDITION EASTVIEW LINE EXTENSION PAINT WATER TANK
GRAND TOTAL
$587.92
$2,554,867.41
$528.45
$310,805.70
$76,625.40
$2,943,414.88 $164,019.20
$540,465.23
$2,338.00
$261.75
$2,450.14
$36,300.00
$20.00
$13,773.08
$4,492.00
$6,550.25
$296,198.17
$114,547.61
$33,846.73
$39,019.42
$95,387.28
$2,561.42
$41,291.21
$1,732.03
$108,813.66
$74,704.02
$12,837.88
$248,010.03
$72,240.35
$24,636.44
$494.41
$100,005.26
$50,002.63
$250,843.51
$2,554.56
$581,835.12
$26,945.74 $462,506.85
$1,158,980.84
$5,310,756.89
15
TOWN OF WILTON LIABILITIES
CASH OFFSET
WATER DEPARTMENT CONSERVATION COMMISSION
CAPITAL CARRY OVER
BURTON HIGHWAY BRIDGE CARNIVAL HILL FIELDS
DUE WATER DEPARTMENT
TOWN OF GREENVILLE
TOWN OF LYNDEBORO
TOWN OF MASON
TOWN OF TEMPLE
125 PLAN DEDUCTIONS
HERITAGE FUND
SCHOOL WILTON SCHOOL DISTRICT WILTON/LYNDEBORO COOP ACCOUNTS PAYABLE
CAPITAL RESERVE OFFSET CAPITAL RESERVE WATER OFFSET
TOTAL LIABILITES FUND BALANCE GRAND TOTAL
FUND BALANCE DECEMBER 31, 2002 FUND BALANCE DECEMBER 31, 2003
CHANGE FINANCIAL CONDITION
$310,805.70 $76,625.40
$226,580.42
$237,886.91
$45,911.98
$10,153.85
$8,394.43
$5,741.71
$7,271.35
$86.20
$1.00
$387,431.10
$464,467.33
$77,560.52
$939,474.00 $1,045,230.00
$14,141.30 $1,998,845.30
$880,946.33
$278,034.51 $1,158,980.84
$4,087,285.09 $1,223,471.80 $5,310,756.89
$1,176,740.18
$1,378,700.55
$201,960.37
16
TOWN OF WILTON
INCOME |
||||
MS 5 REPORT YEAR ENDED DECEMBER 31, 2003 |
||||
REVENUES FROM TAXES |
||||
a. |
PROPERTY TAXES |
3110 |
$5,674,477.00 |
|
b |
ERROR 2002 SCHOOLS |
$514,880.19 |
||
c. |
LAND USE CHANGE |
3120 |
$100,875.00 |
|
d. |
RESIDENT TAXES |
3180 |
||
e. |
YIELD TAXES |
3185 |
$36,055.36 |
|
f. |
PAYMENT IN LIEU OF TAXES |
3186 |
$7,018.00 |
|
9- |
OTHER TAXES |
3189 |
||
h |
INTEREST PENALTIES ON TAXES |
3190 |
$44,861.30 |
|
i. |
EXCAVATION TAX |
3187 |
$13,277.36 |
|
j. |
EXCAVATION ACTIVITY |
3188 |
||
k. |
TOTAL |
$6,391,444.21 |
||
TOTAL Rl |
||||
a. |
LICENSES & PERMITS & BUSINESS |
3210 |
$1,789.00 |
|
b. |
MOTOR VEHICLES |
3220 |
$550,371.00 |
|
c. |
BUILDING PERMITS |
3230 |
$21,403.84 |
|
d. |
OTHER LICENSES, PERMITS |
3290 |
$5,010.50 |
|
e. |
TOTAL |
$578,574.34 |
||
REVEN |
LIES |
|||
a. |
HUD |
3311 |
||
b. |
ENVIRONMENTAL PROTECT |
3312 |
||
c. |
OTHER FEDERAL GRANTS |
3319 |
||
d. |
TOTAL |
$0.00 |
||
REVEN |
LIE FROM STATE |
|||
a. |
SHARED REVENUE BLOCK GRANT |
3351 |
$64,378.00 |
|
b. |
MEALS AND ROOM DISTRIBUTION |
3352 |
$114,547.61 |
|
c. |
HIGHWAY BLOCK |
3353 |
$106,422.93 |
|
d. |
WATER POLLUTION |
3354 |
||
e. |
CARNIVAL HILL DONATIONS |
3355 |
$3,877.40 |
|
f. |
STATE FOREST LAND REIMB |
3356 |
$566.05 |
|
9- |
REIMB RAILROAD |
3357 |
$2,445.91 |
|
h. |
OTHER STATE BRIDGE AID |
3359 |
$651,257.67 |
|
j. REVEN REVEN |
OTHER STATE GENERATOR REIMBURSEMENT |
$15,720.00 |
||
TOTAL |
$959,215.57 |
|||
UE FROM OTHER GOVERNMENTS |
3379 |
|||
LIE CHARGES FOR SERVICES |
||||
a. |
INCOME FROM DEPARTMENTS |
3401 |
$111,340.00 |
|
b. |
WATER SUPPLY SYSTEM CHARGES |
3402 |
$171,031.77 |
|
c. |
SEWER USE CHARGES |
3403 |
$201,230.40 |
|
d. |
GARBAGE REFUSE CHARGES |
3404 |
$343,642.47 |
|
e. |
ELECTRIC USER |
3405 |
||
f. |
AIRPORT FEES |
3406 |
||
9- |
OTHER CHARGES |
3409 |
||
h. |
TOTAL |
$827,244.64 |
||
17
REVEN |
C |
|||
UESMISC SOURCES |
||||
a. |
SPECIAL ASSESSMENTS |
3500 |
||
b. |
SALES MUNICIPAL PROPERTY |
3501 |
||
c. |
INTEREST INVESTMENTS |
3502 |
$12,342.47 |
|
d. |
RENTS ON PROPERTY |
3503 |
||
e. |
FINES & FORFEITS |
3504 |
||
f. |
INSURANCE DIVIDEND |
3506 |
||
g- |
OTHER INCOME (X) |
3508 |
$6,837.19 |
|
h. |
TAX ANTICIPATION NOTE |
3509 |
$1,600,000.00 |
|
i. |
TOTAL |
$1,619,179.66 |
||
INTERFW |
||||
a. |
TRANS SPECIAL REVENUE |
3912 |
||
b. |
TRANS CAPITAL PROJECTS |
3913 |
$200,000.00 |
|
c. |
TRANS PROPRIETARY |
3914 |
||
d. |
TRANS CAPITAL RESERVE |
3915 |
$101,410.09 |
|
e. |
TANSFERS TRUST AGENCY |
3916 |
$6,980.11 |
|
f. |
TOTAL |
$308,390.20 |
||
OTHER Fl |
||||
a. |
PROCEEDS LONG TERM |
3934 |
||
b. |
PROCEEDS ALL OTHER BONDS |
3935 |
||
c. |
OTHER LONG TERM |
3939 |
||
d. |
TOTAL |
$0.00 |
||
TOTAL FUNDE TOTAL |
REVENUE FROM ALL SOURCES |
$10,684,048.62 |
||
QUITY JANUARY 1,2003 |
$1,176,740.18 |
|||
LINES 11 &12 |
$11,860,788.80 |
|||
ACCT# |
||||
EXPENSES |
||||
GENER |
AL GOVERNMENT |
|||
a. |
EXECUTIVE |
4130 |
$181,962.39 |
|
b. |
ELECTION REGISTRATIONS |
4140 |
$634.37 |
|
c. |
FINANCIAL ADM |
4150 |
||
d. |
REVALUATION |
4152 |
$1,415.00 |
|
e. |
LEGAL |
4153 |
$10,953.56 |
|
f. |
PERSONNEL ADM |
4155 |
||
9- |
PLANNING & ZONING |
4191 |
$18,462.89 |
|
h. |
GENERAL GOV BLDG |
4194 |
$32,394.25 |
|
i. |
CEMETERIES |
4195 |
$26,899.41 |
|
J. |
INSURANCE |
4196 |
$168,053.11 |
|
k. |
ADV & REGIONAL |
4197 |
||
1. |
OTHER GENERAL GOV |
4199 |
$26,928.07 |
|
m. |
TOTAL |
$467,703.05 |
||
PUBLIC |
SAFETY |
|||
a. |
POLICE |
4210 |
$325,313.04 |
|
b. |
AMBULANCE |
4215 |
$17,160.00 |
|
c. |
FIRE |
4220 |
$74,768.18 |
|
d. |
BLDG INSPECTION |
4240 |
$14,479.32 |
|
e. |
EMERGENCY MANAGEMENT |
4290 |
$15,398.81 |
|
f. |
OTHER PUBLIC SAFETY |
4299 |
$58,536.79 |
|
g- |
TOTAL |
$505,656.14 |
||
AIRPOF |
IT /AVIATION |
|||
a. |
ADMINISTRATION |
4301 |
||
b. |
OPERATIONS |
4302 |
||
c. |
OTHER |
4309 |
||
d. |
TOTAL |
$0.00 |
||
18
HIGHWAYS AND STREETS |
||||
a. |
ADMINISTRATION |
4311 |
||
b. |
HIGHWAYS AND STREETS |
4312 |
$462,187.39 |
|
c. |
BRIDGES |
4313 |
$1,000,000.00 |
|
d. |
STREET LIGHTING |
4316 |
$19,811.78 |
|
e. |
OTHER |
4319 |
||
f. |
TOTAL |
$1,481,999.17 |
||
SANITY |
TION |
|||
a. |
ADMINISTRATION |
4321 |
||
b. |
SOLID WASTE COLLECTION |
4323 |
||
c. |
SOLID WASTE DISPOSAL |
4324 |
$452,542.56 |
|
d. |
SOLID WASTE CLEANUP |
4325 |
||
e. |
SEWAGE COLLECTION |
4326 |
$201,230.40 |
$0.00 |
f. |
OTHER |
4329 |
||
g- |
TOTAL |
$653,772.96 |
||
WATER D |
||||
a. |
ADMINISTRATION |
4331 |
||
b. |
WATER SERVICES |
4332 |
$171,031.77 |
|
c. |
WATER TREATMENT |
4335 |
||
d. |
WATER CONSERVATION |
4338 |
||
e. |
OTHER |
4339 |
||
f. |
TOTAL |
$171,031.77 |
||
ELECT* |
ilC |
|||
a. |
ADMINISTRATION |
4351 |
||
b. |
GENERATION |
4352 |
||
c. |
PURCHASES |
4353 |
||
d. |
EQUIP MAINT |
4354 |
||
e. |
OTHER |
4359 |
||
f. |
TOTAL |
$0.00 |
||
a. |
HEALTH DEPARTMENT |
4411 |
$430.24 |
|
b. |
ANIMAL CONTROL |
4414 |
$2,204.81 |
|
c. |
HEALTH AGENCIES/HOSPITALS |
4415 |
$20,205.00 |
|
d. |
OTHER |
4419 |
||
e. |
TOTAL |
$22,840.05 |
||
TOTAL WELFA |
EDUCATIONAL EXPENDITURES |
|||
RE |
||||
a. |
ADMINISTRATION |
4441 |
||
b. |
DIRECT ASSISTANCE |
4442 |
$29,275.35 |
|
c. |
INTERG PAYMENTS |
4444 |
||
d. |
VENDOR PAYMENTS |
4445 |
||
e. |
OTHER |
4449 |
||
f. |
TOTAL |
$29,275.35 |
||
CULTUI |
RE AND RECREATION |
|||
a. |
PARKS & RECREATION |
4520 |
$288,784.99 |
|
b. |
LIBRARY |
4550 |
$152,655.00 |
|
c. |
PATRIOTIC PURPOSE |
4583 |
$750.00 |
|
d. |
OTHER |
4589 |
||
e. |
TOTAL |
$442,189.99 |
||
CONSE |
RVATION |
|||
a. |
ADMINISTRATION |
4611 |
$3,023.43 |
|
b. |
PURCHASE NATURAL RESOURCES |
4612 |
$40,000.00 |
|
c. |
OTHER |
4919 |
||
d. |
TOTAL |
$43,023.43 |
||
19
REDEVELOPMENT AND HOUSING |
||||
a. |
ADMINISTRATION |
4631 |
||
b. |
REDEVELOPMENT |
4632 |
||
c. |
TOTAL |
$0.00 |
||
ECONOMI |
||||
a. |
ADMINISTRATION |
4651 |
||
b. |
ECONOMIC DEVELOPMENT |
4652 |
||
c. |
OTHER |
4659 |
||
d. |
TOTAL |
$0.00 |
||
DEBT SEF |
||||
a. |
PRINCIPAL LONG TERM |
4711 |
$32,180.00 |
|
b. |
INTEREST LONG TERM |
4721 |
$18,000.00 |
|
c. |
INTEREST TANS |
4723 |
$4,481.10 |
|
d. |
OTHER |
4790 |
$1,600,000.00 |
|
e. |
TOTAL |
$1,654,661.10 |
||
CAPITAL i |
||||
a. |
LAND AND IMPROVEMENTS |
4901 |
||
b. |
MACHINERY VEHICLE EQUIP |
4902 |
$157,156.99 |
|
c. |
BUILDINGS |
4903 |
||
d. |
IMPROVEMENTS |
4909 |
||
e. |
TOTAL |
$157,156.99 |
||
INTERF |
UND TRANSFERS |
|||
a. |
TRANSFER TO SPECIAL REVENUE |
4912 |
||
b. |
TRANSFER TO CAPITAL PROJECTS |
4913 |
$200,000.00 |
|
c. |
TRANSFER TO PROPRIETARY |
4914 |
||
d. |
TRANSFER TO CAPITAL RESERVE |
4915 |
$305,000.00 |
|
e. |
TRANSFER TO AGENCY |
4916 |
||
f. |
TOTAL |
$505,000.00 |
||
PAYME |
NTS TO OTHER GOVERNMENT |
|||
a. |
COUNTY TAXES |
4931 |
$394,383.00 |
|
b. |
PRECINCTS |
4932 |
||
c. |
SCHOOLS |
4933 |
$4,108,624.00 |
|
d. |
OTHER |
4339 |
||
e. |
TOTAL |
$4,503,007.00 |
||
TOTAL TOTAL TOTAL |
EXPENDITURES |
$10,637,317.00 |
||
FUND EQUITY 12/31/03 |
$1,223,471.80 |
|||
LINE 19&20 |
$11,860,788.80 |
|||
20
BALANCE |
||||
CURRENT |
||||
ACCT |
December 31, 2002 |
December 31, 2003 |
||
a. |
CASH |
1010 |
$2,852,008.24 |
$2,943,414.88 |
b. |
INVESTMENTS CAPITAL RESERVE |
1030 |
$1,044,840.33 |
$1,158,980.84 |
c. |
TAXES RECEIVABLE |
1080 |
$528,094.88 |
$580,023.98 |
d. |
TAX LIENS RECEIVABLE |
1110 |
$61,848.38 |
$165,830.34 |
e. |
ACCOUNTS RECEIVABLE |
1150 |
$13,352.88 |
$6,550.25 |
f. |
WATER RECEIVABLES |
1260 |
$5,519.00 |
$4,492.00 |
f1 |
SEWER RECEIVABLES |
1260 |
$11,066.18 |
$13,773.08 |
a- |
DUE RECYCLE TOWNS |
1310 |
($15,695.05) |
($31,561.34) |
gi |
DUE FROM RECYCLE |
1310 |
$85,054.12 |
|
h. |
DUE CAPITAL RESERVE |
1400 |
$358,820.86 |
|
hi |
DUE FROM SEWER |
1310 |
$26,945.74 |
|
i. |
DUE FROM STATE |
1670 |
$410,745.78 |
|
j- |
TOTAL |
$4,944,909.82 |
$5,279,195.55 |
|
LIABILI CURRE |
TIES AND FUND EQUITY |
|||
NT LIABILITIES |
||||
a. |
ACCOUNTS PAYABLE |
2020 |
$10,853.41 |
$14,227.50 |
b. |
COMPENSATED ABSENCES |
2030 |
||
c. |
CONTRACTS PAYABLE |
2050 |
$2,579.10 |
|
d. |
DUE WATER DEPT |
2070 |
$111,946.43 |
$45,911.98 |
e. |
DUE SCHOOL DISTRICT |
2075 |
$1,927,717.19 |
$1,984,704.00 |
f. |
DUE OTHER FUNDS CONSERVATION |
2080 |
$36,110.87 |
$76,625.40 |
g- |
SEWER |
2220 |
$10,283.07 |
|
h. |
CARRY OVER BRIDGES |
2230 |
$146,623.89 |
$226,580.42 |
i. |
CARRY OVER CARNIVAL HILL |
2230 |
$237,886.91 |
|
j- |
WATER OFFSET |
$477,215.35 |
$310,805.70 |
|
k. |
OTHER PAYABLE |
2270 |
||
I. |
TOTAL |
$2,723,329.31 |
$2,896,741.91 |
|
FUNDE |
QUITY |
|||
a. |
RESERVE FOR ENCUMBRANCES CAP RESERV |
2440 |
$1,044,840.33 |
$1,158,980.84 |
b. |
RESERVE FOR CONTIN APPROP |
2450 |
||
c. |
RESERVE FOR APPROPRIATIONS |
2460 |
||
d. |
SPECIAL PURPOSES HERITAGE |
2490 |
$1.00 |
|
e. |
UNRESERVED |
2530 |
$1,176,740.18 |
$1,223,471.80 |
f. |
TOTAL |
$2,221,580.51 |
$2,382,453.64 |
|
TOTAL |
LIABILITES & EQUITY |
$4,944,909.82 |
$5,279,195.55 |
21
DETAILED STATEMENT OF PAYMENTS
TOWN OFFICE EXPENSE
APPROPRIATION $171,030.00
SALARY -APPRAI SER |
12,000.00 |
||
LABOR-SECRETARY |
36,536.00 |
||
LABOR- CLERK |
37,980.00 |
||
LABOR-CLERICAL |
28,530.70 |
||
LABOR-PART TIME |
24,874.20 |
||
ADVERTISING |
482.50 |
||
COMPUTER SUPT |
2,854.84 |
||
CONTRACT SERVICES |
5,940.07 |
||
CONVENTIONS |
1,214.50 |
||
DUES-SUBSCRIP |
2,650.75 |
||
EQUIPMENT NEW |
2,258.00 |
||
FEES-STATE |
300.00 |
||
INSURANCE |
283.00 |
||
MEDICAL |
418.00 |
||
MISC. |
138.74 |
||
POSTAGE |
2,980.42 |
||
PRINTING |
162.00 |
||
RECORDING FEE |
210.81 |
||
SERV CONTRACT |
188.43 |
||
SUPPLIES |
6,409.40 |
||
TAX LIENS |
896.00 |
||
PHONE EXPENSE |
4,700.54 |
||
TOWN REPORT |
1,469.55 |
||
TRAINING |
328.40 |
||
TRAVEL |
248.32 |
||
TRUST FUNDS |
50.00 |
||
COPIES |
6.31 |
||
TOTAL |
$174,111.48 |
||
TOWN OFFICERS SALARIES |
|||
APPROPRIATION $7,850.00 |
|||
SALARY- SELECTMEN |
5,400.00 |
||
SALARY -TREASURER |
750.00 |
||
SALARY-OVERSEERER |
1,000.00 |
||
SALARY-TRUSTEES |
500.00 |
||
SALARY -SEXTON |
200.00 |
||
TOTAL |
$7,850.00 |
||
ELECTION & REGISTRATIONS |
|||
APPROPRIATION $1,100.00 |
|||
LABOR-MODERATOR |
84.00 |
||
LABOR- SUPERVISOR |
316.82 |
||
LABOR-BALLOT CLERKS |
76.13 |
||
ADVERTISING |
109.90 |
||
FOOD |
37.82 |
||
POSTAGE |
9.70 |
||
TOTAL |
$634.37 |
22
LEGAL EXPENSE TOTAL
LABOR-PART TIME LABOR-HIGHWAY LABOR-HOLIDAY LABOR-LAUREL HILL LABOR-MT CALVARY LABOR- SOUTH YARD LABOR-VALE END EQUIPMENT NEW EQUIPMENT RENTAL GASOLINE MAPS
REPAIR PARTS REPAIRS-EQUIP SUPPLIES TRAVEL
WATER SERVICE TOTAL
LABOR- S ECRETARY ADVERTISING CONTRACT SERVICES DUES-SUBSCRIP NRPC POSTAGE PRINTING RECORDING FEE SUPPLIES TRAINING ZONING BOOK TOTAL
LABOR-SECRETARY
ADVERTISING
POSTAGE
TOTAL
REFUNDS
ST UNEMPLOYMENT TX TOTAL
LEGAL EXPENSE
APPROPRIATION $20,000.00
CEMETERIES APPROPRIATION $25,585.00
PLANNING BOARD
APPROPRIATION $18,900.00
ZONING BOARD
APPROPRIATION $2,950.00
UNEMPLOYMENT COMP APPROPRIATION $600.00
23
10,953.56
273.04
21.05
310.00
10,866.48
4,706.60
2,322.45
3,006.63
2,185.74
1,000.00
352.34
351.00
634.10
20.87
684.01
65.10
100.00
3,133.75
858.40
1,500.00
2,370.00
7,095.00
722.77
-104.84
63.54
69.93
90.00
-40.00
1,567.22 704.20 432.92
-276.21 490.94
$10,953.56
$26,899.41
$15,758.55
$2,704.34
$214.73
BUILDINGS APPROPRIATION $37,760.00
LABOR-JANITORIAL CONTRACT SERVICES ELECTRICITY HEATING FUEL REPAIRS-BUILDING REPAIRS-EQUIP SEWER USE CHARGE SUPPLIES TRAVEL
WATER SERVICE TOTAL
FICA
POLICE RETIREMENT TOTAL
INSURANCE TOTAL
WORKMENS COMP TOTAL
LABOR-HIGHWAY LABOR-JANITORIAL ALARM MAINT CONTRACT SERVICES ELECTRICITY HEATING FUEL MISC.
REPAIRS-EQUIP SUPPLIES TOTAL
PAYROLL DED HEALTH INSURANCE DENTAL
SHT TERM DISBIL LNG TRM DISABIL LIFE INSURANCE TOTAL
FICA TOWN PORTION
APPROPRIATION $52,940.00
PUBLIC LIABILITY INS
APPROPRIATION $29,000.00
WORKMENS COMP INSURANCE APPROPRIATION $15,922.00
POLICE BUILDING
APPROPRIATION $8,332.00
BENEFIT PACKAGE
APPROPRIATION $81,780.00
3,400.00
405.95
5,212.30
6,421.61
4,103.08
1,226.22
445.00
214.52
154.54
797.00
35,188.48 16,439.75
37,115.60
9,644.89
2,280.12
1,615.00
204.00
462.00
3,062.66
1,600.07
50.00
471.25
268.93
-1,129.39
62,736.98
2,563.20
2,473.69
2,666.67
353.24
$22,380.22
$51,628.23
$37,115.60
$9,644.89
$10,014.03
$69,664.39
24
POLICE DEPARTMENT
APPROPRIATION $344,378.00
LABOR-SECRETARY LABOR- COURT DUTY SALARY-CHIEF SALARY-REGULARS LABOR-SPECIALS LABOR-PRIVATE DUTY LABOR-TRAINING LABOR-VACATION LABOR-HOLIDAY ADVERTISING AMUNITION 99 FORD CRUISER 2001 FORD CRUS 03 FORD CRIUSIER COMPUTER SUPT CONTRACT SERVICES DARE PROGRAM EQUIPMENT NEW EQUIPMENT RENTAL FEES-STATE FILM & DEVELOPING GASOLINE MEDICAL MISC. POSTAGE RADIO REPAIRS REPAIRS-EQUIP SIGNS SUPPLIES PHONE EXPENSE TIRES TRAINING TRAVEL
UNIFORM CLEANING UNIFORMS WATER SERVICE PRIVATE WORK TOTAL
COMMUNICATIONS PHONE EXPENSE TOTAL
SUPPORT
TOTAL
COMMUNCIATIONS
APPROPRIATION $58,991.00
AMBULANCE-SUPPORT
APPROPRIATION $17,160.00
24, 2,
64, 156,
15, 9/
8, 5,
2,
2, 2,
9, 1,
4,
4, 2,
If
3,
979.21
610.24
773.40
191.44
158.74
079.56
230.18
767.04
448.00
572.55
475.60
169.95
009.70
523.31
241.00
180.48
424.37
850.30
001.29
50.00
17.81
991.82
45.00
236.57
387.02
67.75
30.00
30.52
084.68
086.66
446.92
657.67
15.36
13.50
995.40
320.00
150.00
57,015.69 1,521.10
17,160.00
$325,313.04
$58,536.79
$17,160.00
25
FIRE DEPARTMENT EXP
APPROPRIATION $74,246.00
LABOR- CLERICAL LABOR- JANITORIAL ADVERTISING 3 0-ENGINE 1 3 0-ENGINE 2 30-ENGINE 3 3 0 -TANKER 1 3 0-LADDER 1 3 0 -RESCUE 1 30-FORESTRY 1 DIESEL FUEL DUES-SUBSCRIP ELECTRICITY EQUIPMENT NEW FIRE PREVENTION GASOLINE HEATING FUEL INSURANCE RADIO REPAIRS REIMBURSEMENT REPAIRS-BUILDING REPAIRS-EQUIP SEWER USE CHARGE SUPPLIES PHONE EXPENSE TRAINING
UNIFORM CLEANING WATER SERVICE HAZARDOUS WASTE TOTAL
LABOR-SUPERVISOR BURNER INSPECTION CONTRACT SERVICES CONVENTIONS EQUIPMENT NEW FILM & DEVELOPING SUPPLIES SUPPORT TRAVEL
TOTAL
CONCRETE EQUIPMENT NEW SUPPLIES TOTAL
BUILDING INSPECTION
APPROPRIATION $19,415.00
EMERGENCY MANAGEMENT APPROPRIATION $15,720.00
154.25
3,450.00
23.65
2,037.79
851.46
408.46
376.87
2,750.61
225.46
326.60
413.95
1,381.00
1,471.95
755.00
935.85
1,294.97
2,782.25
3,588.69
621.21
26,193.00
963.20
2,533.63
255.00
1,295.59
1,241.24
515.00
14.00
675.00
1,032.50
12,886.93 405.00 -20.00
20.00 459.55
24.99 216.59
36.76 449.50
344.00
15,025.00
29.81
$58,568.18
$14,479.32
$15,398.81
26
HIGHWAYS APPROPRIATION $338,475.00
LABOR-PART TIME LABOR-HIGHWAY LABOR- SUPERVISOR LABOR-TRAINING LABOR-VACATION LABOR-HOLIDAY LABOR- SICK PAY ADVERTISING ASPHALT BLADES & BOLTS CHAINS
CONTRACT SERVICES CULVERT-PIPE DIESEL FUEL DUES-SUBSCRIP ELECTRICITY EQUIPMENT NEW EQUIPMENT RENTAL GASOLINE HEATING FUEL HOT TOP -PATCH MEDICAL
MOTOR OIL & GREASES PAGERS
RADIO REPAIRS REPAIR PARTS REPAIRS-BUILDING REPAIRS-EQUIP SALT
SAND-GRAVEL-STONE SIGNS SUPPLIES PHONE EXPENSE TESTING TIRES TRAINING TRAVEL
WATER SERVICE TOTAL
HYDRANT RENTAL TOTAL
ASPHALT CULVERT-PIPE HOT TOP-PATCH SAND-GRAVEL- STONE TOTAL
HYDRANTS APPROPRIATION $16,200.00
RESURFACING APPROPRIATION $133,000.00
7,443.00
187,408.68
700.00
60.00
6,595.37
4,237.12
172.20
626.78
725.10
3,411.49
3,114.00
13,274.22
2,470.54
11,777.82
350.00
599.28
20,796.74
1,610.93
252.43
236.92
1,843.61
255.00
802.86
653.19
502.00
4,575.02
10,686.00
13,501.75
31,021.74
17,134.19
958.27
3,062.92
361.65
204.00
2,289.01
61.00
62.26
102.00
16,200.00
103,276.60
330.00
4,501.70
140.00
$353,939.09
$16,200.00
$108,248.30
27
ELECTRICITY TOTAL
LABOR-PART TIME LABOR-HIGHWAY JOURNAL ENTRY ADVERTISING CONTRACT SERVICES TOTAL
LANDFILL CLOSURE TESTING
TOTAL
STREET LIGHTING
APPROPRIATION $22,000.00
BRIDGES APPROPRIATION $1,000,000.00
LANDFILL CLOSE
APPROPRIATION $2,500.00
RECYCLING CENTER
APPROPRIATION $435,920.00
LABOR-FULL TIME
LABOR-PART TIME
LABOR-SUPERVISOR
ADMINISTRATIVE FEE
ALARM MAINT
ASH TESTING
ASH REMOVAL
CONTRACT SERVICES
DIESEL FUEL
DUES-SUBSCRIP
DUMPSTER HAULING
ELECTRICITY
FEES-STATE
HEATING FUEL
LANDFILL CLOSURE
MISC.
MOTOR OIL & GREASES
REPAIR PARTS
REPAIRS-EQUIP
REPAIRS-INCINERATOR
REPAIRS-88 BOB CAT
REPAIRS-97 CASE
SKIDSTEER
SUPPLIES
PHONE EXPENSE
TESTING
TIES
TIRE REMOVAL
TOXIC MAT'L REMOVAL
WASTE OIL
WATER SERVICE
WORKMENS COMP
FICA
HEALTH INSURANCE
19,811.78
180.00 246.22
247,803.17 138.36
751,632.25
-725.00 2,000.00
63,
61,
36,
5,
3,
3, 2, 2,
1, 148,
6,
41,
2,
14,
28
It
2, If
3,
8,
7,
11,
5,
079.24 920.03 140.00 000.00 450.00 212.50 695.05 373.74 111.58 205.00 837.03 654.34 150.00 364.06 300.00 953.00 193.20 165.72 619.47 945.90 316.70 507.16 573.97 896.52 450.04 980.00 318.50 471.50 955.90 80.08 100.00 251.27 544.25 191.20
$19,811.78
$1,000,000.00
$1,275.00
DENTAL
SHT TERM DISBIL LNG TRM DISABIL LIFE INSURANCE REFRIGERATORS SCRAP METAL TOTAL
SEWER DEPARTMENT
APPROPRIATION $210,080.00
LABOR-HIGHWAY LABOR-PUMP STATION LABOR-COMMISSIONERS ADMINISTRATIVE FEE COMMUNICATIONS COMPUTER SUPT CONTRACT SERVICES ELECTRICITY EQUIPMENT NEW INTEREST POSTAGE
PRINCIPAL PAYMENT REIMBURSEMENT REPAIR PARTS REPAIRS-EQUIP SERV CONTRACT SEWER USE CHARGE SUPPLIES PHONE EXPENSE WATER SERVICE TOTAL
WATER DEPARTMENT
APPROPRIATION $175,062.00
LABOR-CLERICAL
LABOR-PART TIME
LABOR-HIGHWAY
LABOR-PUMP STATION
LABOR-COMMISSIONERS
LABOR-TRAINING
ADMINISTRATIVE FEE
ADVERTISING
BLADES & BOLTS
CHEMICALS
COMMUNICATIONS
COMPUTER SUPT
CONTRACT SERVICES
DAM REGISTRATION
DUES-SUBSCRIP
ELECTRICITY
EQUIPMENT NEW
EQUIPMENT RENTAL
FEES-STATE
INTEREST
LEGAL EXPENSE
LUNCHES
PATCH-HOT TOP
29
802.92
614.14
569.79
87.10
3,883.00
5,303.66
2,027.91
4,543.41
1,500.00
3,000.00
264.00
974.67
2,036.40
4,588.40
1,396.00
18,696.00
222.25
19,680.00
6,171.02
218.58
731.84
420.30
123,314.00
922.62
24.00
10,499.00
631.95
9,851.54
4,284.10
4,827.51
2,100.00
281.35
5,000.00
25.00
7.47
7,519.83
296.95
974.67
16,351.69
900.00
150.00
10,593.27
20,275.08
123.95
200.00
11,145.78
2,838.00
15.00
2,500.00
$451,267.56
$201,230.40
POSTAGE PRINCIPAL PAYMENT REIMBURSEMENT REPAIRS-EQUIP SAND-GRAVEL- STONE SUPPLIES PHONE EXPENSE TESTING TRAINING TRAVEL TOTAL |
448.32 45,000.00 9,068.16 667.50 148.45 8,741.84 689.62 3,500.00 1,099.24 775.50 |
$171,031 |
.77 |
|
HEALTH DEPARTMENT APPROPRIATION $895.00 LABOR-HEALTH OFFICER DUES-SUBSCRIP TRAVEL TOTAL |
390.00 10.00 30.24 |
$430 |
.24 |
|
SUPPORT TOTAL |
SOUHEGAN VALLEY NURSE APPROPRIATION $5,000.00 |
5,000.00 |
$5,000, |
.00 |
DOG CARE FEES-STATE SUPPLIES TOTAL |
ANIMAL CONTROL APPROPRIATION $3,050.00 |
390.00 1,487.50 327.31 |
$2,204. |
,81 |
SUPPORT TOTAL |
ST JOSEPHS SUPPORT APPROPRIATION $455.00 |
455.00 |
$455. |
,00 |
SUPPORT TOTAL |
HOME HEALTH CARE APPROPRIATION $7,000.00 |
7,000.00 |
$7,000. |
,00 |
SUPPORT TOTAL |
MONADNOCK FAMILY APPROPRIATION $3,750.00 |
3,750.00 |
$3,750. |
00 |
SUPPORT TOTAL |
MILFORD REGIONAL COUNS APPROPRIATION $1,000.00 |
1,000.00 |
$1,000. |
00 |
SUPPORT TOTAL |
RAPE AND ASSAULT SUPPORT APPROPRIATION $750.00 |
750.00 |
$750. |
00 |
30
SUPPORT
TOTAL
SUPPORT TOTAL
DUES-SUBSCRIP
ELECTRICITY
FOOD
HEATING FUEL
MEDICAL
RENTAL
PHONE EXPENSE
TESTING
TRAVEL
TOTAL
LABOR-PART TIME LABOR-HIGHWAY SUPPLIES TOTAL
SUPPORT
TOTAL
JOURNAL ENTRY ADVERTISING CONTRACT SERVICES TOTAL
SUPPORT
TOTAL
CONTRACT SERVICES TOTAL
NEIGHBORHOOD HEALTH CTR APPROPRIATION $1,500.00
AMERICAN RED CROSS
APPROPRIATION $750.00
WELFARE APPROPRIATION $18,000.00
PARKS & RECREATION
APPROPRIATION $2,250.00
GOSS PARK APPROPRIATION $11,374.00
WJAA ATHELTIC FIELDS
APPROPRIATION $275,000.00
LIBRARY APPROPRIATION $142,655.00
WILTON MAIN STREET ASSN
APPROPRIATION $10,000.00
1,500.00
750.00
60.00
4,141.86
60.00
2,994.93
482.55
21,181.79
93.37
209.85
51.00
1,571.00 497.99 342.00
11,374.00
237,886.91
388.09
36,725.00
142,655.00
10,000.00
$1,500.00
$750.00
$29,275.35
$2,410.99
$11,374.00
$275,000.00
$142,655.00
$10,000.00
31
SUPPORT TOTAL |
MEMORIAL DAY APPROPRIATION $750.00 |
750.00 |
$750, |
,00 |
|||
EQUIPMENT TOTAL |
NEW |
CONSERVATION ACQUISITION FUND APPROPRIATION $40,000.00 |
40 |
,000.00 |
$40,000, |
,00 |
|
SIGNS SUPPLIES TOTAL |
HERITAGE COMMISSION APPROPRIATION $700.00 |
55.00 49.75 |
$104, |
,75 |
|||
DUES-SUBSCRIP EQUIPMENT NEW NEW SERVICE POSTAGE SUPPLIES TRAINING DONATIONS TOTAL |
CONSERVATION COMMISSION APPROPRIATION $3,199.00 |
1 |
420.00 775.00 ,321.45 11.71 159.55 105.00 124.97 |
$2,917, |
,68 |
||
SUPPORT TOTAL |
HERITAGE COMMISSION FUND APPROPRIATION $1.00 |
1.00 |
$1. |
,00 |
|||
PRINCIPAL TOTAL |
PAYMENT |
RECYCLE CENTER NOTE APPROPRIATION $12,500.00 |
12, |
r500.00 |
$12,500. |
,00 |
|
PRINCIPAL TOTAL |
PAYMENT |
SEWER NOTE LOCAL APPROPRIATION $19,680.00 |
19, |
, 680. 00 |
$19,680. |
,00 |
|
INTEREST TOTAL |
RECYCLE INTEREST APPROPRIATION $18,000.00 |
18, |
, 000. 00 |
$18,000. |
00 |
||
INTEREST TOTAL |
TAN INTEREST APPROPRIATION $20,000.00 |
4, |
,481.10 |
$4,481. |
10 |
32
CONTRACT SERVICES TOTAL
LABOR-HIGHWAY CONTRACT SERVICES ENGINEERING SERV MONTHLY CHARGES REPAIRS -BUILDING SAND-GRAVEL-STONE SUPPLIES TOTAL
EQUIPMENT NEW TOTAL
EQUIPMENT NEW SUPPLIES TOTAL
EQUIPMENT NEW TOTAL
EQUIPMENT NEW TOTAL
FIRE STATION ROOF (CAP)
APPROPRIATION $22,158.00
EMERGENCY SERVICES BLDG
APPROPRIATION $75,000.00
RECYCLING CENTER (CAP)
APPROPRIATION $41,200.00
FIRE DEPT CAPITAL
APPROPRIATION $18,440.00
HIGHWAY CAP EQUIP
APPROPRIATION $42,000.00
C/R POLICE CRUISER
APPROPRIATION $23,833.00
CAPITAL RESERVE FND TOTAL
CAPITAL RESERVE FND TOTAL
CAPITAL RESERVE FND TOTAL
C/R FIRE TANKER
APPROPRIATION $25,000.00
C/R LIBRARY " APPROPRIATION $100,000.00
C/R AMBULANCE
APPROPRIATION $5,000.00
16,900.00
3,955.00 28,200.12
3,882.04 198.00 373.19
2,266.10
5,066.32
41,195.00
3,779.47 1,902.34
33,377.66
23,833.00
25,000.00
100,000.00
5,000.00
$16,900.00
$43,940.77
$41,195.00
$5,681.81
$33,377.66
$23,833.00
$25,000.00
$100,000.00
$5,000.00
33
C/R ATHLETIC FIELDS CAPITAL
APPROPRIATION $125,000.00 CAPITAL RESERVE FND 125,000.00
TOTAL $125,000.00
C/R NEW FIRE STATION
APPROPRIATION $50,000.00 CAPITAL RESERVE FND 50,000.00
TOTAL $50,000.00
COUNTY TAX TOTAL
HILLSBORO COUNTY
APPROPRIATION $394,383.00
394,383.00
$394,383.00
SCHOOL TAX TOTAL
SCHOOL TAX APPROPRIATION $4,108,624.00
4,108,624.00
$4,108,624.00
34
TREASURERS REPORT JANUARY 1, 2003, TO DECEMBER 31, 2003
CASH ON HAND 01/01/2003
TOWN ACCOUNTS INVESTED;
INVESTMENT ACCOUNT |
$ |
1,903,753.25 |
|
GENERAL FUND |
$ |
433,889.71 |
|
WATER DEPARTMENT SAVINGS |
$ |
477,215.35 |
|
CONSERVATION LAND ACQUISITION |
$ |
36,111.78 |
|
PETTY CASH |
$ |
587.92 |
|
ESCROW ACCOUNTS |
$ |
450.23 |
|
TOTAL TOWN ACCOUNTS |
$ |
2,852,008.24 |
|
TOTAL CASH ON HAND 01/01/2003 |
$ |
2,852,008.24 |
|
RECEIPTS: |
|||
TOWN CLERK & OTHER SOURCES |
$ |
578,574.34 |
|
TAX COLLECTOR |
$ |
6,391,444.21 |
|
TAX ANTICIPATION NOTES |
$ |
1,600,000.00 |
|
FROM CAPITAL RESERVE FUNDS |
$ |
308,390.20 |
|
FROM THE STATE OF NH |
$ |
896,363.03 |
|
CHARGES FOR SERVICES |
$ |
825,719.64 |
|
OTHER INCOME |
$ |
6,837.19 |
|
INTEREST ON INVESTMENTS |
$ |
12.537.69 |
|
TOTAL RECEIPTS |
$ |
10,619,866.30 |
TOTAL CASH BEFORE PAYMENTS $ 13,471,874.54
LESS: PAYMENTS PER ORDER OF SELECTMEN $1 0,680,409.62
TOTAL PAYMENTS $ 10,680,409.62
BALANCE ON HAND 12/31/2003 $ 2,791,464.92
TOWN ACCOUNTS:
TOWN ACCOUNTS INVESTED;
INVESTMENT ACCOUNT $527.82
GENERAL FUND $ 2,554,867.41
WATER DEPARTMENT SAVINGS $ 1 98,859.27
CONSERVATION LAND ACQUISITION $ 36,622.50
PETTY CASH $ 587.92
ESCROW ACCOUNTS $ :
TOTAL TOWN ACCOUNTS $ 2,791 ,464.92
TOTAL CASH ON HAND 12/31/2003 $ 2,791.464.92
RESPECTFULLY SUBMITTED, BARRY GREENE, TOWN TREASURER
35
REPORT OF THE TRUSTEES OF THE TRUST FUNDS |
|||
TOWN OF WILTON, NEW HAMPSHIRE |
|||
DECEMBER 31, 2003 |
|||
I |
|||
Unexpended |
|||
FUND BALANCE. December 31. 2002 Principal Income Balance |
|||
Cemetery Funds: |
|||
Common Fund (541 Cemetery Lots) 118,743.92 |
0.00 |
118,743.92 |
|
Bearisto Fund |
433.65 |
0.00 |
433.65 |
Capital Reserve Funds: |
|||
Ambulance 25,000.00 |
3,615.351 28,615.35 |
||
Athletic Playing Fields |
150,000.00, 7.97! 150,007.97 |
||
Bridges |
61,791.78 20,706.20 82,497.98 |
||
Cooley Park Improvement Project |
52,534.00! 21,571.30] 74,105.30 |
||
Emergency Services Building |
355,000.00 31,447.51 386,447.51 |
||
Fire Department Vehicle Equipment |
52,500.00 |
17,321.94 |
69,821.94 |
Highway Equipment 35,000.00 |
5,960.24 |
40,960.24 |
|
Land Acquisition, Conservation Purposes 0.00 |
2,540.77 |
2,540.77 |
|
Police Equipment 12,000.00 1,622.66 13,622.66 |
|||
Recycling Center 85,378.94; 49,789.06 135,168.00 |
|||
Revaluation of Town 20,000.00 331.09 20,331.09 |
|||
Town Hall Repair Project 10,000.00 2,735.04 12,735.04 |
|||
Wilton-LyndeboroughCo-Op., Bldg. & Equip. 122,000.00 32,658.93 154,658.93 |
|||
Wilton School Dist., ADA Bldg. Modifications 0.00; 2,931.24! 2,931.24 |
|||
Wilton School Dist., Modifications/Roof Drains 14,074.87 1,697.40 15,772.27 |
|||
Wilton School Dist., Building Improvements |
40,000.00: 2,673.40i 42,673.40 |
||
Wilton Water Comm. Maint. Well, Pumps, Equip |
22,393.78 2,045.15 |
24,438.93 |
|
Wilton Water Commission, Water Meters |
659.22 7,888.33 |
8,547.55 |
|
School Funds: |
|||
Isaac Spalding Fund |
15,279.89) 0.00 15,279.89 |
||
Hattie Livesey Fund |
20,794.32, 0.00i 20,794.32 |
||
Hannah Howard Fund |
6,032.58 O.OO! 6,032.58 |
||
S. Archibald Smith Prize Fund |
1,000.00; 24.37: 1,024.37 |
||
Roland R. Cooley Fund |
10,000.001 4,917.95 14,917.95 |
||
BALANCE December 31. 2002 |
1,230,616.95 212,485.90 1,443,102.85 |
||
I I I I |
|||
RECEIPTS. January 1. 2003 throuqh December 31. 2003 |
|||
Principal |
|||
Cemetery Lots: |
|||
Hoover, Hubert M. 600.00 |
|||
Dutton, Jean 600.00 |
|||
Millward, Frank & Ivy 300.00 |
|||
Daniels Jr., Rudolph E. 150.00, |
|||
Henry, Bruce & Loretta |
600.00 |
36
Pellerin, Joan |
300.00 |
||
Ruiz, Mellisa |
350.00 |
||
Tuttle Jr., Richard R. |
900.00 |
||
Draper, Donald |
300.00 |
4,100.00 |
|
Capital Reserve Funds: |
|||
Ambulance |
5,000.00 |
||
Athletic Playing Fields |
125,000.00 |
||
Fire Dept. Vehicle Equipment |
25,000.00 |
||
Fire Station Renovation/Addition |
50,000.00 |
||
Library Restoration |
100,000.00 |
||
Recycling Center |
13,750.00 |
||
Wilton School Dist. Maint. & Building Improvements |
43,000.00 |
||
Wilton Water Commission, Eastview Line Installation |
250,000.00 |
||
Wilton Water Commission, Painting of Water Tank |
32,000.00 |
643,750.00 |
647,850.00 |
Income |
|||
Cemetery Funds: |
|||
Dora B. Bearisto Fund |
3.71 |
||
Common Fund |
7.078.40 |
7,082.11 |
|
Capital Reserve Funds: |
|||
Ambulance |
231.38 |
||
Athletic Playing Fields |
1,217.15 |
||
Bridges |
342.30 |
||
Cooley Park Improvement Project |
598.72 |
||
Emergency Services Building |
792.84 |
||
Fire Department Vehicle Equipment |
565.34 |
||
Fire Station, Renovation /Addition |
2.63 |
||
Highway Equipment |
330.97 |
||
Land Acquisition, Conservation Purposes |
20.65 |
||
Library Renovation & Preservation |
5.26 |
||
Police Equipment |
109.37 |
||
Recycling Center |
1,090.66 |
||
Revaluation of Town |
163.32 |
||
Town Hall Repair Project |
102.84 |
||
Wilton-Lyndeborough Co-Op., Bldg. & Equip. |
1,249.59 |
||
Wilton School Dist., ADA Bldg. Modifications |
19.79 |
||
Wilton School Dist., Modifications of Roof Drains |
127.46 |
||
Wilton School Dist., Bldg. Improvements |
443.15 |
||
Wilton Water Comm. Line Instal. Eastview/Lower Main St |
843.51 |
||
Wilton Water Comm. Maint. Well Pumps & Equip. |
197.51 |
||
Wilton Water Comm. Painting Water Tank |
26.56 |
||
Wilton Water Commission, Water Meters |
40.15 |
8,521.15 |
|
School Funds: |
|||
Isaac Spalding Fund |
604.31 |
37
Hattie Livesey Fund |
1,379.56 |
||
Hannah Howard Fund |
579.69 |
2,563.56 |
|
S. Archibald Smith Prize Fund |
41.57 |
||
Roland R. Cooley Fund |
120.62 |
18.329.01 |
|
TOTAL AVAILABLE FUNDS |
2,109,281.86 |
||
DISBURSEMENTS. January 1. 2003 through December 31. 2003 |
|||
Cemetery Funds: |
|||
Safe Deposit Box Rent |
45.00 |
||
Rodney C. Woodman, Inc. |
57.00 |
||
Town of Wilton, NH |
6.980.11 |
7,082.11 |
|
Capital Reserve Funds: |
|||
Athletic Playing Fields |
28,215.09 |
||
Bridges |
43,820.86 |
||
Emergency Services Building |
315,000.00 |
||
Police Equipment |
12,000.00 |
||
Recycling Center |
41,195.00 |
||
Revaluation |
20,000.00 |
||
Wilton School Dist. ADA Building Mod. |
2,951.03 |
||
Wilton School Dist, Maint. & Building Improvements |
10,661.24 |
||
Wilton Water Comm. Painting Water Tanks |
29,472.00 |
||
Wilton Water Comm. Water Meters |
8,587.70 |
511,902.92 |
|
School Funds: |
|||
Wilton School District |
2,563.56 |
||
S. Archibald Smith Prize Fund |
41.57 |
521.590.16 |
|
BALANCE. December 31. 2003 |
1.587.691.70 |
||
Unexpended |
|||
FUND BALANCES. December 31. 2003 |
Principal |
Income |
Balance |
Cemetery Funds: |
|||
Common Fund (550 Cemetery Lots) |
122,843.92 |
0.00 |
122,843.92 |
Bearisto Fund |
433.65 |
0.00 |
433.65 |
Capital Reserve Funds: |
|||
Ambulance |
30,000.00 |
3,846.73 |
33,846.73 |
Athletic Playing Fields |
246,784.91 |
1,225.12 |
248,010.03 |
Bridges |
17,970.92 |
21,048.50 |
39,019.42 |
Cooley Park Improvement Project |
52,534.00 |
22,170.02 |
74,704.02 |
Emergency Services Building |
40,000.00 |
32,240.35 |
72,240.35 |
Fire Dept., Vehicle Equipment |
77,500.00 |
17,887.28 |
95,387.28 |
Fire Station, Renovation/Addition |
50,000.00 |
2.63 |
50,002.63 |
Highway Equipment |
35,000.00 |
6,291.21 |
41,291.21 |
Land Acquisition, Conservation Purposes |
0.00 |
2,561.42 |
2,561.42 |
Library Renovation & Preservation |
100,000.00 |
5.26 |
100,005.26 |
38
Police Equipment |
0.00 |
1,732.03 |
1,732.03 |
Recycling Center |
57,933.94 |
50,879.72 |
108,813.66 |
Revaluation of Town |
0.00 |
494.41 |
494.41 |
Town Hall Repair Project |
10,000.00 |
2,837.88 |
12,837.88 |
Wilton-Lyndeborough Co-Op., Bldg. & Equip. |
122,000.00 |
33,908.52 |
155,908.52 |
Wilton School Dist., Modifications/Roof Drains |
14,074.87 |
1,824.86 |
15,899.73 |
Wilton School Dist., Building Improvements |
72,338.76 |
3,116.55 |
75,455.31 |
Wilton Water Comm. Line lnstal.,Eastview to Lower Main St. |
250,000.00 |
843.51 |
250,843.51 |
Wilton Water Comm. Maint. Well Pumps & Equip. |
22,393.78 |
2,242.66 |
24,636.44 |
Wilton Water Commission, Painting Water Tanks |
2,528.00 |
26.56 |
2,554.56 |
School Funds: |
|||
Isaac Spalding Fund |
15,279.89 |
0.00 |
15,279.89 |
Hattie Livesey Fund |
20,794.32 |
0.00 |
20,794.32 |
Hannah Howard Fund |
6,032.58 |
0.00 |
6,032.58 |
S. Archibald Smith Prize Fund |
1,000.00 |
24.37 |
1,024.37 |
Roland R. Cooley Fund |
10,000.00 |
5,038.57 |
15,038.57 |
BALANCE. December 31. 2003 |
1,377,443,54 |
210.248.16 |
1.587.691.70 |
STATEMENT OF INVESTMENTS |
|||
TRUSTEES OF THE TRUST FUNDS |
|||
December 31, 2003 |
|||
Cash on Hand, Fleet Bank Financial |
|||
Common Fund |
26,113.51 |
||
S.A. Smith Prize Fund |
24.37 |
26,137.88 |
|
Cemetery Funds: |
|||
Common Fund |
|||
NH Public Deposit Investment Pool (NHPDIP) |
55,000.00 |
||
$5,000 U.S. Government "H" Bond |
5,000.00 |
||
1 5,51 1 .630 Shares The Alliance Mid-Cap Growth Fund -Class A |
1,638.36 |
||
1,779.025 Shares-Eaton Vance Balanced Fund Class A |
2,367.33 |
||
13,147.873 Shares-Fidelity Puritan Fund |
25,007.04 |
||
11,007.872 Shares-Seligman Common Stock Fund Class A |
7,717.68 |
||
Dora B. Bearisto Fund |
|||
NH Public Deposit Investment Pool (NHPDIP) |
433.65 |
||
Capital Reserve Funds: |
|||
Ambulance, NH Public Dep. Invest. Pool (NHPDIP) |
33,846.73 |
||
Athletic Playing Fields, NHPDIP |
248,010.03 |
||
Bridges, NHPDIP |
39,019.42 |
||
Cooley Park Improvement Project, NHPDIP |
74,704.02 |
||
Emergency Services Building, NHPDIP |
72,240.35 |
||
Fire Department Vehicle Equipment, NHPDIP |
95,387.28 |
||
Fire Station, Renovation/Addition, NHDIP |
50,002.63 |
||
Highway Equipment, NHPDIP |
41,291.21 |
||
Land Acquisition, Conservation Purposes, NHPDIP |
2,561.42 |
39
Library Renovation & Preservation, NHPDIP |
100,005.26 |
||
Police Equipment, NHPDIP |
1,732.03 |
||
Recycling Center, NHPDIP |
108,813.66 |
||
Revaluation of Town, NHPDIP |
494.41 |
||
Town Hall Repair Project, NHPDIP |
12,837.88 |
||
Wilton-Lyndeborough Co-Op. Bldg. & Equip., NHPDIP |
155,908.52 |
||
Wilton School Dist., Modifications of Roof Drains, NHPDIP |
15,899.73 |
||
Wilton School Dist., Building Improvements, NHPDIP |
75,455.31 |
||
Wilton Water Comm. Line Installation, Eastviewto Lower Main St., |
NHDIP |
250,843.51 |
|
Wilton Water Comm. Maint. Well Pumps & Equip., NHPDIP |
24,636.44 |
||
Wilton Water Commission, Painting of Water Tanks |
NHPDIP |
2,554.56 |
|
School Funds: |
|||
Isaac Spalding Fund, NHPDIP |
13,864.90 |
||
Hattie Livesey Fund, NHPDIP |
16,036.76 |
||
Hannah Howard Fund, NHPDIP |
4,735.42 |
||
2 Shares Agere Systems, Class A Common |
2.60 |
||
107 Shares Agere Systems, Class B Common |
102.51 |
||
185 Shares-American Tel. & Tel. Co., Common |
782.94 |
||
299 Shares Comcast Corporation, Class A Common |
1,310.49 |
||
408 Shares-Lucent Technologies, Inc., Common |
470.66 |
||
855 Shares-Qwest Communications Int'l. Inc., Common |
1,804.95 |
||
1500 Shares-SBC Communications, Inc., Common |
2,995.56 |
||
S.Archibald Smith Prize Fund for Excellence in English |
|||
Certificate of Deposit, Fleet Bank |
1,000.00 |
||
Roland R. Cooley Fund, NHPDIP |
15,038.57 |
||
FUND BALANCE. December 31. 2003 |
1.587.691.70 |
||
Respectfully Submitted, |
|||
JOHN H. HUTCHINSON |
|||
LOUISE K. GREENE |
|||
EARL W. WATTS |
|||
Trustees of the Trust Funds |
|||
40
WILTON TAX COLLECTOR'S REPORT JANUARY 1, 2003 - DECEMBER 31, 2003
Levies of 2003
Debit
Prior Levies
Uncollected Taxes:
Property Taxes
Inventory Penalties
Resident Taxes
Land Use ChangeTaxes
Yield Taxes
Sewer Taxes
Water Bills - Includes Penalties
Taxes Committed to Collector: Property Taxes Excavation Activity Taxes Land Use Change Tax Yield Taxes Sewer Taxes Water Bills
Added Taxes:
Property Taxes Sewer Taxes Water Bills
Overpayment/Refunds:
Property Taxes Resident Taxes Water Payments Sewer Taxes Land Use Change Tax
Water Shut Off Fees & Penalties:
Interest Collected On:
Delinquent Property Taxes Excavation Activity Taxes Land Use Change Taxes Yield Taxes Sewer Taxes
5,668,949.00
13,277.36
100,875.00
36,055.36
150,993.00
189,920.00
3,482.00
554.00
1,111.00
21,192.00
27.41 2,590.00
391.77
1,004.12
15.94
115.18
436,583.22 1,187.00 4,050.00 7,000.00 4,029.19 11,066.18 5,509.00
813.24 11.00
765.00
15,565.78
1,146.08 123.84 667.16
41
WILTON TAX COLLECTOR'S REPORT JANUARY 1, 2003 - DECEMBER 31, 2003
Penalties Collected On: Property Taxes Resident Taxes Tax Sale Costs Sewer Costs
Total Debits
440.00 6,190,993.14
385.00
202.00
1,626.50
430.00
491,160.19
Levies of 2003
Credit
Prior Levies
Remitted to Treasurer
During Fiscal Year: Property Taxes
Interest
Inventory Penalties
Penalties Excavation Activity Taxes Resident Taxes
Penalties Land Use Change Taxes
Interest Yield Taxes
Interest Sewer Taxes
Interest
Penalties Water Payments Shut Off Fees & Penalties Tax Sale Costs
Abatements Allowed:
Property Taxes
Resident Taxes
Land Use Change Taxes
Yield Taxes
Sewer Taxes
Water Payments
5,146,963.66 391.77
13,277.36
63,102.41
1,004.12
30,114.35
15.94
138,173.69
115.18
440.00
185,889.00
2,590.00
6,745.10
1,500.00
5,679.26
455.00
660.00
27,042.46 |
15,565.78 |
1,116.00 |
385.00 |
1,781.00 |
202.00 |
7,000.00 |
1,146.08 |
4,029.19 |
123.84 |
10,231.18 |
667.16 |
430.00 |
5,327.00 |
765.00 |
1,626.50 |
7,448.00 |
2,260.00 |
182.00
42
WILTON TAX COLLECTORS REPORT JANUARY 1, 2003 - DECEMBER 31, 2003
Uncollected Taxes End of Fiscal Year: Property Taxes Inventory Penalties Excavation Activity Taxes Resident Taxes Land Use Change Taxes Yield Taxes Sewer Taxes Water Payments
Total Credits
539,914.24
36,300.00
261.75
12,918.31
4,482.00
6,190,993.14
2,906.00 71.00
20.00
835.00 491,160.19
Debit ....Tax Lien on Account of Levies... 2002 2001 1991-2000
Balance of Unredeemed Taxes |
|||
Beginning of Fiscal Year: |
- |
75,992.47 |
60,275.94 |
Taxes Executed to Town During Fiscal Year: |
138,298.62 |
- |
- |
Interest Collected After Lien Execution: |
2,978.55 |
6,704.84 |
13,573.13 |
Overpayments: |
26.67 |
- |
- |
Redemption Costs: |
- |
- |
183.00 |
Total Debits |
141,303.84 |
82,697.31 |
74,032.07 |
Remittance to Treasurer
During Fiscal Year: Interest After Execution: Costs After Execution: Abatements During Year: Tax Deeded to Town: Unredeemed Taxes End of Year: Total Credits
56,265.02 2,978.55
82,060.27 141,303.84
34,835.17 6,704.84
41,157.30 82,697.31
20,296.31 13,573.13
40,162.63 74,032.07
Respectfully Submitted, Jane K. Farrell, Collector
43
TOWN CLERK'S REPORT JANUARY 1, 2003 - DECEMBER 31, 2003
Motor Vehicle Account: # of Vehicles Fees Paid:
January - December 5088
Remitted to Treasurer, Town of Wilton: $548,524.00
Uniform Commercial Code Filings Searches & Copies:
Remitted to Treasurer, Town of Wilton: $1 ,505.00
Certified Copies of Marriage, Birth & Death Records:
Remitted to Treasurer, Town of Wilton: $814.00
Remitted to Treasurer, State of New Hampshire: $521 .00
Marriage License Account:
30 Marriage Licenses issued at $45.00 each
Remitted to Treasurer, Town of Wilton: $1 ,350.00
Remitted to Treasurer, State of New Hampshire: $1,140.00
Dog License Account:
730 Total Licenses issued January - December
Remitted to Treasurer, Town of Wilton: $4,800.50
Remitted to Animal Population Control Program Fee: $1,190.00 Remitted to Treasurer, State of New Hampshire: $297.50
Respectfully Submitted, Jane K. Farrell, Town Clerk
44
WILTON PUBLIC AND GREGG FREE LIBRARY 2003 TREASURER'S REPORT
Receipts
Carryover 01/01/03 |
3,220.51 |
|
Misc. Income: Insur. for vandalism |
725.07 |
|
Borrowed from Savings |
1,968.21 |
|
Gifts |
3,075.00 |
|
Keyes Fund (For Books) |
200.00 |
|
Interest |
132.45 |
|
Copier & Fax |
708.32 |
|
Non-Resident Fees |
475.00 |
|
Tote Bag Sales |
72.00 |
|
Fines Collected |
1,416.14 |
|
Town of Wilton Appropriation |
142,655.00 |
|
Total Receipts |
154,647.70 |
|
Disbursements |
||
Wages |
101,813.76 |
|
Social Security & Medicare |
7,448.29 |
|
Employee Benefits |
4,725.84 |
|
Mileage |
220.40 |
|
Books, Magazines |
14,715.73 |
|
See Special Media Below for additional |
||
Books From Gifts |
2,500.00 |
|
Children's Programs |
591.34 |
|
Staff Development/Conferences |
551.00 |
|
Supplies & Bindings |
1,759.88 |
|
Subsidized Speaker Program |
113.83 |
|
Housekeeping Supplies |
519.67 |
|
Small Equipment |
526.19 |
|
Postage |
179.00 |
|
Dues |
325.00 |
|
Bank Fees & Misc. |
269.68 |
|
Insurance (Bldg., Contents, Liab.) |
2,485.65 |
|
Grounds/Snow Removal |
797.68 |
|
Fuel (Heating) |
4,418.60 |
|
Water & Sewer |
288.00 |
|
Electricity |
3,060.04 |
|
Telephone |
1,524.79 |
|
DSL/Internet |
609.96 |
|
Cleaning |
4,632.50 |
|
Total Disbursements |
154,076.83 |
|
Cash Closing Balances Dec. 31, 2003 |
214.95 Fines Acct |
|
355.92 Main Accounts |
570.87 |
154,647.70
45
Trust Funds (Consolidated)
Income From Trust Funds (Current & Previous saved) 59,809.81
Charles F. Blanchard
Fanny W. Blanchard
George G. Blanchard
Lucy S. Blanchard
Arthur H. Burns
Charles H. Burns
Hattie Putnam Clark
Daniel Cragin
James A. Day
Sally M. Frye
David A. Gregg
Ellen Holt in Memory of Daisy Marie Hardy
Clara E. Lewis
Edward A. Newell
George A. Newell
Reverend Aubrey M. Pendleton
Nellie M. Perham
Annie L. Powers
Elizabeth M. Proctor
Augusta W. Putnam
Florence M. Rideout
George 0. Whiting
Thurston V. Williams
Davis Fund Disbursements from Trust Fund Income Bldg. Maintenance/Fixtures
Special Media & Research (Books, CDs & Audio Visuals) Research Media
Electronic Systems Maintenance (Computerized System Upkeep) Electronic Systems Fees less interest
Total Disbursements Net2003:Savings Carryover Loaned to Operations
Library Improvement Fund
Renovations Funds in Savings
Sovereign Business Savings
Treasurer, Faye Crawford
-1,450.46 |
-1,953.60 |
-4,090.30 |
-6,574.91 |
-2,455.00 |
-20.47 |
-16,544.74 |
43,265.07 |
11,936.22 |
-1,968.21 |
53,233.08 |
428.50 |
53,661.58 |
46
2003 REPORT OF BUILDING INSPECTOR
NEW CONSTRUCTION
Bryan & Kathleen Larpenter
A & T Forest Products
Donald & Susan King.Jr
Jesse & Kristie Kingston
Jennifer & Philip Hilton
Philip Stenerson
David Alley
Pratt Family Homes Inc., Daniel
Andre & Donna Dubois
Pine Hill Waldorf School
Kenneth & Aushra Galley
Chalet Susse International
Daniel & Robert Pratt
Briar* & Elizabeth Adams
Two M Construction, LLC
Daniel & Robert Pratt
RA Shattuck Homes, LLC
New Spartan Properties, LLC
John & Kristen Marois
York River, LLC
Wallace Tyler
Senator Development, LLC
Senator Development, LLC
Senator Development, LLC
Daniel & Robert Pratt
Daniel & Robert Pratt
Jennifer Markaverich & Brian Cassidy
Nathaniel Carmen & Mark Campbell
Nathaniel Carmen & Mark Campbell
David Wright & Nicole Long
ADDITIONS AND ALTERATIONS
Daniel & Heather Gebhardt
Mark Thibaullt
Stein Revocable Trust, Randi A.
Christopher & Sheri Roll
John Marois
53 Main Wilton Property, LLC
Girl Scouts/Swift Water Council
Good News Bible Church Wilton
Man/Nashua Cellular Telephone
Walter Bausha
Man/Nashua Cellular Telephone
Estimated |
Map & |
Units/ |
Fees |
Costs |
Lot |
Type |
|
NA |
C-024-02 |
Single |
496.76 |
125,000.00 |
A-021-02 |
Single |
384.12 |
300,000.00 |
F-121-04 |
Single |
1,117.38 |
175,000.00 |
B-063-02-2 |
Single |
483.12 |
270,000.00 |
A-058-01 |
Single |
686.62 |
125,000.00 |
C-004 |
Single |
482.68 |
210,000.00 |
F-006-04 |
Single |
709.28 |
63,000.00 |
C-015-02 |
Single |
180.23 |
200,000.00 |
C-033 |
Single |
615.89 |
52,350.00 |
F-099 |
Single |
96.00 |
NA |
H-121-02 |
Single |
326.48 |
200,000.00 |
C-1 28-01 |
Single |
322.52 |
388,000.00 |
B-021-02 |
Single |
763.43 |
NA |
C-028-01 |
Single |
299.20 |
NA |
F-006-02 |
Single |
373.45 |
NA |
B-021-04 |
Single |
360.76 |
100,000.00 |
K-119 |
Single |
406.80 |
5,700.00 |
B-008 |
Industrial |
144.00 |
165,000.00 |
B-039-03 |
Single |
902.50 |
150,000.00 |
C-035-15 |
Single |
419.86 |
203,000.00 |
C-091 |
Single |
403.20 |
150,000.00 |
H-054-01 |
Single |
663.60 |
150,000.00 |
H-054-03 |
Single |
789.00 |
130,000.00 |
H-054-02 |
Single |
613.80 |
280,000.00 |
B-021-03 |
Single |
655.20 |
325,000.00 |
B-021-06 |
Single |
933.60 |
NA |
D-042-02 |
Single |
578.26 |
70,000.00 |
F-048-03 |
Single |
386.40 |
90,000.00 |
F-048-01 |
Single |
411.30 |
250,000.00 |
B-031-04 |
Single |
617.70 |
NA |
J-032 |
Alteration |
15.00 |
44,000.00 |
M-012-02 |
Addition |
48.40 |
15,000.00 |
E-042 |
Add & Alt |
105.60 |
7,500.00 |
C-023-04 |
Alteration |
56.98 |
1,800.00 |
J-082 |
Alteration |
29.22 |
5,000.00 |
J-050 |
Alteration |
78.00 |
20,000.00 |
F-002 |
Alteration |
46.00 |
200,000.00 |
F-0 12-01 |
Alteration |
757.64 |
5,000.00 |
F-012-04 |
Antenna |
25.00 |
16,000.00 |
K-135 |
Addition |
39.60 |
25,000.00 |
F-012-04 |
Antenna |
25.00 |
47
2003 REPORT OF BUILDING INSPECTOR
ADDITIONS AND ALTERATIONS confd.
EB Frye & Son
Miles V. Winthrop III
Thomas Mitchell Rev. Trust
Grayson L. Parker
Kim & Andrew Fairbanks
Derek & Catherine Bouley
Steven D. Paro
Ronald & Susan Hanish
Ronald & Kathy Swisher
Christopher & Melissa Parker-Christou
John & Sophie Merrill
William J. Burns
Dorothy Wood Revocable Trust
Joseph Mazerall
Loretta J. April
Kevin & Jacqueline Goohs
James & SusanSteams
Herbert & Derrie Stearns
Ralph & Bonnie Samson
Richard & Jane Rockwood
Baptist Church & Society Wilton
Joanne Dufour & Ellen O'Shea
Michael Fortier
Constance Peterson
Lee & Diane Hambrick
Laurie & Anthony Bourgoine
Sandra S. Perfito
Gertrude & Francis Ducharme
Paul Lafreniere
BARNS, GARAGES, DECKS, SHEDS,
Daryl & Jeanne Doran Bruce Heck/Claire Goddard David Norman & Anne-Maria Studer J. Brent & Laura L. Manning Alexander, Jr. & Kelly Loverme Thomas & Carol Kernich Patricia & Donald Condon Greg & Bambi Hutchinson Frank & Malissa Bellefleur John & Kathryn Gaudette James R. & Janice S. Gordon Daniel R. & Gladys Smart
Estimated |
Map& |
Units/ |
Fees |
Costs t'd |
Lot |
Type |
|
L Via 1,500.00 |
A-028 |
Alteration |
25.00 |
750.00 |
D-016 |
Alteration |
15.00 |
23,000.00 |
B-030 |
Addition |
47.52 |
500.00 |
K-057 |
Alteration |
15.00 |
NA |
D-080 |
Addition |
20.79 |
2,000.00 |
C-105 |
Addition |
17.60 |
15,000.00 |
B-086 |
Addition |
21.00 |
50,000.00 |
H-0 10-01 |
Addition |
63.36 |
30,000.00 |
H-131 |
Addition |
158.40 |
40,000.00 |
H-118 |
Addition |
190.08 |
NA |
H-098 |
Addition |
57.20 |
2,400.00 |
K-157 |
Addition |
42.24 |
12,000.00 |
M-012-03 |
Addition |
15.00 |
30,000.00 |
B-101 |
Addition |
118.80 |
30.00 |
J-1 26-01 |
Addition |
80.00 |
50,000.00 |
F-1 23-02 |
Addition |
299.64 |
5,000.00 |
B-045 |
Addition |
15.00 |
600.00 |
F-068 |
Alteration |
35.00 |
1,200.00 |
M-077 |
Addition |
46.80 |
30,000.00 |
H-108 |
Addition |
86.40 |
NA |
C-078 |
Alteration |
270.00 |
6,000.00 |
H-048 |
Alteration |
35.00 |
NA |
M-017 |
Alteration |
35.00 |
NA |
B-039-02 |
Addition |
66.00 |
NA |
D-1 58-09 |
Addition |
306.60 |
NA |
C-078 |
Alteration |
35.00 |
NA |
C-1 34-01 -3B |
Addition |
35.00 |
NA |
C-013 |
Addition |
128.40 |
8,000.00 |
D-095-32 |
Alteration |
35.00 |
POOLS, ETC |
|||
11,800.00 |
C-1 00 |
Porch |
22.18 |
15,000.00 |
F-1 38 |
Barn |
176.00 |
39,807.00 |
H-006-01 |
Sunrm/Deck |
43.56 |
28,000.00 |
E-012 |
Garage |
10.00 |
900.00 |
M-090 |
Deck |
26.40 |
NA |
D-019-01 |
Barn |
99.00 |
13,000.00 |
D-047 |
Porch |
22.00 |
NA |
B-142 |
Garage |
37.58 |
3,000.00 |
M-014 |
Deck |
22.00 |
4,000.00 |
F-083-02 |
Deck |
45.76 |
3,100.00 |
H-1 34-03 |
Shed |
17.60 |
600.00 |
E-029X |
Porch |
21.12 |
48
2003 REPORT OF BUILDING INSPECTOR
Estimated |
Map& |
Units/ |
Fees |
|
Costs |
Lot |
Type |
||
BARNS, GARAGES, DECKS, SHEDS |
, POOLS, ETC |
... cont'd. |
||
William R. & Patricia Poison |
NA |
M-084 |
Deck |
21.12 |
Ronald & Bonnie Wells |
NA |
H-029-04 |
Pool |
15.00 |
Ralph, Jr. & Madeleine Maugel |
22,000.00 |
C-1 15-01 |
Garage |
99.00 |
Marisa Parker & Nena Mollo |
NA |
M-078 |
Shed |
21.12 |
Bryan & Kathleen Larpenter |
NA |
C-024-02 |
Deck |
15.40 |
David & Jessica Gott |
1,000.00 |
H-004 |
Shed |
17.60 |
Stephen & Norma Morrow |
NA |
C-1 34-01 -8 |
Garg/Deck |
142.20 |
Joseph E. Flanagan |
3,800.00 |
H-1 34-04 |
Shed |
35.00 |
Mark & Kristine Legere |
1,500.00 |
F-093-04 |
Shed |
35.00 |
MISCELLANEOUS |
||||
Philip Stenerson |
NA |
C-004-01 |
Bridge |
88.00 |
Charles K. Crawford |
150,000.00 |
G-024 |
Cell Tower |
70.79 |
SIGNS |
||||
53 Main Wilton Property, LLC |
J-050 |
15.00 |
||
Carl E. Anderson, Jr. |
J-052 |
15.00 |
||
Senator Development, LLC |
F-129 |
15.00 |
||
53 Main St Property, LLC |
J-050 |
15.00 |
||
PERMIT RENEWALS |
||||
Stephen & Debra Yurcak |
H-083-02 |
10.00 |
||
David M. Haney |
C-1 15-02 |
10.00 |
||
Douglas & Cynthia Nelson |
J-047 |
10.00 |
||
Gilbert & Diana Hargrove |
L-029 |
10.00 |
||
Jeffrey & Suzann Kandt |
D-082-03 |
35.00 |
||
Donald Deslauriers Jr. & Judith Bayrd |
C-1 03 |
35.00 |
||
Steven & Diane Levert |
A-015 |
35.00 |
||
ELECTRICAL PERMITS |
||||
Matthew & Sara Straw |
D-1 58-08 |
15.00 |
||
Thomas & Denise DeFelice |
J-024 |
15.00 |
||
David Norman & Anne-Maria Studer |
H-006-001 |
15.00 |
||
Julia & Mowry Pearson |
H-062 |
15.00 |
||
Wilton Telephone |
20.00 |
|||
Monadnock Mountain Water |
F-142 |
35.00 |
||
Donald & Patricia Condon |
D-047 |
15.00 |
||
Craig & Melanie Morse |
K-153 |
15.00 |
||
Ralph & Bonnie Samson |
M-077 |
20.00 |
||
Frederick & Nancy Marchand |
C-023-05 |
35.00 |
||
Spencer, II & Mary Brookes |
L-002 |
35.00 |
||
Suma Realty Trust |
K-171 |
35.00 |
||
Lee & Diane Hambrick |
D-1 58-09 |
35.00 |
49
ELECTRICAL PERMITS cont'd.
Stephen & Cheri Falk |
C-051 |
Lisa Gibbons & Joseph E. LaCasse Jr. |
J-117 |
Laurie & Anthony Bourgoine |
C-078 |
Edward J. Wood |
J-094 |
Two M Construction, LLC |
F-006-02 |
PLUMBING PERMITS |
|
Gary R. Burelle |
C-104 |
Michael Brunelle & Brenda Santiago |
C-132 |
Suma Realty Trust |
K-171 |
Two M Construction, LLC |
F-006-02 |
Wallace S. Tyler |
C-091 |
60.00 25.00 25.00 35.00 35.00
20.00 15.00 35.00 35.00 35.00
TOTAL INCOME 21 ,098.84
50
BUILDING INSPECTOR REPORT
The Town of Wilton issued twenty-three permits for new construction in 2003. There were eleven permits for pools, nineteen for remodeling, sixteen for additions, nine for garages and one for a bridge. There were several new subdivisions approved in 2003, which will insure a continuation of new construction growth for 2004, similar to what we experienced in 2002 and 2003.
In closing, I would like to thank Mr. Ken Wilson for acting in my stead during my eleven-week absence in November, December and January. Ken brought his expertise as a building inspector with him from the Town of Mason, New Hampshire. During the eleven weeks that Ken was here, he provided excellent inspection and code enforcement services. Thank you Ken for your commitment to our town.
Respectfully Submitted, William F. Condra Building Inspector
2003 TAX RATE COMPUTATION
Appropriations |
4,477,692 |
Less: Revenues |
3,435,458 |
Less: Shared Revenues |
22,041 |
Add: Overlay |
149,827 |
War Credits |
8,450 |
Net Town Appropriations |
|
Special Adjustment |
|
Approved Town/City Tax Effort |
|
Municipal Tax Rate |
School Portion Net Local School Budget Regional School Apportionment Less: Adequate Education Grant State Education Taxes
Approved School(s) Tax Effort Local Education Tax Rate
1,518,910 0
2,440,778 2,585,930 (918,084) (1,298,402)
1,178,470
2,810,222
Tax Rate
3.95
9.39
State Education Taxes
Equalized Valuation (No Utilities) x 4.92
192,598,945 1,298,402
Divided by Local Assessed Valuation (No Utilities)
103,283,002 Excess State Education Taxes to be Remitted to State 0
4.37
County Portion
Due to County 394,383
Less: Shared Revenues (7.163)
Approved County Tax Effort County Tax Rate Total Tax Rate
Total Property Taxes Assessed Less: War Service Credits Add Village District Commitment(s) Total Property Tax Commitment
Proof of Rate State Education Tax All Other Taxes
297,051,577 299,124,977
4.37 14.63
387,220
5,674,314 (8,450) 0 5.665.864
1,298,402 4.375.912 5,674,314
1.29 19.00
51
SUMMARY OF INVENTORY VALUATION
LAND:
Current Use 919,777.00
Residential 81,503,600.00
Commercial / Industrial 10,940,000.00 Total Land 93,363,377.00
BUILDINGS:
Residential 1 85, 1 42, 1 00.00
Manufactured 663,600.00
Commercial / Industrial 18,522,500.00 Total Buildings 204,328,200.00
PUBLIC UTILITIES 2,073,400.00
VALUATIONS BEFORE EXEMPTIONS 299,764,977.00
EXEMPTIONS OFF ASSESSED VALUE:
Elderly 430,000.00
School 150,000.00
Blind 60,000.00
Total Exemptions 490,000.00
490,000.00
NET VALUATION ON WHICH THE TAX RATE FOR MUNICIPAL, 299,124,977.00 COUNTY & LOCAL EDUCATION TAX IS COMPUTED
LESS PUBLIC UTILITIES 2,073,400.00
NET VALUATION WITHOUT UTILITIES ON WHICH TAX RATE FOR 297,051 ,577.00 STATE EDUCATION TAX IS COMPUTED
52
CURRENT USE REPORT
Acres |
Value |
|
Farm Land |
1,572 |
272,742 |
Forest |
7,162 |
635,931 |
Unproductive |
806 |
11,104 |
9,540 919,777
TAX RATE BREAKDOWN
Tax |
Prior Years |
|||
Rate |
Tax Rates |
|||
2003 |
2002 |
2001 |
2000 |
|
Town |
3.95 |
14.13 |
10.12 |
9.92 |
County |
9.39 |
3.56 |
3.58 |
3.34 |
School |
4.37 |
18.98 |
18.99 |
19.25 |
State Education Taxes |
1.29 |
12.33 |
12.31 |
11.49 |
TOTALS |
19.00 |
49.00 |
45.00 |
44.00 |
,
53
SCHEDULE OF TOWN PROPERTY
MAP NO. LOCATION / DESCRIPTION VALUATION
B-007 475 Forest Road - Goss Park 120,400
B-016 Dale Street - Land 17,600
B-023-03 Perham Corner - Land 84,000
B-130 Burton Highway 15,000
B-157 Dale Street - Land 8,000
C-080 Wilton Center - Town Pound 14,300
C-116 Gibbons Highway & Temple Road 6,100
D-007 Sand Hill Road - Reservoir 98,900
D-013 Isaac Frye Hwy - Vale End Cemetery 28,700
D-015 Isaac Frye Hwy - Old Reservoir 2,100
D-033 Holt Road - Water Pump House 47,600
D-077 Burns Hill Road - Town Forest 75,600
D-087 Carnival Hill 82,200
D-088 Whiting Hill Road - Carnival Hill 7,276
D-089 Carnival Hill 173,500
D-091 89 Whiting Hill Road 168,400
D-098 Gibbons Highway - Land 1 ,000
D-1 02-01 Intervale Road - Water Pump 3,600
D-103 Gibbons Highway - Land 57,600
D-1 04 291 Gibbons Hwy - Recycling Center 411,200
E-015 Gibbons Hwy - Scott Land 4,300
E-023 Webb Road & Route 101 - Land 2,884
F-004 Jsaac Frye Hwy - South Yard Cemetery 12,000
F-081-01 Abbot Hill Road - Water Tower 260,200
F-157 Route 31 - Everett Well Site 65,800
F-158 Route 31 - Abbott Well 97,100
G-021 Route 31 & King Brook Road-Town Forest 33,800
H-122 Potter Road - Land 83,400
J-041 42 Main Street - Town Hall 437,700
J-042 Main & Park Street - Banking 63,000
J-061 Main Street - Parking Lot 62,100
J-068 7 Forest Road - Library 433,100
J-102 Forest & Main Street - Veteran's Park 6,000
J-1 04-01 Route 31 Parking Lot 466,800
K-014 37 Park Street - Elementary School 1,539,000
K-062 102 Main Street - Fire Station 306,200
K-064 Main Street - Land 62,800
K-064-01 Main Street - Land 61 ,200
K-1 36 Main Street - Land 600
K-139 Main Street & Pine Valley Street - Land 400
K-1 47 Main Street & Pine Valley Street - Land 400
L-025-01 Intervale Road - Land 64,000
L-040 Gibbons Hwy & Island St. - Sewer Pump Station 300
L-047 Abbot Hill Road - Laurel Hill Cemetery 1 1 3,600
L-052 Kennedy Avenue - Land 4,000
54
SELECTMEN'S REPORT
In March of 2003, Robert A. MacFarland was elected to the Board to replace David Glines, who had served two terms. Bob quickly became familiar with the problems we faced and we all worked hard to find solutions.
This was a year of great accomplishments and great challenges. Projects begun in past years that were completed in 2003 included the new Police Station. Governor Craig Benson officially opened it in October. We hired a new Police Chief, Brent Hautanen in October. He is quickly establishing a rapport with the schools and community. In addition, plans for renovating the Fire Station are on going.
The Russell Hill Bridge was completed and opened to traffic in September. The new location is safer for traffic to and from Route 101 and replaces the old bridge (now closed) which could no longer accommodate heavy vehicles. A new Road Agent, Stephen Elliott was hired in November. He is an asset to the Highway Department.
Long over-due was the Town revaluation of all properties. We were required by law to bring our assessment close to market value, which will provide an easier system for comparing our values to others in New Hampshire.
The Carnival Hill project was started and the Wilton Junior Athletic Association is finalizing the plans. We appreciate the time and effort put into this community project.
We thank all who work to make Wilton a wonderful place to live, and especially those who work for the Town and in the Town Hall, Jane, Peggy, Jen, Pam, and Doreece.
Respectfully Submitted,
Stuart S. Draper, Chairman Jerry W. Greene Robert A. MacFarland
55
WILTON HIGHWAY DEPARTMENT
WINTER MAINTENANCE There were 27 snow events and 2 freezing rainstorms. The Spring saw only two major snowstorms but numerous small events kept the crew very busy. The year 2003 ended with two Nor'easters in December making a total of 105 inches of snow. We used over 800 tons of salt and over 3000 yards of sand.
SUMMER AND FALL MAINTENANCE The Highway Department cleaned many ditch lines and re-graded all gravel roads at least twice. All paved roads were swept, crosswalks painted and roadside brush cleared. We also assisted in completion of the new police station, by finishing the grading for the paving company, setting the curbing, and doing the landscaping. The Town leased a new Freightliner 6-wheel dump truck which is set up with a swivel front and wing plow, along with an onboard sander. We also purchased a new 'CASE' backhoe which aids in replacing culverts, broken water and sewer lines, and various other jobs along with assisting at the cemeteries and parks.
RESURFACING Parts of the following roads were shimmed and/or paved- Burns Hill Road, Mason Road, Isaac Frye Highway and McGettigan Road.
WATER AND SEWER The Highway Department is responsible for the maintenance of the water, sewer and drainage systems throughout the town and connecting new home services to existing mains.
PARKS AND CEMETARIES The Highway Department is also responsible for the care and maintenance of the parks and cemeteries, including burials.
In closing, I would like to thank all the townspeople and all the town departments for their cooperation and support. As the town grows larger and the infrastructure ages, the demands on all departments increase, but we are at your service and anxious to meet the challenge of the coming year.
Respectfully Submitted, Steve Elliott Road Agent
56
WILTON POLICE DEPARTMENT
The beginning of 2003 proved to be a difficult time for both the Police Department and the community. Scandal and personnel changes created an environment of uncertainty and were a major distraction for the department. In October I was hired as the new Chief of Police. Since that time things have settled down and the department is back on course. My focus has not only been on bringing the department back up to speed but also on rebuilding the relationship between the department and the community.
As you know, the police department is now located in it's new building. The facility is fantastic and I would like to thank the Town for their generosity and investment in the department. We were fortunate to have Governor Benson come to town to help us celebrate the dedication of the station. We also had an open house in November that was well attended and we frequently have people stopping in for tours. If you were unable to visit us during the open house then I would encourage you to stop by so we can show you around.
We look forward to the challenges we will face in 2004 and will continue to concentrate our efforts on improving our operations and our relationship with the community with the ultimate goal of providing a service that the Town of Wilton can be proud of.
Below is some statistical information for the year:
1. Incidents: 2,620
2. Arrests: 95
3. Accidents: 105
4. Motor Vehicle: 430
Sincerely,
Chief Brent D. Hautanen
57
WILTON PUBLIC AND GREGG FREE LIBRARY ANNUAL REPORT
LIBRARY SERVICES
The Library hosts meetings of various scouting organizations; provides story time for regularly scheduled visits from the elementary school and local daycare centers; works with home schooling families; provides meeting space for groups such as the Heritage Commission, the Camera Club, and the Snowmobile Club; and is also home to the Wilton Historical Society. The Library is pleased to be a vital part of the Community.
The year 2003 at a glance:
■ More than 2,269 people have library cards at the Wilton Public Library.
■ Circulation increased almost 7% over last year with library visits and program attendance up as well.
■ In 2003, over 5,000 new titles were added.
■ Over 300 books were repaired - these books were then returned to the collection for use by the public.
■ The Library catalog is online at www.wiltonlibrarvnh.org - view the entire collection, reserve a book, and check the wide variety of library activities.
Library Services
Library staff is available to assist students with homework projects and book
selection.
There are three public access computers and as always, Internet access at the
library via DSL (Digital Subscriber Line) is free to all.
Electronic databases are available to the public free of charge - thanks to The New Hampshire State Library system. Check our website for more information.
Books to go
This program, which is managed by the Friends group, delivers books to homebound patrons. If you know of someone who could use this service on a temporary or long term basis, please contact the library.
Newspapers and magazines
Six daily newspapers, two weekly papers, and 66 magazine titles are also available. Come browse the collections anytime and remember, coffee is served on Thursday mornings.
Meeting space for non-profit groups
The public meeting room of the Library is available to non-profit educational, cultural, and other groups based in Wilton or substantially serving the town. Preference is given to Wilton based groups. Meetings held at the library must be free and open to the public.
58
Children's programs
Services include readers' advisory for families; story & craft time for preschoolers; afternoon story hour led by school children; weekly visits from the local schools - both public and private; and from the local daycare centers and Saturday craft sessions throughout the year.
A writers group for grades 6-8 meets on the second Saturday of the month - call for details.
Volunteers
The library is fortunate to have several volunteers who help manage our circulation desk on a weekly basis. The Friends of the Library group, chaired in 2003 by Stasia Millett, conducted book sales and contributed time and money to library programs.
Library restoration
The Library Steering Committee, charged with leading the fund-raising effort for the library restoration, is co-chaired by Louise Greene and Stanley Young. Joanna Eckstrom is the chair of the general fund-raising campaign. The campaign is ongoing - a group of local citizens is working to find the resources and funding needed for this project.
Respectfully Submitted,
Carol R. Roberts, Director January 2004
59
2003 SEWER DEPARTMENT REPORT
The financial news for the year 2003 was very positive for the Sewer Department. This was partially due to fewer line failures and a substantial refund from the Milford treatment facility for the year 2002.
However, we had to replace one of the system pumps at the Intervale Road pumping station. Note, the pumps (2) in both stations, Intervale and Mill Street are over 20 years old and with this in mind we will start a replacement program for the other pumps at this time. It should be completed in the next 2 to 3 years.
Plans to reduce the user's fee is still our goal and efforts to eliminate ground water from the system is a bid factor.
We thank the Highway Department and the Town Hall staff for their effort to make this another successful year.
Respectfully Submitted,
Charles O. McGettigan, Jr. C. Stanley Schultz, Jr. David B. Tierney, Jr.
RECYCLING CENTER
The Wilton Recycling Center had an increase in volume this year. The Center processed 1,715 tons of newspaper, cardboard and mixed paper, 180 tons of glass and 665 tons of cans. This increase also generated a slight increase in revenue to offset the cost of operating the center.
Major improvements were made this year. A new bailer was purchased and a new roof was constructed over the main building. To conform to Department of Environmental Services requirements, 20 feet of stack was installed on the exhaust stack of the incinerator. This addition resulted in a Municipal Waste Incinerator Permit being issued to the town allowing the Recycling Center to continue to burn.
We would like to thank the member towns and our community for their support and cooperation during the year. We are always striving to make recycling an easy process and to preserve our environment.
Maurice Guay Recycling Manager
60
WATER WORKS REPORT
This year was busy with many projects completed to improve and maintain our water system. We are continuing to install pressure reducing valves and expansion tanks, to control water pressure, in some sections of town.
For the first time since it was built in 1986, the exterior of the water tank on Abbot Hill Road was cleaned and repainted. Site work was completed around the tank to remove trees and brush and establish a grassy area, which can be mowed. In addition, the pump station on Route 31 South was also repaired and repainted this year.
For security improvements in town, the area around the Abbot Well and the Sand Hill Road Reservoir were fenced in.
Monitoring wells have been installed along Route 31, in front of our well sites, to monitor soil and water quality near the well heads. In addition, a monitoring well was installed at the base of our Sand Hill Road reservoir dam to determine how much water is leaking and flowing around the dam. This will help us choose the best course of action to address this current problem. This will also satisfy D.E.S. concerns regarding the dam leakage.
We have extended the main line on Holt Road approximately 440 feet in order to tie in with Burns Hill Road. As a result, we have eliminated two dead end lines and have created a new loop in the system, which we hope will improve volume and quantity of water to customers in this area.
Monthly water samples for bacteria were taken as required by D.E.S. and submitted to Concord. We were also required to test for V.O.C.'s, S.O.C.'s, nitrates, and nitrites. All water samples passed inspection within acceptable limits.
Two new connections were made for houses on Intervale Road this year as well. This section of the system will be upgraded next year to complete a loop and eliminate another dead end line. This again will improve volume and quantity of water to customers in this area.
A new program of testing back-flow and check valves on connections within the system has been initiated. High hazard locations and commercial connections will be inspected and tested on a yearly basis from now on. This will keep the system from malfunctioning and protect other users from contamination. In addition, this practice will keep us in compliance with D.E.S. regulations.
There was one major water line break on Prince Street in December 2003. Due to severe winter weather, a six-inch water line had completely severed in the street. However, the leaking water was flowing into the sewer line trench. Therefore, because of this phenomenon, the leaking water never surfaced in the street and resulted in excessive water loss until the problem could be pin pointed. Repairs were made to the water line, but not until January 2004.
In closing, we would like to thank the townspeople, Highway Department, our various sub-contractors, and our customers who helped us operate and maintain the water system in an efficient manner this year. Respectfully Submitted, James A. Tuttle, Chairman, Thomas P. Herlihy Charles O. McGettigan, Jr.
61
WILTON FIRE DEPARTMENT
For the year 2003 the department responded to a total of 167 calls for assistance. Out of that number 46 calls were false alarms. We urge people to have their alarms checked and cleaned on a regular basis to help drop the number of runs. The second largest numbers of calls involved motor vehicle accidents. Again please take a few extra minutes and drive according to the road conditions. Most of these crashes result in just plain old driving to fast for the weather conditions.
I would like to thank all of the members for their continued dedication and devotion in making the department a well-oiled machine in your time of need. Again the support from the spouses and significant others is greatly appreciated. Your understanding does not go without notice. In closing, I would like to offer my gratitude to all who have helped and supported our efforts in the previous year and please remember smoke detectors save lives - don't stay at home without one.
Respectfully Submitted, Raymond Dick, Chief
2003 Fire Department Calls
Motor vehicle accidents |
34 |
False alarms |
46 |
Medical assist |
29 |
Structure fires |
5 |
Assist police/ homeowners Chimney fires Hazmat calls |
5 6 8 |
Smoke evacuation |
1 |
Mutual aid given Heating equip/ furnace Car fire |
18 2 3 |
Illegal burning Electrical fire |
1 3 |
Propane leak Gas grill fire CO detector |
2 1 2 |
Brush fire |
1 |
62
MILFORD AREA COMMUNICATIONS CENTER
2003 was an eventful year for the Milford Area Communications Center in both operations and structure. Operationally, the Center remained staffed with a complete complement of full-time dispatchers for almost the entire year. This represented savings in both the expenditure of overtime to cover open shifts, and In training costs associated with bringing new personnel up to speed. In addition, the level of professionalism escalated by virtue of the experience of the staff that provided dispatching services.
The Town of Greenville withdrew from participation and chose to go elsewhere for emergency dispatching services. The remaining five towns of Amherst, Lyndeborough, Milford, Mont Vernon and Wilton entered into a five-year agreement that insures those communities of first-rate emergency communications services via a centralized dispatch center. In addition to the restructuring of the area agreement, the Governing Board of the Center recognized the immediate need for modernization of equipment and included sufficient funds within the FY2004 budget to initiate the lease-purchase of state- of-the-art equipment. When the new equipment is installed and operational it will allow the Center to expand in scope thereby further enhancing the services that it can provide.
On behalf of the staff and Governing Board of the Center, I would like to extend our sincere thanks to the many agencies with whom we work for the cooperation and assistance offered to us over the past year. I would also like to thank the thousands of citizens with whom we interact each year for their patience, understanding, assistance and support.
Respectfully Submitted, Nelson Taylor, Director
WILTON FOREST FIRE WARDEN REPORT
In 2003 we had only one small brush fire which was a result of not extinguishing a permit burn from the previous night. Please remember that a permit must be obtained if any outside burning is to be done. In the winter months burning can be done if there is ample snow cover. Please call your Fire Department as to proper snow cover before burning. Just a reminder for any of you who burned in an outside barrel- this is now illegal and subject to a $2,000.00 fine. We would like to thank you for all your help in keeping our forests safe and like Smokey says - Only You Can Prevent Forest Fires!
In Hillsborough County there were 60 brush fires resulting in a total of 11.34 acres burned.
Respectfully Submitted, Ronald Caswell, Warden
63
REPORT OF STATE FOREST FIRE WARDEN & STATE FOREST RANGER
Your local Forest Fire Warden, Fire Department, and the State of New Hampshi Division of Forests and Lands cooperate and coordinate to reduce the risk wildland fires in New Hampshire. To help us assist you, contact your local Fore Fire Warden or Fire Department to find out if a permit is required before doing A] outside burning. Fire permits are mandatory for all outside burning unless tl ground where the burning is to be done (and surrounding areas), is complete covered with snow. Violations of RSA 227-L17, the Fire Permit Law and the oth burning laws of the State of New Hampshire are misdemeanors punishable by finri up to $2,000 and/or a year in jail, plus suppression cost.
A new law effective January 1, 2003 prohibits residential trash burning (RSA 125-h Contact New Hampshire Department of Environmental Services at (800) 498-68* or www.des.state.nh.us for more information.
Help us to protect you and our forest resources. Most New Hampshire wildfires a caused by humans. Homeowners can help protect their homes by maintainir adequate green space around the house and making sure that the house number correct and visible. Contact your fire department or the New Hampshire Division Forests and Lands at www.nhdf1.org or 271-2217 for wildland fire safety information
ONLY YOU CAN PREVENT WILDLAND FIRES
2003 FIRE STATISTICS
(All fires Reported through November 03, 2003)
TOTALS BY COUNTY
CAUSES OF FIRES REPORTED
# of Fires |
Acres |
|
Belknap |
40 |
4.86 |
Carroll |
46 |
13.99 |
Cheshire |
8 |
.68 |
Coos |
7 |
17.40 |
Grafton |
22 |
12.60 |
Hillsborough |
60 |
11.34 |
Merrimack |
98 |
10.45 |
Rockingham |
56 |
18.54 |
Strafford |
34 |
7.94 |
Sullivan |
3 |
2.03 (*Misc: powe |
Total Fires |
Total Acres |
|
2003 |
374 |
100 |
2002 |
540 |
187 |
2001 |
942 |
428 |
2000 |
516 |
149 |
Arson |
10 |
Campfire |
25 |
Children |
13 |
Smoking |
20 |
Debris |
226 |
Railroad |
3 |
Lightning |
2 |
Equipment |
8 |
Misc.* |
67 |
(*Misc: poweriines, fireworks, electric fences, unknown)
64
WILTON OLD HOME DAYS
Dear Citizens,
It's that time again! The 2004 Wilton Old Home Days celebration will be held from August 21 thru August 29. The festivities will consist of a multitude of activities designed to bring family and friends alike together for nine days of enjoyment, laughter and fun.
The Wilton Old Home Days Committee has been determined to keep this New Hampshire tradition alive and on track. As you may already know we have scheduled a parade to start on Saturday August 28 at 10 am. We will also continue the tradition of centering most activities at Whiting Park and hope to have many concessions available at the Park for the crowds who attend.
This is where you, the community, comes in. The Wilton Old Home Days committee is a non-profit organization. We run many fund-raising events during the five years between celebrations to raise money for the parade, entertainment, tents and children's activities. We receive no public funding and depend on you to help us defray costs.
This year's theme is Wilton: Our Town Now and Then. As Grand Marshals for our parade we have chosen two of our neighbors, Betty Stevens and Ingrid Howard, who we feel exemplify the message we want to convey in the theme. Betty and Ingrid are both well known for their long stints as school nurses as well as their dedication to ministering to the needs of young and old in our community. They represent the very best of our past and present.
If you would like to help in making this year's celebration another success, please contact the following committee members:
Parade Floats: Floats are encouraged from businesses, organizations and neighborhoods. They will be judged in the categories of Most Beautiful, Most Humorous, Best Neighborhood and Best in Theme. Anyone interested in entering a float can call Micaela Cullinan at 654-9753 or write her at 75 Badger Farm Road, Wilton, NH 03086. Concessions: We look forward to having many concessions and food stands at Whiting Park. We urge local businesses and groups to fill these spots. There is no charge for a concession set up but donations are cheerfully accepted. Interested parties may contact Glen and Cheryl Carter at 654-2482 or PO Box 365, Wilton, NH 03086. Donations: As noted, the entire Wilton Old Home Day celebration is funded through fund-raisers and donations. Anyone wishing to make a donation or sponsor a band should contact David Proctor at 654-2081 or PO Box 407, Wilton, NH, 03086.
As always, we welcome all volunteer efforts and are looking forward to a great nine days in August.
Gary Crooker
Wilton Old Home Days Chairman
65
WILTON-LYNDEBOROUGH-TEMPLE VOLUNTEER AMBULANCE SERVICE
The year 2004 represents 30 years of service to our communities. We have come a long way since that used Cadillac ambulance was housed in the Wilton Town Hall. Advanced First Aid was the gold standard. There were many stay at home moms back then and we would swap off with each other, taking duty and caring for our children. Time marches on and those same moms went to work but still found time to volunteer and train to the next level, becoming EMT's. They were still able to take duty because of the generosity of their employers allowing them to leave work to serve. We were not very busy back then; having 150 to 200 calls a year. As the town grew so have we, answering more calls every year.
In 1982 we became the first service in the area to have EMT-lntermediates. EMT-I's are able to start IV's and deliver some life-saving medications. Ten years later we welcomed our first EMT-Paramedic to the area. Soon there were others and in 1993 we hired our first paid Paramedic/Director. Paramedics were fast becoming the Standard of Care across the USA. A small group banded together and started a volunteer Paramedic Intercept Program, with the blessing of our Medical Resource Hospital, St. Joseph Hospital in Nashua. The Paramedics served Wilton, Lyndeborough, Mont Vernon, Amherst, and Brookline. Each service began welcoming their own Paramedics and with the increased call volume, disbanded to concentrate on our individual communities.
The call volume continued to increase and the need for Paramedic care also increased. We followed other communities in the area and instituted Per Diem Paramedics on April 1 , 2002. We now have Paramedic coverage 24/7 to provide Advanced Life Support to our communities.
This past year we answered 406 calls for medical aid and 169 of these at the Advanced Life Support Level.
Thank you to our 36 members. Their dedication and continued training make this service outstanding.
Respectfully Submitted, Carylyn H. McEntee Paramedic/Director
66
WILTON HERITAGE COMMISSION
The Wilton Heritage Commission is a non-regulatory advisory commission primarily concerned with conserving the town's historical resources. The Commission's charge is to identify and protect Wilton's historically and culturally significant buildings, sites and features through consultation with other town agencies as well as private citizens who wish to preserve these special resources.
Working with historian, David Vincent, we have identified 55 existing houses in Wilton built before 1800. A special plaque has been designed to identify these two hundred-year-old houses. We are currently in the process of contacting the current owners and offering this identifying plaque for a modest fee.
In June we took part in the Conservation Commission's ceremonies for the completion of the acquisition of Carnival Hill. This is a tremendous recreation resource for the town of Wilton.
We are working with the Conservation Commission in their efforts to craft a conservation easement for the Four Corners Farm. The farmhouse is one of the 55 buildings built before 1800.
The Commission is currently compiling a Historical Resource Inventory for the entire town. This inventory should be incorporated into the town's master plan when it is updated and will be made available for use by the Conservation Commission, the Planning Board and Zoning Board of Adjustment.
One of the two applications submitted to the State Highway Historical Markers Program has had initial approval. However, due to budget and personnel cuts affecting the program, the wait for eventual authorization will most likely be a long one.
The commission meets regularly every fourth Tuesday of the month at 7:30 PM at the Library. We encourage all of Wilton's citizens who have an interest in or a question about historic preservation to attend any of our meetings.
Respectfully Submitted, Wilton Heritage Commission
67
WILTON-LYNDEBOROUGH YOUTH CENTER
The year 2003 was a hot summer filled with many new members, improvements to the park and plans for the future. We would like to thank the towns of Wilton and Lyndeborough, local gravel and sand pit companies, private donors and the area businesses for their generous support. We would also like to thank all of the individuals who donated their time to help improve the park and make it more enjoyable.
The Youth Center built a new pavilion onto the craft building giving shelter from rain and a place for the children to play games. They also put a cement slab under the grill area, installed a new playground and widened and paved the entrance way to the ball field. Come spring of 2004 we are hoping to put a new roof on the craft building, add race finishing flags at both ends of the piers and install a new pier wall making swim meets easier for the younger children.
Our membership increased this year to 153 families enjoying the Youth Center from Wilton, Lyndeborough and 8 surrounding towns. The park had four Red Cross Certified swim instructors who taught 306 lessons to 166 children. This represents over 100 lessons more than the past year. Swim lessons were offered later in the afternoon allowing more children the opportunity to learn to swim. Twenty-four children joined our swim team in 2003. Congratulations to the Senior and Junior swim teams for a great year.
The park was open from 10:00 am to 7:00 p.m. during the week and 1:00 PM to 7:00 PM on the weekends. Our snack bar was expanded and now offers a variety of ice cream, chips, candy, soda, hotdogs, etc. The members participated in arts and crafts, field and water games, swimming lessons, and swim meets with area towns. The Youth Center held special events such as family night, teen night with live bands, grill day, pizza day, story time, a reptile show, police fingerprinting and bike safety, sand castle contests, musician and puppeteer Amy Conley, and use of Goss Park for company and organization outings.
Plan on coming to our open house at the beginning of the season to see all of our new improvements. Information may be obtained at the town halls.
Respectfully Submitted, WLYC Board of Directors
68
WILTON CONSERVATION COMMISSION REPORT 2003
Wetland Disturbances: From May to August, nineteen wetland permits were filed with NH DES. The WCC reviewed these permits which included driveways, access roads, and fire pond constructions. WCC makes advisory suggestions to the landowner before the filing of permits as well as monitoring the projects as construction is done.
Souhegan River & Brooks: The Souhegan River has been protected by the State of NH with the Comprehensive Shoreland Protection Act. The Souhegan River Local Advisory Committee is most interested in encouraging proper uses of the Souhegan Watershed. Water testing and invertebrate inventories have been taken in Wilton by volunteer members of the Souhegan River Association. Monitoring Easements: A new function for the WCC is monitoring our protected lands. Carnival Hill land agreements are required to have a yearly review. In 2003, a new easement was granted by a landowner to allow fishermen to enjoy the shore along a section of the Souhegan River. We encourage landowners to discuss arranging for their shoreland to be protected using this model or a similar document.
Feeding of the wild: Backyard bird feeders attract many different species of birds and small critters. Citizens are reminded that bird feeding once started in the fall should be continued until the snow leaves. Deer have complex digestive systems. Citizens are advised by NH Fish & Game not to feed deer. If bears come to your bird feeders in the early fall or spring, all feeding should be stopped. Wait a week or two and they will either stay in their dens or move on to other areas for better food.
Natural Resource Inventory: Wilton citizens are documenting patterns of wild animals in town. Forms are available at the Town Hall or on the town website. The WCC has started to investigate the need for a comprehensive natural resource inventory of Wilton. The plan when completed will be a helpful tool for the town to understand the effects of zoning and growth. This project will require professional advice as well as local citizen envelopment. Funding request for this will be considered in 2004 for 2005 budget year.
Four Corners Farm: The historic Abbott Hill farm has been a major project of the WCC, Wilton Heritage Commission, Wilton-Lyndeborough Winter Wanderers, the landowner, High Mowing School, and Educational Community Farm. Working with LCHIP, USDA, NH Bureau of Trails, NH Department of Environmental Services, the land, historic building, and multi-use NH Snowmobile Corridor 13 trail will be protected for future generations. The 2003 year: Part of the knowledge and insights gained by WCC was due to a member of our commission, Andrew LeFrancois, who is moving on professionally. We wish him luck in his new endeavors. Help from citizens with our projects is always welcome.
Spencer C. Brookes II, Chair Lynne E. Draper
Andrew LeFrancois (Resigned 4/03) H. Alan Preston
Leslie P. Tallarico Philip C. Heald, Emeritus
69
WILTON MAIN STREET ASSOCIATION
Wilton Main Street Association has successfully completed year five as a New Hampshire Main Street Community. Downtown statistics for 2003 show:
• 9 promotional events
WMSA share of promotions $ 626
Partner organizations share $ 1,159
• 1 Public Improvement
WMSA share of improvements $ 00
Partner organizations share $ 582,000
5 Building improvements $ 83,518
New Businesses Opened Downtown = 3
Businesses Relocated to Downtown = 0
Businesses Expanded in Downtown = 2
New jobs created Downtown = 5
Businesses closed = 2
Businesses moved out of Downtown = 0
Jobs lost = 4
Net gain in businesses = 1
Net gain in jobs = 1
At the 2002 New Hampshire Main Street Excellence in Downtown Revitalizatio Awards, Gail Hoar was honored as the WMSA 2002 Volunteer of the Year an Diane Nilsson was honored as the 2002 Board Member of the Year.
Yankee Magazine recognized Gail Hoar with a 2003 Yankee Barn-Raiser Award.
Wilton Downtown Marketplace was open for business July-September 200v Friday's 3:30-6:30 PM, in Lot 48. The marketplace received a $500 matching fund grant from the NH Department of Agriculture, Markets & Food - Division c Agricultural Development.
New Hampshire Magazine - Best of NH 2003, listed The Melting Pot Restaurant i the top 5 affordable dining destinations in the state of NH and Here Toda Emporium as "Best Transcendent Shopping Experience."
Wilton Town Hall Gallery featured seven art shows including two young adult art exhibitions.
The four Main Street committees have worked on the following 2003 projects:
Promotion Committee
• Organized and implemented -- downtown events including: Apple Fest, Flag Da> Holiday Kick-off, Whimsical People.
• Decorated Putnam's window.
• Hosted Main Street new business opening events.
70
Hosted "Children in the Arts" youth art exhibit.
Hosted "Fall into the World of Art", young adult art exhibit.
Hosted grand opening for Wilton Downtown Marketplace.
Design Committee
Managed the flower box sponsorship project.
Assisted business owners in choosing and implementing effective and attractive
facade/signage improvements.
Awarded two Facade Improvement Matching Grants to the Big Little Bead Shop,
$85 and Beanie's Country Store, $200.
Planted and maintained Downtown plantings.
Completed the plantings at the Wilton Police Station.
Maintained new "pocket park" in Lot 48.
Organization Committee
Published Working on Wilton - quarterly.
Managed Working on Wilton sponsorship program.
Held Annual Meeting and Volunteer Recognition Night.
Continued public awareness through press releases.
Managed ongoing Three-Year Pledge Drive Campaign.
Continued Yankee Magazine's Community Partners Campaign.
Managed sale of Wilton Cotton Throw, Library ornaments, Old Home Day Print,
School Booklets.
Held WMSA Fundraiser "A Whale of a Sale."
Held WMSA fundraiser "Chocolate Indulgence."
Hosted "Breakfast with Santa."
Economic Restructuring Committee
Developed/maintained WMSA website.
Maintained downtown building inventory database.
Investigated grant opportunities for Downtown improvements.
Managed successful application for Sovereign Bank's Charitable Giving Grant in
the amount of $1000.
Continued recruitment efforts for new Downtown businesses.
Re-established Building Improvement Low Interest Loan Program with Granite
Bank.
Wilton Main Street Association, a non-profit 501(c) organization, thanks the Town of Wilton, area businesses, organizations and individuals for their abiding support.
Respectfully Submitted, Judy Leeds Program Manager
71
*?/\VY 2003 ANNUAL REPORT NASHUA REGIONAL PLANING COMMISSION
The Nashua Regional Planning Commission (NRPC) provides transportation, land use, environmental, mapping and data planning services to twelve communities in the greater Nashua area. NRPC stands ready to assist its member communities with any issue of concern. We at the NRPC are grateful for the participation of Wilton's NRPC Commissioners: Robert MacFarland and Hal Melcher. The following is a summary of our accomplishments for the period encompassing July 1, 2002 to June 30, 2003. More detailed information about these projects and NRPC's activities can also be found at www.nashuarpc.org.
Land Use and Environmental Planning
NPRC provides technical assistance on land use and environmental issues to planning staff, planning boards and conservation commissions for all of its member communities.
• Provided staff support to the Planning Board through the agency's "circuit rider" program. Key accomplishments this year included the following:
■ Provided development review services for various subdivisions and site plans, including a major excavation expansion, new downtown businesses, a gas station/convenience store, a 16-lot subdivision and telecommunications tower expansions;
■ Developed a new external lighting ordinance and completed various minor zoning amendments.
- Provided technical assistance at all Planning Board meetings.
Coordinated conservation priorities through the Regional Environmental Planning Program (REPP).
Provided assistance to communities with applications for the Land and Community Heritage Investment Program (LCHIP).
Worked with the Town's emergency response team on a hazard mitigation plan, with funding from the Office of Emergency Management.
Completed a "Census 2000 Profile" detailing relevant 2000 census
information for all communities in the region.
Conducted a planning board workshop on Phase II Stormwater requirements.
Conducted three workshops for planning board members with the Department
of Environmental Services: shoreland protection, wetlands, and energy
efficient cities and schools in New Hampshire.
Monitored residential sales in the region, databased these sales, and
produced quarterly reports that detailed sales trends by community.
72
■ Assisted the Souhegan Watershed Association with a citizen water quality monitoring program, and provided staff support to the Souhegan River Local Advisory Committee.
Transportation Planning
NRPC, as the designated Metropolitan Planning Organization (MPO) for the region is responsible for developing and maintaining the region's transportation planning program. This includes soliciting, prioritizing and making recommendations on regional and local transportation projects that are funded through Federal or State sources. NRPC is responsible for developing the region's portion of the State's Transportation Improvement Program (STIP), maintaining the regional traffic model, and performing required air quality analyses. In addition, NRPC MPO funds are used to provide municipal technical assistance on transportation issues.
■ Completed the Route 101 Corridor Plan with the Wallace Floyd Design Group, and VHB, which detailed conceptual level improvements, specifically the widening of the roadway to a 4 lane, divided highway from the Wilton- Milford line and through Amherst.
Geographic Information Systems
- Developed a database of historic mill buildings region wide.
■ Located critical facilities in Wilton and collected information on the sites to include in a regional database. Submitted information to NH Office of Emergency Management. Also developed all maps necessary for the hazard mitigation plan including a past hazards incident map.
Respectfully Submitted, Andrew Singelakis, Executive Director
73
SOUHEGAN HOME AND HOSPICE CARE REPORT
Souhegan Home & Hospice Care greatly appreciates the support that Wilton has given us over the years. Thanks to your contributions, we have been able to continue to expand our community adult and child clinics, as well as our support groups and educational offerings. All told, we had more than 2,000 clinic visits last year - both here in our Milford headquarters and in locations throughout our neighboring communities. We also saw more than 150 postpartum mothers and their babies for teaching, skilled nursing care and support.
This year, based on community need, we expanded our foot care clinics to locations in Nashua and Amherst. Because the number of caregivers increases as more people receive care in the home, we offer a support group and an educational series to provide them with the tools necessary to cope with their newfound responsibilities. Finally, many area senior centers and nursing facilities continue to request from us educational opportunities, clinics, and prevention programs for their staff/residents. While we strive to fulfill them all, unfortunately we lack both the staff and funding to do so.
The Town of Wilton has been a vital part of our organization's ability to continue with our mission of providing quality and compassionate care to all, regardless of their ability to pay. We at Souhegan Home & Hospice Care are here not only to care for all who are ill, from the very young to the very old, but also to promote health and wellness. Thank you for enabling us to continue our longstanding tradition of caring.
Sincerely,
Liane Schubring, RN, BSN, MBA/MHA, CHCE
Executive Director
74
HCS - HOME HEALTHCARE, HOSPICE AND COMMUNITY SERVICES
ANNUAL REPORT
In 2003, HCS - Home Healthcare, Hospice and Community Services continued to provide home care and community services to the residents of Wilton. The following information represents HCS's activities in your community in 2003.
SERVICE REPORT
SERVICES OFFERED SERVICES PROVIDED
Nursing
Physical Therapy
Medical Social Worker
Homemaker Hours
Home Health Aide
Outreach
Health Promotion Clinics
Total Unduplicated Residents Served: 47
Prenatal care, hospice services, regularly scheduled wellness clinics and well child clinics are also available to residents. Town funding partially supports these services.
182 Visits |
32 Visits |
1 Visit |
85 Hours |
5 Visits |
3 Visits |
18 Clinics |
75
TOWN OF WILTON, NEW HAMPSHIRE
ELECTION RESULTS FROM
MARCH 11,2003
&
TOWN MEETING MINUTES FROM
MARCH 13,2003
Moderator Richard Rockwood opened the polls at the Wilton Town Hall at 10:00 A.M. for the purpose of voting for Town Officers, School Officials and Zoning Questions. The polls closed at 7:00 P.M. From a voter checklist of 2183 registered voters the following votes were cast with various write-ins omitted, 557 votes, including 13 absentee ballots:
Selectmen - 3 years
Robert MacFariand 284
Hal Melcher 263
Treasurer- 1 year
Barry A. Greene 438
Trustee of the Trust Funds - 3 years TBD
Planning Board - 3 years (2 positions open) R. Neil Faiman 412
J. Alexander MacMartin, Jr. 398
Planning Board - 2 years (1 position open) Matthew S. Fish 426
Supervisor of the Checklist - 5 years TBD
Water Commissioner - 3 years
Charles O. McGettigan, Jr. 421
Sewer Commissioner - 3 years
David B. Tierney, Jr. 442
2. Are you in favor of the adoption of Amendment No. 1 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 2.0 DISTRICTS, to clarify the distinction between Primary Districts and Overlay Districts. All land in the Town of Wilton is located within one of the primary districts. Land in the Town of Wilton may be located outside of any overlay district or within one or more overlay districts in addition to its underlying primary district.
Yes 400 No 87
76
3. Are you in favor of the adoption of Zoning Ordinance Amendment No. 2 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 3.1.3.1 Structures, to clarify by listing specific items that are not included in the definition. Structures do not include driveways, fences, stonewalls, mailboxes, culverts, and drainage measures approved by the Planning Board as part of a subdivision or site plan.
Yes 416 No 87
4. Are you in favor of the adoption of Zoning Ordinance Amendment No. 3 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Adopt Section 4.9 Notification of Abutters, to require notification of the property owner(s), applicant(s), all persons required under RSA 676:4 l.(d), and RSA 676:7 I (a), and all property owners separated by a railroad right-of-way.
Yes 466 No 36
5. Are you in favor of the adoption of Zoning Ordinance Amendment No. 4 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 7.0 COMMERCIAL DISTRICT, to modify text to be consistent with the intent of the section by changing "dwelling unit" to "dwelling".
Yes 438 No 63
6. Are you in favor of the adoption of Zoning Ordinance Amendment No. 5 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 8.01 District Location, to modify sentence structure to more clearly represent the boundaries of the Industrial District. The text now reads: As delineated on the Town of Wilton Tax Map, this includes Lots B-3 through B-6 (inclusive), B-8, B-10, B-11, B-97 through B-112 (inclusive). Also, lots B-117 through B-121 (inclusive) to a depth of 350 feet from the centerline of Forest Road. (Amended March 1995, March 2003.) A misspelling of Mansur road was also corrected.
Yes 431 No 47
7. Are you in favor of the adoption of Zoning Ordinance Amendment No. 6 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 1 1 .2 District Boundaries, to delete former boundary delineation text inadvertently left in the Wetlands Conservation district ordinance that was supposed to be removed when the section was amended in 2002. This deletion does not affect the ordinance as previously amended.
Yes 440 No 48
77
8. Are you in favor of the adoption of Zoning Ordinance Amendment No. 7 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 14.3.3 Setbacks, in the Watershed district, to clarify language referring drainage outfall and feed lots that may not be placed within Watershed District boundaries. The text now reads, "...feed lot, outflow from building drainage...". An erroneous pointer "as defined herein above", was also deleted.
Yes 422 No 60
9. Are you in favor of the adoption of Zoning Ordinance Amendment No. 8 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 16.3.1.3 Location and Height, of the Signs section to correct a typographical error causing a number conflict. The setbacks for signs were corrected from, fifteen (16) to fifteen (15).
Yes 468 No 36
10. Are you in favor of the adoption of Zoning Ordinance Amendment No. 9 as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Adopt Section 16A EXTERNAL LIGHTING, to create a new ordinance regulating non-residential lighting. The purpose of this ordinance is to preserve the rural atmosphere and dark skies of the Town of Wilton. Increasing light pollution and glare from inappropriate lighting will degrade Wilton's rural character. This is a proactive measure intended to enhance public safety and welfare by providing for adequate and appropriate outdoor lighting, providing for lighting that will complement the character of the Town of Wilton, reduce glare, minimize light trespass, reduce the cost and waste of unnecessary energy consumption and prevent the degradation of the night sky. The ordinance is very general, intentionally. The Planning Board will propose more detailed regulations, which allows the Board flexibility to address unique situations that often arise during review. At least one public hearing will be held for the proposed External Lighting regulation, anticipated to cover site plan commercial or public lighting.
The Illuminating Engineering Society of North America (IESNA) standards are being used in this ordinance and future regulation to supplement the ordinance. Wherever outside lighting is proposed in a site plan review, it shall be accompanied by a formal lighting plan, prepared to scale. The lighting plan shall require Planning Board approval. Home Occupations are exempt from a formal plan but are subject to Site Plan Review Regulations. Temporary decorative lighting is exempt from this ordinance. The Illuminating Engineering Society of North America (IESNA) standards shall apply to those non-residential uses not specifically addressed in this ordinance or by the Site Plan Review Regulations.
Yes 424 No 85
78
The Moderator opened the business portion of the Town Meeting at the Florence Rideout Elementary School Auditorium on Thursday the 13th day of March 2003 at 8:00 P.M. He began the meeting with noting the candidate ballot and zoning ballot results. He then began with Article Number 1 1 of the posted warrant.
11. To see if the Town will vote to raise and appropriate the sum of one million dollars ($1,000,000) for the relocation and erection of the Russell Hill Road Bridge (#093/103) and for the engineering costs of the Burton Highway Bridge (#083/143), two hundred thousand dollars ($200,000) to be raised from surplus, eight hundred thousand dollars ($800,000) is to be reimbursed by the bridge grant from the State of New Hampshire. This will be a non-lapsing appropriation per RSA 32:7, VI and will not lapse until the bridge projects are complete or by December 31 , 2007, whichever is sooner, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by Cary Hughes. Voice vote approved.
Stuart gave a brief explanation of the two bridge projects. He noted the Russell Hill Bridge is one of three or four in the country still remaining built in the pony truss style. Due to this historical significance the bridge will be left standing and will become a foot bridge. "The new Russell Hill Road bridge will be located further east from the current location on a site that will offer much better visibility for drivers coming and going".
He stated the new Burton Highway bridge is located just before Frye Mill. It is the Board's intent to begin the engineering work this year so, in 2005/2006, construction can be started. Both bridges will be of a wooden construction. In response to a question from the floor he said studies had found laminated treated wood bridges resist moisture better than their steel counterparts.
12. To see if the Town will vote to raise and appropriate the sum of forty-one thousand, two hundred dollars ($41,200) for the purchase of a baler for the Recycling Center and to authorize the withdrawal of forty-one thousand two hundred dollars ($41,200) from the Recycling Center Capital Reserve Fund, previously established for that purpose, no monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by David Glines, seconded by Stuart Draper. Voice vote approved.
13. To see if the Town will vote to raise and appropriate the sum of forty-two thousand dollars ($42,000) for the purchase of a back hoe and a snow blower attachment for the sidewalk plow for the highway department, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by David Glines. Voice vote approved.
79
14. To see if the Town will vote to raise and appropriate the sum of eighteen thousand, four hundred forty dollars ($18,440) for the purchase of hoses, gear and pagers for the Fire Department, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
15. To see if the Town will vote to raise and appropriate the sum of twenty-two thousand, one hundred fifty eight dollars ($22,158) to repair the roof of the Fire Station, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by David Glines, seconded by Stuart Draper. Voice vote approved.
16. To see if the Town will vote to raise and appropriate the sum of twenty five thousand dollars ($25,000) to be added to the Fire Department Vehicle Equipment Capital Reserve Fund, previously established for that purpose, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by Cary Hughes. Cary Hughes stated the intent was to start setting aside money now so when the new equipment is purchased it won't affect the tax rate as much. He noted that "fire trucks cost a lot". "The Town's last used truck cost eighty four thousand dollars ($84,000)". Voice vote approved.
17. To see if the Town will vote to establish a Capital Reserve Fund for the purpose of renovations or additions to the Fire Station pursuant to RSA 35:1 and to raise and appropriate the sum of fifty thousand dollars ($50,000) to be added to the Fire Station Renovation/Addition Capital Reserve Fund, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article).
Moved by David Glines, seconded by Stuart Draper. Cary Hughes noted that this was a new fund as the Emergency Services Building Capital Reserve Fund had been depleted in the construction of the Police Station. The intent of the article was to "start the ball rolling" with this project. He stated that while there were monies in the Emergency Services Building Capital Reserve Fund at years end the money was allocated to be spent on Police Station construction bills that didn't come in until 2003.
Following lengthy discussion by numerous individuals the article was voice vote approved.
18. To see if the Town will vote to raise and appropriate the sum of twenty-three thousand, eight hundred thirty three dollars ($23,833) for the purchase of a new Police Cruiser, and to authorize the withdrawal of twelve thousand dollars ($12,000) from the Police Cruiser Capital Reserve Fund created for that purpose, the remaining eleven
80
thousand, eight hundred thirty-three dollars ($11,833) to be raised from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article).
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
19. To see if the Town will vote to raise and appropriate the sum of seventy-five thousand dollars ($75,000) to finish the new Police Station, this includes landscaping around the building, paving the parking lot and any other items needed to complete the project, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article).
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
Dick Greeley started the discussion by asking would these monies be spent on fixing the sewer? Stuart Draper noted the sewer freezing problem would be fixed with already procured monies. He said a landscaping estimate had been obtained but a paving estimate would not be known until the snow coverage receded. Stuart further explained that originally this work was calculated to be covered with last year's town meeting vote. However the landscaping and paving had to be cut due to unanticipated higher price of the original project. Stanley Young spoke in support of the overall project and the requested funding to finish it. It was further noted that a group of Wilton Business', headed by Joe Poisson, have donated two flag poles that will be erected in the spring on the new site. Following more general comments from the floor the article was voice vote approved.
20. To see if the Town will vote to raise and appropriate the sum of one hundred twenty- five thousand dollars ($125,000) to be added to the Athletic Playing Fields Capital Reserve Fund, previously established for that purpose, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
Cary Hughes stated that one hundred fifty thousand dollars ($150,000) was currently in the fund. Bruce Johnson stated the money was for building ball fields at the base of Carnival Hill on Whiting Hill Road. Peter Graves spoke of the history of the project. Cary Hughes noted the commitment the town had made at last years town meeting to spread the cost over a two year period. Peter Graves said, in response to a question when the project would begin, that they would like to start as soon as possible so that in the spring of 2004 the fields would be available to the kids of Wilton. Voice vote approved.
21 . To see if the Town will vote to raise and appropriate the sum of two hundred seventy- five thousand dollars ($275,000) for the purpose of constructing playing fields at the base of Carnival Hill and to authorize the withdrawal of two hundred seventy-five thousand dollars ($275,000) from the Athletic Playing Fields Capital Reserve Fund, previously
81
established for that purpose, no monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by Cary Hughes. Following more extensive general discussion the article was voice vote approved.
22. To see if the Town will vote to raise and appropriate the sum of five thousand dollars ($5,000) to be added the Ambulance Capital Reserve Fund previously established, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by David Glines. Voice vote approved.
23. To see if the Town will vote to establish a capital reserve fund pursuant to RSA 35:1 , to assist in the funding of a one million, two hundred thousand dollar ($1,200,000) project for the renovation and preservation of the Wilton Public and Gregg Free Library and to raise and appropriate the sum of one hundred thousand dollars ($100,000) to be placed in such fund, the monies to come from general taxation, the remaining monies to be raised through private donations, grants, and other sources of funding (including future town meeting appropriations), or take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by David Glines.
Stanley Young, Chairman of the Board of Library Trustees, spoke of the history of the library since its erection on 1908. He stated that while ...."it is still one of the most magnificent public buildings in the state.... it now needs loving care to preserve features like its murals and rare artwork; its stained glass oculus and mosaic rotunda floor. In addition the building needs some serious renovation, like handicapped access to all floors, new electrical wiring, heating, lighting and rest rooms." He went on to say that funding for the project was expected from grants, appropriation and private donors. The intent was to ask the town to appropriate two hundred thousand dollars ($200,000) over a two year period.
Following Mr. Young's presentation the article was voice vote approved.
24. To see if the Town will vote to raise and appropriate the sum of twenty-five thousand dollars ($25,000) to be transferred to the Conservation Commission Fund previously established for the purchase of future land, easements, and trail rights in accordance with RSA 36-A:4, the monies to come from general taxation, or to take any other action relating thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by David Glines.
82
Spencer Brookes moved to amend the article to read "To see if the Town will vote to raise and appropriate the sum of forty thousand dollars ($40,000) to be transferred to the Conservation Commission Fund previously established for the purchase of future land, easements, and trail rights in accordance with RSA 36-A:4, the monies to come from general taxation, or to take any other action relating thereto." Motion seconded by Hal Melcher.
Spencer spoke about preservation projects like the Four Corners Farm on Abbot Hill. He explained how it is a classic working farm that monies appropriated to the conservation committee would help support. He told how the Land and Community Heritage Investment Program (LCHIP) have granted two hundred fifty thousand dollars ($250,000) toward the Four Corners Farm . Further words of support for this amended article were offered by Lincoln Geiger, Hal Melcher and Sarah Holder. Bruce Johnson stated "...we have one chance to protect land. Once one house is built on it the chance to preserve it is gone".
Moderator Richard Rockwood asked for a vote on the amendment as proposed by Spencer Brookes raising the appropriation from twenty five thousand dollars ($25,000) to forty thousand dollars ($40,000). Vote on the amendment approved.
The vote on the main article, as amended, was approved.
25. To see if the Town will vote to raise and appropriate the sum of one dollar ($1) to establish a Heritage Commission Fund. The whole or any part of money so appropriated in any year and any gifts of money received pursuant to RSA 674:44-b shall be placed in the heritage fund and allowed to accumulate from year to year. Money may be expended from such fund by the Heritage Commission for its purposes without further approval of the local legislative body. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
26. To see if the town will vote to raise and appropriate the sum of two million, six hundred twenty-five thousand, sixty dollars ($2,625,060) which represents the operating budget for the year 2003. Said sum does not include any of the special or individual articles addressed. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by Jerry Greene.
Jerry Greene asked to amend the article to increase it by ten thousand dollars ($10,000) so it would read as follows: "To see if the town will vote to raise and appropriate the sum of two million, six hundred thirty-five thousand, sixty dollars ($2,635,060) which represents the operating budget for the year 2003. Said sum does not include any of the special or individual articles addressed." Motion seconded by David Glines.
83
Jerry Greene explained the Board of Selectmen wanted to raise the benefit package as noted on page 10 in the 2002 town report from seventy one thousand, seven hundred and eighty dollars ($71,780) to eighty one thousand, seven hundred and eighty dollars ($81 ,780) to reduce the cost for Wilton employees paying for family medical coverage. He stated the amendment, if approved, would reduce the employee family medical cost from ! one hundred sixty five dollars ($165) per week to one hundred five dollars ($105) per j week.
Moderator Richard Rockwood asked for a vote on the amendment as proposed by Jerry Greene raising the appropriation for the employee benefit from seventy one thousand, seven hundred and eighty dollars ($71,780) to eighty one thousand, seven hundred and | eighty dollars ($81 ,780). Vote on the amendment approved.
Next, Moderator Richard Rockwood asked for a vote on the main article as amended which now read "To see if the town will vote to raise and appropriate the sum of two | million, six hundred thirty-five thousand, sixty dollars ($2,635,060) which represents the I operating budget for the year 2003. Said sum does not include any of the special or | individual articles addressed." The vote on the main article, as amended, was approved.
27. Shall we modify the elderly exemptions from property tax in the town of Wilton, based I on assessed value, for qualified taxpayers, to be as follows: for a person 65 years of age j up to 75 years, $15,000: for a person 75 years of age up to 80 years, $20,000: for a person 80 years of age or older $30,000. To qualify, the person must have been a New Hampshire resident for at least 5 years, own the real estate individually or jointly, or if the real estate is owned by such person's spouse, they must have been married for at least 5 : years. In addition, the taxpayer must have a net income of not more than $20,000 or, if married, a combined net income of less than $40,000; and own net assets not in excess of $50,000, excluding the value of the person's residence. (To be voted on by ballot).
Moved by Stuart Draper, seconded by David Glines.
Jerry Greene explained, in response to a question from the floor, that no tax impact was anticipated by this article. These exemptions were double the current exemptions but our tax values are currently less than half what they are anticipated to be once the town wide revaluation is completed. Moderator Richard Rockwood explained that the statute required a paper ballot. Paper vote tally was yes 87, no 1 1 . Amendment passed.
28. To see if the Town will vote to authorize the Board of Selectmen to accept gifts of personal property which may be offered to the town for any public purpose, until rescinded, pursuant to RSA 31:95-e. The Selectmen must hold a public hearing before accepting gifts with a value over $500, and the acceptance shall not bind the town to raise, appropriate or expend any public funds for the operation, maintenance, repair or replacement of any such personal property.
Moved by Stuart Draper, seconded by Jerry Greene. Voice vote approved.
84
29. To see if the Town will vote to authorize the Board of Selectmen to renew the intermunicipal agreement by and among the towns of Amherst, Greenville, Lyndeborough, Milford, Mont Vernon and Wilton, for the operation of the Milford Area Communication Center which provides Dispatch services for Police, Fire, Ambulance, Public Works and Emergency Management for a period of five (5) years, in accordance with RSA Chapter 53-A.
Moved by Stuart Draper, seconded by David Glines. Voice vote approved.
30. To see if the town will vote to send the following resolution to the New Hampshire General Court: Resolved, in its first two years of operation, the Land and Community Heritage Investment Program (LCHIP) has helped communities throughout New Hampshire preserve their natural, cultural and historic resources and, therefore, the State of New Hampshire should maintain funding for LCHIP in its next biennial budget. (This resolution is non-binding and represents no fiscal impact).
Moved by Jerry Greene, seconded by David Glines. Voice vote approved.
31 . To see if the Town, pursuant to RSA 231 :45, will vote to downgrade the legal status of the Class V roadway known as the portion of Brown Road, which connects Captain Clark Highway on the east to its intersection with Ledgewood Road, so called, on the west, the purpose of this article being to alter the status of said road from its current status as a Class V road, to a Class VI road subject to gates and bars, it being understood that, if the within article is adopted, then the provisions of RSA 231:21-a will apply to said road which will mean, among other things, that while the road will not be subject to any municipal duty of care or maintenance, the same shall still remain a public highway and any gates or bars that might be maintained shall not prevent or interfere with public use of said highway and shall, in all respects, comply with the provisions of RSA 231 :21-a.
(Submitted by petition)
Moved by Mary McDonough, seconded by Steve McDonough.
Mary McDonough explained she and her husband had presented this petition as they were concerned for the safety of their two small children. Brown Road runs right through their front yard between the house and barn. They felt the two households at the end of Brown Road could easily access their houses using the newly created Ledgewood Road to come and go.
Neil Faiman, Mark Whitehill, David Holder and Bruce Johnson (all members of the Planning Board or alternate members of the Planning Board) all spoke against this article. They all explained the approval of the McDonough's eleven lot subdivision was based on two points of access. The McDonough's had proposed closing Brown Road in the subdivision process and were told that it could not be closed if they wanted to create a new road the length of Ledgewood Road.
85
Charlie McGettigan spoke in support of the McDonough's proposal stating that down grading the road would allow it still to be used by the public but the town wouldn't have to regularly maintain it.
Tom Schultz, with the Wilton-Lyndeborough-Temple Ambulance, spoke in support of the Planning Boards view that multiple access to a development is a very important safety issue.
Following very lengthy discussion the Moderator asked for a voice vote on the petitioners request to downgrade Brown Road from a Class V road to a Class VI. The voice vote was unclear. Next, the Moderator asked for a show of hands. The result was as follows: yes 43, no 41. The article was approved.
32. To see if the Town will vote on the following Health Care for New Hampshire Resolution. Whereas, New Hampshire residents pay the 12th highest cost of insurance in the country; and Whereas, the cost of health insurance premiums for families has increased by 45% over the past three years; and Whereas, 100,000 New Hampshire residents have no health coverage and 77% of them have a full-time worker at home; and Whereas, due to these rising costs almost half of New Hampshire's small business cannot afford health coverage for their employees, therefore be it resolved that we, the citizens of Wilton, New Hampshire, call on our elected officials from all levels of government, and those seeking office, to work with consumers, businesses, and health care providers to ensure that: Everyone, including the self-employed, unemployed, un - and underinsured, and small business owners has access to an affordable basic health plan similar to what federal employees receive; Everyone, including employers, consumers, and the state, local and federal government makes a responsible and fair contribution to finance the health care system; Everyone receives high quality care that is cost efficient and medically effective; and That these efforts help control the skyrocketing cost of health care. This resolution is non-binding and represents no fiscal impact. (Submitted by petition).
Judith Horsley spoke first strongly against the article based on her parents experience in Canada. As physicians they saw the Canadian system of health coverage for all create huge problems and overall inferior health care. Joe Torre spoke of the contradictory wording of the last line of the article. He noted the words stating "represents no fiscal impact" didn't make sense. Cary Hughes and David Miller spoke in favor of the concept that health coverage shouldn't be a hardship for people. Neil Faiman spoke to say he felt that people should speak individually to their legislators and not have a vote come from this meeting representing the entire town. Following these discussions the article was voice vote approved.
33. To hear the report of Agents, Auditors and Committees or Officers heretofore chosen to pass any vote relating thereto.
Moved by Stuart Draper, seconded by Jerry Greene. Stuart noted a correction on the inside cover credits. Gail Proctor's name was noted in error as one of the artists
86
contributing to the mural depicted on the side of Intervale Machinery and Supplies barn on Forest Road. In fact, Gail Hoar's name should have been cited.
34. To transact any other business that may legally come before said meeting.
Stuart Draper moved to reappoint the following individuals to their respective boards: Stanley Young as Library Trustee; Mark Gibbons as Corder of Wood; Philip Heald as Forest Committee and Leroy Tuttle as Masonry, Brick & Stone. Appointments were seconded by David Glines. Voice vote approved.
Next Stuart Draper presented David Glines with a plaque from "the citizens of Wilton with gratitude and appreciation for twelve years of service to the Town as a member of the Planning Board and six years as a Selectmen and Planning Board Representative. Your service to the Town has been outstanding." A standing ovation was given by all in attendance. David thanked the audience and the Board for the opportunity to serve the town.
Stuart Draper moved to adjourn the meeting, seconded by Jerry Greene. Voice vote approved. The meeting was adjourned at 1 1 :05 P.M.
Respectfully Submitted, Jane K. Farrell, Clerk
87
« *
CD CO CD >, ^ O :=
-o TS "o ^ ro cd - o
"O TO <
cz -j .
<D . CO to (/> C
c x: co £ o _Q o o co <OOXCD|-h-0000
< CO S w-
.b c cn j*:
j^ = 3 o
-o 3 o 3
to
"C
O
|i ||
SZ CD
3 .2>
■£ co E * x
"5 (o
tj x:
=3 X>
co <D
>»x:
o m
2 E —
o c ^
> § ®
rX x
<D
XI
E
^ ._
- -o
N X O
C CO
n
CD CO
m •
oE
- o
2! O CL S CO CO
if a) 2
O O "U
£ CD co
^9p /■« /i\ *— _
CD CD
C T3
O CO
2 >
CO :=
CD ZJ X "3
o •
c CD
.2 co d
mom
CD
CO
c cD <
T CO TJ >
c c
CO CO
c cz
c c
o o
o co co Q Q
■" CD ^ c fc - -
c c - < r— CO CO <D (75 -Q - - C C
^ 42 O O) CD c c 3 CD O ZJ C Q) CD
CO •— CO »— CO ^- *—
jOt^jokd
c
>» CO CO
£ ^ a
£ CO [?
d E *
o co w
3 :p < CO
CD
o co I- °
_J °
§:-
U_ CO
o
z
<:
o
LU
o
UJ LU X Q
to
CD
x:
II
CD =" CD CD
- c co c c o
IP
Q O
*r o
O 3) O fD
W6.E
5 -o CD
- c *
CD -
CO (O
cz x: $ o o o
CO
E
CD "D CD
If
1°
CD CO 32 CZ CD CO "O XJ 3 CO CO
o o
CD
CO
±= -o
CD "=
c £
Q -t: cd 5
CD ^ Q
- >» (J)
x: co ^ E
.co o CO o
<D . -c co
CD -^ <2 -
>» O 3
i_- N -> CO
CD CJ . (J)
CD
x: CL
o
.eI
> x:
5 o
- 3 o
us ^ - us
: i_ > - CO £ <0 C
CD 3 zj zl -*> S m (
O S O X
N CO O CO CD ^
c &
-J O n w ^ Q
o cd'O^x: £££2
« CO c .
c O < «
O 32 to CO
■g >
CO
Q
■o
O CO
o S c
£ CD Q) 3 CO
^_r O) CJ
CO O CD
CD
en
c
CO
-^-
CD
1—
o
CD
to co x: ^
CO CO Q. C7
E E o co
O. O 6> -C
^ x: x: x: c
cd Q.I- I- x: ,5 cp
-S CD - - O N <*>
a. co co co c-
O) CD c c
o co w
3 C (1) (1) o i C
,h ra i-
3 '^3 CD
CO CD < CO
Q UJ
s
UJ
<2 uj >
o >
U4 uj
£ I
CO i-
fi LL
GO
CO
O c
«- < o
p g
(0 T3
z <
CO
co
JO O)
o Q
CD C
■i E
C CO
E c
|<s
CD =- DQ CD
- c
CO c
c o
!P a o
CD TJ CO
—)
CO c CD E JO ^
£ CO
O _§ co <
if
3 3 X CD
c o
CO
'l_
4_
CO
X "cd
E
CO CO
■o
c
CD CO
c o
O)
c x: ■c o
co t:
O CD
^ ■§
CO c
•*= TJ CO CO
5°
- CO
to c x: co
O XI O CO
o o
c
CD CD o
o a:
Is
CD CO
■d x:
3 XI CO CD
o o
>v ^ CD
* g 2
3 l_ O
CO TJ t !- -D E
SOX
CD
c -^
CD O CO
z •
CO ^ c
X3
c
CO X JD
-<
CD
CO
CD
=5 CO
Q- <D
o
c
TO
'l_ QQ
NO
i a
CD 32 N CO CO CO
CD
l_
T3
c
<D< 3) CD
? "co
O a,
CO co
r 2 a)
to
CO CD
XI c
CD C
CO <
3-S
.!5 o x: CO
2 1
l«
CO .2
Q_ CO
CD co
C <D JZ
CO O) *i
Q co j5
c CL S
CO CO c
i >«
O ^ uj
o S 1
C$0)
CO 3 co
O CO _J
CD
to o
cr: co <d x:
N °"
c 9
aj CO
CO CD
* CO
i_- to coS
CD U
5^?
c |
|
o |
|
CO |
|
0) |
C |
TJ |
C |
c |
< |
< |
CD |
£ |
O |
CD |
o |
> |
l_ |
< |
CD |
CT) |
CD |
"J |
L. |
i_ |
m |
^ |
_i |
to
co
co E
co o
u
c co
CD I- CO
O
c c
CO CO
c c
c c
CD CD
CO CO
co
CO * i==
to CO p-
.£ _| co c-E°
o « jg
" « c:
3 ♦- (i)
CD <
CD CD O
S C
CO CO
x:
O)
O
t_
CO CO o 13 3 -Q
CO CO CD Z Z CL
a> "to
CO CD
11
CO co Z S
O O
O O
g-e-e
x: co
o
3 CD CD
CD
CO C 3
CO CO CO o CO o
^ d 13 u -a u -a
ct'-c: x: x: i;; x: in
. t a m w £ « £ .
^rcDCDCOCDCOCOCOCDCOCD^COcoCOcOCO^CO
$Q.Q.ZQZZZQ.ZQ.55Z5ZZ$Z
to to to
CD CD CO CD CO CO
c x: 3 x: 3 3 _
• C CO C (/) (/) ♦; CO
x: x:
D) CO
3 U
O O
o o
X) x>
2 2
"33 "cd
CL CL
2
"to
CD CO CO
£ to to
CO CO CO
CO
o
«o ^ Q o
COCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCO
ooooooooooo
socotocoocDooino
^CNt-^^CNOt-t-t-cO
WCNCOCOCOCO^^^^^
ooooooooooo
oooooooooooooooooooo
(Dt-SOOCDt-CNIO
t- t- CO O CO o o
io lo r^ f^ o o o o
CM CN CO CO Tl- S t- CN 04 O O r-
^ t- CN CN
NCOCOCOCOCOO)0)0)0
ooooooooo^
T^ O T- T-
t^ CN CN CN
88
MARRIAGES REGISTERED IN THE TOWN OF WILTON FOR THE YEAR ENDING DECEMBER 31, 2003
Date Groom
01/02/03 Mitchell, Thomas E. 01/18/03 Howe, Douglas M. 02/01/03 Joslin, Edward G. 02/14/03 Cabana, Matthew W. 02/15/03 Sterrett, John S. 03/22/03 Pearl, Jeffrey S. 04/04/03 Richard, Yvon D. 05/10/03 Cassidy, Brian J. 05/17/03 LeBlanc, Kevin M. 06/01/03 Burbee, Jason T. 06/14/03 Lazzaro, Michael K. 06/21/03 Wilkins, Kevin M. 06/22/03 Smith, Richard A. 07/05/03 Shepard, Robert W. 07/14/03 Koufopoulos, Steve G. 07/19/03 Kennedy, Laurence P. 08/02/03 Kalke, Rahul A. 08/16/03 Lawson, Dean R. 08/16/03 Leavitt, Noel Stuart 08/23/03 Gemmiti, Greg D. 08/23/03 Lessard, Michael J. 08/28/03 Godinho, Decio A. 09/06/03 Carrell, Kim H. 09/06/03 Guay, Christopher S. 09/13/03 Wilkins, Todd A. 09/20/03 Bergeron, Normand P. 09/20/03 Maher, Jeffrey T. 09/20/03 Furze, Michael T. 09/20/03 Ireland, Danny L. 09/27/03 Bowen, Keith D. 10/04/03 Depont Daniel A. 10/04/03 Nelson, James T. 10/04/03 Walsh, Thomas P. 10/11/03 Deslauriers, Jr. Donald G. 11/05/03 Mazerall, Joseph E. 11/08/03 Heinonen, Eric A. 11/20/03 Normanton, Stephen C. 12/14/03 Radzik, James P.
Bride
Knight, Sonya C. O'Rourke, Amy A. Vaiana, Dawn M. Heinonen, Amy G. Hughes, Maryann Beaulier, Christina L. DeOliveira, Keli F. Markaverich, Jennifer L. Warguska, Alexis L. White, Heather L. Cheever, Jill Walker, Allyson R. Robertson, Mary Ellen lilies, Kristiana M. Butler, Alice A. Quaglia, Patricia A. Buffum, Christina M. Ryan, Bridget-Mary Winer, Jessica S. Ohlund, Dawn M. Hooper, Laurie A. DeOliveira, Silvana F. Holder, Heidi B. Statler, Heather A. Gordon, Jennifer R. Montminy, Alana D. Dean, Sue-Ellen K. Dube, Amanda L. Ryll, Dianne M. Tuttle, Lori A. Churchill, Christy L. Jackson, Rita C. Wharton, Erin E. Bayrd, Judith A. Prior Mazerall, Charlene A. Brunelle, Patricia A. Vaccaro, Dianna L. Carson, Christian G.
Place
Bedford
Milford
Milford
Wilton
Milford
Hollis
Wilton
Rindge
Wilton
Wilton
Milford
Merrimack
Nashua
Wilton
Wilton
Wilton
Wilton
Wilton
Meredith
Henniker
Jaffrey
Wilton
Wilton
Jaffrey
Merrimack
Berlin
Brookline
Jaffrey
Wilton
Wilton
Lyndeborough
Rindge
Francestown
Wilton
Wilton
Wilton
Wilton
Greenfield
89
5 8 5*1
o
z
S o
i-
LU
X
CO
LU
UJ
O
UJ
o o
Q Q
LU Z
a: lu
LU
i- o
LU
en
CO
X H < LU Q
a: <
LU
>- LU
X
o
o
E
(0
c o
'(5
(0
<D
0)
E
(0
z
(0
a>
j=
+■•
o
(0
(0
a> o
0
Q
O
o E
(0
£3
<D CD
■9 c CD 0 0
N [Q W
c o
LU
-- o _i co
c 0
CD
= X
0
c £
O 0 ,
"P O) § H _
L_ i_ L_ i_
CD 0 13 O CD
O0QQI0Q
0 Lu
0"^
fS
00 ®
0 =
E E
UJ LU
£ -
© 0
<° 0
T3
_ CD
Jl .-9
-5 CD ^
3 >. o
0
o
D 0 **— CD
_0
0 ^ ^ CD
> "D 5= 0O0
Q. I LL Ct CO I CO
0 D
c 0 X
o
to .© o
0 •■= c E E ro
LU LU ^
. - LU
CO c _
0 ■D
O ^5
_Q C
_Q 0
< *
0 o
0
o or
0
w a: 0 ^_
o 0 x CO
CD >
CD CO
<
0
® CD
C
o
«— »
Q.
CD
E 0
CD
DL
0 O
0
0
CD 0 O
V w CD
0 2 m c ^
Jo S <B"3|
3 8 ||85
0 o
c
2 c
o ^-1
to
0
CD
CD
0 O CD
P C „ O
I "co 8 3 S E 5
Q_ ^ CO > Q_ CO ^
c 0
s- ® -
CO
0
C
0
17) 0
CO
0"
CO l_ .Q
D
Q
CD O
'c o
1_
0
>
0
c o
-C CD
0
Q_
JC
Q. 0 CO O
~ -E LU
C
o
E
CD
a
=> Q Q ^
LU 0
0
CO
0
C
1—
LU
0 0 U
= 0
0 o
is
do co
CO
0
E
CD
■D CD
a
CD
i_
U
c
CD CO
CD" N
0
x
CO
5-i
CO DL
(0
CO
c
CD 0
CO
J*
c
CD
CD
— 0 CD =
X ^
0 CD
0 O
0 O CD
0
CD
Q
~ 0
0
D CO
J*
o 0
fc o
c o
0 0 = ^^-
O) »_
2 to
O 0 T3 i^ 0 CD CD
r k "D "D
o o
O) |
||||
0 |
13 O |
|||
IV) |
0 |
0 |
O |
|
E |
D |
D |
.Q |
C |
"i_ |
x: |
JC |
1— 0 |
O |
i_ |
CO |
CO |
-•— ' |
|
0 |
0 |
0 |
0 |
*^Z |
ZS2??§CL^m2S2ZZQ.
C^COCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCO
000000000000000000
(NCNOroorOr-o
Ot-t-CNJOCNC0t-
m
OOOCDO)^U)NCDCD (NI^-CNOT-Or-CMCM
(NCOt^NNNCOOQOO OOOOOOOOOO'c-t-
CNI CN CM CNJ
90
BURIALS REGISTERED IN THE TOWN OF WILTON FOR THE YEAR ENDING DECEMBER 31, 2003
Date of Burial |
Place of Death |
Name of Deceased |
Age |
Place of Burial |
March 30 |
Peterborough |
Jane E. Wright |
81 |
Vale End |
April 18 |
Bedford |
Donald Edwin Proctor |
87 |
Laurel Hill |
April 19 |
Milford |
Harriet Pearl McQuade |
84 |
Mount Calvary |
April 23 |
Nashua |
Eleanor L. Jarest |
85 |
Mount Calvary |
April 26 |
Merrimack |
Abby Gail Frye |
22 |
Laurel Hill |
May 2 |
Keene |
Rev. Kenneth A. Batchelder |
75 |
Laurel Hill |
May 2 |
Laconia |
Rosell E. Earle |
85 |
Laurel Hill |
May 10 |
Franklin |
Robert James Stanton |
82 |
Vale End |
May 22 |
Nashua |
Emilien G. Pellerin |
69 |
Mount Calvary |
May 31 |
Peterborough |
Alice McCarthy |
85 |
Mount Calvary |
May 31 |
Milford |
Kathryn McCarthy |
93 |
Mount Calvary |
May 31 |
Nashua |
Guy Kenneth Foster |
91 |
Laurel Hill |
June 10 |
North Conway |
Luis Antonio Ruiz, Jr. |
33 |
Mount Calvary |
June 22 |
Concord |
Jaylynn Ann Mateo |
Infant |
Mount Calvary |
July 19 |
Peterborough |
Jane W. Bonynge |
92 |
South Yard |
July 23 |
New York, NY |
Marilyn Keeley |
73 |
Mount Calvary |
July 26 |
Long Beach, NY |
John D. Orsi |
29 |
Mount Calvary |
August 4 |
Wilton |
Wesley Oscar Hodgen |
75 |
Mount Calvary |
August 7 |
Keene |
Kevin David Proctor |
25 |
Laurel Hill |
August 15 |
Las Vegas, NV |
Leonard F. Mahoney, Jr. |
74 |
Mount Calvary |
September 6 |
Milford |
Paul David Herlihy |
50 |
Mount Calvary |
September 9 |
Peterborough |
Ruth Jewett Preble |
90 |
Vale End |
September 1 3 |
Milford |
Donald David Draper |
87 |
Laurel Hill |
September 18 |
Peterborough |
Lucille May Upton |
88 |
Laurel Hill |
September 24 |
Manchester |
Marie Aurore Demattia |
93 |
Mount Calvary |
October 5 |
Dennis, MA |
Jennie Abbot |
97 |
Laurel Hill |
October 1 1 |
Nashua |
Frieda E. Warren |
86 |
Laurel Hill |
October 17 |
Dover |
Olive Lois Wiggin |
90 |
Laurel Hill |
October 29 |
Milford |
Veronica Mary Mahoney |
96 |
Mount Calvary |
November 8 |
Tilton |
Lydia M. Earle |
82 |
Laurel Hill |
November 10 |
Manchester |
Eva B. Goulet |
91 |
Laurel Hill |
December 14 |
Nashua |
Will Sanford Claire |
Infant Laurel Hill |
|
December 29 |
Wilton |
Frank Spencer Millward |
83 |
Laurel Hill |
The following record was unavailable at the time the 2002 burial report was prepared: Dec. 27, 2002 Duarte, CA Susan Shepard Sweezy 95 Vale End
91
INVENTORY OF
TAXABLE PROPERTIES
AS OF
APRIL 1,2003
Valuations are as of April 1, 2003 while ownership is though February 18, 2004. Valuations are based on a 2003 equalization rate of 90.5%. To determine full market value divide the total property valuation by the equalization rate.
92
Owner Name
53 MAIN WILTON PROPERTY LLC
A & T FOREST PRODUCTS INC.
ABBOTT MEMORIAL TRUST, E J
ABBOTT MEMORIAL TRUST, E J
ABBOTT REVOCABLE TRUST, WILLIA
ABBOTT, WILLIAM M
ABRAHAMS-DEMATTE, WILLIAM A
ADAMS, BRIAN
ADAMS, JAMES H
ADAMS, RUTH G
ADEE TRUST, SARAH INGRID COMLY
ADREY, AURELIA
ALBRECHT, CURTIS V
ALEXANDER, JOHN C
ALGER, CHRISTOPHER
ALLEN, THERESA
ALLENBERG, ROBERT
ALLEY, DAVID H
ALLEY, DAVID H.
ALMY, EARL J & TERRY L
ALUMINUM CASTINGS INC
AMES, SHARON IRENE
AMIDON, ARTHUR R
ANDERSON JR., CARL E
ANDERSON, CHRISTOPHER J
ANDERSON, R MICHAEL
ANDREW, PAUL J
ANDREWS, DAVID P
ANDY'S SUMMER PLAYHOUSE
ANFUSO, DENNIS
APRIL, LORETTA J
AREA AGENCY PROPERTIES INC
ARIA HILL, LLC
ARIA HILL, LLC
ARIA HILL, LLC
ARSENAULT, ELIZABETH
ARSENEAU, ROBERT L
ASELIN, JASON
ATWOOD, GARY A & PAMELA L
ATWOOD, GARY A & PAMELA L
ATWOOD, GARY A & PAMELA L
AUBEL, GERALD
AUCOIN, CHRISTOPHER
AUDETTE, MARCIAA.
AUSTIN, CONSTANCE E
AUSTIN, CONSTANCE E
AYOTTE, ROY A & TAMMIE LEE
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BADGER FARM REALTY TRUST
BAJEK, JAMES J
BAKAIAN, LINDA A
BALINT, FRANCIS A
BALLOU, CHERYL S
BALLOU, DONALD JERRY
BARHAM, DAVID M
BARNES, SIDNEY E
BARNETT, SHEILA M
BARNETT, SHEILA M & ANTHONY W
BARNETT, THOMAS 0 & ELIZABETH
BARTSCH, STEPHEN L
BASHA, J RICHARD
BASTIEN, ALFRED H
BASTUG, BIANCA
BATCHELDER, GRACE
ap |
Lot |
Unit |
Bldg Value |
Land Value |
J |
50 |
50200 |
59100 |
|
A |
30 |
0 |
154 |
|
J |
103 |
0 |
2000 |
|
J |
104 |
2 |
0 |
2400 |
L |
5 |
0 |
9800 |
|
K |
105 |
211400 |
64800 |
|
A |
40 |
126200 |
69000 |
|
C |
28 |
1 |
0 |
3832 |
M |
1 |
89800 |
41300 |
|
C |
113 |
100900 |
56000 |
|
B |
88 |
0 |
95100 |
|
K |
117 |
115900 |
47400 |
|
J |
90 |
01 -B |
47900 |
17000 |
H |
89 |
6 |
210800 |
65400 |
M |
81 |
132800 |
69600 |
|
J |
118 |
74000 |
36600 |
|
F |
103 |
2 |
179000 |
63700 |
B |
31 |
11-01 |
372300 |
64800 |
F |
6 |
4 |
0 |
108000 |
F |
49 |
96600 |
48000 |
|
D |
92 |
235900 |
77700 |
|
L |
53 |
96600 |
51600 |
|
D |
76 |
100200 |
56000 |
|
J |
52 |
81900 |
60100 |
|
D |
108 |
143600 |
59500 |
|
H |
111 |
5 |
118000 |
48200 |
D |
78 |
61600 |
69600 |
|
B |
79 |
116600 |
77600 |
|
C |
82 |
144000 |
61900 |
|
J |
90 |
01 -A |
47800 |
18300 |
J |
126 |
1 |
120100 |
49900 |
B |
118 |
154400 |
104000 |
|
M |
11 |
0 |
73200 |
|
F |
88 |
0 |
2564 |
|
F |
88 |
1 |
0 |
57500 |
B |
75 |
2 |
0 |
63500 |
F |
13 |
89500 |
49200 |
|
H |
89 |
5 |
163100 |
65900 |
F |
83 |
7 |
0 |
182 |
F |
81 |
0 |
730 |
|
F |
82 |
166600 |
64017 |
|
F |
6 |
1 |
229500 |
66400 |
M |
12 |
7 |
185500 |
56600 |
B |
158 |
113200 |
55100 |
|
D |
127 |
0 |
86900 |
|
D |
128 |
162000 |
82600 |
|
J |
1 |
117600 |
47400 |
|
D |
20 |
0 |
68300 |
|
D |
40 |
0 |
969 |
|
D |
70 |
0 |
10489 |
|
D |
71 |
0 |
2448 |
|
B |
85 |
0 |
17 |
|
B |
83 |
0 |
7900 |
|
D |
39 |
0 |
12000 |
|
D |
41 |
0 |
67500 |
|
D |
22 |
0 |
14100 |
|
H |
52 |
0 |
64800 |
|
H |
119 |
119000 |
72900 |
|
H |
90 |
272100 |
62000 |
|
D |
95 |
36X |
117600 |
0 |
F |
59 |
78800 |
48000 |
|
F |
55 |
133100 |
51600 |
|
A |
39 |
03X |
130200 |
0 |
J |
8 |
106400 |
48500 |
|
J |
36 |
146800 |
47400 |
|
K |
8 |
114900 |
39400 |
|
C |
73 |
229300 |
67200 |
|
D |
158 |
3 |
134700 |
58700 |
L |
20 |
119000 |
53800 |
|
B |
106 |
54000 |
54100 |
|
K |
108 |
100300 |
47700 |
|
D |
100 |
0 |
3900 |
Exemptions Total Value
109300
154
2000
2400
35700
286000
196800
3832
133000
20000 158700
95100 164300
64900 281000 206800 110800 245100 455900 108000 145100 316700 149200 169200 142000 211000 169800 134300 205200 214600
66100 172900 259300
73200 2564
57500
63500 141000 233700 182 730 237717 335300 247000 168800
86900 259100 169500
68300 969
10489
2448
17
7900
12000
67500
14100
64800 50 194400 342800 117600 127400 184700 133100 158000 194200 183100 299100 194300 179900 108100 148000 3900
93
Owner Name
BATCHELDER, WILLIAM R
BATTAGLIA, PAUL V
BAUCH, WILLIAM C
BAUER, COLIN
BAUSHA, MARK P
BAUSHA, WALTER
BAYMORE, JOHN C
BEACH, JANICE
BEAM, CALVIN L
BEAM, CALVIN L
BEARD, CLEVELAND W
BECK, JENNIFERS
BEECH, MICHAEL E
BEERS, KENNETH J
BELANCIK, ALAN E
BELCHER, TRAVIS J
BELL, JEAN S
BELLEFLEUR, FRANK R
BELT, THOMAS G
BENEDICT, DAVID L
BENNETT-GROH, ALICE
BENNETT-GROH, ALICE
BENSMILLER, GREGG L
BENSON, CHRISTINE L
BENSON, KIM T
BENT REVOCABLE TRUST, CHARLES
BENT-BURKE POST #10
BERGEN, CINDY M
BERGERON TRUST, ANNETTE P
BERGERON TRUST, ANNETTE P
BERGERON, MICHAEL J
BERGERON, PRISCILLA J
BERGERON, PRISCILLA J
BERGIN JR. ELMER S
BERKEBILE, ANGEL M
BERKEBILE, DAVID A
BERRY, BRUCE W
BERTRAND REVOCABLE TRUST
BERUBE SR. THOMAS E
BERUBE, DANIEL J & TRACY
BERUBE, DANIEL J. & TRACY A.
BEYER, DAWN ANGELA
BICKFORD, CARLTON E
BIER, GLORY ANN
BILLS, JOSEPH C & LINDA
BIRD REVOCABLE TRUST, LEO E
BLAGBROUGH FAMILY REALTY TRUST
BLAIR, SHEENA
BLAKE, RICHARD K
BLAKE, WAYNE D
BLANCHARD & WILDER REALTY TRST
BLANCHARD AUTO SALVAGE
BLANCHARD, ISAAC K
BLANCHARD, ISAAC K
BLANCHARD, MARGARET
BLANCHARD, SCOTT N
BLANCHARD, STEPHEN K
BLANCHARD, STEPHEN K
BLANCHETTE, CLAUDETTE E
BLANCHETTE, PAM M
BLANCHETTE, ROBERT A
BLASHOCK, HERBERT O
BLUHM TRUST INDENTURE
BLUHM TRUST INDENTURE
BLUHM, HELEN M
BLUHM, PETER D
BLUHM, PETER D
BLUNDO, MARCELLE J
BLY, GERTRUDE
BOGDAN, DONALD R
BOISSONNAULT, DAVID B
BOLDUC, CHRISTOPHER W
BOLTON, DIANE P
Map |
Lot |
Unit |
Bldg Value |
Land Value |
Exemptions |
Total Value |
K |
127 |
79000 |
48000 |
129200 |
||
E |
41 |
172100 |
67200 |
240100 |
||
C |
135 |
132700 |
64000 |
50 |
197600 |
|
H |
88 |
2 |
199800 |
72100 |
275500 |
|
L |
3 |
95200 |
50800 |
146500 |
||
K |
135 |
61900 |
48000 |
112900 |
||
F |
41 |
75200 |
63600 |
155600 |
||
K |
6 |
93100 |
55000 |
150700 |
||
F |
83 |
5 |
146400 |
60300 |
208600 |
|
J |
124 |
137800 |
36400 |
174200 |
||
D |
134 |
65400 |
69600 |
50 |
166000 |
|
A |
11 |
292900 |
61200 |
410800 |
||
D |
113 |
94200 |
50000 |
148200 |
||
C |
23 |
2 |
236100 |
60900 |
' |
299600 |
B |
90 |
182600 |
72000 |
295600 |
||
C |
150 |
42000 |
56371 |
50 |
99571 |
|
F |
44 |
77300 |
55500 |
50 |
137000 |
|
M |
14 |
110300 |
61900 |
174700 |
||
D |
44 |
108400 |
54925 |
183725 |
||
L |
55 |
116300 |
50800 |
168100 |
||
C |
134 |
182100 |
62711 |
281511 |
||
C |
134 |
2 |
0 |
2083 |
2083 |
|
B |
31 |
7 |
168900 |
75000 |
243900 |
|
K |
114 |
80400 |
47400 |
132400 |
||
F |
140 |
0 |
81400 |
82400 |
||
F |
83 |
4 |
165500 |
60400 |
50 |
232000 |
K |
17 |
144900 |
52900 |
200500 |
||
D |
58 |
124200 |
61640 |
194840 |
||
K |
113 |
90300 |
48000 |
140800 |
||
K |
141 |
102000 |
48000 |
156900 |
||
H |
2 |
3 |
144600 |
60400 |
225900 |
|
C |
26 |
61400 |
58084 |
122384 |
||
C |
34 |
0 |
56744 |
56744 |
||
K |
81 |
75800 |
47800 |
50 |
123600 |
|
B |
133 |
90900 |
55000 |
147500 |
||
D |
105 |
107300 |
51200 |
161600 |
||
C |
22 |
3 |
191600 |
56500 |
50 |
250800 |
B |
6 |
33200 |
74500 |
108800 |
||
H |
8 |
103100 |
62800 |
179600 |
||
M |
12 |
6 |
218500 |
55700 |
279900 |
|
M |
23 |
93300 |
64600 |
162400 |
||
K |
31 |
129100 |
50200 |
198200 |
||
J |
10 |
116800 |
50800 |
169300 |
||
D |
99 |
37300 |
51528 |
95428 |
||
K |
44 |
66200 |
51600 |
118800 |
||
C |
125 |
349900 |
54094 |
50 |
448994 |
|
A |
22 |
320100 |
74700 |
50 |
433900 |
|
C |
134 |
1-4B |
81500 |
58600 |
140100 |
|
H |
37 |
3 |
160500 |
70600 |
233100 |
|
K |
37 |
170700 |
48000 |
224700 |
||
D |
133 |
143500 |
81660 |
275360 |
||
F |
172 |
12400 |
133500 |
145900 |
||
C |
77 |
120300 |
50000 |
170800 |
||
C |
77 |
1 |
2600 |
67000 |
73700 |
|
K |
103 |
87700 |
62100 |
50 |
150800 |
|
L |
57 |
111900 |
50000 |
163200 |
||
K |
26 |
186600 |
51000 |
246600 |
||
D |
133 |
2 |
0 |
54000 |
54000 |
|
H |
58 |
1 |
99400 |
62900 |
162700 |
|
K |
162 |
69900 |
28400 |
98800 |
||
J |
25 |
162000 |
50800 |
225500 |
||
L |
13 |
99800 |
48000 |
149100 |
||
H |
20 |
0 |
10680 |
10680 |
||
H |
2 |
6 |
0 |
2386 |
2386 |
|
H |
2 |
7 |
0 |
60200 |
60200 |
|
F |
150 |
92600 |
58150 |
150750 |
||
F |
134 |
192300 |
64512 |
261212 |
||
F |
74 |
131000 |
68400 |
204800 |
||
D |
95 |
33X |
116600 |
0 |
116600 |
|
F |
64 |
95000 |
56500 |
153300 |
||
D |
110 |
92400 |
61000 |
157000 |
||
H |
89 |
3 |
247900 |
81300 |
352300 |
|
F |
84 |
0 |
947 |
947 |
94
Owner Name
BOLTON, DIANE P
BOLTON, DIANE P
BOLTON, DIANE P
BOLTON, DIANE P
BOLTON, DIANE P
BOLTON, DIANE P
BOOTH JR, GEORGE MICHAEL
BOSQUET, TIMOTHY D
BOSSE SR, GARY C
BOSSE, JARED L
BOUCHER, ALBERT R
BOUDREAU, KIRK
BOULEY, DEREK J
BOURDON, BRUCE C
BOURGOINE, ANTHONY E & LAURIE A
BOURN, COLIN J
BOUTWELL, CARL S
BOUTWELL, JAMES
BOWEN, LEEANN G
BOYD, NATHAN B
BRADLEY, SUSAN V
BRADSHAW REV TRUST, RC & MB
BRAGDON, BARBARA E
BRAGDON, CAROLE J
BRAGDON, ROBERT O
BRATTEN, DOUGLAS P
BRATTEN, DOUGLAS P
BRATTEN, DOUGLAS P
BRENNAN, DONNA M
BRENNAN, JAMES M
BRENNAN, THOMAS P
BRETT, ERIC
BREWSTER, JANICE G
BRIDGEO, JASON K
BRIGHAM FAMILY REVOC.TRST 1999
BRIGHTMAN REV TRUST, JUDITH
BRIGHTMAN REV TRUST, JUDITH
BRIGHTMAN REV TRUST, JUDITH
BROCHU, PAUL E
BROCHU, PAUL J
BRODERICK, MICHAEL
BRODEUR, DENNIS R
BRODEUR, DENNIS R
BROOKES II, SPENCER C
BROOKES, LESLEY
BROOKS, CARLTON H
BROOKS, S PHILIP & VIRGINIA
BROOKSHIRE, LYNNE R
BROWN, ALAN L
BROWN, BRADLEY L. & CLAIRE L.
BROWN, CARLENE M
BROWN, CARLENE M
BROWN, DANIELLE
BROWN, JARED
BROWN, LAWRENCE A
BROWN, RONALD E
BROWNE, STUART
BRUNEAU WENDY L
BRUNELLE, MICHAEL J
BUCKO, MARY B
BUDD, ROSS S
BUDRO, EARL I
BUDRO, EARL I
BUFFUM, PAUL
BULLARDIII, EARL A
BUNYARD, CLAUD S
BURELLE, GARY R
BURGE, MONTY J
BURGER, NORMAN M
BURKE, PAULA
BURNS JR, WILLIAM J
BURNS, WILLIAM J
BURROWS, KAREN A
Map |
Lot |
Unit Bldg Value |
Land Value |
Exemptions |
Total Value |
F |
85 |
141400 |
57162 |
200762 |
|
F |
107 |
0 |
55000 |
55000 |
|
F |
106 |
0 |
699 |
699 |
|
F |
87 |
0 |
1000 |
1000 |
|
K |
52 |
82000 |
48900 |
138400 |
|
F |
108 |
131500 |
53800 |
188900 |
|
H |
100 |
209200 |
75200 |
289300 |
|
F |
69 |
190200 |
66600 |
258800 |
|
C |
106 |
94700 |
57500 |
152400 |
|
B |
1 |
2 142800 |
60800 |
218000 |
|
D |
95 |
31 X 115700 |
0 |
115700 |
|
H |
42 |
24 136300 |
60000 |
196300 |
|
C |
105 |
98200 |
57000 |
160600 |
|
C |
25 |
2 207200 |
60060 |
271260 |
|
C |
78 |
206100 |
60000 |
268400 |
|
K |
5 |
96300 |
46100 |
142400 |
|
M |
94 |
190500 |
66000 |
264700 |
|
F |
34 |
84600 |
49200 |
50 |
143900 |
D |
28 |
74000 |
52600 |
50 |
127900 |
D |
158 |
7 142800 |
57200 |
201000 |
|
A |
31 |
437400 |
137500 |
801300 |
|
L |
48 |
164100 |
60000 |
50 |
225100 |
F |
31 |
2 258900 |
50900 |
315700 |
|
M |
18 |
141900 |
48200 |
208600 |
|
D |
111 |
119800 |
50800 |
171900 |
|
A |
65 |
39000 |
54800 |
103400 |
|
A |
65 |
1 0 |
29800 |
29800 |
|
A |
66 |
0 |
27800 |
27800 |
|
H |
126 |
118200 |
55000 |
174600 |
|
L |
37 |
78600 |
37900 |
117000 |
|
J |
83 |
90700 |
50000 |
147400 |
|
M |
88 |
123500 |
69000 |
193300 |
|
C |
128 |
2 98500 |
60400 |
161200 |
|
M |
72 |
135000 |
66000 |
205600 |
|
H |
35 |
134100 |
68700 |
215600 |
|
C |
21 |
161400 |
63500 |
237100 |
|
C |
21 |
1 167000 |
60000 |
227000 |
|
c |
22 |
1 0 |
58400 |
58400 |
|
D |
109 |
93800 |
60000 |
166600 |
|
B |
140 |
7 193700 |
78000 |
275600 |
|
M |
49 |
87800 |
61000 |
151300 |
|
D |
56 |
103500 |
55000 |
165200 |
|
D |
56 |
01 X 28000 |
0 |
28000 |
|
L |
2 |
96800 |
48500 |
146500 |
|
F |
155 |
31800 |
78000 |
109800 |
|
C |
41 |
81200 |
60400 |
50 |
151000 |
B |
3 |
143400 |
54400 |
198400 |
|
K |
35 |
99200 |
47900 |
147600 |
|
D |
95 |
01 X 113000 |
0 |
113000 |
|
M |
70 |
80700 |
61900 |
150500 |
|
K |
60 |
107300 |
47400 |
157200 |
|
F |
36 |
125500 |
50000 |
50 |
191200 |
K |
68 |
121400 |
47700 |
170100 |
|
K |
110 |
93000 |
48000 |
142600 |
|
M |
31 |
135700 |
61900 |
200100 |
|
B |
137 |
207800 |
67600 |
293300 |
|
B |
35 |
2 0 |
88500 |
88500 |
|
H |
61 |
154800 |
83400 |
238200 |
|
C |
132 |
105200 |
70800 |
176900 |
|
K |
142 |
91200 |
48000 |
50 |
141400 |
K |
90 |
56900 |
46600 |
107200 |
|
D |
3 |
256400 |
58856 |
378356 |
|
D |
4 |
0 |
54 |
54 |
|
C |
65 |
419500 |
85400 |
50 |
525600 |
D |
79 |
119100 |
60400 |
182700 |
|
D |
5 |
164400 |
65600 |
235600 |
|
C |
104 |
168200 |
69700 |
244200 |
|
B |
44 |
123900 |
56100 |
191100 |
|
M |
46 |
165100 |
61900 |
50 |
231200 |
H |
42 |
22 175700 |
60000 |
235700 |
|
C |
19 |
157600 |
64200 |
50 |
226200 |
K |
157 |
107000 |
40000 |
150300 |
|
M |
66 |
93900 |
60000 |
155300 |
95
Owner Name
BURSEY, DAVID W
BURSEY, DAVID W
BURTON REALTY TRUST
BYAM, DEBORAH L
BYAM, KATHRYN R
CADY, MICHAEL W
CADY, MICHAEL W
CAIADO SR, MANUEL J
CAIAZZI, CHRISTOPHER C
CALDERARA, DAROLD
CALDERARA, ELIZABETH A
CALHOUN JR., WILLIAM W
CAMARA, JOSEPH
CAMPBELL, CLAUDIUS
CAMPBELL, MICHAEL S
CAMPBELL, MICHAEL S
CAMPBELL, ROBERT J
CAMPOS, ANTHONY P
CANNEY, PATRICK E & PAMELA A
CARE. MICHAEL D
CARLSMITH, D ANN
CARLSON REVOCABLE TRUST, EDNA
CARLSON REVOCABLE TRUST, EDNA
CARLSON REVOCABLE TRUST, EDNA
CARLSON, JOHN F
CARMEN, NATHANIEL W
CARON, JOHN L
CARPENTER JR, H WHITNEY
CARSON SR, ROBERT R
CARTER, CHRISTOPHER D & TRACI R
CARTER, THOMAS
CARWELLOS, GEORGINA
CASS JR..HARLEYG
CASSIDY, PAUL B
CASTRO, ELIZABETH A
CASWELL, ANN M
CAVALLERO, JAMES A & EILEEN L
CENTER, WINSTON L
CHABOT, PAUL E
CHALET PEARL INC
CHALET SUSSE INTERNATIONAL
CHALET SUSSE INTERNATIONAL
CHALET SUSSE INTERNATIONAL
CHAMBERLAIN, CURTIS W
CHAMBERLIN, SHANNON HARRISON
CHAMBERS, MARGARET P
CHAPUT, PETER J
CHARETTE, CAROLYN R
CHARETTE, NORMAN
CHARTER, WILLIAM N
CHARTER, WILLIAM N
CHATFELD, JOHN F
CHAUVIN, WILLIAM P
CHECANI, CRAIG
CHENEY, WAYNE C
CHENEY, WENDY L & JAMES C
CHOU, WALTER Y
CHOUINARD, ROBERTA
CHOW, MICHAEL
CHOW, MICHAEL
CHOW, MICHAEL
CHRISTINO, GLENN T
CHURCHILL, VIRGINIA
CIARDELLI, GARY A
CLAIRE, DENNIS A
CLAIRE, STEPHEN R
CLAPP, ROGER D
CLARK JR, RAYMOND P
CLARK, STEVEN J
CLARK, THATCHER H
CLARKSON, TERRY L
CLAYTON, ABBE
CLEAVES TRUST, DOROTHY
Map |
Lot |
Unit |
Bidg Value |
Land Value Exemptions |
Total Value |
|
F |
33 |
63900 |
52600 |
120700 |
||
F |
20 |
0 |
3200 |
3200 |
||
C |
1 |
0 |
213100 |
213100 |
||
M |
29 |
117000 |
61000 |
206700 |
||
J |
59 |
32200 |
54000 |
86200 |
||
B |
119 |
X |
11600 |
0 |
11600 |
|
B |
119 |
26500 |
98400 |
133400 |
||
D |
62 |
131700 |
56500 |
192400 |
||
B |
152 |
160900 |
60200 |
221700 |
||
D |
21 |
0 |
2200 |
2200 |
||
J |
2 |
62700 |
48500 |
112200 |
||
D |
95 |
25X |
112000 |
0 |
112000 |
|
M |
69 |
105500 |
63100 |
50 |
173100 |
|
D |
95 |
21X |
116600 |
0 |
116600 |
|
B |
41 |
168200 |
60800 |
234900 |
||
B |
40 |
0 |
53400 |
58300 |
||
D |
135 |
104900 |
66000 |
170900 |
||
H |
106 |
238100 |
64000 |
305600 |
||
K |
160 |
61700 |
28400 |
90100 |
||
H |
130 |
93600 |
58500 |
152100 |
||
C |
50 |
189900 |
56500 |
254100 |
||
B |
1 |
0 |
57900 |
57900 |
||
B |
2 |
124900 |
59800 |
206100 |
||
B |
1 |
1 |
0 |
59500 |
59500 |
|
H |
71 |
125400 |
55000 |
50 |
1 80900 |
|
F |
48 |
158900 |
65200 |
237300 |
||
J |
131 |
84000 |
50800 |
147800 |
||
A |
39 |
11X |
104700 |
0 |
104700 |
|
B |
81 |
60600 |
44400 |
105000 |
||
K |
119 |
0 |
50000 |
50000 |
||
F |
152 |
201100 |
60379 |
265679 |
||
D |
95 |
11X |
116200 |
0 |
116200 |
|
C |
3 |
68900 |
48300 |
117200 |
||
K |
13 |
110600 |
55000 |
168500 |
||
M |
21 |
139100 |
63000 |
.50 |
206200 |
|
M |
62 |
84800 |
61900 |
157300 |
||
H |
74 |
110800 |
82600 |
199100 |
||
K |
49 |
108300 |
45800 |
50 |
157200 |
|
L |
39 |
67400 |
40600 |
109700 |
||
A |
71 |
0 |
22425 |
22425 |
||
C |
127 |
0 |
215700 |
215700 |
||
C |
127 |
1 |
875200 |
310100 |
1233400 |
|
C |
128 |
1 |
0 |
108600 |
108600 |
|
E |
29 |
FX |
7000 |
0 |
7300 |
|
H |
42 |
4 |
146700 |
60000 |
210300 |
|
H |
42 |
2 |
139300 |
60000 |
200300 |
|
D |
82 |
1 |
139800 |
60300 |
203700 |
|
M |
35 |
0 |
64600 |
64600 |
||
M |
36 |
128100 |
63100 |
50 |
195500 |
|
L |
59 |
82000 |
48000 |
132200 |
||
L |
61 |
0 |
800 |
900 |
||
L |
14 |
140000 |
50000 |
194400 |
||
B |
23 |
1 |
0 |
1300 |
1300 |
|
F |
17 |
51000 |
55400 |
106400 |
||
J |
11 |
88500 |
49200 |
138400 |
||
K |
104 |
60000 |
47700 |
110400 |
||
C |
127 |
2 |
113200 |
70400 |
226600 |
|
J |
30 |
226700 |
48300 |
284000 |
||
D |
94 |
0 |
1151 |
1151 |
||
L |
64 |
0 |
103 |
103 |
||
L |
65 |
0 |
34 |
34 |
||
D |
66 |
138400 |
48500 |
188500 |
||
B |
27 |
66600 |
66000 |
50 |
142400 |
|
B |
38 |
215000 |
63174 |
283774 |
||
D |
69 |
124900 |
87600 |
222700 |
||
M |
68 |
89400 |
61900 |
151800 |
||
C |
101 |
0 |
1968 |
1968 |
||
C |
122 |
166300 |
53800 |
227200 |
||
H |
107 |
5 |
147700 |
66000 |
226100 |
|
D |
90 |
71300 |
51600 |
50 |
125700 |
|
F |
133 |
1 |
212100 |
88600 |
313000 |
|
H |
44 |
0 |
2400 |
2400 |
||
J |
139 |
0 |
0 |
0 |
96
Owner Name
CLEAVES TRUST, DOROTHY CLEVELAND, BRADLEE W COCHRANE, BRENDAS COE, MARGOT T COFFIN, JAMES P COFFIN, JAMES P COLLINS, ROBERT L COLLINS, ROBERT W COLLINS, STEPHEN B CONDON, DONALD I CONDRA, WILLIAM F CONLON, ROBERT P & LINDA N CONRAD, THOMAS CONRAD, THOMAS CONSTANT, JANE M COOLEY, MICHAEL J COREY, MICHAEL & ELAINE CORMIER, MARY H COTE, ALMOND J COTE, ALMOND J COTE, ALMOND J COTE, DAVID A COTTER JR, JOHN A COURT, STEPHEN & PATTI COVICI, JOAN & PASCAL COX, MICHAEL D CRAM, MAUREEN R CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CRAWFORD, CHARLES K CREIGHTON, BRENDA M CRESTA REV TRUST, SAM & VIRG. CRETSINGER, DAVID W J CROOKER, ALAN CROOKER, GARY S CROWLEY ESTATE, DANIEL CROWLEY, JOHN T CUDDIHY, JAMES M CUDDIHY, KENNETH & VICTORIA L. CUDDIHY, MARVIN W CUNNINGHAM, LLOYD EDWARD CURRAN, DAVID E & KAREN CURRIER REVOCABLE TRUST, A CUTLER, NANCY M CUTTING TOOL TECHNOLOGIES INC DABROWSKI, JOSEPH S DAILEY, HARRY S DALEY, DANIEL J DALEY, DANIEL J D'AMORE, LOUIS J DANIELS, DEBORAH A DAVIDSON JR, DONALD C DAVIDSON TRUST, MARWOOD DAVIDSON TRUST, MARWOOD DAVIDSON TRUST, MARWOOD DAVIDSON TRUST, MARWOOD DAVIDSON TRUST, MARWOOD DAVIDSON TRUST, SALLY M DAVIDSON TRUST, SALLY M DAVIDSON, GUY M DAVIDSON, MATTHEW D DAVIDSON, MATTHEW D
Map |
Lot |
Unit Bldg Value |
Land Value |
J |
134 |
155200 |
52600 |
B |
99 |
23900 |
45600 |
F |
92 |
0 |
2400 |
H |
63 |
106800 |
61600 |
J |
125 |
197800 |
59000 |
A |
51 |
150900 |
62000 |
K |
16 |
162100 |
48500 |
M |
42 |
104700 |
60000 |
A |
3 |
107800 |
61108 |
D |
47 |
136000 |
61600 |
L |
1 |
129800 |
52600 |
H |
94 |
0 |
72000 |
B |
121 |
73400 |
57829 |
D |
154 |
0 |
2400 |
M |
82 |
123900 |
69000 |
M |
33 |
95300 |
61900 |
F |
94 |
7 140100 |
82400 |
D |
95 |
13X 112400 |
0 |
C |
56 |
0 |
57530 |
C |
58 |
32500 |
57990 |
C |
134 |
01-2 160000 |
60000 |
F |
94 |
5 217000 |
61400 |
C |
112 |
149800 |
48500 |
C |
15 |
2 0 |
66000 |
A |
35 |
58500 |
46516 |
D |
26 |
94700 |
50000 |
D |
153 |
120800 |
59500 |
G |
29 |
115900 |
60000 |
E |
35 |
0 |
637 |
E |
36 |
0 |
2541 |
G |
39 |
0 |
4309 |
G |
3 |
0 |
1756 |
G |
22 |
0 |
233 |
G |
23 |
0 |
1 25400 |
G |
24 |
0 |
243292 |
G |
26 |
114400 |
53800 |
G |
28 |
0 |
15244 |
G |
37 |
147200 |
68514 |
G |
36 |
56700 |
70000 |
G |
27 |
56700 |
56500 |
G |
30 |
97900 |
61200 |
H |
110 |
1 73600 |
69600 |
D |
158 |
1 135300 |
59100 |
H |
57 |
8 266100 |
90800 |
K |
150 |
50300 |
34100 |
L |
11 |
86700 |
48500 |
J |
98 |
419200 |
38400 |
D |
27 |
85000 |
49200 |
A |
56 |
89500 |
74300 |
J |
129 |
124100 |
50800 |
A |
55 |
69600 |
70000 |
K |
102 |
73000 |
38400 |
H |
42 |
21 217100 |
60349 |
B |
51 |
0 |
63200 |
J |
6 |
89000 |
48700 |
B |
98 |
141700 |
73800 |
H |
37 |
2 141800 |
57400 |
H |
111 |
1 122400 |
60000 |
B |
148 |
97100 |
64400 |
B |
149 |
0 |
63200 |
D |
85 |
225900 |
59500 |
E |
29 |
CX 20500 |
0 |
M |
87 |
'140900 |
66000 |
E |
30 |
24200 |
43792 |
E |
31 |
0 |
1147 |
E |
25 |
0 |
825 |
E |
29 |
0 |
267143 |
E |
32 |
0 |
2559 |
E |
21 |
94100 |
174318 |
E |
22 |
0 |
567 |
E |
29 |
BX 13700 |
0 |
L |
25 |
101500 |
46000 |
E |
29 |
DX 11700 |
0 |
Exemptions Total Value
50
50
50
50
50 50
30000
210800
78600
2400
169700
260800
219500
230500
166800
180108
200800
193200
72000
145329
2400
197300
160200
224500
112400
57530
90490
221000
283400
198800
66000
105016
144700
183800
181100
637
2541
4309
1756
233
125400
243292
183100
15244
250514
126700
113200
161800
161200
196900
361300
84400
136900
462800
135000
165200
184900
139700
114400
302249
63200
144400
217000
200200
186300
169700
63200
288000
20500
212000
67992
1147
825
267143
2559
334918
567
14200
159000
11700
97
Owner Name
DAVIDSON, MICHAEL D
DAVIDSON. MICHAEL D
DAVIDSON, MICHAEL D
DAVIS, KENNETH P
DAVIS. KIMBALL D
DAY, PRESTON E
DAY-LEWIS. WESLEY
DEFELICE, THOMAS
DEGAN, P MICHAEL
DEGEN, KIP E
DEIDRE H CLARK REVOC TRUST OF 1998
DELAGE, MARK S. & HOLLY B.
DELL'ORTO. MICHAEL G
DEMANCHE. ROGER P
DEMERS, KAREN E
DERY REVOC TRUST AGRE, KAROLA
DERY, KEVIN M
DESCHAMPS, ALICE J
DESCHENES SR, DAVID J
DESCHENES SR, DAVID J
DESCHENES. A LIONEL
DESLAURIERS. JR, DONALD
DESPRES, SHANE A
D'ESTREE, CLAUDE
DEVINE, DENNIS
DEVINE, LINDA
DEVINE, SAMUEL
DEVINE. SAMUEL
DEYSHER. DAVID A
DICK. RAYMOND A
DICKSTEIN, STEVEN
DIFFLEY, DEBORAA
DIOCESE OF MANCHESTER. SACRED
DIOCESE OF MANCHESTER, SACRED
DION DONALD & TERESA
DOLD, TERRIANNE
DONAHUE, JAMES J
DONNA HOOVER REVOC TRUST
DONNA HOOVER REVOC TRUST
DONNA M. HOOVER TRUST 4/28/88
DONNA S JOAS, TRUSTEE
DONOVAN III, DANIEL E
DORAN DEANNA
DORAN. DARYL P
DORAN. DAVID F
DORR, ROBERT W
DRAKE TRUST, ROBIN R
DRANE, SANDRA
DRANE, SANDRA
DRAPER ENERGY CO. INC.
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER REV TRUST, STUART
DRAPER REV TRUST, STUART
DRAPER REVOCABLE TRUST, ROSE M
DRAPER TRUST. ROBERT
DRAPER, STUART
DRAPER, STUART
DRAPER, WILLIAM A
DRAPER, WILLIAM A
DROHAN, KERRY L
DROLET, ELIZABETH H
DROLET, ELIZABETH H
DROLET, ELIZABETH H
DRUMMOND, LOIS G
DRY, RANDY L
DUBE, AMANDA
DUBOIS, ANDRE V
DUBOIS, DAVID A
Map |
Lot |
Unit Bldg Value |
Land Value Exemptions |
Total Value |
E |
24 |
15900 |
37600 |
53500 |
E |
26 |
0 |
42500 |
4250( |
G |
4 |
0 |
23000 |
2300( |
H |
58 |
2 91800 |
61400 |
153200 |
M |
53 |
120900 |
61900 |
192400 |
M |
65 |
87200 |
61000 |
14990C |
H |
85 |
0 |
60400 |
6040C |
J |
24 |
149300 |
56500 |
20780C |
K |
93 |
133100 |
48400 50 |
184700 |
H |
88 |
1 143000 |
72000 |
21840( |
A |
12 |
221500 |
92600 |
32650C |
H |
40 |
68000 |
57500 |
127000 |
C |
63 |
191700 |
69000 |
285400 |
M |
26 |
93700 |
61900 |
15680C |
C |
85 |
186600 |
98000 |
291 50C |
H |
79 |
195600 |
98600 |
299600 |
H |
79 |
1 191200 |
72400 |
26840C |
K |
80 |
28600 |
41900 |
731 00 |
K |
158 |
0 |
600 |
60( |
K |
159 |
52200 |
28400 |
8610C |
D |
37 |
101700 |
50800 |
15470C |
C |
103 |
62600 |
40600 |
103200 |
M |
39 |
67300 |
61000 |
12950C |
C |
38 |
0 |
4675 |
467f |
K |
88 |
126200 |
48300 |
17860C |
F |
161 |
10000 |
58200 |
7540( |
J |
109 |
128600 |
38400 |
16980C |
M |
45 |
1 0 |
59100 |
591 0C |
A |
47 |
1 312900 |
66657 |
428257 |
M |
12 |
4 105600 |
58700 |
16430C |
D |
95 |
35X 116600 |
0 |
11660C |
F |
165 |
156000 |
40000 |
20220C |
K |
72 |
451400 |
54500 |
50960C |
L |
51 |
0 |
30000 |
3000C |
A |
36 |
128800 |
70874 |
200770 |
B |
129 |
73200 |
58500 |
14040C |
B |
126 |
142200 |
74500 50 |
221 70C |
D |
18 |
129500 |
67826 15000 |
23792C |
D |
1 |
0 |
2077 |
2077 |
C |
42 |
0 |
870 |
87C |
C |
76 |
510500 |
77300 |
60850C |
C |
18 |
320000 |
72200 |
42050C |
H |
108 |
1 136400 |
63200 |
20100C |
C |
100 |
153100 |
87400 |
24630C |
C |
24 |
1 168100 |
70800 |
24000C |
L |
67 |
101900 |
36600 |
13900C |
D |
12 |
137800 |
50800 |
19520C |
C |
61 |
191600 |
93400 |
28800C |
C |
61 |
1 0 |
75600 |
7560C |
K |
170 |
48700 |
64000 |
11270C |
B |
68 |
X 0 |
0 |
120C |
F |
171 |
125100 |
42100 |
17010C |
F |
171A |
281000 |
0 |
33080C |
K |
66 |
528100 |
69900 |
70260C |
K |
67 |
118800 |
48000 |
18040C |
K |
76 |
101200 |
38600 |
13980C |
J |
126 |
0 |
50100 |
5170C |
J |
127 |
248100 |
52600 |
30600C |
D |
67 |
114900 |
68000 50 |
18670C |
J |
76 |
79800 |
43000 |
14050C |
J |
43 |
257400 |
61400 |
32530C |
K |
173 |
0 |
62100 |
6620C |
C |
22 |
2 231400 |
58800 |
292 10C |
C |
22 |
4 0 |
55200 |
5520C |
B |
53 |
173200 |
65100 |
241800 |
B |
32 |
215900 |
71772 |
298572 |
B |
33 |
0 |
10 |
10 |
B |
69 |
0 |
1054 |
1054 |
D |
95 |
16X 115700 |
0 50 |
115700 |
B |
31 |
8 215300 |
85500 |
302600 |
C |
134 |
1-4A 91300 |
58600 |
150400 |
C |
33 |
0 |
3227 |
3227 |
K |
73 |
189600 |
50000 |
263200 |
98
Owner Name |
Map |
Lot |
Unit |
Bldg Value |
Land Value |
Exemptions |
Total Value |
DUCHARME, FRANK |
B |
4 |
X |
16400 |
0 |
17500 |
|
DUCHARME, GERTRUDE A |
C |
11 |
67900 |
67600 |
151200 |
||
DUCHARME, GERTRUDE A |
C |
13 |
7500 |
84500 |
92000 |
||
DUCHARME, GERTRUDE A |
C |
11 |
X |
10100 |
0 |
10100 |
|
DUCHARME, MARK A |
F |
37 |
147800 |
55500 |
219600 |
||
DUCHESNE, DENNIS F |
H |
107 |
3 |
283200 |
63100 |
700 |
350500 |
DUFF, JAMES B |
H |
42 |
23 |
157900 |
60000 |
221500 |
|
DUFOUR JOANNE |
H |
46 |
64000 |
58800 |
50 |
128900 |
|
DUMAIS, DAVID & DONNA J |
A |
19 |
84400 |
62000 |
50 |
151700 |
|
DUNN, ELIZABETH MYER |
D |
84 |
3 |
0 |
1640 |
1640 |
|
DUNN, GRETCHEN C |
D |
84 |
2 |
416900 |
56820 |
519820 |
|
DUNN, RANDOLPH A |
J |
19 |
142200 |
56000 |
198700 |
||
DUPLEASE AUBREY M |
F |
94 |
3 |
135500 |
62600 |
198100 |
|
DUPLEASE, RICHARD E |
H |
87 |
113500 |
71700 |
217500 |
||
DUPONT, PHILIP F |
D |
130 |
166700 |
64744 |
272444 |
||
DUQUETTE, ROBERT R |
A |
58 |
3 |
121200 |
67159 |
210959 |
|
DUQUETTE, ROBERT R |
A |
58 |
4 |
0 |
581 |
581 |
|
DUQUETTE, ROBERT R |
A |
58 |
2 |
0 |
470 |
470 |
|
DURAND, PAULA |
H |
76 |
86900 |
61403 |
158203 |
||
DURFEE JOINT REV TRUST AGREEMT |
B |
29 |
172800 |
63200 |
258800 |
||
DURKEE, ROBERT |
B |
140 |
8 |
158900 |
64300 |
227800 |
|
DUSSAULT, KRISTIE J & DAVID R. |
M |
58 |
130000 |
55500 |
188000 |
||
DUVAL, LEE A |
K |
125 |
114700 |
50000 |
166700 |
||
DWYER, JEFFREY P |
J |
5 |
95700 |
50000 |
155100 |
||
E & T'S UNITED VENTURE INC |
L |
27 |
69200 |
66100 |
141500 |
||
EARTHERN VESSEL TRUST |
H |
88 |
242000 |
88800 |
334400 |
||
EASTVIEW CONDOMINIUM ASSOC |
D |
96 |
1 |
0 |
1170 |
1170 |
|
EBNER, DONALD E. |
C |
97 |
112500 |
62800 |
178900 |
||
ECKSTROM, ROBERT R |
J |
88 |
87600 |
50000 |
50 |
139900 |
|
ECKSTROM, ROBERT R |
D |
159 |
0 |
25400 |
31400 |
||
EDMUNDS, DANIELS |
D |
144 |
291400 |
70300 |
380400 |
||
EDMUNDS, KAREN L |
F |
42 |
3 |
168900 |
57600 |
229300 |
|
EDMUNDS, RALPH L |
B |
132 |
98400 |
55000 |
50 |
165200 |
|
EDMUNDS, SARAH J |
B |
114 |
106200 |
45600 |
153800 |
||
EDWARDS, JERALD P |
K |
51 |
76700 |
47700 |
124400 |
||
EDWARDS, MARK |
F |
91 |
0 |
18 |
18 |
||
EGAN, CHRISTOPHER T |
F |
159 |
89600 |
58800 |
50 |
160400 |
|
ELCOCK, NANCY P |
H |
60 |
50400 |
59500 |
114500 |
||
ELIZABETH F BACKEBERG TRUST DTD 01/13/03 |
A |
53 |
0 |
25800 |
34800 |
||
ELIZABETH F. BACKEBERG TRUST DTD 1/13/03 |
A |
54 |
238100 |
59500 |
300200 |
||
ELLIOT JR, RICHARD J & NORMA C |
F |
62 |
112600 |
48500 |
161100 |
||
ELLISON, MARK |
D |
95 |
10X |
117100 |
0 |
117100 |
|
EMILY J HALL REVOCABLE TRUST |
B |
48 |
2 |
153500 |
70900 |
226800 |
|
ESHBACK, KEITH J |
J |
4 |
86200 |
50800 |
146000 |
||
FAIMAN JR, ROBERT NEIL |
D |
17 |
113200 |
62000 |
188200 |
||
FAIRBANK, ANDREW T |
D |
80 |
93700 |
52600 |
150500 |
||
FAIRFIELD LIVING TRUST |
B |
140 |
5 |
103000 |
86600 |
50 |
205400 |
FALK, STEPHEN C |
C |
51 |
375400 |
73838 |
468738 |
||
FARIOLE, ELEANOR T |
D |
95 |
02X |
115700 |
0 |
50 |
115700 |
FARRELL, FRANCIS J |
F |
35 |
1 |
106100 |
49700 |
179200 |
|
FARRELL, TIMOTHY J |
F |
96 |
65800 |
47500 |
113900 |
||
FARRINGTON, RICHARD P |
D |
19 |
2 |
163000 |
69600 |
247600 |
|
FASULO, JUDITH A |
K |
36 |
92300 |
49700 |
152100 |
||
FERGUSON, DOUGLAS S |
D |
146 |
173800 |
69000 |
245600 |
||
FIELD, STEVEN P |
L |
42 |
118300 |
38800 |
158100 |
||
FIMBLE DOOR COMPANY INC |
E |
28 |
0 |
1492 |
1492 |
||
FINLAYSON, WILLIAM |
G |
1 |
1 |
482200 |
65076 |
574076 |
|
FIRMIN, BRIAN H |
F |
67 |
121100 |
50000 |
172000 |
||
FIRST UNITARIAN CHURCH |
C |
75 |
218900 |
72500 |
303100 |
||
FIRST UNITARIAN CHURCH |
C |
81 |
287500 |
63100 |
352100 |
||
FISCHER, JAMES ANDREW |
H |
37 |
1 |
142500 |
60100 |
207000 |
|
FISCHER, ROBERTA |
B |
63 |
02-01 |
277300 |
102500 |
390400 |
|
FISHER, JOHN R |
J |
77 |
131100 |
42100 |
182500 |
||
FISHER, WAYNE |
K |
91 |
96000 |
45800 |
145700 |
||
FISK, DARRELLA |
D |
82 |
90000 |
65200 |
170900 |
||
FISK, WILLIAM A |
D |
81 |
108800 |
67200 |
204000 |
||
FITZGERALD, JAMES |
H |
80 |
259300 |
61036 |
375436 |
||
FLANAGAN, JOSEPH E |
H |
134 |
4 |
208700 |
64000 |
273200 |
|
FLAT IRON REALTY TRUST |
C |
90 |
0 |
58600 |
58600 |
||
FLEURANT, DONALD M |
H |
128 |
126100 |
62400 |
192000 |
||
FLY WAY FARM, LLC |
A |
78 |
0 |
1551 |
1551 |
||
FLY WAY FARM, LLC |
A |
77 |
0 |
400 |
400 |
||
FLY WAY FARM, LLC |
A |
79 |
0 |
1624 |
1624 |
99
Owner Name |
Map |
Lot |
Unit |
Bldg Value |
Land Value |
FLYNN, DENNIS L |
K |
124 |
70400 |
49200 |
|
FONG, MICHAEL |
K |
128 |
85800 |
48000 |
|
FOOTE REVOCABLE TRUST, SHERYL |
F |
94 |
2 |
0 |
3962 |
FORBES, THEODORE 1 |
M |
16 |
65500 |
63100 |
|
FORBES, TYRONE 1 |
K |
94 |
88200 |
48000 |
|
FOREST STREET REALTY TRUST |
J |
72 |
130800 |
36400 |
|
FORTIER, MARIE T |
C |
117 |
87400 |
49200 |
|
FORTIER, MICHAEL W. |
M |
17 |
97500 |
66000 |
|
FOUR WINDS COUMMUNITY |
C |
128 |
4 |
139100 |
83300 |
FOURNIER, RONALD P |
K |
82 |
124200 |
38200 |
|
FOX, DAVID T |
H |
96 |
126800 |
70000 |
|
FOX. GEORGE E |
L |
28 |
111500 |
44000 |
|
FREDERICK, ANDREW J |
D |
145 |
174900 |
72900 |
|
FREITAS, LOUIS F |
H |
111 |
12 |
129000 |
50200 |
FRISELLA, MICHAEL J |
H |
57 |
3 |
0 |
60900 |
FRITSCH, PETER-ERIC |
D |
95 |
04X |
112000 |
0 |
FROLKEY, KEITH A |
J |
85 |
42900 |
50000 |
|
FRONGILLO, ALEXANDER |
A |
48 |
2 |
222800 |
61100 |
FROST, CHRISTOPHER B |
C |
148 |
131600 |
61600 |
|
FRYE & SON, E B |
A |
23 |
140100 |
131900 |
|
FRYE & SON, E B |
A |
25 |
0 |
2600 |
|
FRYE & SON, E B |
A |
28 |
59600 |
69600 |
|
FRYE & SON. E B |
A |
63 |
0 |
1200 |
|
FRYE & SON, E B |
A |
24 |
0 |
2600 |
|
FRYE FAMILY COMPOUND TRUST |
E |
33 |
0 |
22696 |
|
FRYE REVOCABLE TRUST, GARY W |
H |
29 |
7 |
0 |
3162 |
FRYE TRUST, WALTER S |
139 |
0 |
64417 |
||
FRYE TRUST. WALTER S |
137 |
2 |
119600 |
60469 |
|
FRYE TRUST, WALTER S. FAMILY T |
135 |
0 |
5332 |
||
FRYE TRUST, WALTER S, FAMILY T |
127 |
0 |
7208 |
||
FRYE TRUST, WALTER S, FAMILY T |
137 |
3 |
243600 |
62390 |
|
FRYE, GAIL H |
137 |
.1 |
0 |
30513 |
|
FRYE, GARY W |
137 |
X |
12400 |
0 |
|
FULLER, SHARON |
B |
42 |
2 |
148700 |
55000 |
G & P CONSTRUCTION |
J |
89 |
146000 |
64000 |
|
GABEL, MARK A |
K |
177 |
68700 |
48000 |
|
GABOR. WILLIAM T |
D |
122 |
124400 |
55000 |
|
GAGE, DAVID A |
H |
29 |
6 |
189500 |
56300 |
GAGE, DAVID A |
H |
21 |
1 |
0 |
1619 |
GAGE, DAVID A |
H |
28 |
101600 |
57500 |
|
GAGNON, ANTHONY P |
K |
18 |
109200 |
48000 |
|
GAGNON, ANTHONY R |
D |
95 |
12X |
113700 |
0 |
GAGNON. DAVID P |
F |
94 |
4 |
132400 |
65400 |
GAIDMORE. CHRISTOPHER C |
K |
99 |
72900 |
43300 |
|
GALLAGHER, THOMAS M. |
C |
118 |
84700 |
52600 |
|
GALLETTA, JOSEPH J |
M |
9 |
133700 |
61000 |
|
GALLEY. KENNETH C |
H |
121 |
2 |
0 |
63100 |
GALLI, ROGER C J |
H |
89 |
2 |
256100 |
69600 |
GARABRANT, JOHN KENNETH |
F |
31 |
1 |
102300 |
52700 |
GARDENT. ANDREW B |
J |
81 |
61000 |
48000 |
|
GARDNER, STACY A |
L |
43 |
60100 |
40000 |
|
GARNER, MICHAEL J |
D |
95 |
19X |
113000 |
0 |
GARNHAM, DANIEL A |
K |
161 |
32900 |
28400 |
|
GATES, JOANNE L |
C |
110 |
153900 |
50800 |
|
GAUDETTE, JOHN H |
F |
83 |
2 |
198200 |
60000 |
GEBHARDT. DANIEL B |
J |
32 |
116500 |
49200 |
|
GEMMITI, GREGG |
H |
58 |
3 |
190900 |
60100 |
GENDRON, MICHAEL P |
H |
89 |
8 |
165600 |
66800 |
GENTES, ADRIAN C |
K |
28 |
104600 |
48300 |
|
GERSKY JR., ALLEN J |
D |
157 |
135100 |
60600 |
|
GIBBONS REV TRUST, MARCIA J |
B |
57 |
121300 |
65200 |
|
GIBBONS SR, PAUL J |
J |
23 |
180500 |
48500 |
|
GIBBONS, HENRY H |
H |
69 |
0 |
42 |
|
GIBBONS, LISA |
J |
117 |
62400 |
38600 |
|
GIBBONS, MARK J |
B |
57 |
1 |
149400 |
60000 |
GIFFORD. DOUGLAS J |
H |
29 |
5 |
101700 |
60000 |
GILBERT JR, DENNIS G & STEPHANIE L |
H |
9 |
108400 |
62800 |
|
GILBERT, LISA M |
D |
95 |
43X |
115700 |
0 |
GILMAN, WILLIAM R |
C |
6 |
103400 |
63600 |
|
GILMORE, BARBARA A |
F |
126 |
63400 |
97800 |
|
GIRL SCOUTS/SWIFT WATER COUNCI |
F |
2 |
65900 |
229600 |
|
GISO JR, JOHN J |
J |
69 |
190800 |
39400 |
|
GLENECK, PAUL A |
B |
128 |
189100 |
64800 |
Exemptions Total Value
120300 136600
3962 130200 141700 169800 141600 164200 260200 50 179100 201400 157900 251600 182300 60900 112000 95000 308700 195700 284200
2600 134300
1200
2600 24696
3162
68117
266269
5332
7208 309790 30513 12700 204400 210000 117200 183100 262400
1619
159100
170300
113700
197800
117200
139300
198600
63100
50 346900
169900
118500
103600
113000
61300
209100
261800
169900
253100
238100
50 156500
196700
198100
230000
42
50 101300
211300
161700
174100
115700
50 174400
162400
319800
239700
253900
100
Owner Name
GLINES, DAVID W
GLINES, DAVID W
GLINES, DAVID W
GLINES, DAVID W
GLINES, DAVID W
GODBOIS, JEFFREY
GODDARD, CLAIRE E
GODDARD, DAVID E
GODDARD, DAVID E
GODDARD, DAVID E
GODDARD, ELAINE C
GODDARD, MARGARET
GOINSALVOS, MARK E
GOOD NEWS BIBLE CHURCH WILTON
GOODNOE, WINIFRED L
GOODWIN JR, VIRGIL W
GOODWIN, ALICE M
GOODWIN, PETER J
GOOHS, KEVIN J
GORDON, JAMES R & JANICE S
GORGOGLIONE, TERRI L
GOTT, DAVID J
GOTTSTEIN, JOSEPH J
GOULD-LEETCH TRUST
GOULETTE, WILLIAM J
GOVONI, PETER J
GRACE, CONAN TERRY
GRACE, JUDY A
GRAHAM, ANTHONY M
GRAHAM, ANTHONY M
GRAHAM, ANTHONY M
GRAHAM, DAVID W
GRANITE STATE CONCRETE
GRANITE STATE CONCRETE INC
GRANITE STATE CONCRETE INC
GRANTZ, DAVID L. & SHIRLEY L
GRAVES, PETER J
GRAVES, PETER J
GRAY, CHRISTOPHER J
GRAY, JUNE F
GRAZIANO, BRIAN E
GRAZIANO, JANET L
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY, DENISE D
GREELEY, MARLON RANDY
GREENE, JERRY W
GREENE, JERRY W
GREENE, JERRY W
GREENE, MARTHA J
GREENHALGH, BARRY
GREENMAN REV TRUST, JANET
GRIFFIN, RICHARD A
GRIFFITH, JOHN R
GRIFFITH, JOHN R
GRIFFITHS CARL & DEBRA
GRIGORE, GHEORGHE C
GROH, TRAUGER M
GROVES, BONITA E
GUAY SR, MAURICE G
GUAY, BRUCE E
GUAY, MARTIN L
GUAY, MARTIN L
GUILBEAULT, PETER J & NANCY J
GUILD, MARY E
GUYMONT, RALPH H
HAAS, RONALD A
Map |
Lot |
Unit |
Bldg Value |
Land Value Exemptions |
Total Value |
|
F |
144 |
0 |
400 |
400 |
||
F |
145 |
203300 |
108300 |
321900 |
||
F |
146 |
0 |
8200 |
8200 |
||
F |
163 |
14100 |
64500 |
78600 |
||
H |
3 |
108000 |
86500 |
210800 |
||
J |
15 |
98000 |
48000 |
148400 |
||
F |
138 |
121100 |
85100 |
206700 |
||
F |
27 |
140000 |
76100 |
226700 |
||
F |
28 |
111100 |
155700 |
310900 |
||
E |
27 |
1 |
0 |
64724 |
64724 |
|
F |
166 |
1 |
0 |
68800 |
68800 |
|
J |
115 |
80700 |
38400 |
119100 |
||
D |
82 |
2 |
81000 |
60500 |
149300 |
|
F |
12 |
1 |
479700 |
96400 |
589100 |
|
D |
95 |
28X |
113700 |
0 |
113700 |
|
M |
76 |
150400 |
66600 |
217700 |
||
D |
75 |
98100 |
57500 |
169500 |
||
C |
2 |
148600 |
67100 |
221200 |
||
F |
123 |
2 |
155100 |
56206 |
211306 |
|
H |
134 |
3 |
217100 |
60900 |
50 |
279600 |
H |
66 |
97600 |
73600 |
186600 |
||
H |
4 |
160900 |
52600 |
215100 |
||
H |
29 |
01-1 |
107300 |
85900 |
193200 |
|
K |
168 |
1529100 |
209900 |
1915900 |
||
K |
59 |
105300 |
47400 |
50 |
159200 |
|
A |
39 |
12X |
115400 |
0 |
115400 |
|
B |
49 |
325500 |
77000 |
409600 |
||
C |
141 |
144000 |
63200 |
214700 |
||
H |
15 |
0 |
1543 |
1543 |
||
H |
38 |
0 |
604 |
604 |
||
H |
13 |
86100 |
49200 |
137700 |
||
C |
23 |
1 |
182200 |
75200 |
278000 |
|
B |
11 |
0 |
458200 |
459700 |
||
B |
12 |
16500 |
148600 |
166500 |
||
B |
13 |
0 |
100 |
100 |
||
M |
20 |
189000 |
42400 |
256600 |
||
D |
59 |
0 |
69200 |
69200 |
||
D |
60 |
263100 |
64800 |
334100 |
||
H |
70 |
108500 |
77200 |
186100 |
||
K |
56 |
78400 |
48200 |
137400 |
||
D |
120 |
179800 |
55000 |
239200 |
||
D |
95 |
30X |
112400 |
0 |
112400 |
|
E |
2 |
1 |
0 |
64563 |
64563 |
|
E |
2 |
01AX |
9000 |
0 |
9000 |
|
E |
2 |
2 |
18000 |
66598 |
234898 |
|
E |
3 |
0 |
103 |
6203 |
||
E |
6 |
0 |
445 |
445 |
||
E |
2 |
01BX |
12700 |
0 |
12700 |
|
E |
2 |
01 CX |
55900 |
0 |
57900 |
|
C |
25 |
1 |
134200 |
74200 |
215700 |
|
C |
142 |
91600 |
55600 |
148300 |
||
c |
143 |
214800 |
59600 |
50 |
291700 |
|
B |
102 |
486600 |
60600 |
579200 |
||
B |
52 |
265000 |
62100 |
351400 |
||
B |
102A |
52500 |
0 |
53400 |
||
B |
56 |
306200 |
125000 |
460900 |
||
C |
130 |
66000 |
72000 |
700 |
138000 |
|
A |
52 |
0 |
61600 |
50 |
61600 |
|
J |
33 |
241900 |
53800 |
299000 |
||
F |
124 |
1 |
95300 |
53476 |
149176 |
|
F |
124 |
229900 |
54142 |
288742 |
||
H |
1 |
3 |
180700 |
124300 |
50 |
327800 |
M |
89 |
111700 |
60000 |
173400 |
||
C |
133 |
7000 |
57480 |
71280 |
||
D |
95 |
07X |
112000 |
0 |
112000 |
|
B |
95 |
X |
19100 |
0 |
20200 |
|
C |
134 |
01-7 |
44100 |
57000 |
103900 |
|
L |
9 |
10100 |
47400 |
58000 |
||
L |
10 |
0 |
11800 |
21900 |
||
C |
109 |
84600 |
49200 |
136100 |
||
H |
32 |
2 |
197400 |
60600 |
291700 |
|
C |
72 |
169500 |
66000 |
241100 |
||
M |
19 |
107500 |
64600 |
176000 |
101
Owner Name
HAAS, SHIRLEY
HACKBART, JOEL B
HADLEY, PAMELA J
HAGAR, STACIE J
HAJJAR, DAVID
HALL, C JEANE
HALL, CHARLES A
HALL, WILLARD L
HALLETT, ELEANOR L
HALPERN, PABLO C
HAMBRICK, LEE F
HAMLIN, CHARLES H
HAMMOND, NORRIS
HANDY, CAROL A
HANEY, DAVID M
HANISCH, JEANNETTE
HANISCH, RONALD A
HANISCH, RONALD A
HANNIGAN III, MICHAEL J
HANNIGAN JR., MICHAEL J
HANSEN, OTTO E
HANSEN, OTTO E
HARDY, MARGARETTE P
HARDY, MARGARETTE P
HARGROVE, GILBERT P
HARPER, TAMARA L
HART, JANET J
HART, LYNN A
HARTLEY, CHRISTINE M
HARWOOD, CHESTER E & EVELYN H
HASTINGS, DANIEL I
HASTINGS, JUNE LT
HASTINGS, MARK A
HATT, SAMUEL L
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALY, PHILIP B
HEIDI HELLER-BLACKMER REV TRUST
HEIDI HELLER-BLACKMER REVOC TRUST
HEIDI HELLER-BLACKMER REVOC TRUST
HEINONEN, AMY G
HEINONEN, KARL L
HELENE ROBBINS ORSI REV. TRUST
HELLYN S EGAN REV TRUST DTD 7/15/03
HELLYN S EGAN REV TRUST DTD 7/15/03
HENDERSON, ANDREW J
HENNESSEY, GEORGE
HENRY, BRUCE B & LORETTA P.
HERLIHY, THOMAS P
HICKERSON JR, WILLIAM H
HIGGINS PREVEL SIMPSON PALMER
HIGH MOWING SCHOOL
HIGH MOWING SCHOOL
HIGH MOWING SCHOOL
HIGH MOWING SCHOOL
HIGHFIELDS REVOCABLE TRUST
HIGHLAND HORSESHOE REALTYTRUST
HILL, EMELIENNE GIBBONS
HILL, ROBERT A
HILLSBOROUGH COUNTY CEMETERY
HILTON, PHILIP J
HOAGLAND SR, DAVID A
HOAGLAND SR, DAVID A
HOAR, ANDREW V
HODGE REVOCABLE TRUST.HERBERT
HODGE, KAREN E
HODGEN NATALIE
HODGEN, ARTHUR J
HODGEN, ARTHUR J
Map |
Lot |
Unit Bldg Value |
Land Value |
A |
75 |
237000 |
66100 |
D |
95 |
03X 115700 |
0 |
J |
96 |
71000 |
28700 |
J |
65 |
123100 |
48000 |
H |
77 |
210900 |
67300 |
C |
23 |
3 193600 |
61000 |
H |
45 |
149100 |
72000 |
B |
61 |
136900 |
70200 |
C |
49 |
74500 |
85300 |
F |
94 |
6 244200 |
82800 |
D |
158 |
9 104400 |
51000 |
H |
114 |
160700 |
105900 |
H |
89 |
1 222200 |
72300 |
B |
146 |
102600 |
62000 |
C |
115 |
2 90900 |
63800 |
C |
98 |
129400 |
77200 |
H |
10 |
1 0 |
64000 |
H |
11 |
155000 |
75200 |
K |
122 |
90200 |
48200 |
L |
54 |
60600 |
67200 |
L |
12 |
103800 |
48200 |
L |
34 |
0 |
3000 |
C |
138 |
100400 |
50000 |
c |
140 |
0 |
700 |
L |
29 |
106800 |
54800 |
K |
19 |
80200 |
48000 |
B |
26 |
217300 |
64248 |
F |
72 |
99300 |
70600 |
M |
71 |
87500 |
66000 |
J |
58 |
85600 |
61100 |
D |
65 |
83900 |
53800 |
G |
31 |
1 85700 |
69400 |
H |
29 |
01-3 204100 |
85900 |
K |
134 |
59800 |
48000 |
E |
44 |
0 |
1271 |
E |
45 |
109600 |
78340 |
E |
45 |
A 0 |
0 |
G |
25 |
0 |
3885 |
E |
47 |
0 |
925 |
G |
42 |
3100 |
41660 |
F |
35 |
210900 |
74300 |
C |
7 |
2 504600 |
175600 |
A |
72 |
0 |
377800 |
C |
7 |
1 152200 |
105000 |
C |
135 |
2 150200 |
68000 |
B |
122 |
46200 |
64200 |
C |
74 |
518800 |
114300 |
M |
97 |
0 |
400 |
M |
98 |
101200 |
54900 |
B |
93 |
25100 |
48300 |
M |
28 |
92400 |
63100 |
A |
42 |
365000 |
68275 |
D |
32 |
158900 |
55864 |
B |
46 |
119600 |
65700 |
H |
118 |
1 126100 |
64400 |
F |
116 |
0 |
98100 |
F |
131 |
102100 |
25200 |
F |
130 |
55700 |
11600 |
F |
128 |
530600 |
77500 |
B |
144 |
333600 |
140500 |
L |
19 |
0 |
2900 |
F |
93 |
2 119000 |
72300 |
B |
87 |
171500 |
81100 |
A |
7 |
0 |
100 |
A |
58 |
1 0 |
69000 |
D |
124 |
0 |
5456 |
M |
95 |
33300 |
38800 |
C |
84 |
156400 |
76800 |
K |
10 |
65000 |
36000 |
J |
27 |
88100 |
42700 |
J |
84 |
70900 |
48500 |
L |
22 |
111800 |
51600 |
L |
30 |
0 |
1300 |
Exemptions Total Value
50
50
50
50
50 50
50
50
50
102
Owner Name |
Map |
Lot |
Unit Bldg Value |
Land Value |
HOFF, WILLIAM A |
H |
93 |
114500 |
70000 |
HOLCOMBE, H JUDSON |
K |
47 |
0 |
2200 |
HOLDER REV TRUST, L DAVID |
H |
57 |
6 316500 |
73328 |
HOLKA, CHRISTOPHER T |
B |
153 |
147800 |
60200 |
HOLLAND JR PAUL C |
B |
151 |
103100 |
108000 |
HOLLAND, PAUL |
K |
33 |
120500 |
52300 |
HOLLAND. PAUL |
K |
38 |
0 |
2400 |
HOLLAND, PAUL |
K |
34 |
0 |
4700 |
HOLLIDAY, DAVID P |
H |
57 |
9 325700 |
93300 |
HOLMES, FREDERICK M |
F |
37 |
1 132100 |
55000 |
HOLMES, MICHAEL B |
C |
39 |
175600 |
59660 |
HOLMES, RAYMOND A |
J |
91 |
75100 |
28400 |
HOLMES, RICHARD F |
D |
30 |
127900 |
49200 |
HOLMES, THOMAS G |
F |
37 |
2 0 |
52000 |
HOLT, BENJAMIN |
B |
20 |
0 |
2430 |
HOLT, BENJAMIN |
B |
31 |
2 0 |
71180 |
HOLT, BENJAMIN |
B |
70 |
135100 |
75587 |
HOLT, BENJAMIN |
B |
70 |
1 0 |
53 |
HOLT, MARK C |
B |
19 |
103500 |
56800 |
HOLT, VIRGINIA DAVID & MARK |
B |
17 |
0 |
2632 |
HOME FARM REALTY TRUST |
B |
74 |
0 |
72342 |
HOME FARM REALTY TRUST |
B |
75 |
199700 |
73681 |
HOME FARM REALTY TRUST |
B |
75 |
1 0 |
3240 |
HOPE FOR HOMES |
K |
58 |
107300 |
48000 |
HORSLEY, SYLVIA W |
J |
13 |
70500 |
47900 |
HOUSEHOLD OF FAITH |
J |
38 |
379500 |
55000 |
HOWARD, COURTNEY E |
D |
55 |
126700 |
80800 |
HOWARD, GREGORY M |
D |
54 |
111200 |
56500 |
HOWARD, JOSEPH T |
D |
112 |
134400 |
50000 |
HOWARD, ROBERT L |
F |
132 |
79600 |
61165 |
HOWLEY, THOMAS |
D |
95 |
23X 116600 |
0 |
HUBBARD, DAVID W |
H |
29 |
2 138100 |
59400 |
HUBBARD, REED P |
J |
112 |
179300 |
38600 |
HUBBARD, REED P |
J |
112 |
1 0 |
19300 |
HUBERT, NANCY M |
J |
22 |
79100 |
47500 |
HUCKINS, ROBERT C |
D |
95 |
45X 112000 |
0 |
HUMMER, DONALD |
F |
160 |
172500 |
69800 |
HUMMER, DONALD |
F |
148 |
0 |
2400 |
HUNT, NANCY MILLER |
M |
47 |
122900 |
61900 |
HUNTER, D RACHEL |
C |
40 |
67600 |
77300 |
HURLEY TRUST, ELIZABETH |
K |
145 |
93000 |
48000 |
HURLEY, JOHN W |
B |
138 |
79600 |
48500 |
HUSSEY, FORREST A |
J |
29 |
222400 |
47500 |
HUSSEY, JOHN G |
H |
134 |
5 231900 |
69700 |
HUTCHINSON JR, ERNEST R |
F |
104 |
156300 |
69200 |
HUTCHINSON REVOCABLE TRUST, ER |
L |
31 |
69300 |
67500 |
HUTCHINSON, CINDI L |
J |
92 |
63400 |
19400 |
HUTCHINSON, GREG |
B |
142 |
124900 |
69200 |
HUTCHINSON, JOHN H |
K |
155 |
120200 |
50000 |
HUTCHINSON, KIM |
J |
35 |
75400 |
45000 |
HUTCHINSON, LEAH C |
B |
4 |
0 |
42100 |
HUTCHINSON, SHEILA M |
K |
41 |
0 |
2800 |
HUTCINSON, SUZETTE A |
K |
86 |
108200 |
48300 |
HYSETTE, JAMES |
A |
33 |
0 |
400 |
IANNACCI, ARTHUR |
F |
79 |
145500 |
59500 |
IKERD, GREG E |
A |
13 |
160600 |
81100 |
ILLIES, CHRISTIAN |
H |
41 |
0 |
3420 |
ILLIES, CHRISTIAN |
F |
133 |
184300 |
68400 |
INGRAHAM, ROBERT D |
B |
127 |
137700 |
70400 |
INGRESS, JEANNE L |
B |
136 |
108600 |
83200 |
IRELAND, DANNY L |
B |
39 |
1 176900 |
74300 |
ISAAK, ELAINE C. |
J |
138 |
142100 |
70400 |
IVES LORI A & GREGORY T |
M |
50 |
85100 |
61000 |
JACKSON, BARRY |
H |
47 |
87400 |
69600 |
JACOB, CHRISTOPHER C |
K |
118 |
79800 |
47400 |
JACOBSON, ANDREW |
K |
151 |
34300 |
34100 |
JACQUELINE BRADY KLOSE REVOC TRT 4/21/95 |
A |
47 |
2 305400 |
56018 |
JACQUES, MICHAEL S |
E |
11 |
2 261000 |
58708 |
JACQUES, STEVEN B. |
E |
11 |
1 0 |
68100 |
JALBERT, BENJAMIN F |
M |
32 |
115000 |
63100 |
JAMES, SUSAN |
H |
22 |
66400 |
53800 |
JANICE P. NOFTLE REVOCABLE TRUST |
B |
63 |
1 0 |
61000 |
JAREST TRUST, ARTHUR |
K |
140 |
71300 |
48000 |
Exemptions Total Value
201300
2200
395228
209400
213800
174200
2400
4700
420300
50 187600
269160
50 104500
177800
59300
2430
83780
253987
53
177500
2632
109742
277481
3240
168400
118400
462100
215200
167900
184400
152965
116600
199700
50 220300
19300
128400
112000
247100
2400
189200
144900
50 143600
128100
278000
303200
240600
30000 144900
83300
205200
174200
120900
42100
2800
157400
400
50 212100
241700
3420
257800
211100
193800
50 254800
215100
147100
181400
129800
68500
50 363818
324508
107700
182000
123100
61000
119800
103
Owner Name
JAREST. BRENDA R JAREST, ELEANOR L JARVIS, JILL JASPER. JAMES A JASPER. JOHN L & CINDY L JEAN, KEVIN M JEFFERS, JANICE G JENKS, SEAN P JENNINGS, DAVID L JENNINGS. SHERRY L JOHNSON JR, W BRUCE JOHNSON KATHERINE S JOHNSON REVOCABLE TRUST, CARLT JOHNSON, CAROLYN E JOHNSON, LOREY Z JOHNSTON. EVELYN K & DAVID JONES, MICHAEL J. & MELODIE JONES. ROMONA H JONES, STEPHEN A JORDAN, WILLIAM JOSEPH & NANCY ROBERGE JOSEPH W & NANCY J DROHAN IRREV TRUST JOWDERS. ALLEN W JOWDERS, DANIEL JOWDERS. HAROLD R JOWDERS. JOHN A JOYAL. JASON E JOYCE, MICHAEL E JOYCE-PAGE, KATHLEEN A JUDITH H CALHOON REVOCABLE TRUST KAHN, RICHARD S KALADISH REV TRUST, ALISON 0 KALADISH. ROBERT KAMINSTEIN, GREGORY B KANDT, JEFFREY A KANN, ERWIN G KAYMEN, REBEKAH KEEFE. WILLIAM J KEEFE. WILLIAM J KEEFE. WILLIAM J KEILIG TRUST. R H SR & J L KELLY. MICHAEL F KENNEDY, H. JAMES KENNEDY. HAROLD E KENNEDY, HAROLD E KENNEDY, LISA & WILLIAM C. KENNEDY, MATTHEW J KERNICH, THOMAS P KEYES JR. RICHARD H KHOURY JR, CHARLES R KIDDIE, ELEANOR R KIMBALL. DANA J KINCAID REVOCABLE TRUST/2001 KINDER, RICHARD V KING, JR. DONALD E KING. NEIL O
KINGSTON, JESSE + KRISTIE KLEBES, DANA R KLINGHOFFER. JUDITH AN KNIGHT, STEVEN M KOKKO. ROBERT F KOOLMAN, MARCUS J KOSTER. BEVERLY A
KRICHEVSKY & ROSEN FAMILY REV. LIV. TRST KROSS, GREGORY B KRUG. PETER J KULLGREN. FRANK LABARRE, RAYMOND P LABEL ART INC LABEL ART INC LABEL ART INC LABEL ART INC LABEL ART INC
Map |
Lot |
Unit Bidg Value |
Land Value |
Exemptions |
Total Value |
J |
28 |
153400 |
48000 |
201900 |
|
K |
85 |
101700 |
38000 |
1 39700 |
|
K |
130 |
0 |
400 |
400 |
|
B |
92 |
237200 |
76800 |
340400 |
|
B |
135 |
128000 |
52600 |
182500 |
|
M |
37 |
106500 |
63100 |
172800 |
|
B |
112 |
99600 |
53100 |
164200 |
|
K |
23 |
137000 |
47400 |
194700 |
|
D |
158 |
10 287800 |
60000 |
353100 |
|
A |
39 |
09X 111900 |
0 |
113400 |
|
C |
134 |
01-9 221300 |
69000 |
291300 |
|
A |
57 |
173600 |
72400 |
248100 |
|
B |
113 |
111100 |
77600 |
190600 |
|
J |
120 |
81000 |
38300 |
50 |
119300 |
B |
55 |
119400 |
66400 |
197900 |
|
H |
101 |
164800 |
60400 |
230100 |
|
J |
137 |
40300 |
53800 |
94100 |
|
B |
103 |
25100 |
47000 |
77400 |
|
J |
78 |
59000 |
41300 |
106100 |
|
K |
32 |
125600 |
48500 |
1 76700 |
|
C |
137 |
135100 |
48500 |
187700 |
|
D |
82 |
5 33700 |
87400 |
124100 |
|
M |
38 |
124500 |
66000 |
50 |
195200 |
K |
29 |
127600 |
46100 |
183900 |
|
F |
43 |
103000 |
55000 |
50 |
159500 |
F |
76 |
148400 |
66000 |
217900 |
|
K |
15 |
1 26300 |
48500 |
176000 |
|
D |
158 |
6 171100 |
60500 |
231600 |
|
F |
170 |
56400 |
156400 |
215800 |
|
E |
7 |
235400 |
69989 |
338589 |
|
A |
41 |
109900 |
63600 |
173500 |
|
A |
44 |
1 0 |
3978 |
3978 |
|
H |
105 |
198100 |
57500 |
258300 |
|
D |
96 |
266600 |
61673 |
328273 |
|
D |
82 |
3 157300 |
60000 |
219100 |
|
E |
34 |
193400 |
159500 |
356300 |
|
A |
20 |
93900 |
68000 |
167100 |
|
H |
51 |
1 158100 |
60000 |
218100 |
|
J |
46 |
85100 |
54000 |
139100 |
|
D |
84 |
1 184900 |
61700 |
256300 |
|
H |
129 |
93200 |
80400 |
50 |
180700 |
H |
97 |
162900 |
65200 |
234100 |
|
K |
120 |
89600 |
50000 |
149300 |
|
J |
122 |
25300 |
29900 |
55200 |
|
F |
3 |
91600 |
101800 |
195500 |
|
J |
7 |
90200 |
49200 |
139900 |
|
F |
45 |
115900 |
55000 |
173400 |
|
D |
19 |
1 113400 |
69600 |
1 83800 |
|
C |
23 |
7 204700 |
60914 |
269514 |
|
H |
111 |
6 139700 |
51300 |
199700 |
|
H |
5 |
16100 |
104200 |
120300 |
|
D |
132 |
111600 |
85000 |
50 |
219200 |
A |
18 |
11300 |
56500 |
67800 |
|
C |
14 |
98900 |
64000 |
165200 |
|
F |
121 |
4 0 |
70200 |
70200 |
|
H |
14 |
133900 |
55000 |
20000 |
198500 |
B |
63 |
02-02 0 |
61100 |
61100 |
|
D |
141 |
126000 |
56300 |
185800 |
|
C |
114 |
84800 |
50000 |
143400 |
|
F |
83 |
6 130300 |
60000 |
194700 |
|
D |
95 |
41 X 112000 |
0 |
112000 |
|
F |
136 |
101500 |
62800 |
1 70900 |
|
J |
136 |
254000 |
52600 |
314400 |
|
B |
64 |
147000 |
75556 |
236856 |
|
K |
115 |
64000 |
47400 |
112600 |
|
C |
124 |
166100 |
60000 |
227400 |
|
M |
63 |
83600 |
61900 |
146000 |
|
B |
73 |
134100 |
62000 |
50 |
200300 |
J |
110 |
453700 |
79800 |
674600 |
|
J |
111 |
110700 |
52000 |
162700 |
|
J |
113 |
0 |
49500 |
72000 |
|
L |
32 |
0 |
5800 |
5800 |
|
L |
38 |
0 |
2300 |
2300 |
104
Owner Name
LABEL ART INC
LABNON, DAVID M
LABRECQUE, JAMES A
LACASSE, RITA A
LACHANCE, AMY
LACROIX, CHRISTINE A
LADOUCEUR, ROGER H
LAFRENIERE, PAUL R
LAGE, DAVID S & PATRICIA A
LAJOIE, ROLAND
LAMARRE, ASHLEY
LAMMINEN JR, EDDIE J
LAMMINEN JR, EDDIE J
LAMMINEN JR, EDDIE J
LAMMINEN, C EDITH
LANDRY JR, ROBERT J
LANE, STEPHEN A
LANGDELL, JANE
LANGDELL, JANE
LAPONSEE, DAVID
LAPONSEY, JANE E
LAPONSIE, JOHN CORAD
LARPENTER, BRYAN
LARPENTER, MARJORIE A
LARPENTER, MARJORIE A
LASS, JEFFREY N
LAUGHLIN, JOSEPH
LAUREL LODGE
LAURENT, RICHARD J
LAVELLE RICHARD & LINDA
LAWRENCE, KENNETH E
LAWRENCE, WESLEY H
LAWSON JR REVOCABLE TRUST, JAM
LAZZARO, MICHAEL &
LEBLANC, NORMAN E
LEDGER, EDWARD M
LEETE JR, CHARLES W
LEFRANCOIS, RICHARD P
LEFRANCOIS, RICHARD P
LEGERE, MARK W
LEMIRE REAL ESTATE, JOAN P
LEMIRE REVOCABLE TRUST, JOAN P
LEMIRE REVOCABLE TRUST, JOAN P
LEMIRE REVOCABLE TRUST, JOAN P
LEMIRE REVOCABLE TRUST, JOAN P
LEMIRE, GEORGE D
LEONARDI, MICHAEL J
LEPINE, ALAN
LETOURNEAU, WAYNE A
LEUTZINGER REVOCABLE TRUST, CH
LEUTZINGER REVOCABLE TRUST, CH
LEUTZINGER REVOCABLE TRUST, CH
LEVERT, STEVEN C & DIANE E
LEVESQUE DANIEL G
LEVINE, HAROLD C
LEWERS, STEVEN M & KATRINA
LEWIS, DION A
LILLEY, CHRISTINA L
LIMOGES, MICHAEL J
LINTON, JEFFREY L.
LITCHFIELD REV TRUST, ALVIN G
LITCHFIELD REV TRUST, ALVIN G
LITCHFIELD REV TRUST, ALVIN G
LITTLEFIELD, MARY J
LIZOTTE, THOMAS M
LOCKLIN, JR. LLOYD E. & DEBORAH A.
LOCKLIN, LLOYD E
LOCKLIN, LLOYD E
LONGMOORE, THOMAS A
LORD, GARY L
LORD, WARREN
LORDEN REVOCABLE TRUST, CELIA
LORDEN REVOCABLE TRUST, CELIA
Map |
Lot |
Unit Bldg Value |
Land Value Exemptions |
Total Value |
L |
66 |
682300 |
137900 |
820200 |
C |
17 |
213500 |
67152 |
306852 |
A |
16 |
282300 |
85000 |
374100 |
D |
68 |
98000 |
47400 |
148300 |
M |
83 |
118200 |
66600 |
184800 |
D |
143 |
90300 |
70700 |
163600 |
J |
26 |
106200 |
48500 |
161700 |
D |
95 |
32X 112400 |
0 |
112400 |
B |
21 |
7 0 |
96500 |
96500 |
C |
119 |
384200 |
51600 50 |
454100 |
K |
61 |
89800 |
47400 |
137700 |
D |
50 |
0 |
1134 |
1134 |
D |
53 |
0 |
6 |
6 |
D |
51 |
133200 |
61200 |
194700 |
M |
54 |
114700 |
64600 |
183500 |
L |
26 |
110200 |
51600 |
163400 |
H |
115 |
111200 |
58400 |
169600 |
C |
71 |
77300 |
69554 |
146854 |
C |
70 |
10300 |
61063 |
71763 |
J |
95 |
82100 |
30000 |
122500 |
D |
95 |
22X 112000 |
0 |
112000 |
J |
114 |
87100 |
38500 |
125600 |
C |
24 |
2 0 |
70900 |
70900 |
C |
54 |
63000 |
48200 |
115100 |
C |
55 |
0 |
0 |
0 |
B |
22 |
82900 |
68000 |
153500 |
C |
88 |
1 219000 |
69300 |
292000 |
J |
16 |
88800 |
52900 |
143600 |
M |
79 |
129300 |
66000 |
196300 |
F |
52 |
120400 |
50600 |
187700 |
H |
53 |
126700 |
103700 |
230400 |
H |
58 |
145300 |
77200 |
240600 |
C |
135 |
1 260500 |
16000 |
281300 |
K |
152 |
76400 |
48000 |
126800 |
B |
60 |
131700 |
74900 |
222400 |
C |
123 |
228100 |
56500 |
296600 |
D |
95 |
05X 112400 |
0 |
112400 |
K |
78 |
78900 |
38000 50 |
116900 |
K |
79 |
0 |
2200 |
2200 |
F |
93 |
4 261800 |
72100 |
339300 |
J |
55 |
112400 |
52000 |
166200 |
F |
25 |
0 |
1920 |
1920 |
J |
62 |
200700 |
47400 |
248100 |
J |
63 |
393600 |
63000 |
469500 |
F |
63 |
1 158700 |
55100 |
213800 |
D |
95 |
14X 112800 |
0 |
112800 |
F |
80 |
136000 |
52600 |
191800 |
M |
15 |
134200 |
61000 |
198200 |
M |
96 |
72700 |
38400 |
111100 |
A |
8 |
0 |
7906 |
7906 |
A |
9 |
0 |
5778 |
5778 |
A |
32 |
462200 |
152065 |
682965 |
A |
15 |
0 |
78800 |
79800 |
J |
132 |
157200 |
49200 |
206400 |
B |
78 |
119500 |
72000 |
200700 |
A |
48 |
1 0 |
1684 |
1684 |
D |
95 |
37X 115600 |
0 |
115600 |
C |
121 |
1 66800 |
74800 |
144700 |
M |
56 |
88500 |
50800 |
140900 |
H |
26 |
86200 |
64400 |
157600 |
C |
59 |
168900 |
60800 |
232000 |
C |
92 |
0 |
1200 |
1200 |
c |
93 |
0 |
0 |
0 |
F |
14 |
101100 |
63600 |
165300 |
H |
29 |
01-2 218700 |
85900 |
310500 |
D |
29 |
90300 |
52600 15000 |
145400 |
M |
41 |
96000 |
61000 50 |
157500 |
B |
18 |
178100 |
60400 |
256300 |
H |
42 |
3 149300 |
60000 |
212000 |
J |
107 |
102400 |
36000 |
141800 |
K |
24 |
86700 |
48000 50 |
138200 |
C |
37 |
0 |
884 |
884 |
C |
52 |
252100 |
84198 |
359098 |
105
Owner Name
LORING JR, ROBERT O
LOVECKY, STEVEN G
LOVERME, JEANETTE F
LOVERME. JR, ALEXANDER
LUCIER, NANCY
LUSHEAR, VICTOR H.
LUTER, DANIEL E
LUTTON, DEBORAH A
LYNCH, ANTHONY T
MACARELLI, CHRISTOPHER J
MACARELLI. JOSEPH S
MACCALLUM, DENNIS L
MACDONALD, EDWARD D
MACDONALD, JOHN C & LUCILLE B
MACDONALD, JOHN C & LUCILLE B
MACFARLAND, ROBERT
MACKAY, MARY JEAN
MACKINTOSH JR, ROBERT C
MACLELLAN CONCRETE CO INC, J G
MACLELLAN CONCRETE CO INC, J G
MACLELLAN CONCRETE CO INC, J G
MACMARTIN JR, J ALEXANDER
MACMARTIN JR, J ALEXANDER
MACPHERSON, MARK R
MAGEE, CATHERINE A
MAGOFFIN, BARRY LEE
MAGUIRE, ROBERT
MAHAR, WILLIAM G
MAHER, JEFFREY T
MAHONEY. DAWN W
MAHONEY. VERONICA M
MAKI, DENNIS W
MAKI, MICHAEL E &
MALCOLMSON, DAVID S
MALEK, DANIEL W.
MALLOWS JR, ALLEN J
MALONEY, LEO F
MALONEY, PATRICIA A
MALONEY, ROBIN E
MAN/NASHUA CELLULAR TELEPHONE
MANHA REVOCABLE TRUST, SUSAN
MANLEY, THOMAS E
MANNARINO, FRANK A
MANNING, JOHN BRENT
MARCHAND, DAVID R
MARCHAND, FREDERICK J
MARIOS, JOHN M. & KRISTEN L.
MARK RAPOSO REVOCABLE TRUST
MARKAVERICH, DARRYL J
MARKAVERICH, DENNIS M
MARKAVERICH, JASON P
MARKAVERICH, JENNIFER L
MARKS, EDWARD J
MAROIS, JOHN M
MARTEL. BARRY R
MARTEL, THERESA M
MARTELL, DENNIS A
MARTIN REVOCABLE TRUST, ANDREW
MARTIN REVOCABLE TRUST, ANDREW
MARTIN REVOCABLE TRUST, JANET
MARTIN REVOCABLE TRUST, JANET
MARTIN, JAMES P
MARTIN, KEVIN W
MASON, W ANTHONY
MATTE, JOHN W
MAUGEL JR, RALPH R
MAXWELL, CORY
MAYHEW, STEVEN C
MAZERALL, JOSEPH E
MAZZUCHELLI, JOSEPH A
MAZZUCHELLI, RICHARD
MCBEE, DAVID G
MCCOLL, PETER E & DOROTHY L
Map |
Lot |
Unit |
Bldg Value |
Land Value Exemptions |
Total Value |
F |
105 |
158700 |
59000 |
222000 |
|
K |
89 |
75900 |
46100 |
128500 |
|
D |
31 |
118800 |
65200 |
184500 |
|
M |
90 |
86200 |
59100 |
145800 |
|
H |
116 |
81500 |
58000 |
139500 |
|
D |
106 |
3 |
41800 |
60000 |
103900 |
K |
2 |
101000 |
46100 |
148800 |
|
K |
149 |
61000 |
37900 |
99400 |
|
K |
22 |
119100 |
48100 |
175100 |
|
J |
34 |
132200 |
45000 |
177700 |
|
F |
88 |
3 |
138000 |
57500 |
197600 |
M |
85 |
118500 |
66600 |
186600 |
|
F |
57 |
96400 |
59500 |
173700 |
|
D |
101 |
0 |
7800 |
7800 |
|
D |
102 |
111400 |
106700 30000 |
220800 |
|
F |
166 |
208100 |
45600 |
253700 |
|
A |
39 |
10X |
92400 |
0 |
93600 |
F |
77 |
135000 |
66600 |
203600 |
|
B |
154 |
0 |
5578 |
5578 |
|
B |
156 |
0 |
7828 |
7828 |
|
B |
155 |
0 |
7146 |
7146 |
|
A |
80 |
0 |
90200 |
90200 |
|
A |
1 |
211400 |
64625 |
307625 |
|
M |
86 |
117200 |
66600 |
184700 |
|
B |
141 |
130800 |
69400 |
201000 |
|
C |
129 |
142800 |
72000 50 |
219100 |
|
K |
116 |
65500 |
47400 |
115500 |
|
B |
50 |
132300 |
69600 50 |
207800 |
|
D |
150 |
145700 |
65600 |
229000 |
|
L |
56 |
89000 |
50000 |
143800 |
|
K |
97 |
1 |
105400 |
48500 |
154900 |
D |
64 |
98400 |
69200 |
169400 |
|
F |
162 |
292900 |
66100 |
362500 |
|
D |
86 |
218900 |
119000 |
419000 |
|
F |
88 |
2 |
139900 |
57500 |
201800 |
L |
33 |
71800 |
53800 |
128900 |
|
H |
43 |
137000 |
59000 |
210800 |
|
A |
39 |
08X |
82600 |
0 |
82600 |
B |
140 |
3 |
137400 |
60000 |
197400 |
F |
12 |
4 |
0 |
101900 |
386900 |
D |
19 |
6 |
318400 |
69900 |
392500 |
K |
126 |
73300 |
48000 50 |
123700 |
|
H |
75 |
123100 |
60969 |
184969 |
|
E |
12 |
110100 |
57000 |
167100 |
|
H |
108 |
01-1 |
140900 |
60500 |
203000 |
C |
23 |
5 |
231700 |
61200 |
297000 |
J |
82 |
112900 |
48500 |
170900 |
|
K |
107 |
112400 |
47700 |
165500 |
|
D |
34 |
152000 |
56000 |
212200 |
|
D |
42 |
1 |
62900 |
55966 |
123666 |
D |
35 |
145100 |
57500 |
202600 |
|
D |
42 |
2 |
0 |
69400 |
69400 |
H |
89 |
4 |
235200 |
79000 |
317600 |
B |
39 |
3 |
0 |
79100 |
79100 |
L |
18 |
83900 |
55500 |
140300 |
|
L |
35 |
93500 |
37900 |
132700 |
|
E |
10 |
3 |
120300 |
59000 50 |
186800 |
H |
19 |
0 |
1848 |
1848 |
|
H |
17 |
108200 |
53700 |
174700 |
|
H |
18 |
302400 |
64200 |
390000 |
|
H |
24 |
0 |
216 |
216 |
|
K |
83 |
108000 |
38500 |
149100 |
|
D |
158 |
5 |
132800 |
57200 |
190900 |
J |
133 |
362600 |
55000 |
424600 |
|
K |
143 |
76900 |
38400 |
115300 |
|
C |
115 |
1 |
184200 |
68300 |
256800 |
E |
1 |
155300 |
66400 |
221700 |
|
H |
134 |
11 |
183400 |
72000 |
260900 |
B |
101 |
27500 |
70600 |
100100 |
|
H |
103 |
1 |
274300 |
74600 |
363800 |
H |
103 |
2 |
375700 |
58869 |
440069 |
D |
95 |
40X |
114000 |
0 |
114000 |
H |
117 |
121900 |
62400 |
194600 |
106
Owner Name
MCCORMACK, MARY H.
MCCURRY, DONALD L
MCDONALD, SEAN S
MCDONALD, TRENT P
MCDONNELL, KATHLEEN B
MCDONOUGH, STEVEN J
MCDONOUGH, STEVEN J
MCDONOUGH, STEVEN J
MCDONOUGH, STEVEN J
MCDONOUGH, STEVEN J
MCELENEY, CHRISTOPHER J
MCENTEE, TIMOTHY J
MCENTEE, TIMOTHY J
MCGETTIGAN REV TRUST, CHARLES
MCGETTIGAN REV TRUST, CHARLES
MCGETTIGAN REV TRUST, DOROTHY
MCGETTIGAN REV TRUST, DOROTHY
MCGETTIGAN REV TRUST, DOROTHY
MCGETTIGAN REV. TRUST, LAURA
MCGETTIGAN SR. DONALD R
MCGETTIGAN SR, DONALD R
MCGETTIGAN, DALE A
MCGETTIGAN, DAVID M
MCGETTIGAN, JAMES J
MCGONEGAL, W. MICHAEL & DEBRA G.
MCGRADE, SHELLY A
MCGRATH TRUST, PRISCILLA F
MCINTYRE, DENNIS
MCISAAC, MICHAEL J
MCKAY, WILLIAM C
MCKAY, WILLIAM C
MCKENZIE, JACQUELINE
MCKEOWN TRUST, THE
MCLINN, DAVID E
MCQUADE SR, ROBERT A
MCVICKER, STEPHEN
MEDLYN, EDWARD R
MELCHER JR, HAROLD P
MELLON, NANCY S
MELTZER, ALISON B
MERCIER JR, ARTHUR R
MERRILL, JOHN A
MERRILL, MARY M
MERRILL, MARY M
MERRILL, PAUL A
MESERVE, DAVID D
MESSENGER, AGNES
MIFFITT, LISA A
MIGNEAULT, EDWARD
MILES, EMILY J
MILFORD ELM STREET TRUST
MILLER JR, WILBURN M
MILLER, DAVID D
MILLER, TUCKER R
MILLETT, STASIA B
MILLWARD, FRANK S
MILLWARD, NANCY A
MINOTT, LOUISE
MITCHELL REV TRUST, THOMAS
MOCHRIE, MARION E
MOFFETT, MILTON
MOFFETT, SUZAN
MOIR, CHRISTOPHER J
MONADNOCK COMMUNITY LAND TRUST
MONADNOCK MOUNTAIN SPRING WATER INC
MONADNOCK MOUNTAIN WATER
MONADNOCK MOUNTAIN WATER
MONADNOCK MOUNTAIN WATER
MONROE, JAMES J
MONTRESOR, MAUREEN A
MOORE REVOCABLE TRUST, THOMAS
MOORE REVOCABLE TRUST, THOMAS
MOORE, ALBERT & ANNE C
Map |
Lot |
Unit |
Bldg Value |
Land Value Exemptions |
Total Value |
H |
65 |
113800 |
75200 |
191200 |
|
B |
59 |
107400 |
73400 |
184600 |
|
B |
91 |
217900 |
72400 |
295800 |
|
J |
18 |
189300 |
53800 |
255000 |
|
B |
42 |
1 |
131600 |
55000 |
186600 |
H |
133 |
0 |
48720 |
98620 |
|
H |
134 |
1 |
313000 |
71109 |
389609 |
H |
134 |
8 |
0 |
545 |
545 |
H |
134 |
9 |
0 |
293 |
293 |
H |
134 |
10 |
0 |
217 |
217 |
M |
12 |
5 |
184200 |
54800 |
244300 |
B |
71 |
0 |
69800 |
69800 |
|
B |
72 |
176000 |
43500 |
243500 |
|
H |
56 |
0 |
2283 |
2283 |
|
F |
97 |
77600 |
57000 |
134600 |
|
F |
102 |
75900 |
89494 |
191894 |
|
F |
90 |
90100 |
55752 |
145852 |
|
F |
100 |
0 |
1752 |
1752 |
|
F |
103 |
1 |
109100 |
63000 |
175200 |
F |
86 |
0 |
64000 |
71000 |
|
K |
40 |
136800 |
50800 |
189400 |
|
B |
28 |
81600 |
72000 |
155100 |
|
K |
55 |
87100 |
47400 |
138100 |
|
F |
89 |
137400 |
84200 50 |
252200 |
|
B |
21 |
3 |
0 |
62000 |
62000 |
H |
108 |
01-2 |
201300 |
88700 |
295500 |
K |
96 |
111700 |
48700 15000 |
162000 |
|
K |
12 |
63000 |
39400 |
104700 |
|
H |
134 |
6 |
272200 |
74600 |
350800 |
C |
44 |
184700 |
72000 |
262700 |
|
C |
43 |
0 |
69000 |
69000 |
|
B |
100 |
103300 |
50900 |
166400 |
|
M |
22 |
166800 |
36200 50 |
225200 |
|
B |
140 |
6 |
179100 |
76900 |
258400 |
L |
58 |
50000 |
50000 |
102600 |
|
C |
134 |
01-5 |
184600 |
69800 |
256400 |
D |
95 |
39X |
100700 |
0 |
100700 |
H |
95 |
136500 |
58128 |
207028 |
|
H |
27 |
78100 |
62400 |
142500 |
|
K |
50 |
119000 |
47800 |
167300 |
|
D |
151 |
186100 |
57500 |
247000 |
|
H |
98 |
135100 |
59000 |
197300 |
|
F |
60 |
129600 |
52600 |
182200 |
|
K |
39 |
135300 |
53800 |
206100 |
|
H |
25 |
179100 |
55000 |
239400 |
|
B |
140 |
9 |
174200 |
63100 |
242600 |
C |
15 |
1 |
114300 |
67400 |
181700 |
F |
123 |
1 |
150800 |
55462 |
207062 |
H |
43 |
1 |
164000 |
64400 |
231800 |
B |
68 |
162600 |
90200 |
254800 |
|
K |
165 |
0 |
8000 |
52300 |
|
M |
10 |
149200 |
64600 |
219200 |
|
A |
39 |
13X |
83900 |
0 |
98800 |
B |
1 |
3 |
0 |
61600 |
61600 |
M |
91 |
138500 |
80600 |
219900 |
|
B |
115 |
115600 |
49900 30000 |
173000 |
|
B |
131 |
95700 |
48500 |
147000 |
|
F |
71 |
157700 |
66600 |
226200 |
|
B |
30 |
121900 |
49200 |
174700 |
|
F |
038X |
8400 |
0 |
9600 |
|
H |
42 |
8 |
205400 |
72300 |
279200 |
H |
42 |
6 |
0 |
938 |
938 |
K |
84 |
107700 |
38100 |
152700 |
|
A |
39 |
0 |
516299 |
516299 |
|
F |
18 |
0 |
53200 |
54200 |
|
F |
143 |
0 |
91600 |
91600 |
|
F |
142 |
589700 |
536500 |
1318100 |
|
F |
141 |
0 |
93600 |
93600 |
|
A |
2 |
30200 |
67600 |
99000 |
|
J |
21 |
87900 |
46800 |
135200 |
|
H |
51 |
2 |
0 |
73200 |
73200 |
H |
51 |
3 |
1216100 |
120556 |
1365056 |
C |
146 |
99000 |
55000 |
167700 |
107
Owner Name
MOORE, ANNE C
MOREAU, HENRY
MORGAN, KIM LOU
MORIARTY, TODD M
MORNEAU, SCOTT L.
MORO, JOHN J
MORROW, STEPHEN L
MORSE, CRAIG E
MORSE, DOUGLAS K
MORSE, JONATHON F
MORSE, JULIA
MUDGETT SR, STEPHEN J
MULLETT HOUSING ASSOCIATES
MURI, HEINZ H
MURRAY, KEITH A
MURRAY, PATRICIA A
NADEAU, GARY A
NAONE, WAYNE F. & DIANNE L. TORRES
NATHAN, ALIINA
NATOLI, RICHARD
NATURE CONSERVANCY
NEEL, PATRICIA
NELSON, BRUCE S
NELSON, DAVID A
NELSON, DOUGLAS
NELSON, JAMES T
NELSON, PAUL M
NEVEUX, CATHERINE J
NEVIN, RONALD J
NEW ENGLAND FORESTRY FOUNDATION
NEW ENGLAND FORESTY FOUNDATION
NEW ENGLAND FORESTY FOUNDATION
NEW ENGLAND FORESTY FOUNDATION
NEW ENGLAND TEL & TEL
NEW ENGLND FORESTRY FOUNDATION
NEW HAMPSHIRE, STATE OF
NEW HAMPSHIRE, STATE OF
NEW HAMPSHIRE, STATE OF
NEW HAMPSHIRE, STATE OP
NEW HAMPSHIRE, STATE OF
NEW HAMPSHIRE. STATE OF
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEWSTED, NANCY ALEXANDER
NH WATER RESOURCES DIVISION
NH WATER RESOURCES DIVISION
NH WATER RESOURCES DIVISION
NH WATER RESOURCES DIVISION
NICHOLS, ADAM A
NICHOLS, ANN L
NINE MAPLE STREET REALTY TRUST
NITA JR, ALBERT A
NOLAN, JAMES H
NORFORD, ROBERT C
NORMAN, DAVID D
NOURSE, DONALD R
NOVOM, MARTIN
OBERG, PETER
OCCHIALINI, JAMES N
OCCHIALINI, JAMES N
O'CONNELL, TIMOTHY J
0"LEARY MARGARET R
O'LEARY, ARTHUR F
OLINGER, PAULO
OLSEN, STANLEY C
ORCHARD VIEW ASSOCIATION
Map |
Lot |
Unit Bldg Value I |
Land Value Exemptions |
Total Value |
C |
145 |
0 |
400 |
400 |
D |
83 |
71600 |
53800 50 |
131200 |
K |
71 |
135100 |
48500 |
189800 |
H |
92 |
149600 |
60000 |
212800 |
D |
148 |
118800 |
59000 |
181700 |
D |
147 |
144400 |
59000 50 |
206400 |
C |
134 |
01-8 165200 |
57500 |
222700 |
K |
153 |
87000 |
48400 |
136800 |
F |
123 |
174200 |
79400 50 |
255300 |
L |
4 |
110300 |
51600 50 |
169900 |
F |
73 |
121000 |
67200 |
189600 |
E |
29 |
GX 16300 |
0 |
17100 |
K |
174 |
1380900 |
57000 |
1528200 |
H |
57 |
12 216300 |
120400 |
408400 |
H |
111 |
11 142800 |
50600 |
198700 |
L |
8 |
105000 |
48500 |
153500 |
M |
74 |
158500 |
66600 |
229500 |
K |
63 |
47500 |
32500 |
80000 |
B |
119 |
1X 17800 |
0 30000 |
18300 |
C |
62 |
169400 |
73000 |
255900 |
E |
8 |
0 |
19281 |
19281 |
C |
131 |
163500 |
72000 |
236500 |
H |
107 |
1 206700 |
57600 |
268400 |
F |
58 |
126900 |
55500 |
185000 |
J |
47 |
87300 |
62200 |
150100 |
K |
20 |
274800 |
53700 |
346300 |
A |
39 |
14X 105800 |
0 |
106600 |
C |
86 |
135900 |
66400 |
202300 |
C |
89 |
203100 |
71600 50 |
278600 |
E |
11 |
3 0 |
2685 |
2685 |
E |
16 |
0 |
2475 |
2475 |
C |
31 |
0 |
10173 |
10173 |
C |
36 |
0 |
3754 |
3754 |
c |
89 |
1 0 |
12000 |
12000 |
E |
20 |
0 |
2622 |
2622 |
D |
72 |
0 |
54200 |
54200 |
J |
49 |
0 |
2900 |
2900 |
B |
96 |
0 |
17800 |
17800 |
H |
109 |
0 |
131000 |
131000 |
G |
11 |
0 |
688700 |
688700 |
G |
15 |
0 |
6400 |
6400 |
B |
9 |
0 |
7200 |
7200 |
B |
105 |
0 |
43600 |
43600 |
B |
104 |
0 |
113000 |
113000 |
B |
10 |
0 |
241500 |
250400 |
B |
111 |
10900 |
94000 |
129700 |
F |
122 |
0 |
242000 |
242000 |
M |
59 |
0 |
7000 |
7000 |
F |
121 |
3 0 |
60200 |
60200 |
B |
8 |
12300 |
101100 |
113400 |
H |
57 |
2 174900 |
60800 |
246800 |
B |
15 |
0 |
95500 |
95500 |
E |
5 |
0 |
33800 |
33800 |
B |
65 |
0 |
900 |
900 |
B |
66 |
0 |
25800 |
25800 |
A |
39 |
06X 114200 |
0 |
114200 |
C |
134 |
01-6 107900 |
57000 |
165900 |
K |
48 |
132500 |
47700 |
184700 |
B |
140 |
4 231000 |
60000 |
293300 |
M |
64 |
129800 |
60000 |
190800 |
C |
108 |
40800 |
52600 |
93800 |
H |
6 |
1 148200 |
60200 |
211600 |
M |
34 |
178500 |
61000 |
242100 |
A |
39 |
05X 97200 |
0 |
97200 |
K |
27 |
316400 |
49800 |
371000 |
A |
45 |
0 |
177 |
177 |
A |
44 |
351900 |
65145 |
438445 |
M |
80 |
124900 |
66000 |
193300 |
H |
37 |
202500 |
67800 |
282100 |
K |
95 |
93700 |
48000 |
142200 |
C |
14 |
1 182600 |
63500 |
250400 |
L |
50 |
0 |
1600 |
1600 |
H |
111 |
13 0 |
26700 |
27600 |
108
Owner Name |
Map |
Lot |
Unit Bldg Value |
Land Value |
Exemptions |
Total Value |
ORZEL. DIANE |
F |
154 |
121900 |
95100 |
239000 |
|
OSGOOD, JERE |
H |
113 |
132800 |
72400 |
221600 |
|
OSTROWSKI, RONALD J |
B |
147 |
16600 |
46800 |
63400 |
|
OTHOT, STEVEN L |
K |
123 |
75100 |
48000 |
127600 |
|
OTOOLE, JAMES M |
F |
151 |
1 222300 |
62000 |
290300 |
|
OUELLETTE FAMILY REV TRUST |
B |
76 |
86300 |
57300 |
150000 |
|
OWEN, CHRISTOPHER C |
C |
68 |
0 |
77600 |
77600 |
|
OWEN, CHRISTOPHER C |
C |
67 |
219500 |
80200 |
312600 |
|
OWENS REVOCABLE TRUST |
F |
21 |
X 0 |
0 |
500 |
|
OWENS REVOCABLE TRUST, DION |
F |
21 |
0 |
266700 |
266700 |
|
OXMAN, ALLAN G & SUSAN B |
J |
99 |
88200 |
59700 |
151300 |
|
PACKARD REVOCABLE TRUST |
E |
19 |
201900 |
58754 |
275454 |
|
PAGE, LEO L |
B |
67 |
133400 |
71493 |
50 |
238693 |
PAGE, STEVEN P. |
H |
64 |
199900 |
77200 |
50 |
277700 |
PAINE, SCOTT D |
M |
60 |
142000 |
66000 |
209700 |
|
PAJANEN, LINDA D |
C |
149 |
22100 |
50800 |
73200 |
|
PALAZZO SR, GEORGE R |
D |
95 |
06X 112000 |
0 |
50 |
112000 |
PALMER, DAVID 0 |
J |
130 |
91700 |
48500 |
50 |
149300 |
PAMELA T. VENABLE REV. TRUST |
F |
121 |
2 112600 |
68600 |
187800 |
|
PAQUIN, LINDA MARIE |
J |
97 |
104500 |
29000 |
134100 |
|
PARKER REVOCABLETRUST, NATALIE |
J |
123 |
175100 |
38000 |
213100 |
|
PARKER, ERIC G |
K |
133 |
100300 |
47400 |
148700 |
|
PARKER, GRAYSON L |
B |
36 |
0 |
1721 |
1721 |
|
PARKER, GRAYSON L |
K |
57 |
126500 |
48000 |
175500 |
|
PARKER, GRAYSON L |
J |
116 |
160700 |
38400 |
200100 |
|
PARKER, GRAYSON L |
J |
73 |
135100 |
38000 |
174100 |
|
PARKER, GRAYSON L |
J |
74 |
0 |
2400 |
2400 |
|
PARKER, GRAYSON L |
B |
35 |
1 160800 |
79121 |
244121 |
|
PARKER, MARISA A |
M |
78 |
150900 |
67200 |
219100 |
|
PARKER, NATALIE C |
J |
75 |
168700 |
44000 |
221700 |
|
PARKER, ROBERT A |
B |
108 |
100400 |
55000 |
156800 |
|
PARKER, ROBERT L |
D |
95 |
20X 116100 |
0 |
116100 |
|
PARKER, WILLIAM R |
C |
57 |
0 |
200 |
200 |
|
PARKER, WILLIAM R |
C |
94 |
0 |
45100 |
45100 |
|
PARKER, WILLIAM R |
C |
95 |
65700 |
48500 |
118300 |
|
PARKER-CHRISTOU, MELISSA |
H |
118 |
124900 |
64400 |
192900 |
|
PARO REVOCABLE TRUST, VIOLA A |
K |
46 |
57500 |
47800 |
106000 |
|
PARO, COLETTE R |
L |
44 |
61700 |
37900 |
100100 |
|
PARO, JOSEPH |
B |
97 |
5800 |
55400 |
62900 |
|
PARO, STEVEN D |
B |
86 |
142400 |
70400 |
215100 |
|
PARRISH, PAUL L |
D |
95 |
18X 112900 |
0 |
112900 |
|
PARTRIDGE, MICHAEL L |
B |
140 |
1 135800 |
60000 |
199900 |
|
PASQUARELLA, MICHAEL J |
A |
17 |
236400 |
83100 |
327000 |
|
PATTEN, KAREN E |
F |
119 |
57500 |
55000 |
114600 |
|
PATTERSON SR, JAMES |
C |
107 |
122700 |
52600 |
176800 |
|
PATTERSON, RONALD P |
C |
20 |
129900 |
59500 |
192400 |
|
PAUL A JADIS REV TRUST |
K |
1 |
147400 |
43700 |
200400 |
|
PAUL, JAMES & PAMELA |
F |
6 |
3 0 |
55400 |
55400 |
|
PEARL, CHRISTOPHER M |
D |
95 |
17X 112000 |
0 |
112000 |
|
PEARSON, MOWRY B |
H |
62 |
160800 |
114800 |
279900 |
|
PECKHAM, ALAN D |
H |
111 |
4 110900 |
47200 |
162200 |
|
PELKEY, DEAN M |
J |
119 |
70600 |
34000 |
50 |
105400 |
PELLERIN, JOAN C |
D |
74 |
97300 |
76400 |
50 |
208300 |
PELLERIN, KENNETH M |
J |
31 |
92100 |
48000 |
141100 |
|
PELLERIN, LEO E |
J |
106 |
91400 |
38400 |
50 |
140000 |
PELLERIN, MICHAEL K |
D |
36 |
90700 |
52600 |
163200 |
|
PELLETIER, GEORGE |
E |
14 |
2 0 |
7100 |
7100 |
|
PELLETIER, GEORGE 1 |
E |
14 |
272600 |
66000 |
340800 |
|
PEPLER, LORI A & MARK R |
J |
71 |
141200 |
47400 |
188600 |
|
PEREZ, DANIEL C & JULIA |
A |
49 |
266200 |
56269 |
329469 |
|
PERFITO, SANDRA S |
C |
134 |
1-3B 81500 |
57000 |
138500 |
|
PERKINS, PATRICK W |
E |
4 |
102400 |
63554 |
182954 |
|
PERKINS-SIMONS, PAMELYN K. |
K |
65 |
136600 |
47800 |
194000 |
|
PERRAULT, HELEN J |
D |
95 |
44X 112000 |
0 |
112000 |
|
PETERSON, CONSTANCE & RANDY |
B |
39 |
2 219400 |
57500 |
278400 |
|
PETERSON, JUDITH H |
J |
110 |
1 58100 |
51900 |
110800 |
|
PETERSON, LEONARD J |
C |
79 |
549500 |
111600 |
729400 |
|
PETERSON, LEONARD J |
E |
17 |
0 |
133748 |
133748 |
|
PETERSON, W W ALLEN |
H |
57 |
4 214500 |
60000 |
50 |
281400 |
PHILBRICK, BRENDA M |
B |
95 |
0 |
145400 |
145400 |
|
PHILBRICK, BRENDAN J |
D |
107 |
1 118000 |
64500 |
189200 |
|
PHILBRICK, JEREMY |
B |
94 |
157100 |
57100 |
214800 |
109
Owner Name |
Map |
Lot |
Unit Bldg Value |
Land Value |
PHILBRICK, MARTHA A |
B |
160 |
66800 |
48000 |
PIETERSE, MERLE B |
C |
134 |
1-3A 81500 |
57000 |
PINE HILL WALDORF SCHOOL |
F |
99 |
1792700 |
414500 |
PINETTE, GARY |
M |
75 |
123300 |
66600 |
PINKERTON, PHILLIP T |
K |
53 |
98400 |
47400 |
PINKERTON, PHILLIP T |
K |
54 |
0 |
11800 |
PIRKEY, PAUL |
H |
86 |
1 162200 |
70400 |
PISZ, PATRICIA A |
C |
134 |
1-10 109800 |
68000 |
PITTMAN, ALEXIS |
K |
109 |
83800 |
47700 |
PITTMAN, RUTH S |
F |
125 |
101100 |
56721 |
PITTS, KENNETH P. |
H |
7 |
113700 |
61600 |
PLATTE, LAWRENCE E |
B |
140 |
10 236900 |
75700 |
POHL LIVING TRUST |
D |
19 |
3 216400 |
75800 |
POIROT, ROBERT K |
M |
92 |
145300 |
44800 |
POISSON, DONNA M |
F |
26 |
0 |
52600 |
POISSON, DONNA M |
F |
26 |
1 58000 |
67700 |
POISSON, PAUL JOSEPH |
H |
124 |
84300 |
88800 |
POITRAS, DANIEL J |
C |
147 |
123000 |
77200 |
POLLOCK REVOCABLE TRUST |
D |
137 |
83700 |
62600 |
POLLOCK REVOCABLE TRUST, ROBER |
L |
21 |
103000 |
52600 |
POLLOCK, DAVID R |
K |
42 |
96200 |
48200 |
POLLOCK, JOHN A |
B |
37 |
197700 |
73200 |
POLONSKY, CHRISTINE F |
H |
89 |
7 175600 |
64500 |
POLSON, WILLIAM R |
M |
84 |
126200 |
66600 |
POPEK, EDWARD A |
H |
42 |
1 161300 |
61600 |
POPORES, GREGORY S |
F |
56 |
124900 |
50000 |
PORTNOY, WILLIAM E |
D |
61 |
217300 |
65600 |
POTTER JOHN R |
J |
121 |
133200 |
38300 |
POTTER, DAVID M |
H |
12 |
167900 |
142600 |
POTTLE, THOMAS E |
K |
131 |
0 |
20000 |
PRATT FAMILY HOMES INC, DANIEL |
C |
16 |
0 |
69400 |
PRATT, DANIEL J & ROBERT L |
B |
21 |
1 0 |
61500 |
PRATT, DANIEL J & ROBERT L |
B |
21 |
5 0 |
61500 |
PRATT, DANIEL J & ROBERT L |
B |
21 |
8 0 |
60400 |
PRATT, JEANNE M |
B |
31 |
11-02 239000 |
65800 |
PRATT, MARGARET M |
F |
83 |
3 250300 |
60000 |
PRATT, ROBERT L |
F |
151 |
195200 |
62000 |
PREJSNAR REV TRUST, J T |
B |
77 |
158400 |
72000 |
PRESTON, HOWARD A |
A |
29 |
139000 |
61331 |
PRICE, RODERICK M. & JACKIE L. |
H |
10 |
128400 |
60000 |
PRIES, WALTER F |
B |
34 |
104400 |
179100 |
PROCTOR AGENCY |
J |
60 |
1 158400 |
61100 |
PROCTOR REVOCABLE TRUST. DIANE |
C |
102 |
0 |
101600 |
PROCTOR, JAMES M |
D |
152 |
141500 |
60000 |
PROCTOR, STEPHEN G |
B |
84 |
0 |
2400 |
PROCTOR, STEPHEN G |
J |
108 |
122400 |
36400 |
PROCTOR, SUSAN |
J |
40 |
95800 |
48000 |
PROSSER, ROBERT C |
D |
95 |
26X 113500 |
0 |
PROVOST TRUSTS, PIERREIV&LURA |
B |
14 |
0 |
8545 |
PUBLIC SERVICE COMPANY OF NH |
L |
49 |
0 |
0 |
PUBLIC SERVICE COMPANY OF NH |
D |
97 |
0 |
0 |
PUBLIC SERVICE COMPANY OF NH |
L |
049A |
0 |
0 |
PUCCIARELLO, THOMAS R. |
B |
21 |
6 0 |
60600 |
PUDDINGTON REVOCABLE TRUST |
D |
136 |
320300 |
91200 |
PUTNAM, BENJAMIN J & ANN |
K |
4 |
96000 |
46100 |
PUTNAM, PAUL K |
C |
19 |
1 156300 |
64400 |
PUTNAM, RICHARD |
J |
54 |
52300 |
57100 |
PUTNAM, SUSAN J |
F |
15 |
100000 |
50000 |
PUTNAM'S STORE |
J |
53 |
43700 |
57100 |
PVA-EPVA INC |
B |
110 |
2502500 |
751400 |
QUAGLIA, PATRICIA A |
B |
48 |
3 140700 |
56700 |
QUINN BROTHERS CORP |
F |
173 |
0 |
143600 |
QUINN BROTHERS CORP |
B |
5 |
0 |
14700 |
QUINN, CAROLYN |
F |
1 |
0 |
69000 |
QUINN, ELLA T |
F |
54 |
92300 |
52600 |
QUINN, THOMAS M |
C |
99 |
1 0 |
138100 |
QUINN, THOMAS M |
C |
99 |
2 0 |
183300 |
RA SHATTUCK HOMES LLC |
A |
21 |
1 0 |
359 |
RA SHATTUCK HOMES LLC |
A |
21 |
2 76700 |
55919 |
RADER REAL ESTATE TRUST |
G |
1 |
0 |
6276 |
RADZIEWICZ, THERESA R |
H |
57 |
1 1 368500 |
82400 |
RAFIEYMEHR, ALI |
M |
73 |
119900 |
67200 |
RAFTER, BRUCE T |
H |
39 |
121300 |
51600 |
Exemptions Total Value
119400
50
50
50
50
50
110
Owner Name
RAINEY, REVEL & DONNA
RANCOURT, DANIEL M
RANKIN, DON P
RANTALA, TOMI M
RANTAMAKI, RICHARD A
RASMUSSEN, JANE
RAYMOND, GARY W
RAYMOND, GARY W
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REID, CURTIS W
RENNIE, ROBERT G
RENWICK, HUGH B
REYNOLDS SR, ROLAND A
REYNOLDS, NATHAN D
RICCI, PAUL F
RICHARD J. & CHRISTINE K DYE
RICHARDS JR., FRANCIS A
RICHARDS, LOUISA MORRIS
RILEY, JAMES F
RIVER ROAD TRUST
ROBERGE, RAYMOND J
ROBERTS IRREVOCABLE TRUST, DOR
ROBICHAUD, JEAN GUY
ROCCA, KENNETH P
ROCHE, DEBRA S
ROCKWELL, STEPHANIE
ROCKWOOD, JANE E
RODGERS, SUSAN I
ROEDEL PARTNERS OF WILTON LLC
ROEDEL, DEBORAH
ROEDEL, KATHARINE L
ROLKE, STUART A
ROLL, CHRISTOPHER R
ROLLINS, FORREST C & DONNA L
ROPER JR, MARTIN J
ROSEN, MICHAEL R
ROSO NICHOLAS
ROSSI, LOUIS R
ROTH WELL, JANET H
ROY, ANNE E
ROY, CHRISTINE L
ROY, DAVID P
ROY, RICHARD
RUGGIERO, LORRAINE L
RUPERT, DOUGLAS A
RUSE, JEANNE
RYAN, THOMAS E
RYSNIK, JOHN M
3 & G REALTY TRUST
5 & G REALTY TRUST
3 & G REALTY TRUST
5 & S REALTY INC
3ADOWSKI, EDMUND J
3ALER, JULES
SALISBURY, CYNTHIA J
SALISBURY, ETHAN ALLEN
SALISBURY, PETER D
SAMSON, RALPH L
SAMUELS, WILLIAM R
SANBORN, CHRISTOPHER W
SANBORN, EDWIN N
3ANDERS LIVING TRUST, JANICE E
SANDERS LIVING TRUST, JANICE E
SANDERS LIVING TRUST, JANICE E
SANDERS LIVING TRUST, JANICE E
SANDERS, JANICE E
SANDERS, PENELOPE
SANDERS, RODNEY A
Map |
Lot |
Unit |
Bldg Value |
Land Value Exemptions |
Total Value |
K |
97 |
2 |
118000 |
48300 |
166300 |
C |
23 |
8 |
263600 |
61209 |
329609 |
H |
42 |
12 |
172000 |
67700 |
241700 |
H |
57 |
10 |
165500 |
79800 |
250900 |
J |
79 |
144000 |
65700 |
225500 |
|
B |
48 |
1 |
190500 |
70800 50 |
261800 |
E |
10 |
1 |
182900 |
54400 |
279800 |
E |
10 |
2 |
0 |
54600 |
54600 |
F |
66 |
0 |
58000 |
58000 |
|
F |
65 |
75000 |
48000 |
125200 |
|
H |
55 |
187500 |
56000 |
245900 |
|
F |
63 |
117600 |
55000 |
172600 |
|
J |
70 |
250600 |
48500 |
300100 |
|
J |
80 |
131400 |
48000 |
179400 |
|
B |
31 |
03-01 |
272900 |
76200 |
354000 |
F |
42 |
2 |
125600 |
50000 |
177200 |
H |
104 |
227900 |
68800 |
319400 |
|
K |
69 |
114000 |
48300 |
163800 |
|
C |
5 |
177100 |
58900 |
241500 |
|
H |
120 |
230000 |
74800 |
310800 |
|
K |
146 |
120600 |
48500 |
171700 |
|
B |
120 |
10100 |
47200 50 |
69200 |
|
D |
95 |
08X |
115700 |
0 |
115700 |
H |
2 |
2 |
149500 |
60400 |
214600 |
D |
93 |
0 |
125700 |
125700 |
|
C |
60 |
192100 |
70600 |
281100 |
|
F |
83 |
105700 |
71600 |
197800 |
|
H |
99 |
125800 |
62400 |
196100 |
|
B |
159 |
177600 |
54000 |
234900 |
|
B |
89 |
199200 |
77600 |
298100 |
|
K |
43 |
142100 |
58000 |
222000 |
|
H |
108 |
196100 |
82900 |
290100 |
|
F |
46 |
83100 |
52600 |
145200 |
|
C |
128 |
3 |
38700 |
126800 |
167700 |
A |
74 |
324500 |
79000 |
445000 |
|
A |
76 |
582100 |
101018 |
787418 |
|
D |
114 |
105000 |
49200 |
158300 |
|
C |
23 |
4 |
218600 |
61100 |
281200 |
H |
111 |
2 |
119300 |
60000 |
184200 |
D |
129 |
464600 |
106420 |
652120 |
|
B |
64 |
1 |
0 |
220 |
220 |
M |
6 |
228300 |
64600 |
299300 |
|
F |
153 |
168500 |
77000 |
252000 |
|
H |
1 |
2 |
160900 |
84600 |
247900 |
F |
11 |
164400 |
55000 30000 |
222700 |
|
B |
24 |
0 |
65200 |
65200 |
|
K |
129 |
73900 |
48000 |
125800 |
|
K |
172B |
24100 |
63000 |
88600 |
|
B |
140 |
2 |
184400 |
60000 |
250200 |
B |
31 |
6 |
241800 |
73600 |
317800 |
H |
121 |
1 |
223800 |
62200 |
287000 |
H |
6 |
91500 |
59300 |
159200 |
|
H |
73 |
95600 |
72800 |
168900 |
|
D |
106 |
1 |
0 |
66400 |
66400 |
D |
106 |
2 |
0 |
68000 |
68000 |
D |
107 |
2 |
0 |
63700 |
63700 |
C |
83 |
0 |
1579 |
1579 |
|
M |
44 |
100200 |
61000 |
161700 |
|
E |
37 |
99500 |
80500 |
181500 |
|
K |
106 |
68300 |
47400 |
116200 |
|
K |
178 |
58000 |
47700 |
107100 |
|
F |
50 |
86900 |
56500 |
153500 |
|
M |
77 |
111200 |
64600 |
179000 |
|
M |
57 |
97000 |
55000 |
156400 |
|
A |
70 |
63000 |
69500 |
162700 |
|
A |
59 |
1 |
370000 |
58019 |
440219 |
A |
31 |
1 |
540600 |
104000 |
651300 |
A |
31 |
02-01 |
0 |
121500 |
121500 |
A |
31 |
02-02 |
0 |
118600 |
118600 |
A |
31 |
02-03 |
0 |
116900 |
116900 |
A |
10 |
190000 |
68800 |
260900 |
|
F |
168 |
70600 |
48000 |
123000 |
|
F |
167 |
844600 |
229800 |
1111200 |
111
Owner Name
SANDERS. RODNEY A
SANDERS, RODNEY A
SANDRA D HERTZKA 1990 TRUST
SANTERRE, ELMER A
SARGAVAKIAN, CAROLANNE
SARGENT REV TRUST. KENNETH
SARGENT. DONALD L
SARGENT. JONATHAN N
SAVAGE JR, HARLAND H
SAVAGE SR. HARLAND H
SAVAGE SR, HARLAND H
SAWERS, JOHN
SAWYER. JESSICA C
SCALES. JENNIFER J
SCHASTNY, CAROLINE
SCHMIDT SR, DAVID M
SCHNARE. CURTIS G
SCHNEEMAN. CAROLINE
SCHNEIDER. JOEL & CAROL
SCHULTZ. C STANLEY
SCHULTZ, THOMAS C
SCHULZ. PETER D
SCHWAB, RICHARD
SCHWAB, RICHARD E & REBECCA L
SCHWANKE, DAVID W.
SCHWANKE, DAVID W.
SCOTT, JEFFREY L
SCRIPTER, HOLLY M
SCRIPTER. JOHN A
SECOND BENTLEY REALTY TRUST
SECOND CONGREGATIONAL CHURCH
SEETON JR, LELAND W
SEKANINA, STEVEN M
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SEWASKY, BRIAN A
SHANKLIN, F. GARRETT
SHANKLIN, F. GARRETT
SHANKLIN, NORMAN D
SHANKLIN. NORMAN D
SHARKEY, RICHARD L
SHARKEY, RICHARD L
SHEA, JOHN F
SHEA, PATRICIA M
SHEA. SAMUEL 0
SHEPARDSON, JOHN
SHEPPARD, RICHARD C
SHERBURNE ESTATE, MAXWELL G
SHOEMAKER LAND ASSOC LLC
SHOEMAKER LAND ASSOC LLC
SHOEMAKER LAND ASSOC LLC
SILVA, ANNA M
SIMS, CAROL E
SIX MAPLE STREET REALTY TRUST
SKELLY III. JOHN
SKELLY REV TRUST, J F JR & E A
SLOWIK, DONALD J
SMART, DANIEL R
SMENTKOWSKI RODNEY A
SMITH REVOCABLE TRUST, ROY W
SMITH, FREDERICK
SMITH, HARRY R
SMITH, JEAN E
Map |
Lot |
Unit |
Bldg Value |
Land Value Exemptions |
Total Value |
|
F |
10 |
234700 |
42100 |
295100 |
||
F |
169 |
302300 |
69700 |
375300 |
||
C |
66 |
123700 |
66600 |
212200 |
||
J |
44 |
77700 |
57100 |
50 |
142200 |
|
H |
34 |
290300 |
60000 |
50 |
350800 |
|
H |
32 |
123500 |
79000 |
50 |
206000 |
|
H |
91 |
160400 |
73200 |
237000 |
||
H |
30 |
100200 |
60000 |
160200 |
||
A |
26 |
64700 |
52600 |
122000 |
||
A |
27 |
103900 |
77031 |
50 |
201431 |
|
A |
62 |
0 |
13900 |
13900 |
||
D |
149 |
135700 |
58000 |
194700 |
||
H |
111 |
10 |
111300 |
50200 |
165100 |
|
H |
2 |
5 |
197800 |
65100 |
265400 |
|
C |
45 |
35700 |
54860 |
92960 |
||
J |
14 |
82100 |
52600 |
50 |
134700 |
|
L |
15 |
75300 |
57000 |
134800 |
||
C |
46 |
116100 |
78400 |
197200 |
||
C |
23 |
6 |
195500 |
61000 |
259800 |
|
M |
12 |
1 |
163900 |
59700 |
228000 |
|
B |
127 |
1 |
190100 |
60000 |
250100 |
|
M |
13 |
109500 |
64600 |
177600 |
||
F |
149 |
130100 |
59588 |
207488 |
||
F |
147 |
0 |
57400 |
57400 |
||
H |
110 |
2 |
344300 |
65921 |
410221 |
|
H |
110 |
3 |
0 |
64833 |
64833 |
|
F |
118 |
138100 |
52800 |
194500 |
||
M |
48 |
99800 |
61000 |
162800 |
||
D |
95 |
24X |
112000 |
0 |
112000 |
|
H |
127 |
508300 |
64079 |
578379 |
||
J |
17 |
468900 |
57300 |
549200 |
||
J |
128 |
102600 |
48300 |
152800 |
||
B |
31 |
11-03 |
152100 |
69600 |
222500 |
|
H |
54 |
0 |
2400 |
2400 |
||
F |
98 |
107600 |
63972 |
269272 |
||
F |
95 |
0 |
5096 |
5096 |
||
F |
129 |
0 |
7384 |
7684 |
||
H |
54 |
8 |
0 |
1447 |
1447 |
|
H |
54 |
7 |
0 |
280 |
280 |
|
H |
54 |
6 |
0 |
66 |
66 |
|
H |
54 |
5 |
0 |
78 |
78 |
|
H |
54 |
4 |
0 |
281 |
281 |
|
H |
54 |
3 |
0 |
134 |
134 |
|
H |
54 |
2 |
0 |
70 |
70 |
|
H |
54 |
1 |
0 |
65 |
65 |
|
K |
112 |
133900 |
48000 |
183000 |
||
F |
113 |
0 |
70800 |
70800 |
||
F |
109 |
0 |
7380 |
7380 |
||
F |
117 |
1 |
0 |
60000 |
60000 |
|
F |
117 |
635400 |
64581 |
703381 |
||
F |
23 |
187900 |
54713 |
261213 |
||
F |
24 |
0 |
1763 |
1763 |
||
B |
54 |
242600 |
65100 |
312800 |
||
K |
77 |
80600 |
38400 |
121100 |
||
K |
121 |
126200 |
52600 |
183100 |
||
B |
80 |
124600 |
61600 |
187500 |
||
M |
24 |
183800 |
66600 |
50 |
255300 |
|
H |
81 |
0 |
2360 |
2360 |
||
F |
93 |
1 |
0 |
1039 |
1039 |
|
F |
93 |
3 |
0 |
440 |
440 |
|
F |
93 |
5 |
0 |
781 |
781 |
|
K |
9 |
55500 |
38800 |
94700 |
||
L |
60 |
63700 |
48000 |
111700 |
||
J |
39 |
154900 |
50800 |
210800 |
||
L |
24 |
89500 |
60000 |
153000 |
||
L |
23 |
174400 |
61600 |
50 |
255200 |
|
B |
31 |
3 |
237500 |
76026 |
320526 |
|
E |
029X |
14300 |
0 |
15100 |
||
H |
134 |
7 |
230800 |
60497 |
292897 |
|
D |
9 |
124900 |
61600 |
190500 |
||
K |
45 |
64000 |
47700 |
113100 |
||
C |
96 |
106400 |
75200 |
189200 |
||
D |
46 |
0 |
60800 |
60800 |
112
Owner Name
SMITH, KENNETH & SHARI SMITH, KENNETH R SMITH, KEVIN L SMITH, RICHARD A SNART, BRIAN R SNVK, LLC
SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOCIETY FOR THE PROTECTION SOODAK, WILLIAM P & VICTORIA E SOUCY, KEVIN P SOUHEGAN WOOD PRODUCTS SOUHEGAN WOOD PRODUCTS SOVEREIGN BANK, S-BNK WILTON-L SOVEREIGN BANK, S-BNK WILTON-L SPEAR JR, ROBERT E SPENCE, JOHN T SPITTEL, ROBERT M SPITTEL, ROBERT M ST CLAIR, DOUGLAS P ST CLAIR, MICHAEL R ST ONGE, LINDA R ST PIERRE, LEER STACKPOLE, JOEL F STAITI, JACQUELINE STAPLEFELD, ERIC S STARKWEATHER, TIMOTHY STATE OF NEW HAMPSHIRE STATE OF NEW HAMPSHIRE STATE OF NEW HAMPSHIRE STATE OF NEW HAMPSHIRE DOT STEALY, TIMOTHY STEARNS, HERBERT C STEARNS, JAMES W STEIN REVOCABLE TRUST, RANDI A STEINBERG, JOSEPH S STENERSON, PHILIP R STEVENS, JERE N STEVENS, MARK A STICKNEY, KENNETH C STITHAM, ZACHARY STONE REVOCABLE LAND TRUST STONE, ROY F STRAW, MATTHEW F STREETER, ELIZABETH J STROUT, CAROLYN B STUTZMAN, JEFFREY L SUKHAREV, ALEXIS SULLIVAN ET AL, DAVID B SULLIVAN ET AL, DAVID B SULLIVAN REAL ESTATE TRUST SULLIVAN REAL ESTATE TRUST SULLIVAN REAL ESTATE TRUST SULLIVAN REAL ESTATE TRUST SULLIVAN, BRIAN L
Map |
Lot |
Unit |
Bldg Value |
Land Value |
Exemptions |
Total Value |
F |
42 |
1 |
39800 |
54500 |
94300 |
|
H |
50 |
1 |
46900 |
87600 |
153100 |
|
H |
50 |
2 |
125900 |
51800 |
178600 |
|
A |
38 |
86600 |
98100 |
50 |
186000 |
|
C |
15 |
180000 |
82300 |
269000 |
||
A |
6 |
0 |
229600 |
229600 |
||
E |
9 |
0 |
2660 |
2660 |
||
E |
38 |
0 |
2944 |
2944 |
||
G |
8 |
0 |
73 |
73 |
||
G |
7 |
0 |
28 |
28 |
||
G |
20 |
0 |
432 |
432 |
||
E |
46 |
0 |
1573 |
1573 |
||
G |
2 |
0 |
548 |
548 |
||
G |
19 |
0 |
2057 |
2057 |
||
G |
32 |
0 |
122 |
122 |
||
G |
16 |
0 |
1875 |
1875 |
||
G |
17 |
0 |
21 |
21 |
||
E |
39 |
0 |
4027 |
4027 |
||
E |
40 |
0 |
1319 |
1319 |
||
E |
43 |
0 |
427 |
427 |
||
F |
156 |
0 |
2847 |
2847 |
||
G |
38 |
0 |
469 |
469 |
||
G |
41 |
0 |
2017 |
2017 |
||
G |
40 |
0 |
3781 |
3781 |
||
G |
9 |
130400 |
62325 |
225825 |
||
G |
43 |
0 |
3056 |
5956 |
||
H |
83 |
5 |
0 |
5151 |
5151 |
|
L |
45 |
64400 |
38400 |
106700 |
||
K |
92 |
143400 |
48500 |
193500 |
||
K |
169 |
198000 |
60000 |
284400 |
||
K |
167 |
9400 |
2200 |
27600 |
||
J |
56 |
278700 |
61100 |
339800 |
||
J |
57 |
283400 |
60100 |
431300 |
||
B |
47 |
113000 |
60000 |
185300 |
||
J |
9 |
85500 |
49200 |
140200 |
||
D |
6 |
0 |
800 |
800 |
||
C |
47 |
192600 |
70200 |
273100 |
||
A |
67 |
79800 |
55954 |
50 |
144754 |
|
A |
67 |
1 |
0 |
41367 |
41367 |
|
B |
107 |
71000 |
51500 |
122500 |
||
E |
13 |
119100 |
62000 |
184900 |
||
D |
158 |
4 |
118800 |
58400 |
183900 |
|
E |
14 |
1 |
229500 |
68000 |
301100 |
|
J |
37 |
162300 |
47400 |
210700 |
||
K |
7 |
14000 |
56500 |
50 |
72400 |
|
G |
14 |
0 |
7400 |
7400 |
||
G |
18 |
0 |
1800 |
1800 |
||
L |
46 |
0 |
30500 |
30500 |
||
K |
166 |
0 |
4600 |
4600 |
||
C |
12 |
125400 |
74000 |
202800 |
||
F |
68 |
74100 |
80900 |
50 |
155000 |
|
B |
45 |
122900 |
55400 |
178300 |
||
E |
42 |
284600 |
55190 |
377090 |
||
A |
69 |
253000 |
88500 |
369400 |
||
C |
4 |
0 |
3300 |
3300 |
||
B |
23 |
2 |
180800 |
72400 |
255500 |
|
D |
82 |
4 |
123000 |
59200 |
182700 |
|
B |
42 |
139600 |
57500 |
50 |
203600 |
|
M |
12 |
8 |
254400 |
67200 |
323600 |
|
M |
8 |
118700 |
61900 |
193600 |
||
M |
7 |
0 |
61000 |
61000 |
||
D |
158 |
8 |
127200 |
57100 |
187700 |
|
J |
20 |
72600 |
48500 |
121100 |
||
D |
95 |
34X |
116600 |
0 |
116600 |
|
B |
31 |
9 |
171500 |
79000 |
254400 |
|
H |
123 |
373700 |
61186 |
469786 |
||
D |
140 |
2 |
169600 |
64200 |
244700 |
|
D |
8 |
0 |
844 |
844 |
||
D |
139 |
0 |
667 |
667 |
||
D |
138 |
0 |
101 |
101 |
||
D |
10 |
0 |
17 |
17 |
||
D |
140 |
1 |
0 |
4427 |
4427 |
|
C |
111 |
133400 |
57500 |
207200 |
113
Owner Name |
Map |
Lot |
Unit |
Bldg Value |
Land Value Exemptions |
Total Value |
SULLIVAN, C WILSON |
J |
60 |
80700 |
61100 |
141800 |
|
SULLIVAN, GARRET J |
F |
70 |
117200 |
66600 |
200900 |
|
SULLIVAN, JOSEPH B |
H |
67 |
419100 |
64395 |
489695 |
|
SULLIVAN, KENNETH J |
C |
64 |
496900 |
72500 |
629300 |
|
SUMA REALTY TRUST |
K |
171 |
53100 |
61400 |
114500 |
|
SWATKO, MICHAEL A |
C |
88 |
2 |
184200 |
65900 |
255500 |
SWEENEY, JOHN F |
B |
31 |
12 |
271100 |
85200 |
357900 |
SWEENEY, PAUL M |
D |
123 |
148400 |
55000 |
206500 |
|
SWEEZY, PAUL & ALAN |
F |
22 |
0 |
7181 |
7181 |
|
SWEEZY, PAUL & ALAN |
D |
142 |
254800 |
83668 |
387668 |
|
SWEEZY, PAUL & ALAN |
D |
14 |
0 |
5235 |
5235 |
|
SWEEZY, PAUL & ALAN |
D |
11 |
0 |
204 |
204 |
|
SWEEZY, PAUL & ALAN |
D |
2 |
0 |
1747 |
1747 |
|
SWEEZY, PAUL & ALAN |
D |
43 |
0 |
2883 |
2883 |
|
SWISHER. RONALD G |
H |
131 |
100400 |
56300 50 |
158500 |
|
SZEWCZYK, TODD |
H |
2 |
1 |
178400 |
60000 |
238400 |
TALISMAN PROPERTIES LLC |
F |
12 |
5 |
0 |
1984 |
1984 |
TALISMAN PROPERTIES LLC |
F |
12 |
2 |
0 |
82800 |
82800 |
TALISMAN PROPERTIES LLC |
F |
12 |
6 |
0 |
97100 |
97100 |
TALISMAN PROPERTIES LLC |
F |
12 |
3 |
0 |
2712 |
2712 |
TALLARICO LIVING TRUST |
G |
33 |
0 |
306 |
306 |
|
TALLARICO LIVING TRUST |
G |
34 |
33100 |
58000 |
91100 |
|
TALLARICO. JOHN K |
G |
35 |
1 |
94000 |
61409 |
164109 |
TALLARICO, LESLIE |
G |
35 |
194000 |
88911 50 |
292611 |
|
TALLARICO, LESLIE |
G |
35 |
2 |
0 |
508 |
508 |
TALLARICO, LESLIE |
G |
31 |
0 |
59322 |
73722 |
|
TATUM. PATRICIA M |
K |
30 |
155200 |
46100 |
202300 |
|
TAYLOR, DON |
A |
60 |
0 |
6 |
6 |
|
TAYl OR, DON |
A |
58 |
6 |
0 |
3779 |
3779 |
TAYLOR, DON |
A |
61 |
0 |
1311 |
1311 |
|
TAYLOR. DON |
C |
29 |
0 |
2728 |
2728 |
|
TAYLOR, DON |
C |
32 |
0 |
1109 |
1109 |
|
TAYLOR, DON |
A |
68 |
0 |
2821 |
2821 |
|
TAYLOR, DON |
A |
64 |
0 |
1295 |
1295 |
|
TAYLOR, DON |
A |
59 |
2 |
0 |
58893 |
58893 |
TAYLOR, NELSON H |
H |
33 |
110200 |
60000 |
170500 |
|
TEGER, JONATHAN B |
D |
116 |
148000 |
66000 |
223700 |
|
TELECOMMUNICATIONS SYSTEMS |
J |
101 |
48300 |
61000 |
111600 |
|
TESTA REVOC. TRUST, GILBERT E |
M |
45 |
0 |
13400 |
13400 |
|
TESTA REVOC TRUST, GILBERT E |
M |
40 |
97100 |
61000 50 |
160300 |
|
TESTA, DIANE R |
M |
61 |
128100 |
61900 |
190000 |
|
TETREAULT, ROLAND R |
J |
93 |
101300 |
28400 50 |
130700 |
|
THERIAULT, ARMAND J |
J |
12 |
78800 |
55000 50 |
142500 |
|
THIBAULT, MARK P |
M |
12 |
2 |
124800 |
58300 |
187300 |
THIBAULT, VANCE ARTHUR |
H |
29 |
3 |
136800 |
60000 |
200500 |
THOMAS, GREGORY W |
K |
3 |
97600 |
46100 |
144800 |
|
THOMAS, HEIDI A |
D |
95 |
38X |
115700 |
0 |
115700 |
THOMAS, RICKY M |
K |
11 |
61300 |
40000 |
103200 |
|
THOMPSON JR REVOCABLE TRUST, L |
H |
72 |
410000 |
72000 |
510200 |
|
THOMPSON, ARCHIE |
D |
23 |
0 |
1200 |
1200 |
|
THOMPSON, ARCHIE |
D |
24 |
100800 |
55500 |
165600 |
|
THOMPSON, CHRISTOPHER D |
B |
82 |
27200 |
44800 |
72000 |
|
THOMPSON, MARK W |
A |
58 |
5 |
116700 |
56928 |
207328 |
THOMPSON, RICHARD F |
D |
19 |
4 |
207600 |
69900 |
283800 |
THOMPSON, SCOTT A |
D |
25 |
115500 |
61600 |
188300 |
|
THOMPSON, TERRI LEE |
F |
61 |
14800 |
35500 |
50300 |
|
TIEDEMANN, CHRISTINE |
B |
25 |
75200 |
56500 |
134600 |
|
TIERNEY JR., DAVID B |
M |
55 |
104400 |
61900 50 |
169000 |
|
TIGHE, JOHN F |
K |
74 |
65500 |
47500 |
114600 |
|
TIGHE, MARTHA R |
K |
75 |
81500 |
48500 |
135600 |
|
TORRE. JOSEPH F |
A |
4 |
1 |
136300 |
76800 50 |
232300 |
TORRE. JOSEPH F |
A |
5 |
0 |
235200 |
235200 |
|
TOTH, ROBERT |
D |
95 |
09X |
113000 |
0 |
113000 |
TOWNSEND JR, C. JOHN |
D |
95 |
29X |
116100 |
0 |
116100 |
TOWNSEND, PATRICIA A |
D |
19 |
5 |
135700 |
71300 |
210800 |
TOWSEND, GREGORY S |
B |
31 |
10 |
316700 |
91000 |
412000 |
TRAVIS, STEPHEN E |
D |
63 |
148300 |
59500 |
212200 |
|
TRAVIS-GOODWIN, MELISSA |
H |
1 |
1 |
238400 |
91400 |
331200 |
TREMBLAY, RANDAL P |
H |
107 |
4 |
167200 |
61000 |
236500 |
TROIO KEVIN M & JANET M |
B |
21 |
4 |
0 |
61000 |
61000 |
TROW, DONNA L |
D |
52 |
107700 |
61100 |
184900 |
|
TUCKER, PETER M |
D |
38 |
74800 |
50000 |
125300 |
|
TUOMALA, DAWN |
K |
172A |
66700 |
63000 |
131200 |
114
1 Owner Name |
Map |
Lot |
Unit Bldg Value |
Land Value Exemptions |
Total Value |
|
TUOMALA, DAWN |
A |
71 |
1 129200 |
68155 |
210255 |
|
TURGEON, RICHARD C |
B |
116 |
90700 |
40000 |
135100 |
|
TUTTLE JR, RICHARD R |
F |
32 |
0 |
60800 |
60800 |
|
TUTTLE JR. RICHARD R |
F |
30 |
87000 |
58500 |
146000 |
|
TUTTLE JR, RICHARD R |
F |
29 |
85400 |
51600 |
152400 |
|
TUTTLE JR, RICHARD R |
F |
47 |
119100 |
52600 |
184100 |
|
! TUTTLE REV TRUST, LORRAINE D |
F |
53 |
99400 |
50000 |
50 |
152700 |
i TUTTLE REV TRUST, LORRAINE D |
F |
51 |
123900 |
56000 |
181900 |
|
TUTTLE TRUST, EDNA L |
F |
8 |
95700 |
46800 |
150600 |
|
TUTTLE TRUST, EDNA L |
F |
7 |
0 |
50200 |
50200 |
|
TUTTLE, JAMES A |
M |
30 |
191600 |
61000 |
255100 |
|
TUTTLE, JAMES A |
G |
6 |
0 |
2450 |
2450 |
|
ri TUTTLE, JOANNE S |
J |
66 |
0 |
48000 |
55000 |
|
TUTTLE, LEROY V |
F |
16 |
0 |
70900 |
70900 |
|
TUTTLE, LEROY V |
F |
19 |
115400 |
162800 |
50 |
290700 |
TUTTLE, LEROY V |
E |
18 |
0 |
17000 |
17000 |
|
TWO M CONSTRUCTION, LLC |
F |
6 |
2 0 |
54700 |
54700 |
|
J TYLER, JAMES K |
K |
164 |
72700 |
26500 |
100100 |
|
j TYLER, WALLACE S |
C |
91 |
0 |
52800 |
52800 |
|
UHLMAN, KEVIN J |
H |
60 |
1 0 |
245 |
245 |
|
UHLMAN, KEVIN J |
H |
59 |
150000 |
66043 |
247443 |
|
UMENHOFER, MARK R |
D |
115 |
113000 |
50000 |
50 |
167100 |
UNIT 27 REALTY TRUST |
D |
95 |
27X 114000 |
0 |
114000 |
|
UNSWORTH, MICHAEL T |
C |
121 |
2 111900 |
77700 |
202200 |
|
UPTON REVOCABLE TRUST, LUCILLE |
F |
9 |
73400 |
44800 |
126300 |
|
USSELMAN, LUANN |
H |
125 |
120300 |
60000 |
188000 |
|
USSERY, JOSEPH E |
K |
98 |
73400 |
48300 |
125600 |
|
USURIELLO, CHARLES A |
B |
43 |
85100 |
56500 |
50 |
143600 |
I VACCARO, DIANNA L |
A |
39 |
02X 97600 |
0 |
103600 |
|
VADIUM REALTY CORP. |
E |
27 |
0 |
81900 |
81900 |
|
I VALENTE, SEBASTIAN |
B |
145 |
0 |
80000 |
80000 |
|
1 VALIN, DAVID J |
H |
111 |
8 197600 |
52500 |
254200 |
|
VALLEY, MICHELLA A |
G |
10 |
132500 |
69000 |
223000 |
|
;, VALLIER, MARCIA L |
D |
57 |
109000 |
66900 |
189000 |
|
1 VAN KANAN, MICHAEL & IRENE |
A |
37 |
0 |
93400 |
93400 |
|
VANDENBURGH, DOUGLAS W |
A |
47 |
3 266500 |
61596 |
331096 |
|
VANDER-HEYDEN REV TR. HELENA E |
A |
43 |
144600 |
76100 |
227300 |
|
I VANDERHEYDEN, PAUL |
F |
83 |
1 130800 |
75600 |
207400 |
|
1 VANDER-HEYDEN, SCOTT A |
F |
93 |
6 165200 |
73100 |
240500 |
|
I VANDERSPURT, ROBERT F |
B |
150 |
122800 |
63000 |
195200 |
|
1 VANDERWOUDE, KEVIN D |
J |
3 |
78300 |
50800 |
129600 |
|
1 VANDYKE, ROBERT B |
G |
13 |
0 |
27500 |
27500 |
|
1 VANDYKE, ROBERT B |
G |
12 |
0 |
3000 |
3000 |
|
1 VANETTI, EDWARD |
H |
29 |
8 88100 |
64000 |
164700 |
|
[ VANWINKLE, GERALD A |
M |
93 |
149800 |
49600 |
50 |
200400 |
1 VARGISH, ALICE E |
J |
87 |
118400 |
55000 |
174700 |
|
j VARGISH, ALICE E |
J |
141 |
0 |
12500 |
12500 |
|
1 VARNEY, CURTIS |
L |
41 |
92400 |
38800 |
132800 |
|
j VEACH. WILLIAM W |
D |
95 |
42X 115700 |
0 |
115700 |
|
[ VICKERS-KILGORE. JILL M |
K |
87 |
73400 |
47700 |
123600 |
|
1 VIGNEAULT, CHRISTIAAN A |
B |
62 |
189100 |
57000 |
258800 |
|
| VIGNEAULT. JAMES |
B |
143 |
71200 |
58500 |
135500 |
|
\ VINCENT, GERARD |
C |
144 |
93300 |
48500 |
50 |
144600 |
I VINTON JR, HOWARD S |
H |
132 |
121200 |
60536 |
50 |
205736 |
E VISCO, ALPHONSE |
B |
58 |
104100 |
58000 |
50 |
164400 |
| VOLZ, BRADFORD |
A |
14 |
181600 |
62378 |
253678 |
|
j WADLEIGH, JANET |
M |
43 |
94500 |
61000 |
50 |
156000 |
| WADLEIGH, MICHAEL R |
H |
87 |
1 130900 |
72000 |
214500 |
|
1 WAGNER, THERESE S |
D |
45 |
209600 |
71700 |
295100 |
|
1 WALKER, CARL D |
H |
107 |
2 202700 |
78319 |
292519 |
|
1 WALKER, WILLIAM B |
H |
82 |
0 |
1238 |
1238 |
|
| WALSH, SHAWN P |
H |
57 |
1 221300 |
61300 |
286400 |
|
1 WASSELL FAMILY TRUST |
J |
86 |
0 |
3900 |
3900 |
|
1 WASSELL FAMILY TRUST |
J |
90 |
87300 |
67300 |
157600 |
|
1 WASSELL FAMILY TRUST |
D |
156 |
0 |
2400 |
2400 |
|
[ WASSELL FAMILY TRUST |
D |
155 |
0 |
2400 |
2400 |
|
1 WATERMAN JR, THEORDORE |
B |
125 |
214600 |
72000 |
286800 |
|
WATERS, JANET R |
B |
134 |
90400 |
62800 |
155100 |
|
j WATTS REVOCABLE TRUST, EARL W |
C |
30 |
0 |
1859 |
1859 |
|
1 WATTS REVOCABLE TRUST, EARL W |
C |
28 |
126700 |
93893 |
50 |
242693 |
1 WATTS REVOCABLE TRUST, EARL W |
C |
27 |
0 |
2375 |
2375 |
|
1 WEBB, GARY M |
F |
75 |
99900 |
66000 |
166400 |
|
| WEBBER, GEORGE G |
C |
120 |
118600 |
75600 |
201900 |
115
Owner Name
WEEKS, MICHAEL
WEINERT, LAWRENCE R & CARRIE A
WEINZIMMER, RUSSEL D
WEISER, BENJAMIN W
WEISSFLOG, MARK P
WELLS. DOUGLAS G
WELLS, LYNDA J
WELLS, LYNDA J
WELLS, RONALD A & BONNIE
WESTBROOK, GEORGE
WETHERBEE SR.. CHARLES B
WHALEN, HELEN W
WHALEN, HELEN W
WHALEN, WILLIAM W
WHARTON, LESLIE A
WHATMOUGH, JOHN T & RUTH A
WHEELER, CATHERINE C
WHITCOMB REVOCABLE TRUST, MAUD
WHITCOMB REVOCABLE TRUST, MAUD
WHITEHILL, MARK H
WHITING HILL LLC
WHITNEY SR, ERNEST T
WHITNEY, EDNA M
WHITNEY, EDNA M
WHITNEY, ERIC N
WHITNEY, MARCIA J
WHITNEY, RICHARD A
WIER, JAMES H
WIER, JAMES H
WILBERT, GWEN E
WILEY. MARY J
WILKINSON, PAULA D
WILKINSON, PAULA D
WILSON BARBARA
WILSON JR, KENNETH J
WILTON CENTER TENNIS CLUB
WILTON CONG OF JEHOVAH WITNESS
WILTON MAIN STREET ASSOCIATION
WILTON MAIN STREET ASSOCIATION
WILTON MASONIC TEMPLE
WILTON SCHOOL DISTRICT
WILTON TELEPHONE COMPANY
WILTON TELEPHONE COMPANY
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
ap |
Lot |
Unit Bldg Value |
Land Value Exemptions |
Total Value |
C |
10 |
178300 |
46016 |
226116 |
H |
36 |
119700 |
57000 |
179100 |
H |
42 |
7 147200 |
56013 |
203213 |
M |
67 |
127200 |
61900 |
192500 |
K |
21 |
169000 |
49200 |
219200 |
D |
121 |
94900 |
55000 |
153600 |
A |
46 |
111300 |
64000 |
175900 |
A |
50 |
0 |
11800 |
17900 |
H |
29 |
4 100000 |
60000 |
160500 |
A |
39 |
04X 143300 |
0 |
144100 |
J |
45 |
65600 |
56000 |
121600 |
L |
16 |
0 |
12100 |
12100 |
L |
17 |
18600 |
48000 |
73400 |
F |
164 |
81000 |
47600 50 |
130800 |
D |
158 |
2 138100 |
57700 |
200600 |
B |
21 |
2 0 |
98300 |
98300 |
K |
25 |
89300 |
48000 |
148700 |
F |
39 |
0 |
47400 |
49100 |
F |
40 |
70400 |
50800 |
130100 |
H |
78 |
101100 |
66503 |
169003 |
D |
84 |
0 |
16140 |
16140 |
K |
144 |
70600 |
38800 50 |
109600 |
C |
8 |
0 |
81700 |
81700 |
F |
38 |
78100 |
57500 |
135600 |
D |
126 |
129300 |
73200 |
205800 |
L |
36 |
81300 |
37900 |
120200 |
C |
9 |
9400 |
57000 |
71200 |
D |
48 |
131900 |
61200 |
210100 |
D |
49 |
0 |
60924 |
60924 |
H |
83 |
3 166800 |
57500 |
233800 |
H |
102 |
118900 |
59500 |
181700 |
A |
4 |
3 0 |
2500 |
2500 |
A |
4 |
2 404200 |
156500 |
586500 |
H |
111 |
3 119700 |
48600 |
175300 |
H |
68 |
246200 |
56147 |
306147 |
C |
69 |
0 |
55400 |
82400 |
C |
102 |
1 383400 |
154000 |
562600 |
J |
105 |
233000 |
61700 |
336300 |
J |
48 |
0 |
63000 |
63000 |
J |
67 |
154500 |
59700 |
214200 |
K |
14 |
1334000 |
185100 |
1539000 |
J |
64 |
61100 |
62100 |
123200 |
J |
64 |
1X 173500 |
0 |
174000 |
F |
158 |
0 |
97100 |
97100 |
H |
122 |
0 |
83400 |
83400 |
K |
64 |
0 |
62800 |
62800 |
B |
157 |
0 |
8000 |
8000 |
C |
116 |
0 |
6100 |
6100 |
B |
130 |
0 |
15000 |
15000 |
D |
98 |
0 |
1000 |
1000 |
D |
103 |
0 |
57600 |
57600 |
K |
136 |
0 |
600 |
600 |
K |
139 |
0 |
400 |
400 |
K |
147 |
0 |
400 |
400 |
D |
87 |
0 |
82200 |
82200 |
D |
89 |
0 |
173500 |
173500 |
K |
138 |
0 |
1900 |
1900 |
K |
64 |
1 0 |
61200 |
61200 |
F |
157 |
0 |
62400 |
65800 |
J |
41 |
354100 |
63000 |
437700 |
J |
42 |
0 |
63000 |
63000 |
J |
61 |
0 |
62100 |
62100 |
J |
68 |
364600 |
65700 |
433100 |
K |
62 |
239700 |
65000 |
306200 |
L |
40 |
0 |
300 |
300 |
L |
47 |
0 |
113600 |
113600 |
L |
52 |
0 |
4000 |
4000 |
D |
91 |
104500 |
57300 |
168400 |
D |
88 |
0 |
7276 |
7276 |
D |
77 |
0 |
75600 |
75600 |
D |
33 |
0 |
47000 |
47600 |
D |
15 |
0 |
2100 |
2100 |
D |
13 |
0 |
28700 |
28700 |
116
Owner Name
WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF ; WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF WILTON, TOWN OF
WILTON-LYNDEBOROUGH CO-OP DIST WILTON-LYNDEBOROUGH VOLUNTEER WINTHROP III, MILES V WISAN, JANE WISNIEWSKI, MICHAEL WITLON TELEPHONE COMPANY WOHLGEMUTH, DANIEL F WOHLGEMUTH, DANIEL F WOOD REVOCABLE TRUST, DOROTHY WOOD, EDWARD J WOODBURY, N. BEVERLY WOODWARD, PAMELA WOODWARD, PAMELA WOODWORTH, MICHAEL P WOOLEVER, NANCY U WORCESTER & CULLINAN WORCESTER, MARK W WORTHEN, GAIL J. WRIGHT, DAVID A & DIANE L WRIGHT, DAVID A. WRIGHT, DIANE L WRIGHT, GLENN S WRIGHT, WILL WRIGHT, WINFIELD D WROE, EILEEN C WRONA, JAN WYLIE, STELLA A YANDELL, CHARLES D YATES, ROBERT C YGGDRASIL LAND FOUNDATION INC YOOK, VINCENT YORK RIVER, LLC YORK RIVER, LLC YOUNG, ANN MARIE YOUNG, GERTRUDE YOUNG, PETER F YOUNG, SALLY J YOUNG, STANLEY T YURCAK JR, JOHN M. & ANNE M.W. YURCAK, STEPHEN P ZAGORITES, BRIAN S ZAHAR, JOHN ZAIGER, DANIEL ZAMOISKI, ANDREW B. ZAVGREN, JOHN R ZAVGREN, JOHN R ZIELIE, MICHAEL J ZILINSKI, VITO P ZUBER, WALTER S ZUBER, WALTER S
Map |
Lot |
Unit |
Bldg Value |
Land Value Exemptions |
Total Value |
D |
7 |
0 |
75500 |
98900 |
|
B |
7 |
0 |
85600 |
120400 |
|
C |
80 |
0 |
14300 |
14300 |
|
D |
104 |
204000 |
185900 |
411200 |
|
J |
102 |
0 |
6000 |
6000 |
|
E |
15 |
0 |
4300 |
4300 |
|
G |
21 |
0 |
33800 |
33800 |
|
B |
16 |
0 |
17600 |
17600 |
|
F |
4 |
0 |
12000 |
12000 |
|
L |
25 |
1 |
0 |
64000 |
64000 |
J |
104 |
1 |
307900 |
140900 |
466800 |
F |
81 |
1 |
0 |
59700 |
260200 |
D |
102 |
1 |
0 |
2400 |
3600 |
E |
23 |
0 |
2884 |
2884 |
|
B |
23 |
3 |
0 |
84000 |
84000 |
E |
14 |
3 |
0 |
600 |
600 |
J |
135 |
4557100 |
492800 |
5320200 |
|
B |
117 |
97600 |
75300 |
178000 |
|
D |
16 |
123600 |
55000 |
188800 |
|
C |
139 |
76900 |
48000 |
125400 |
|
H |
42 |
5 |
158200 |
56190 |
218290 |
J |
100 |
23800 |
61600 |
90800 |
|
H |
23 |
125800 |
53049 |
184849 |
|
H |
21 |
2 |
0 |
480 |
480 |
M |
12 |
3 |
172300 |
57700 |
232500 |
J |
94 |
116900 |
30000 |
149700 |
|
D |
95 |
15X |
116100 |
0 |
116100 |
L |
6 |
0 |
12900 |
12900 |
|
L |
7 |
104000 |
47500 |
152000 |
|
K |
148 |
67600 |
34500 |
102100 |
|
H |
134 |
2 |
213500 |
61700 |
280100 |
J |
51 |
90700 |
61600 |
154600 |
|
K |
156 |
110800 |
49200 |
161300 |
|
A |
34 |
573000 |
71100 |
691100 |
|
K |
111 |
125200 |
47700 |
172900 |
|
B |
31 |
4 |
0 |
66200 |
66200 |
B |
31 |
13 |
0 |
72000 |
72000 |
M |
51 |
94100 |
61000 |
156100 |
|
D |
125 |
189500 |
134800 |
325000 |
|
C |
48 |
117400 |
82100 50 |
210700 |
|
H |
16 |
206000 |
62516 |
271716 |
|
K |
101 |
115400 |
38400 |
155800 |
|
K |
163 |
80900 |
27900 50 |
109300 |
|
K |
137 |
137400 |
50000 |
189200 |
|
H |
111 |
9 |
112000 |
50700 |
169200 |
H |
112 |
0 |
12515 |
12515 |
|
A |
73 |
497700 |
90150 |
612850 |
|
C |
35 |
0 |
65482 |
86782 |
|
C |
53 |
0 |
2408 |
54308 |
|
M |
27 |
127800 |
63100 |
191700 |
|
K |
132 |
57100 |
37900 20000 |
95000 |
|
B |
123 |
0 |
2280 |
2280 |
|
K |
100 |
76200 |
36600 |
113300 |
|
B |
124 |
320800 |
60495 |
386095 |
|
H |
84 |
205000 |
107000 |
319400 |
|
H |
83 |
2 |
126300 |
56582 |
193682 |
B |
31 |
5 |
218700 |
87000 |
307200 |
M |
52 |
103200 |
61900 |
169500 |
|
H |
55 |
1 |
77200 |
55500 |
148000 |
K |
70 |
71000 |
45800 |
117300 |
|
C |
126 |
0 |
3000 |
3000 |
|
C |
136 |
290100 |
88900 |
390300 |
|
C |
87 |
176400 |
67900 |
245700 |
|
H |
86 |
2 |
41200 |
63200 50 |
111000 |
H |
83 |
1 |
171600 |
83400 |
258300 |
H |
83 |
4 |
0 |
57500 |
57500 |
117
ANNUAL REPORT
of the
School District Officers
For the Town of
WILTON NEW HAMPSHIRE
Year Ending June 30, 2003
INDEX WILTON SCHOOL DISTRICT
Administrator's Report S7
Auditors' Report S17
Budget Comparison S24
Expend itures S 1 9
Health Service Report S14
Projected Revenues S33
SAU #63 Budget S10
School Board's Budget S25
School District Officers. S1
School Treasurer's Report S16
Special Education Director's Report S8
Special Education Expenditures S23
Staff S12
Statement of Analysis of Changes in Fund Equity S22
Statement of Revenues S1 8
Statistics S15
Title I Director's Report S9
Synopsis of 2003 District Meeting & Elections S5
Warrant for Election of Officers S2
Warrant for District Meeting S3
WILTON
SCHOOL DISTRICT OFFICERS
Moderator: Clerk: Treasurer: Auditors:
Mr. Richard Rockwood
Mrs. Kelly Eshback
Ms.Tricia Longmoore
Ms. Doris Boutwell Ms. Carlene Brown
2004
2004
2004
2004 2004
SCHOOL BOARD MEMBERS
Chairman: Secretary:
Mr. Gilbert P. Hargrove Mr. Edward Popek Mrs. Joyce Fisk
2004 2006 2005
SUPERINTENDENT OF SCHOOLS
Ms. Francine E. Fullam
ASSISTANT SUPERINTENDENT OF SCHOOLS
Ms. Carolann Wais
si.
STATE OF NEW HAMPSHIRE
WILTON SCHOOL DISTRICT WARRANT
FOR ELECTION OF OFFICERS ON MARCH 9, 2004
To the inhabitants of the Wilton School District in the Town of Wilton, in the County of Hillsborough, State of New Hampshire, qualified to vote in the Wilton District Affairs:
You are hereby notified to meet at the Wilton Town Hall in said District on the Ninth Day of March 2004 at 10:00 o'clock in the forenoon, to vote for District Officers:
1 . To choose a Moderator, by ballot, for the ensuing year.
2. To choose a Clerk, by ballot, for the ensuing year.
3. To choose one (1 ) Member of the School Board, by ballot, for the ensuing three (3) years.
4. To choose a Treasurer, by ballot, for the ensuing year.
5. To choose two (2) Auditors, by ballot, for the ensuing year.
Polls will open for balloting at 10:00 A.M. and will not close before 7:00 P.M.
GIVEN UNDER OUR HANDS AT SAID WILTON THIS DAY OF
FEBRUARY 2004.
Joyce Fisk
A true copy attest
Gilbert P. Hargrove SCHOOL BOARD
Edward Popek
SCHOOL BOARD
S2.
STATE OF NEW HAMPSHIRE
WILTON SCHOOL DISTRICT WARRANT
FOR ANNUAL DISTRICT MEETING ON MARCH 1 1 , 2004
To the inhabitants of the Wilton School District in the Town of Wilton, in the County of Hillsborough, State of New Hampshire, qualified to vote upon Wilton District Affairs:
You are hereby notified to meet at the Florence Rideout Elementary School in said District on Thursday, March 11, 2004 at seven-thirty (7:30) o'clock in the afternoon to act upon the following:
Notice: School District Officers to be elected at the Town Meeting to be held at the Wilton Town Hall beginning at 10:00 o'clock in the morning on Tuesday, March 9, 2004.
6. To hear reports of agents, auditors, committees, or officers chosen, and to pass any vote relating thereto.
7. To see if the Wilton School District will vote to raise and appropriate the sum of two million five hundred fifty-one thousand, one hundred ten dollars ($2,551,1 10.00) for the support of schools, for the payment of salaries for the district officials and agents, and for the payment of the statutory obligations of the district. This article does not include appropriations voted in other warrant articles. (Recommended by the School Board - Recommended by the Budget Committee).
8. To see if the Wilton School District will vote to approve the cost items included in the collective bargaining agreement reached between the Wilton School Board and the Wilton Education Association, which calls for the following increases in salaries and benefits:
Year Estimated Cost
2004-2005 $46,717.00
2005-2006 $44,778.00
(net cost after insurance savings)
2006-2007 $45,725.00
(net cost after insurance savings)
and further to raise and appropriate the sum of forty-six thousand seven hundred seventeen dollars ($46,717.00) for the 2004-05 fiscal year, such sum representing the additional costs attributable to the increase in salaries and benefits over those of the total appropriation at current staffing levels paid in the current fiscal year. (Recommended by the School Board - Recommended by the Budget Committee).
S3.
To see if the Wilton School District, if article 8 is defeated, will authorize the governing body to call one special meeting, at its option, to address article 8 cost items only? (Recommended by the School Board - Recommended by the Budget Committee).
1 0. To see if the Wilton School District will raise and appropriate the sum of up to twenty thousand dollars ($20,000.00) to be added to the school district building and maintenance and improvement capital reserve fund previously established with such amount to be funded from the year end undesignated fund balance available on July 1, 2004. (Recommended by the School Board - Recommended by the Budget Committee).
11. To transact any other business that may legally come before this meeting;
GIVEN UNDER OUR HANDS AT SAID WILTON THIS DAY OF
FEBRUARY 2004.
Joyce Fisk Gilbert P. Hargrove Edward Popek
SCHOOL BOARD
A true copy attest
SCHOOL BOARD
S4.
STATE OF NEW HAMPSHIRE
WILTON SCHOOL DISTRICT WARRANT FOR ANNUAL DISTRICT MEETING - MARCH 13, 2003
Moderator Richard Rockwood called the meeting to order at 7:30 PM. The warrant was read as posted beginning with Article 6.
Joyce Fisk moved that the following individuals be permitted to speak as needed on School District affairs.
Francine Fullam, Superintendent of Schools
Carolann Wais, Assistant Superintendent of Schools
Edmund Heffernan, Principal
Janet Folger, Special Education Director Edward Popek seconded the motion. The motion passed by voice vote.
ARTICLE 6
Joyce Fisk moved that the District vote to approve the reports of agents, committees, or officers chosen, be accepted as printed in the School District Report. Edward Popek seconded the motion. By voice vote the article passed.
ARTICLE 7
Joyce Fisk moved that the District vote to raise and appropriate the sum of two million three hundred ninety-five thousand, five hundred twenty five dollars ($2,395,525.00) for the support of schools, for payment of salaries for the district officials and agents, and for the payment for the statutory obligations of the district This article does not include appropriations voted in other warrant articles. Gilbert Hargrove seconded the motion The article passed by voice vote with no discussion
ARTICLE 8
Gilbert Hargrove moved that The Wilton School District vote to raise and appropriate the sum of up to twenty thousand dollars ($20,000.00) to be added to the School District Building Maintenance and Improvement Capital Reserve Fund previously established with such amounts to be funded from the year end undesignated fund balance available on July 1, 2003. Joyce Fisk seconded the motion. Richard Greeley asked for an explanation of Article 8 & Article 10. Joyce Fisk explained the purpose of the two- reserve account and reported the balance of both accounts. The article passed by voice vote.
ARTICLE 9
Edward Popek moved that the district vote to discontinue the ADA Building Modification Capital Reserve Fund established in 1988. Said fund, with accumulated interest to date of withdrawal, is to be transferred to the School District's General Fund. Joyce Fisk seconded the motion. Ingrid Howard asked for the figure in said account The actual account balance was $2,9 1 1 .30. The article passed by voice vote.
ARTICLE 10
Edward Popek moved the Wilton School District vote to raise and appropriate the sum of up to three thousand dollars ($3,000.00) to be added to the School District Building and Maintenance and Improvement Capital Reserve Fund previously established with such amount to be funded from the year end undesignated fund balance available on July 1, 2003. The article passed by voice vote with no discussion.
S5.
ARTICLE 11
Gilbert Hargrove moved that the Wilton School District vote to approve the cost items included in the collective bargaining agreement reached between the Wilton School Board and the Wilton Education Association, which calls for the following increases in salaries and benefits:
Yearl 2002-2003 Cost $44,258.00
(It is contemplated that no additional funds will be required to fund the appropriation for the 2002-2003 fiscal year due to savings realized on attrition and medical insurance savings)
Year 2 2003-2004 Cost $82,061.00
And further to raise and appropriate the sum of eighty-two thousand sixty-one dollars ($82,061.00) for the 2003-2004 fiscal year, such sum representing the additional costs attributable to the increase in salaries and benefits over those of the total appropriation at the current staffing levels paid in the current fiscal year. Edward Popek seconded the motion. The article passed by voice vote with no discussion.
ARTICLE 12
Gilbert Hargrove moved that the Wilton School District if article 1 1 was defeated, authorize the governing body to call one special meeting, at its option, to address Article #11 cost items only. Edward Popek seconded the motion. The purpose of this article was explained
Gilbert Hargrove then motioned to table the article. Joyce Fisk seconded the motion. The article passed by voice vote.
ARTICLE 13
To transact any other business that may legally come before the meeting. A motion to adjourn was moved by Stuart Draper, seconded by Jerry Greene. The meeting adjourned at 7:50 PM.
Respectfully submitted. |
|
y * . l. >y £~&*~-kz*s**=ts^- |
|
Kelly Eshback |
|
Acting Clerk |
|
Election results March 1 1, 2003 |
|
School Board Member - Edward Popek 403 |
|
Moderator - Richard Rockwood |
477 |
Treasurer - Tricia Longmoore |
418 |
Clerk - Jane Farrell |
5 (to be determined) |
Kelly Eshback 3 (to be determined) John Hutchinson 2(to be determined) Auditors -John Hutchinson 5(to be determined)
Carlene Brown 3(to be determined) Doris Boutwell 3 (to be determined)
S6.
Florence Rideout Elementary School School Year 2002-2003
The 2002-2003 school year opened with a student enrollment of 318 children. New teachers who joined us this year were George Zink, Grade Four; Jeanette D'Entremont, Grade Six; Audrey Mailhot, Special Education; and Susan Sullivan, Special Education.
Professional growth activities continued to play an important role throughout the school year. Our early release days allowed our teachers to participate in programs designed to enhance their teaching strategies in all areas of the curriculum. Teachers from Wilton-Lyndeborough Cooperative and Lyndeborough Central also participated in the programs.
School activities offered during the year provided our students with many enriching experiences. Several music programs were presented under the direction of our Music Teacher, Mrs. Sharon Knotts. The Wilton Sparklers performed several times during the year at school and in the community. Our Drama Club, under the direction of Gary Randlett, Sophie Merrill, and Liz Robbins, presented the play, "Aladdin". This production was the result of several months of preparation with wonderful support from our community. Our Artist in Resident this year was Regina Delaney, an Irish Harper, Singer, and Dancer. At the conclusion of this weeklong residency, children and parents participated in an evening of Irish music and dance.
The fourth grade "Adopt- A-Salmon" Program was recognized by the U.S. Fish and Wildlife Service as an exemplary program. The children and teachers participated in a nationally televised broadcast in October.
Our Parent-Teacher Organization was again very active. Family oriented programs were held throughout the year. Fund raising efforts supported numerous school programs and field trips. We are very fortunate to have such a supportive organization.
Edmund T. Heffernan, Principal
S7.
SPECIAL EDUCATION ANNUAL REPORT
2002-2003
The purpose of Special Education is to serve students with a variety of handicapping conditions, which impact their ability to learn. Special Education is instruction specifically designed to meet the unique needs of an educationally challenged child. The educational support services may include, but are not limited to: participation in regular education with I classroom modifications, attendance in a Resource Room or language based program, participation in the Life Skills program, behavioral, physical, occupational or speech therapy.
The process and criteria for enrollment in Special Education are determined by federal and | state mandated regulations. Our educational and support staff demonstrates a strong sense j of dedication in identifying and serving our students' educational needs. In order to receive services, a student must meet criteria determined by federal and state guidelines. As of Jul) 2001, the state of New Hampshire has adopted proposed changes in the Rules and Regulations. Students may be identified as having one or more of the following handicaps: specific learning disability, orthopedic impairment, mental retardation, serious emotional disturbance, other health impaired, deaf-blindness, multiple disabilities, autism, traumatic brain injury and developmental delay. Once students have gone through this process and met the criteria for receiving services, the educational team and the parents develop an Individualized Education Plan (IEP). The plan is then implemented utilizing the resources and accommodations indicated in the plan.
We are providing special education service to 350+ students from preschool through high school. Most students' educational needs are met at their own local school; some students may attend programs at different schools within the district, while a number are placed out- of-district. Such placements are made when a student's educational needs are so significant that they cannot be met in any program in the SAU.
In follow-up to the special education program approved and reviewed last year, an action plan was developed. As a result of that, a new Special Education Manual was developed and the SAU has updated forms.
The SAU Special Education staff continues to develop their expertise through ongoing professional development. They are committed to learning and to assisting the educational process for students with special needs.
The Special Education Office may be reached at 878-1491, or at our e-mail address, speced63@tellink.net.
Janet Folger, Special Education Director
S8.
TITLE I REPORT WILTON ELEMENTARY SCHOOL DISTRICT
At the end of the 02 - 03 school year, Florence Rideout Elementary School lost about fifty percent of its Title I funding. As a result, the school now has only one tutor for its Title I program. The program provides supplemental instruction for students in grades two through six. These students receive 90 minutes of Title I instructional time, per week, that addresses each student's area(s) of assessed needs. A teacher and director and secretarial services are employed by the Wilton grant. Teaching services are targeted on language arts and math. The Title I goal is to teach and encourage students to become successful and independent learners through supplemental instruction that focuses on individual student needs.
The Title I program is non-discriminatory and is open to all students, grades 1 - 8, who score below the fiftieth percentile (basic level). The project integrates language arts lower level skills of phonics, grammar, capitalization, sight words, punctuation, vocabulary, study skHts, spelling, and math computation within the higher level skills of reading comprehension, written expression, and math problem solving.
Title I student growth is measured and/or monitored through report card reviews, pre and post testing of the Diagnostic Achievement Battery III, local district assessments such as first grade screenings, math and reading tests, and the state's annual student testing. Title I students maintain a portfolio of their work so that progress can be assessed during the year.
In keeping with the state's recertification requirements, our staff development reflects the need for a long-term commitment to central themes in increasing our own teaching skills. We continue to expand our knowledge of Project Read Phonology, Written Expression, Story Form, Report Form, and Linguistics; writing and vocabulary skills; and brain-based learning. We also offer staff development opportunities to all supervisory union instructional staff. Our curriculum is aligned with the district's and state's curriculum and state testing.
Every year, Title I students take part in a writing project which becomes a part of our Parents Night Celebration. This year, students studied new poetry forms and wrote poems to share with their parents. During the Celebration, parents had a chance to try the writing skills that their children had been learning and had an opportunity to participate in our Book Swap (Bring one; take one.). Some WLC students joined us to share parts of their new poetry publication, the WLC SCRAPBOOK, that was being published at the high school that year. Their message to the Title I students was to keep on writing poetry. It was an interesting and entertaining evening for everyone.
Every year, Title I strives to improve the teaching and services extended to our students and their parents. We upgrade our teaching skills through staff development. We try to be in close communication with our parents and work cooperatively with the schools. Our purpose is to provide the best possible learning environment for Title I students.
Submitted to: Francine Fullam, Superintendent Submitted by: Marie Anne Commoss, Title I Director October 30, 2003
S9.
Notice of Public Hearing and School Administrative Unit No. 63 Meeting
A public hearing and SAU No. 63 board meeting will be held on Tuesday, December 2, 2003 in the library at Mascenic Regional High School, New Ipswich, NH at 7:00 PM.
(Snow date to be Thursday, December 4, 2003)
School Administrative Unit No. 63 includes the school districts of Wilton, Lyndeborough, Wilton-Lyndeborough and Mascenic Regional.
Gretchen Dunn, Chair - SAU Board
Preliminary Budget
Office of the Superintendent Special Education Administration Business Services Maintenance/Rental Psychologist Services Speech Services OT and PT Services Misc. SPED Grant Services Title I A.B.E.
Total Budget:
Minus Anticipated Federal Funding
Minus Application of Unreserved Fund Balance
Amount to be shared by districts:
2004-2005
269,619 234,601 171,669
27,049 110,854 128,214 138,552 115,795 264,659
11,494
1,472,506
538,860
50,000
883,646
Apportionment to Districts Proposed 2004-2005 Budget
Eq. Val. |
Val. |
2002-03 |
Combined |
District |
||
Districts: |
2002 |
% |
Pupils |
% |
Share |
|
Wilton |
172,562,608 |
19.4 |
302.8 |
16.4 |
70,489 48,443 5,864 19,424 |
SAU SPED speech O.T./P.T. |
Total |
144,220 |
|||||
Lyndeborough |
60,137,563 |
6.8 |
112.7 |
5.9 |
25,359 22,567 2,111 18,129 |
SAU SPED speech O.T./P.T. |
Total |
68,166 |
|||||
WL Coop |
199,983,766 |
22.4 |
366.6 |
19.3 |
82,954 59,575 1,408 9,711 |
SAU SPED speech O.T./P.T. |
Total |
153,648 |
|||||
Mascenic |
458,460,329 |
51.4 |
1480.4 |
58.4 |
251,011 170,301 14,074 82,226 |
SAU SPED speech O.T./P.T. |
Total |
517,612 |
|||||
Totals |
891,144,266 |
100.00% |
2262.5 |
100.00% |
883.646 |
S10.
School Administrative Unit No. 63 Apportionment Based on the Proposed 2004-2005 Budget
Basis for Apportionment of Costs Among School Districts - RSA 194-C:9:
The apportionment shall be based 1/2 on the average membership in attendance for the previous school year and 1/2 on the most recently available equalized valuation of each school district as of June 30 of the preceding school year.
2004-2005 Apportionment of Districts
2002 |
2002-03 |
Average |
2004-05 |
|||
District |
Eq.Valuation |
Ratio |
ADM |
Ratio |
Ratio |
Net Budget |
Wilton |
172,562,608 |
19.4% |
302.8 |
13.4% |
16.4% |
70,489 |
Lyndeborough |
60,137,563 |
6.8% |
112.7 |
5.0% |
5.9% |
25,359 |
WL Coop |
199,983,766 |
22.4% |
366.6 |
16.2% |
19.3% |
82,954 |
Mascenic |
458,460,329 |
51 .4% |
1480.4 |
65.4% |
58.4% |
251,011 |
891,144,266 |
100.0% |
2262.5 |
100.0% |
100.0% |
429,813 |
|
2003-04 |
2003-04 |
2004-05 |
2004-05 |
|||
District |
Ratio |
Net Budget |
Ratio |
Budget |
||
Wilton |
16.5% |
66,063 |
16.4% |
70,489 |
||
Lyndeborough |
6.8% |
27,226 |
5.9% |
25,359 |
||
WL Coop |
18.6% |
74,471 |
19.3% |
82,954 |
||
Mascenic |
58.1% |
232.623 |
58.4% |
251,011 |
100.0%
400,384 100.0% 429,813
Special Education Apportionment of Costs Based on Number of Students Served:
District |
Students |
Ratio |
Budget |
Wilton |
67 |
16.1% |
48,443 |
Lyndeborough |
31 |
7.5% |
22,567 |
WL Coop |
82 |
19.8% |
59,575 |
Mascenic |
235 |
56.6% |
170,301 |
415 100.0% 300,886
Sll.
CO
o o
CN
■
o o
CN
Li_
o
LU —) CD 3 CO
,_ |
CD |
CO |
CN |
O CD |
1— DC < |
CO |
T- |
CD |
"* |
■<* |
CN |
lO |
CO |
lO |
|||||||||||
111 |
LU Q o |
LU |
LU |
LU |
O |
LU |
LU |
LU |
CO |
LU |
LU |
LU |
LU |
LU |
LU |
||||||||||
Q |
a |
Q |
Q |
CD |
Q |
Q |
Q |
1 |
Q |
Q |
Q |
Q |
a |
a |
|||||||||||
< DC |
o |
2S |
2 |
CO 3 |
z 1 |
2 2 2 |
dc |
£ |
2 |
Zl |
i |
£ |
|||||||||||||
O |
LO |
o |
O |
o |
2 |
o |
O |
O |
< |
O |
O |
o |
O |
o |
O |
||||||||||
z LU |
|||||||||||||||||||||||||
z |
"""■" |
z |
Z |
z |
Z |
X |
Z |
Z |
z |
z |
z |
z |
z |
Z |
z |
z |
|||||||||
o |
Z o |
o |
o |
o |
o |
CO |
o |
o |
O |
o |
o |
o |
o |
o |
o |
o |
|||||||||
\- |
cc |
1- |
1- |
1- |
h- |
_) o |
H |
h- |
1- |
I- |
1- |
g8 |
1- |
z |
V- |
h- |
1- |
1- |
|||||||
< z |
1- |
< |
< |
< |
< |
< |
z |
z |
< |
< |
< |
< |
< |
o |
< |
o |
< |
< |
z |
< |
< |
||||
32 |
< |
o |
o |
o |
o |
o |
o |
z |
o |
O |
o |
o |
o |
o |
00 |
o |
o |
o |
o |
o |
o |
||||
o |
cc |
3 |
3 |
3 |
3 |
LU |
3 |
3 |
3 |
3 |
3 |
O |
3 |
o 3 Q |
3 |
3 |
3 |
3 |
|||||||
YED JCAT |
3 |
LU |
Q |
Q |
Q |
Q |
< O |
Q |
< o 3 |
Q |
a |
a |
Q |
Q |
z |
Q |
a |
Q |
5 o Z> |
Q |
sO Q |
||||
a LU |
a z |
LU >- |
LU >- |
LU >- |
LU >- |
LU |
Z LU |— |
LU > |
LU |
LU >- |
LU >- |
LU |
h- |
LU > |
LU >• |
LU >- |
LU >- |
CO >- |
|||||||
a: a |
>- |
* |
cc |
q: |
01 |
cc |
Q |
a: |
a: |
Q |
DC |
cc |
cc |
cc |
Q^ |
cc |
LU |
cc |
oc |
Q |
DC |
. on |
|||
*£ LU |
cc |
. — |
< |
< |
_J |
< |
< |
LU |
< |
< |
LU |
< |
< |
< |
< |
< |
^ |
< |
_l < |
< |
< |
LU |
< |
LU < |
|
t- i |
< |
o z |
H |
h- |
< |
1- |
\- |
H |
O LU Q |
\- |
\- |
\- |
\- |
\- |
o z |
\- |
1- |
1- |
\- |
o »- |
|||||
Z d HI < |
z |
Z |
z |
Q. |
Z |
z |
1 < |
Z |
1 < |
z |
z |
z |
z |
Z |
z |
z |
z |
1 < |
z |
z z |
|||||
LU |
LU |
LU |
O Z |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
Q ^ |
||||||||
^ 9 |
2 |
a |
2 |
2 |
CO CC |
^ |
2 |
o |
2 |
o |
2 |
^ |
2 |
2 |
2 |
Q |
2 |
CO |
2 |
2 |
o |
2 |
|||
LU LU |
LU |
< |
LU |
LU |
LU |
LU |
LU |
LU |
z |
LU |
LU |
LU |
LU |
LU |
LU |
< |
LU |
>- |
LU |
LU |
LU |
LU |
^ LU |
||
_l 0. |
_l |
LU |
_l |
_l |
E |
3 |
_l |
_J |
0_ |
_l |
CL |
_l |
_l |
_J |
_l |
_J |
LU |
_l |
i |
_l |
_J |
a. |
_J |
5 -J |
|
LU CO |
LU |
cc |
LU |
LU |
Q_ |
z |
LU |
LU |
CO |
LU |
^ |
CO |
LU |
LU |
LU |
LU |
LU |
cc |
LU |
Q_ |
LU |
LU |
CO |
LU |
O LU |
CO
o
z
X
LU
H
-J
o o
I o
CO
>-
DC
Z LU
LU
_l LU
H 3
o
LU Q L^ LU O
z
LU
O
_l LL
CL
LU CO CC
>
LU LU CC
o
LU Q
LU <
CO
cr:
tT tT CO
CO CN
tSifiin(0,r,,nm_00OOit(0m^in(nt0(vjSfl«ln CMnWT-T-(Dton^T-T-MCOT-tO{Otn{DC0CNCMo)ln
o |
in |
o |
u; |
o |
|||||||||||||||||||||||
CO |
^ |
CO |
+ |
co |
|||||||||||||||||||||||
in |
+ |
+ |
in |
+ |
in |
+ |
|||||||||||||||||||||
CO |
CO |
CO |
T- |
CO |
CO |
CO |
CO |
CO |
CO |
CO |
CO |
*— |
CO |
CO |
CO |
CO |
CO |
CO |
CO |
,~ |
CO |
||||||
cc |
cc |
CC |
+ |
CC |
cc |
cc |
CC |
cc |
cc |
cc |
q: |
+ |
cc |
DC |
DC |
DC |
DC |
DC |
DC |
+ |
cc |
||||||
o |
o |
o |
CO |
o |
o |
CO |
O |
O |
o |
CO |
CO |
o |
CO |
o |
CO |
o |
CO |
o |
O |
O |
O |
CO |
o |
O |
O |
CO |
o |
_l |
_l |
_l |
CC |
—i |
_l |
CC |
_j |
_l |
_l |
DC |
CC |
_J |
CC |
_l |
CC |
_i |
cc |
_J |
_l |
_l |
_l |
CC |
_l |
_l |
_l |
DC |
_l |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
LU |
X |
X |
X |
H |
X |
X |
H |
X |
X |
X |
h- |
1- |
X |
H |
X |
H |
X |
1- |
X |
X |
X |
X |
h- |
X |
X |
X |
H |
X |
CJ |
o |
o |
CO |
o |
o |
CO |
o |
o |
o |
co |
co |
o |
CO |
o |
CO |
o |
co |
o |
o |
o |
o |
co |
o |
o |
o |
CO |
o |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
< |
CD |
CQ |
CQ |
^ |
CO |
CD |
2 |
CQ |
CQ |
CQ |
^ |
2 |
CQ |
2 |
CQ |
2 |
CQ |
s |
CQ |
CO |
CQ |
CQ |
2 |
CQ |
CQ |
CQ |
^ |
CQ |
LU
LU
1=
LU O Q
CC CD
LU
< b ^
LU < Q _
n O LU £
Q
5S
<
O
o
. o > <
S LU a O =J y
ft CQ < Z HI *
U III T rf T U
X < CO z
x o
CO >
LU
ct
Q 3 <
LU
Z
5
LU
UJ
X 0.
O
CO
LU LU
IS
Q <
LU ^
co y
< DC
—I N LU
O Zi Q
CC LU LU
< ■ DC
O 2 U_
LU
< 3
<
Q
Z
o
X
CO cc
LU
O
LU CC
O O
Zi lu
< o
LU <
z
I- co
5
Z LU
CO \-
LU LU
DC DC
C2 DC DC
Z < <
< CQ O
O -
1- |
z o LU CC |
z o _) |
z < z cc LU 1 1 |
a DC < |
>- a UJ z |
CO |
CO z DC 3 CQ 6 |
Ul u_ 3 Q |
Z o CO DC LU X Q_ |
o X |
N |
Q Z < |
_J cc |
LU X h- DC |
_J _l LU X o 1- |
_J _l |
CO z CQ |
z |
z < Q DC |
< CO |
z < > 1 |
z |
Z |
2 |
LL |
£ |
z |
o |
z |
O |
O |
_J |
CC |
o |
cc |
DC |
o |
CQ |
LU |
LU |
3 |
_l |
|
O |
LU |
< |
LU |
o |
LU |
z |
DC |
< |
< |
< |
< |
o |
LU |
LU |
X |
O |
X |
X |
o |
3 |
|
o |
b |
X |
X |
X |
* |
* |
* |
2 |
2 |
2 |
^ |
s |
^ |
2 |
2 |
cc |
DC |
CO |
CO |
CO |
CO |
CO LU < LU
N
S12
FLORENCE RIDEOUT ELEMENTARY SCHOOL SUPPORT STAFF 2003-2004
LAST NAME |
FIRST NAME |
POSITION |
BECKETT |
ANGELA |
AIDE-SPECIAL EDUCATION |
CAREY |
WILLIAM |
CUSTODIAN - PART TIME |
CARR |
THOMAS |
CUSTODIAN |
CARTER |
DAVID |
CUSTODIAN |
CARTER |
KELLY |
SECRETARIAL CLERK - PART TIME |
CARTER |
TRACI |
AIDE - SPECIAL EDUCATION |
DAILEY |
GISELE |
AIDE - SPECIAL EDUCATION |
DOWELL-ROTHWELL |
CHRISTINA |
AIDE 1.1 - SPECIAL EDUCATION |
ESHBACK |
KELLY |
AIDE - KINDERGARTEN |
GIRARD |
MARY |
TUTOR |
GLIDDEN |
DAVID |
TECH COORDINATOR 40% |
GRIFFIN |
PAMELA |
AIDE - LIBRARY |
HARKLEROAD |
ANN |
AIDE - SPECIAL EDUCATION |
HUTCHINSON |
GRETCHEN |
AIDE - GENERAL |
LAURENT |
ELAINE |
AIDE - GENERAL |
LIEBERMANN |
MELISSA |
AIDE - SPECIAL EDUCATION |
NESTOR |
KAREN |
AIDE 1.1 - SPECIAL EDUCATION |
POLSON |
PATRICIA |
AIDE 1.1 - SPECIAL EDUCATION |
REILLY |
LYNN |
AIDE 1 .1 - SPECIAL EDUCATION |
ROY |
BARRY |
CONSULTING PSYCHOLOGIST |
SALISBURY |
STACIE |
AIDE - SPECIAL EDUCATION |
SNOWDON |
DIANE |
AIDE- SPECIAL EDUCATION |
STEVENS |
PATRICIA |
SECRETARY |
TOWNSEND |
NANCY |
AIDE - GENERAL |
WINTERS |
ELIZABETH |
AIDE - SPECIAL EDUCATION |
S13.
ANNUAL SCHOOL HEALTH SERVICE REPORT FLORENCE RIDEOUT ELEMENTARY SCHOOL
2002-2003
Report of School Nurse-Teacher |
|
Vision tests |
80 |
Hearing tests |
70 |
Inspections |
2554 |
First aid |
10,639 |
Heights and weights |
322 |
Scoliosis screenings |
140 |
Communicable Diseases: |
|
Chicken Pox |
5 |
Pediculosis |
46 |
Fifth Disease |
^ j |
Strep Throat |
38 |
Conjunctivitis |
1 |
Impetigo |
1 |
Mononucleosis |
2 |
Shingles |
1 |
Defects found by School Nurse-Teacher: |
|
Scoliosis referrals |
12 |
Ear infections |
35 |
Vision referrals |
15 |
Hearing referrals |
3 |
Fractured right arm |
1 |
Medications Administered: |
3085 |
Nebulizer treatments |
4 |
Conducted:
Growth and Development, grades 4 through 6
Rescue Breathing classes and assisted with Basic Aid Training, grade 5
Smart Steps for staff, 22
Submitted,
Ingrid Howard, R.N.
June 2003
S14.
WILTON SCHOOL DISTRICT STATISTICS FOR SCHOOL YEAR ENDING JUNE 30, 2003
KINDERGARTEN R-6
BOYS 27 135
GIRLS 23 137
TOTAL 50 272
PERCENT OF ATTENDANCE AVERAGE DAILY ATTENDANCE AVERAGE DAILY MEMBERSHIP
92.2 |
100 |
25.5 |
277.3 |
23.5 |
277.3 |
WILTON CENSUS REPORT - FALL 2003 (Age 1 day to 18 years inclusive)
BOYS GIRLS TOTAL
460 494 954
Attending Public Schools Outside District 8
Attending Private Schools Outside District 2
Attending Private Schools Within District 75
Attending Parochial Schools Outside District 43
Home School 36
S15
School District: Wilton School District School Year: 2003 Month Ending: June
Date Cash Received From All Sources During The Current Month Amount
From Whom Source
6/5/2003 WLCooperative
FRES Student Act. Fund (Teachers) 6/10/2003 Primex
6/13/2003 Town of Wilton
6/1 9/2003 State of New Hampshire
Renaissance Learning
University System of NH
University System of NH
Harcourt Inc.
Harcourt Inc.
State of New Hampshire 6/26/2003 SAU 63 Project 34330
(Martz, Mitchell, Sousa)
SAU 63 Project 34330 (Martz, Mitchell, Sousa)
State of New Hampshire 6/30/2003 Bank New Hampshire- checking
Refund 02-1100-890 Refund 02-2410-531 P/C. Refund 02-1990 May I June Appropriation Medicaid 02-4580 Refund 02-1 100-650 Refund 02-1120-114 Refund 02-1120-220 Refund: 02- 1100- 640 Refund: 02- 1100- 641 Medicaid 02-4580 Refund 1100-112 Refund 1100-220 Refund 1100-234 Refund 1100-112 Refund 1100-220 Refund 1100-234 Medicaid 02-4580 Interest- checking
44.64
86.79
3004.00
134913.00
440.89
173.95
60.00
4.59
1047.49
395.00
593.24
450.00
34.44
11.61
450.00
34.41
11.61
150.35
69.64
$141,975.65
Received from Selectmen $134,913.00 Received from State Funds $1,184.48
Received from Federal Fund
Received from Tuitions Received from Trust Funds
$0.00
Received from Notes & Bonds (P) Received from Capital Reserve Funds Received from All Other Sources
Total Received During the Month
$5,878.17
$141,975.65
Current District Assessment $1,512,513.00 Received from Selectmen to Date $1,512,513.00 Due from Town Balance of Year $0.00
Cash on Hand, July 1
Total Received from Selectmen to Date
Total Received from State Funds to Date
Total Received from Federal Funds to Date
Total Received from Tuitions to Date
Total Received from Trust Funds to Date
Total Received from Notes & Bonds to Date (Principal Only)
Total Received from Capital Reserve Funds
Total Received from All Other Sources to Date
TOTAL RECEIPTS TO DATE
LESS SCHOOL BOARD ORDERS PAID TO DATE
BALANCE ON HAND PER THE TREASURES ACCOUNT
130327.87
1512513.00
531,497.19
161675.87
4865.76
8081.64
30,624.61
$2,379,585.94
$2,309,236.99
$70,348.95
To the School Board: The above is a correct statement of the transactions of the Treasurer to date.
strict/Treasurer u
School District/Treasurer
S16.
AUDITORS' CERTIFICATE
This is to certify that we have examined the books, vouchers, bank statements, and other financial records of the treasurer of the Wilton School District, Wilton, New Hampshire of which the above is a true summary for the fiscal year ending June 30, 2003, and find them correct in all aspects.
9/15/03 Doris Boutwell Auditor
Date
9/15/03 Carlene Brown Auditor
Date
S17.
WILTON SCHOOL DISTRICT
FISCAL YEAR ENDING JUNE 30, 2003
STATEMENT OF REVENUES
GENERAL FEDERAL TRUST
1000 REVENUE FROM LOCAL SOURCES
1211 CURRENT APPROPRIATION $ 765,596.00
1300 TUITION -SPED $ 4,865.76
1500 EARNINGS ON INVESTMENTS $ 2,052.99 $ 710.16
1920 CONTRIBUTIONS & DONATIONS $ 2,156.51
1990 OTHER LOCAL REVENUE $ 4,304.64
REFUND OF PRIOR YEAR EXPENDITURES $ 6,349.24
3000 REVENUE FROM STATE SOURCES
3111 ADEQUACY AID (GRANT) $ 638,422.00
3112 ADEQUACY AID (STATE TAX) $ 746,91 7.00
4000 REVENUE FROM FEDERAL SOURCES
4580 MEDICAID DISTRIBUTION $ 17,987.66
OTHER RESTRICTED FEDERAL AID $37,388.90
5200 INTERFUND TRANSFERS
5210 TRANSFER FROM GENERAL FUND $ 20,000.00
TOTAL REVENUES $ 2,188,651.80 $37,388.90 $20,710.16
S18
WILTON SCHOOL DISTRICT FINANCIAL REPORT OF SCHOOL BOARD FISCAL YEAR ENDING JUNE 30, 2003 EXPENDITURES
1000 INSTRUCTION
1100 REGULAR EDUCATION PROGRAMS
112 TEACHER SALARIES $ 721,694.90
200 EMPLOYEE BENEFITS 219,739.43
430 REPAIRS & MAINT. SERVICES 3,414.03
610 GEN. SUPPLIES/PAPER/TESTS 25,720.36
641 BOOKS & OTHER PRINTED MEDIA 12,871.66
650 COMPUTER SOFTWARE 374.43
731 NEW EQUIPMENT 450.15
735 REPLACEMENT EQUIPMENT 6,929.15
890 MISCELLANEOUS 4,664.67
1110-114 TEACHER AIDE SALARIES 46,298.60
200 EMPLOYEE BENEFITS 3,913.92
1120-114 SUBSTITUTE SALARIES 13,825.11
200 EMPLOYEE BENEFITS 1,213.61
1130-114 HOMEBOUND TUTOR SALARIES 2,090.00
200 EMPLOYEE BENEFITS 226.49
1210 SPECIAL EDUCATION PROGRAMS
112 SPED TEACHER SALARIES 138,149.53
200 EMPLOYEE BENEFITS 37,005.72
610 GEN. SUPPLIES/PAPER/TEST 630.47
641 BOOKS AND OTHER PRINTED MEDIA 1 ,291 .53
1211-114 SPED TEACHER AIDE SALARIES 98,656.55
200 EMPLOYEE BENEFITS 8,342.68
1212-122 SPED TUTOR/SUMMER PROG. SALARIES 7,198.76
200 EMPLOYEE BENEFITS 728.47
1290 OTHER SPECIAL PROGRAMS
561 PUBLIC - IN STATE TUITION 93.20
569 PRIVATE IN & OUT OF STATE TUITION 20,376.96
2122-112 GUIDANCE SALARIES 21,336.00
200 EMPLOYEE BENEFITS 8,537.90
323 PROFESSIONAL SERVICES (TESTING) 591.98
610 GEN. SUPPLIES/PAPER/TESTS 679.52
2130 HEALTH SERVICES
2134-112 NURSES SALARIES 46,184.00
200 EMPLOYEE BENEFITS 14,264.29
610 GENERAL SUPPLIES/PAPER 1,149.16
890 MISCELLANEOUS 254.08
2143 PSYCHOLOGICAL COUNSELING SERVICES
114 ASSOCIATE PSYCHOLOGIST SALARY 15,298.00
200 EMPLOYEE BENEFITS 1,653.90
610 GEN. SUPPLIES/PAPER/TESTS 50.00
S19.
SPED SUPPORT SERVICES
2152-323 SPEECH SERVICES 25,306.38
2162-323 PHYSICAL THERAPY SERVICES 209.00
2163-323 OCCUPATIONAL THERAPY SERVICES 4,091.71
21 90-323 OTHER STUDENT SUPPORT SERVICES 1 1 ,289.68
2159 SPED RELATED SERVICES - SAU
323 SPEECH SERVICES 12,419.00
323 OCCUPATIONAL & PHYSICAL THERAPY 25,112.00
2210 IMPROVEMENT OF INSTRUCTIONAL SERVICES
240 TUITION REIMBURSEMENT 2,382.00
290 STAFF DEVELOPMENT 5,618.00
SUPPORT SERVICES INSTRUCTION
2212-290 INST. & CURRICULUM DEVELOPMENT 1,459.71
2220 EDUCATION MEDIA SERVICES
2221-114 LIBRARY AIDE SALARY 11,376.75
200 EMPLOYEE BENEFITS 948.79
2222-430 REPAIRS & MAINT. SERVICE 54.00
610 GEN. SUPPLIES/PAPER 791.90
640 BOOKS & OTHER PRINTED MEDIA 4,661.19
649 OTHER INFORMATION RESOURCES 378.47
735 REPLACEMENT OF EQUIPMENT 1,198.16
2223-610 GENERAL SUPPLIES 759.41
735 REPLACEMENT OF EQUIPMENT 361.00
2310 SCHOOL BOARD SERVICES
120 CENSUS ENUMERATOR 600.00
220 SOCIAL SECURITY 57.38
120 SCHOOL BOARD MEMBERS 300.00
220 SOCIAL SECURITY 4.35
120 CLERK 50.00
220 SOCIAL SECURITY 3.65
120 TREASURER 600.00
220 SOCIAL SECURITY 34.43
120 AUDITOR 150.00
220 SOCIAL SECURITY 2.18
330 PROFESSIONAL SERVICES (LEGAL) 9,066.74
520 LIABILITY INSURANCE 2,283.00
534 POSTAGE 209.25
540 ADVERTISING 1,887.50
610 GENERAL SUPPLIES/PAPER 328.77
810 DUES & FEES 2,306.30
890 MISCELLANEOUS 786.54
2300 EXEC. ADMINISTRATION SERVICES - SAU
2321-312 OFFICE OF SUPERINTENDENT 73,922.00
2332-319 SPECIAL EDUCATION ADM. 41,717.00
2410 OFFICE OF THE PRINCIPAL
2410-113 PRINCIPAL SALARIES 64,600.00
200 EMPLOYEE BENEFITS 19,387.29
430 REPAIRS & MAINT. SERVICES 5,522.00
S20.
531 TELEPHONE 5,865.11
534 POSTAGE FEES 851.92
550 PRINTING 1,402.75
580 TRAVEL/CONFERENCES 111.80
610 GEN. SUPPLIES/PAPER 2,821.00
810 DUES & FEES 560.00
2411-114 SECRETARIAL SALARIES 32,230.80
200 EMPLOYEE BENEFITS 15,970.54
2620-114 CUSTODIAN SALARIES 70,273.18
200 EMPLOYEE BENEFITS 24,616.95
411 WATER/SEWERAGE 6,775.00
421 DISPOSAL SERVICES 2,923.61
422 SNOW REMOVAL 1,000.00 424 LAWN & GROUNDS CARE 72.46 430 REPAIRS & MAINT. SERVICES 25,354.48 520 BUILDING INSURANCE 7,300.00 610 GEN. SUPPLIES/PAPER 8,053.01 622 ELECTRICITY 15,332.39 624 OIL 28,405.92 731 NEW EQUIPMENT 4,197.97 735 REPLACEMENT EQUIPMENT 4,063.57
2720 PUPIL TRANSPORTATION SERVICES
2721-519 STUDENT TRANSPORTATION 88,670.00
2722-519 SPECIAL ED TRANSPORTATION 45,744.16
2725-510 FIELD TRIP TRANSPORTATION 500.00
2844-112 TECH COORDINATOR 16,000.00
200 EMPLOYEE BENEFITS 3,798.92
FUND TRANSFERS
5251-930 CAPITAL RESERVE FUND 20,000.00
TOTAL EXPENDITURES $ 2,251,030.28
S21.
WILTON SCHOOL DISTRICT STATEMENT OF ANALYSIS OF CHANGES IN FUND EQUITY FOR THE YEAR ENDING JUNE 30, 2003
FUND EQUITY JULY 1,2002
GENERAL FUND
S 104.410.08
FEDERAL |
CAPITAL RESERVE |
FUND |
FUND |
$ 60,958.08 |
ADDITIONS: REVENUE OTHER ADDITIONS
$ 2,188,651.80 S 9,775.98
$ 37,388.90
$ 20,710.16
DELETIONS:
EXPENDITURES OTHER DELETIONS
$ 2,251,030.28
$ 37,388.90
FUND EQUITY JUNE 30, 2003
$ 51,807.58
$ 81,668.24
WILTON SCHOOL DISTRICT BALANCE SHEET FOR THE YEAR ENDING JUNE 30, 2003
ASSETS
CASH $
INTERFUND RECEIVABLES $
INTERGOVERNMENTAL RECEIVABLES
TOTAL ASSETS $
70,348.95 |
$ |
81,668.24 |
||
206.32 |
S |
2,388.82 |
||
70,555.27 |
S |
2,388.82 |
S |
81,668.24 |
LIABILITIES INTERFUND PAYABLES OTHER PAYABLES |
18,747.69 |
S $ |
206.32 2,182.50 |
|
TOTAL LIABILITIES |
$ |
18,747.69 |
S |
2,388.82 |
FUND EQUITY
RESERVED FOR AMOUNTS VOTED RESERVED FOR SPECIAL PURPOSES UNRESERVED FUND BALANCE
$ 51,807.58
$ 81.668.24
TOTAL LIABILITIES & FUND EQUITY $ 70,555.27
$ 2,388.82
S 81,668.24
S22.
WILTON SCHOOL DISTRICT Actual Expenditures for Special Education Programs and Services (As Required by RSA 32:1 1-a)
Itemized Special Education Expenditures 1.) Salary/Benefits 2.) Purchased Services 3.) Supplies/Equipment 4.) Tuition 5.) Transportation |
Expenditure Amount 2001 - 2002 233,571.39 93,987.75 4,769.86 32,331.63 16,154.50 |
Expenditure Amount 2002-2003 307,033.61 120,582.27 1,972.00 20,470.16 45,744.16 |
Total Expenditures |
380,815.13 |
495,802.20 |
Itemized Revenue Sources 1.) Catastrophic Aid 2.) Adequacy Grant 3.) IDEA Entitlement (Grant) 4.) Medicaid 5.) Private Insurance |
Revenue Amount 2001 - 2002 18,774.52 124,825.00 46,986.57 7,762.91 0.00 |
Revenue Amount 2002-2003 0.00 133,102.00 41,214.00 17,987.66 0.00 |
Total Revenues |
198,349.00 |
192,303.66 |
Actual District Cost for Special Education |
$ 182,466.13 |
$ 303,498.54 |
S23.
Regular Education
Account Number
1100
1410
2122
2134
2210/12
2221/2223
2310/19
2321
2410/11/90
2620
2721/25
2844 5221/51
Special Education Account Number
1210 1290 2142/2190 2143 2159/61 2332 2722
Wilton School District Budget Comparison 2004-2005
Description
Regular Education
Other Instructional Programs
Counseling Services
Health Services
Improvement of Instruction
Educational Media Services
School Board Services
Exec. Administration Services (SAU)
School Administration Services
Operation & Maintenance of Plant Services
Regular Transportation Services
Operation of information Services
Fund Transfers
Regular Education Totals
Special Education
SPED Tuition
SPED Support Services
Psychological Counseling Services
SPED Related Services (SAU)
Special Administration Services (SAU)
SPED Transportation Services
Special Education Totals
Voted |
Proposed |
|
2003-04 |
2004-05 |
Plus/Minus |
1,140,924 |
1,153,675 |
12,751 |
0 |
2,300 |
2,300 |
32,774 |
32,360 |
-414 |
63,643 |
66,063 |
2,420 |
10,000 |
10,000 |
0 |
21,251 |
21,056 |
-195 |
23,820 |
20,560 |
-3,260 |
66,063 |
70,489 |
4,426 |
154,652 |
149,301 |
-5,351 |
205,881 |
209,055 |
3,174 |
86,578 |
89,170 |
2,592 |
21,441 |
22,233 |
792 |
23,000 |
0 |
-23,000 |
1,850,027 1,846,262
-3,765 -0.1%
333,716 |
312,681 |
-21,035 |
78,789 |
124,500 |
45,711 |
77,810 |
62,810 |
-15,000 |
17,842 |
18,280 |
438 |
47,606 |
25,288 |
-22,318 |
44,038 |
48,443 |
4,405 |
50,758 |
112,846 |
62,088 |
650,559 704,848
54,289 2.1%
Grand Total 2,500,586 2,551,110
50,524 2.0%
S24.
Wilton School District |
| |
|||||
Florence Rideout |
Expended |
Budgeted |
Budgeted |
Proposed |
||
Elementary School |
2002-2003 |
2002-2003 |
2003-04 |
2004-05 |
||
Regular Education Programs |
||||||
1100 |
112 |
Teacher Salaries |
721,694.90 |
739,608 |
752,476 |
752,476 |
1100 |
211 |
Medical Insurance |
135,621.82 |
137,685 |
138,599 |
153,965 |
1100 |
212 |
Dental Insurance |
6,641.80 |
6,625 |
7,821 |
8,154 |
1100 |
213 |
Life Insurance |
688.00 |
702 |
1,032 |
1,037 |
1100 |
214 |
Disability Insurance |
1,724.95 |
1,861 |
1,732 |
2,257 |
1100 |
220 |
Social Security |
53,936.33 |
56,580 |
57,565 |
57,564 |
1100 |
232 |
Retirement |
18,067.73 |
19,082 |
19,315 |
19,184 |
1100 |
250 |
Unemployment |
801.25 |
760 |
760 |
760 |
1100 |
260 i Workers' Compensation |
2,257.55 |
6,287 |
4,671 |
6,471 |
|
Total |
941,434.33 |
969,190 |
983,971 |
1,001,868 |
||
| |
||||||
I I |
||||||
1100 |
430 |
Repairs & Maintenance Services |
3,414.03 |
3,200 |
3,200 |
3,200 |
1100 |
610 |
General Supplies/Paper/Tests |
25,720.36 |
26,923 |
29,877 |
27,392 |
1100 |
641 |
Books & Other Printed Media |
12,871.66 |
16,196 |
20,857 |
15,498 |
1100 |
650 |
Computer Software |
374.43 |
1,200 |
1,620 |
1,000 |
1100 |
731 |
New Equipment |
450.15 |
370 |
940 |
1,133 |
1100 |
735 |
Replacement Equipment |
6,929.15 |
4,225 |
3,200 |
4,630 |
1100 |
890 |
Miscellaneous |
4,664.67 |
5,300 |
5,300 |
5,300 |
Total |
54,424.45 |
57,414 |
64,994 |
58,153 |
||
1110 |
114 |
Teacher Aide Salaries |
46,298.60 |
53,721 |
56,474 |
58,005 |
1110 |
220 |
Social Security |
3,538.96 |
4,110 |
4,320 |
4,437 |
1110 |
250 |
Unemployment |
210.86 |
200 |
200 |
200 |
1110 |
260 |
Workers' Compensation |
164.10 |
457 |
463 |
499 |
Total |
50,212.52 |
58,488 |
61,457 |
63,141 |
||
1120 |
114 |
Substitute Salaries |
13,825.11 |
20,000 |
20,000 |
20,000 |
1120 |
220 |
Social Security |
1,057.67 |
1,530 |
1,530 |
1,530 |
1120 |
250 |
Unemployment |
94.90 |
90 |
90 |
90 |
1120 |
260 |
Workers' Compensation |
61.04 |
170 |
164 |
172 |
Total |
15,038.72 |
21,790 |
21,784 |
21,792 |
||
1130 |
114 |
Homebound Tutor Salaries |
2,090.00 |
8,000 |
8,000 |
8,000 |
1130 |
220 |
Social Security |
159.91 |
612 |
612 |
612 |
1130 |
250 |
Unemployment |
42.16 |
40 |
40 |
40 |
1130J |
260 |
Workers' Compensation |
24.42 |
68 |
66 |
69 |
Total |
2,316.49 |
8,720 |
8,718 |
8,721 |
||
Regular Education Totals |
1,063,426.51 |
1,115,602 |
1,140,924 |
1,153,675 |
||
S25.
Wilton School District |
|||||||
Florence Rideout |
Expended |
Budgeted |
Budgeted |
Proposed |
|||
Elementary School |
2002-2003 |
2002-2003 |
2003-04 |
2004-05 |
|||
Special Education Programs |
|||||||
1210 |
112 SPED Teacher Salaries |
138,149.53 |
137,406 |
144,793 |
129,627 |
||
1210 |
211 Medical Insurance |
20,497.61 |
40,117 |
22,029 |
15,484 |
||
1210 |
212 Dental Insurance |
1,389.07 |
1,456 |
1,728 |
1,792 |
||
1210 |
213 Life Insurance |
144.00 |
156 |
230 |
230 |
||
1210 |
214 Disability Insurance |
340.48 |
371 |
360 |
389 |
||
1210 |
220 Social Security |
10,456.51 |
10,512 |
11,076 |
9,916 |
||
1210 |
232 Retirement |
3,589.96 |
3,545 |
3,822 |
3,422 |
||
1210 |
250 Unemployment |
168.68 |
160 |
160 |
160 |
||
1210 |
260 Workers' Compensation |
419.41 |
1,168 |
1,094 |
1,115 |
||
Total |
175,155.25 |
194,891 |
185,292 |
162,135 |
|||
1210 |
430 Repairs & Maintenance Services |
0.00 |
200 |
0 |
0 |
||
1210 |
610. General Supplies/Paper/Tests |
630.47 |
2,000 |
2.000 |
1,000 |
||
1210 |
641 Books & Other Printed Media |
1,291.53 |
1,500 |
2,500 |
2,000 |
||
1210 |
650 Computer Software |
0.00 |
400 |
500 |
600 |
||
1210 |
731 New Equipment |
0.00 |
200 |
100 |
0 |
||
1210 |
735 Replacement Equipment |
0.00 |
0 |
200 |
0 |
||
I I i |
|||||||
! |
Total |
1,922.00 |
4,300 |
5,300 |
3,600 |
||
I III |
|||||||
I |
|||||||
1211 |
114 1 SPED Aide Salaries |
98,656.55 |
108,608 |
1 1 1 ,395 |
114,369 |
||
1211 |
220 Social Security |
7,547.37 |
8,308 |
8,522 |
8,749 |
||
1211 |
250 Unemployment |
463.88 |
440 |
520 |
520 |
||
1211 |
260 Workers' Compensation |
331.43 |
923 |
913 |
984 |
||
Total |
106,999.23 |
118,279 |
121,350 |
124,622 |
|||
I |
|||||||
1212 |
122 SPED Tutor Salaries (Summer) |
7,198.76 |
8,000 |
8,000 |
8,500 |
||
1212 |
220 Social Security |
550.71 \ |
612 |
612 |
650 |
||
1212 |
232 , Retirement |
111.18 |
0 |
0 |
0 |
||
1212 |
250 Unemployment |
42.16 |
40 |
40 |
40 |
||
1212 |
260 Workers' Compensation |
24.42 ! |
68 |
66 |
73 |
||
Total |
7,927.23 |
8,720 |
8,718 |
9,263 |
|||
III I |
|||||||
1213 |
122 SPED Tutor Salaries |
0.00 |
0 |
12,000 |
12,000 |
||
1213 |
220 Social Security |
0.00 |
0 |
918 |
918 |
||
1213 |
250 Unemployment |
0.00; |
0 |
40 |
40 |
||
1213 |
260 Workers' Compensation |
0.00 |
0 |
98 |
103 |
||
I III |
|||||||
Total |
0.00 |
0 |
13,056 |
13,061 |
|||
Special Education Totals |
292,003.71 |
326,190 |
333,716 |
312,681 |
|||
I I |
|||||||
S26.
Wilton School District |
||||||
Florence Rideout |
Expended |
Budgeted |
Budgeted |
Proposed |
||
Elementary School |
2002-2003 |
2002-2003 |
2003-04 |
2004-05 |
||
1 | |
||||||
i |
||||||
Other Special Programs |
||||||
1290 |
561 Public - In State Tuition |
93.20 |
2,613 |
21,789 |
17,500 |
|
1290 |
562 : Public - Out of State Tuition |
0.00 |
0 |
0 |
0 |
|
1290 |
564 Private In & Out of State Tuition |
20,376.96 |
2,100 |
57,000 |
107,000 |
|
Total |
20,470.16 |
4,713 |
78,789 |
124,500 |
||
! Other Special Program Totals |
20,470.16 |
4,713 |
78,789 |
124,500 |
||
Other Instructional Programs |
||||||
1410 |
112 Drama Stipend |
0.00 |
0 |
0 |
2,300 |
|
Total |
0.00 |
0 |
0 |
2,300 |
||
I I |
||||||
Guidance Services |
||||||
2122 |
112! Guidance Salaries |
21,336.00 |
20,219 |
22,519 |
22,954 |
|
2122 |
21 1 Medical Insurance |
6,575.19 |
7,214 |
6,817 |
5,794 |
|
2122 |
212! Dental Insurance |
219.00 |
219 |
259 |
269 |
|
2122 |
220 Social Security |
1,639.79 |
1,547 |
1,723 |
1,756 |
|
2122 |
250 Unemployment |
42.16 |
40 |
40 |
40 |
|
2122 |
260 Workers' Compensation |
61.76 |
172 |
166 |
197 |
|
i j fill |
||||||
Total |
29,873.90 |
29,411 |
31,524 |
31,010 |
||
! |
||||||
2122 |
323 1 Professional Services (Testing) |
591.98 |
500 |
500 |
600 |
|
2122 |
610 General Supplies/Paper/Tests |
679.52 |
750 |
750 |
750 |
|
Total |
1,271.50 |
1,250 |
1,250 |
1,350 |
||
| |
Guidance Services Totals |
31,145.40 |
30,661 |
32,774 |
32,360 |
|
! I i i i |
||||||
Health Services |
||||||
2134 |
112! Nurses Salaries |
46,184.00 |
44,353 |
47,055 |
47,805 |
|
2134 |
21 1 Medical Insurance |
8,923.60 |
8,906 |
9,342 |
10,790 |
|
2134 |
212 Dental Insurance |
362.40 |
364 |
432 |
448 |
|
2134 |
2131 Life Insurance |
38.40 |
39 |
58 |
58 |
|
2134 |
21 4 j Disability Insurance |
119.76 |
120 |
120 |
143 |
|
2134 |
220 Social Security |
3,451.07 |
3,393 |
3,599 |
3,657 |
|
2134 |
232 Retirement |
1,191.53 |
1,144 |
1,242 |
1,262 |
|
2134 |
250 Unemployment |
42.16 |
40 |
40 |
40 |
|
2134 |
260 Workers' Compensation |
135.37 |
377 |
364 |
411 |
|
Total |
60,448.29 |
58,736 |
62,252 |
64,614 |
||
2134 |
430 |
Repairs & Maintenance Services |
0 |
0 |
0 |
99 |
2134 |
580 ! Travel |
0.00 |
50 |
50 |
50 |
|
2134 |
610 General Supplies/Paper |
1,149.16 |
1,170 |
1,091 |
1,095 |
|
2134 |
731 New Equipment |
0.00 |
0 |
0 |
0 |
|
2134 |
810 Dues & Fees |
0.00 |
0 |
0 |
105 |
|
2134 |
890 Miscellaneous |
254.08 |
250 |
250 |
100 |
|
I i i |
||||||
Total |
1,403.24 |
1,470 |
1,391 |
1,449 |
S27.
Wilton School District |
||||||
Florence Rideout |
Expended |
Budgeted |
Budgeted |
Proposed |
||
Elementary School |
2002-2003 |
2002-2003 |
2003-04 |
2004-05 |
||
! |
||||||
Health Services Totals |
61,851.53 |
60,206 |
63,643 |
66,063 |
||
■ i i |
||||||
! i ; ! |
||||||
SPED Support Services |
||||||
2142 ' 323 ( Psychological Testing Services |
0.00 |
2,000 |
1,000 |
1,000 |
||
21431 323 1 Psychological Counseling Services |
0.00 |
1,000 |
0 |
0 |
||
2 1 52 323 i Speech Services |
25,306.38 |
20,040 |
43,110 |
43,110 |
||
2 1 53 323 ; Audiological Testing Services |
0.00 |
0 |
500 |
500 |
||
2 1 62 323 1 Physical Therapy Services |
209.00 |
5,040 |
1,000 |
1,000 |
||
2 1 63 323 1 Occupational Therapy Services |
4,091.71 |
11,880 |
22,000 |
7,000 |
||
2 1 90 1 323 1 Other Student Support Services |
11,289.68 |
19,446 |
10,200 |
10,200 |
||
I |
Total |
40,896.77 |
59,406 |
77,810 |
62,810 |
|
SPED Support Services Totals |
40,896.77 |
59,406 |
77,810 |
62,810 |
||
! |
||||||
I |
I • ! |
|||||
Psychological Counseling Services |
||||||
2143 |
114 |
Associate Psychologist Salary |
15,298.00 |
15,299 |
15,757 |
16,230 |
2143 |
220 |
Social Security |
1,170.31 |
1,170 |
1,205 |
1,242 |
2143 |
232 |
Retirement |
394.75 |
395 |
415 |
428 |
2143 |
250 |
Unemployment |
42.16 |
40 |
40 |
40 |
2143 |
260 |
Workers' Compensation |
46.68 |
130 |
125 |
140 |
! |
||||||
Total |
16,951.90 |
17,034 |
17,542 |
18,080 |
||
2143 |
580 |
Travel/Conferences |
0.00 |
100 |
100 |
100 |
2143 |
610 |
General Supplies/Paper |
50.00 |
600 |
200 |
100 |
Total |
50.00 |
700 |
300 |
200 |
||
Psychological Service Totals |
17,001.90 |
17,734 |
17,842 |
18,280 |
||
SPED Related Services - SAU |
||||||
2159 |
323 |
Speech Services |
12,419.00 |
12,419 |
16,357 |
5,864 |
2161 |
323 |
O.T. and P.T. Services |
25,112.00 |
25,112 |
31,249 |
19,424 |
Total |
37,531.00 |
37,531 |
47,606 |
25,288 |
||
SPED Related Serv. SAU Totals |
37,531.00 |
37,531 |
47,606 |
25,288 |
||
Improvement of Instruction Services |
||||||
2210 |
240 1 Tuition Reimbursement |
2,382.00 |
1,000 |
1,000 |
1,000 |
|
2210 |
290 1 Staff Development |
5,618.00 |
6,000 |
8,000 |
8,000 |
|
2210 |
649 ; Other Information Resources |
0.00 |
0 |
0 |
0 |
|
Total |
8,000.00 |
7,000 |
9,000 |
9,000 |
||
Impr. of Instr. Services Totals |
8,000.00 |
7,000 |
9,000 |
9,000 |
S28.
Wilton School District |
||||||
Florence Rideout |
Expended |
Budgeted |
Budgeted |
Proposed |
||
Elementary School |
2002-2003 |
2002-2003 |
2003-04 |
2004-05 |
||
l |
||||||
Support Services - Instruction |
||||||
2212 |
290 Inst. & Curriculum Development |
1,459.71 |
1,000 |
1,000 |
1,000 |
|
Total |
1,459.71 |
1,000 |
1,000 |
1,000 |
||
Support Serv. Instr, Totals |
1,459.71 |
1,000 |
1,000 |
1,000 |
||
Educational Media Services |
||||||
2221 |
1 14 Library Aide Salary |
11,376.75 |
11,880 |
12,236 |
12,604 |
|
2221 |
220 Social Security |
870.36 |
909 |
936 |
964 |
|
2221 |
250 Unemployment |
42.16 |
40 |
40 |
40 |
|
2221 |
260 Workers' Compensation |
36.27 |
101 |
100 |
108 |
|
Total |
12,325.54 |
12,930 |
13,312 |
13,716 |
||
i |
||||||
2222 |
430 Repairs & Maintenance Services |
54.00 |
200 |
200 |
200 |
|
2222 |
610 General Supplies/Paper |
791.90 |
975 |
800 |
800 |
|
2222 |
641 i Books & Other Printed Media |
4,661.19 |
5,000 |
5,000 |
5,000 |
|
2222 |
649 Other Information Resources |
378.47 |
430 |
525 |
440 |
|
2222 |
731 1 New Equipment |
0.00 |
0 |
0 |
0 |
|
2222 |
735 1 Replacement of Equipment |
1,198.16 |
1,085 |
0 |
0 |
|
I ' ' |
||||||
Total |
7,083.72 |
7,690 |
6,525 |
6,440 |
||
i i |
||||||
Audio Visual Services |
||||||
2223 |
610 i General Supplies/Paper |
759.41 |
800 |
900 |
900 |
|
2223 |
735 |
Replacement of Equipment |
361.00 |
0 |
514 |
0 |
Total |
1,120.41 |
800 |
1,414 |
900 |
||
Media/A. V. Services Totals |
20,529.67 |
21,420 |
21,251 |
21,056 |
||
School Board Services |
||||||
2310 |
120i Census Enumerator |
600.00 ^ |
600 |
600 |
600 |
|
2310 |
220 1 Social Security |
57.38 j |
46 |
46 |
46 |
|
2311 |
120 School Board Members |
300.00 |
300 |
300 |
300 |
|
2311 |
220 j SocialSecurity |
4.35 |
23 |
23 |
23 |
|
2312 |
120 |
Clerk |
50.00' |
50 |
50 |
50 |
2312 |
220 |
Social Security |
3.65 |
4 |
4 |
4 |
2313 |
120 |
Treasurer |
600.00 |
400 |
600 |
600 |
2313 |
220 1 Social Security |
34.43 |
31 |
46 |
46 |
|
2314 |
120| Ballot Clerks/Moderator |
0.00 |
50 |
50 |
50 |
|
2314 |
220 1 Social Security |
0.00 |
4 |
4 |
4 |
|
2317 |
120 Auditor |
150.00; |
150 |
150 |
150 |
|
2317 |
220 1 Social Security |
2.18 |
12 |
12 |
12 |
|
2318 |
330 Professional Services (Legal) |
9,066.74 |
5,000 |
10,000 |
10,000 |
|
2319 |
319 |
Supervisors/Town |
0.00 |
75 |
75 |
75 |
2319 |
520 |
S.B. Liability Insurance |
2,283.00 |
2,500 |
2,500 |
2,500 |
2319 |
534 |
Postage |
209.25 |
370 |
400 |
300 |
! ! |
||||||
S29.
Wilton School District |
|||||||
Florence Rideout |
Expended |
Budgeted |
Budgeted |
Proposed |
|||
Elementary School |
2002-2003 |
2002-2003 |
2003-04 |
2004-05 |
|||
: ! ; |
|||||||
School Board Services continued |
|||||||
2319 |
540 Advertising |
1,887.50 |
2,800 |
5,000 |
2,000 |
||
2319 |
610 General Supplies/Paper |
328.77 |
650 |
680 |
400 |
||
2319 |
810 Dues & Fees |
2,306.30 |
2,280 |
2,280 |
2,400 |
||
2319 |
890 Miscellaneous |
786.54 |
1,000 |
1,000 |
1,000 |
||
Total |
18,670.09 |
16,345 |
23,820 |
20,560 |
|||
School Board Services Totals |
18,670.09 |
16,345 |
23,820 |
20,560 |
|||
Executive Administration Services SAU |
|||||||
2321 |
312 Office of the Superintendent |
73,922.00 |
73,922 |
66,063 |
70,489 |
||
Total |
73,922.00 |
73,922 |
66,063 |
70,489 |
|||
i |
|||||||
Specific Area Administration Services SAU |
|||||||
2332 |
319; SPED Administration |
41,717.00 |
41,717 |
44,038 i |
48,443 |
||
Total |
41,717.00 |
41,717 |
44,038. |
48,443 |
|||
SAU Administration Totals |
115,639.00 |
115,639 |
110,101 |
118,932 |
|||
I : I |
|||||||
II ill ! |
|||||||
Supp |
ort Services - School Administration |
||||||
2410 |
113 Principal Salary |
64,600.00 |
64,600 |
66,861| |
68,867 |
||
2410 |
211 Medical Insurance |
12,040.61 |
12,0231 |
12,965; |
14,570 |
||
2410 |
212 Dental Insurance |
362.44 |
364 |
417 |
448 |
||
2410 |
213' Life Insurance |
38.40 |
39 |
39 |
58 |
||
2410 |
214 Disability Insurance |
172.90 |
174 |
181 |
207 |
||
2410 |
220 Social Security |
4,803.78 |
4,942 |
5,115- |
5,268 |
||
2410 |
232 Retirement |
1,666.60 |
1,667 |
1,765! |
1,818 |
||
2410 |
250 Unemployment |
105.42 |
100 |
100 |
100 |
||
2410 |
260 Workers' Compensation |
197.14 |
549 |
548 |
592 |
||
III |
|||||||
Total |
83,987.29 |
84,458 |
87,991 ! |
91,928 |
|||
i i I |
|||||||
! I ! i |
|||||||
2410 |
430 Repairs & Maintenance Services |
5,522.00 |
4,300 |
4,300' |
4,500 |
||
2410 |
531 Telephone |
5,865.11 |
4,000 |
4,500; |
4,000 |
||
2410 |
534 'Postage |
851.92 |
950 |
975 |
975 |
||
2410 |
550 Printing |
1,402.75 |
1,250 |
1,250; |
1,250 |
||
2410 |
580 Travel/Conferences |
111.80 |
500 |
500! |
500 |
||
2410 |
610 General Supplies/Paper |
2,821.00 |
3,600 |
3,600; |
3,600 |
||
2410 |
650 Computer Software |
0.00 |
300 |
300 |
300 |
||
2410 |
810Dues& Fees |
560.00 |
525 |
560! |
575 |
||
I |
|||||||
Total |
17,134.58 |
15,425 |
15,985 |
15,700 |
|||
i ^ I |
|||||||
S30.
Wilton School District |
||||||
Florence Rideout |
Expended |
Budgeted |
Budgeted |
Proposed |
||
Elementary School |
2002-2003 |
2002-2003 |
2003-04 |
2004-05 |
||
Support Services - School Adm continued |
||||||
2411 |
114 Secretarial Salary |
32,230.80 |
30,619 |
32,438 |
35,005 |
|
2411 |
211 1 Medical Insurance |
12,040.61 |
12,023 |
12,965 |
1,000 |
|
2411 |
212! Dental Insurance |
362.44 |
364 |
417 |
448 |
|
2411 |
2131 Life Insurance |
38.40 |
39 |
39 |
58 |
|
2411 |
220 1 Social Security |
2,327.45 |
2,342 |
2,482 |
2,678 |
|
2411 |
231 ! Retirement |
1,023.94 |
1,014 |
1,489 |
1,603 |
|
2411 |
250 i Unemployment |
84.34 |
80 |
80 |
80 |
|
2411 |
260 ' Workers' Compensation |
93.36 |
260 |
266 |
301 |
|
i |
||||||
Total |
48,201.34 |
46,741 |
50,176 |
41,173 |
||
2490 |
890 |
Assembly Expense |
0.00 |
500 |
500 |
500 |
Total |
0.00 |
500 |
500 |
500 |
||
School Administration Totals |
149,323.21 |
147,124 |
154,652 |
149,301 |
||
Operation & Maintenance of Plant Services |
||||||
2620 |
114 1 Custodial Salaries |
70,273.18 |
69,480 |
71,783 |
75,389 |
|
2620 |
211 |
Medical Insurance |
16,010.40 |
20,119 |
17,294 |
19,312 |
2620 |
212 |
Dental Insurance |
724.80 |
728 |
834 |
896 |
2620 |
213 |
Life Insurance |
76.80 |
78 |
78 |
116 |
2620 |
220 |
Social Security |
5,250.77 |
5,315 |
5,491 |
5,767 |
2620 |
231 |
Retirement |
2,215.45 |
2,080 |
3,056 |
3,252 |
2620 |
250 |
Unemployment |
126.51 |
120 |
120 |
120 |
2620 |
260 |
Workers' Compensation |
212.22 |
591 |
589 |
648 |
Total |
94,890.13 |
98,511 |
99,245 |
105,500 |
||
2620 |
411 |
Water/Sewer |
6,775.00 |
14,800 |
12,000 |
8,000 |
2620 |
421 |
Disposal Services |
2,923.61 |
2,800 |
2,800 |
2,900 |
2620 |
422 |
Snow Plowing Services |
1,000.00 |
700 |
700 |
1,000 |
2620 |
424 |
Lawn & Grounds Care |
72.46 |
600 |
800 |
600 |
2620 |
430 |
Repairs & Maintenance Services |
25,354.48 |
23,717 |
34,370 |
28,861 |
2620 |
520 |
Building Insurance |
7,300.00 |
7,300 |
7,600 |
7,600 |
2620 |
610 |
General Supplies/Paper |
8,053.01 |
8,000 |
8,000 |
8,000 |
2620 |
622 |
Electricity |
15,332.39 |
16,000 |
16,000 |
16,000 |
2620 |
624 |
Oil |
28,405.92 |
22,000 |
22,306 |
28,000 |
2620 |
731 |
New Equipment |
4,197.97 |
3,758 |
740 |
1,556 |
2620 |
735 |
Replacement Equipment |
4,063.57 |
4,498 |
1,320 |
1,038 |
Total |
103,478.41 |
104,173 |
106,636 |
103,555 |
||
Operation & Maint. Totals |
198,368.54 |
202,684 |
205,881 |
209,055 |
||
S31.
Wilton School District |
|||||
Florence Rideout |
Expended |
Budgeted |
Budgeted |
Proposed |
|
Elementary School |
2002-2003 |
2002-2003 |
2003-04 |
2004-05 |
|
Student Transportation Services |
|||||
2721 519 Student Transportation |
88,670.00 |
86,078 |
86,078 |
88,670 |
|
2722 519 SPED Transportation (All) |
45,744.16 |
16,755 |
50,758 |
112,846 |
|
2725 510 Field Tnp Transportation |
500.00 |
500 |
500 |
500 |
|
Total |
134,914.16 |
103,333 |
137.336 |
202.016 |
|
Student Transportation Totals |
134,914.16 |
103,333 |
137,336 |
202,016 |
|
l |
|||||
Information Management Services |
|||||
2844 112 Technology Coordinator |
16,000.00 |
16,000 |
16,480 |
16,974 |
|
2844 21 1 Medical Insurance |
1,619.08 |
4,155 |
1,730 |
1,931 |
|
2844 212 Dental Insurance |
144.96 |
384 |
167 |
179 |
|
2844r 213 Life Insurance |
15.36 |
16 |
16 |
23 |
|
2844 220 Social Security |
1,223.82 |
1,224 |
1,261 |
1,299 |
|
2844 231 Retirement |
662.48 |
662 |
972 |
1,001 |
|
2844 250 Unemployment |
84.39 |
80 |
80 |
80 |
|
2844 260 Workers' Compensation |
48.83 |
136 |
135 |
146 |
|
i ■ ' ! |
|||||
Total |
19,798.92 |
22,657 |
20,841 |
21,633 |
|
2844 290 Workshops/Conferences |
0.00 |
200. |
200 |
200 |
|
2844 580 Travel |
0.00 |
200 |
200 |
200 |
|
2844 610 Supplies |
0.00 |
200 |
200 |
200 |
|
Total |
0.00 |
600 |
600 |
600 |
|
I | |
|||||
Info. Management Services Totals |
19,798.92 |
23,257 |
21,441 |
22,233 |
|
Fund Transfers |
|||||
5222 930 Special Revenue Funds |
0.00 |
0 |
0 |
0 |
|
5251 930 Capital Reserve Fund |
20,000.00 |
20,000 |
23,000 |
0 |
|
III |
|||||
Total |
20,000.00 |
20,000 |
23,000 |
0 |
|
Fund Transfer Totals |
20,000.00 |
20,000 |
23,000 |
0 |
|
Grand Total |
2,251,030.28 |
2,309,845 |
2,500,586 |
2,551,110 |
S32.
WILTON SCHOOL DISTRICT Revenue Summary 2002 through 2005
Revenue Sources
Actual 2002-2003
Estimated 2003-2004
Received
To Date
2003-2004
Estimated 2004-2005
Revenue from Local Sources: 1300-1349 Kindergarten Tuition 1500-1599 Earnings on Investments 1900-1999 Other Revenue
1920 Trust Funds
1990 Other Local
4,865.76 2,052.99
2,156.51 10,653.88
7,299.00 1,500.00
2,100.00
650.55
2,467.17
1,000.00 2,100.00
Revenue from State Sources: 3111 Adequacy Aid
638,422.00 549,626.00 211,516.00
549,626.00
Revenue from Federal Sources:
4100-4539 Title II, IV, VI, Class Size, REAP 37,388.50 4580 Medicaid 17,987.66
11,620.01 3,626.13
Transfers from Other Funds:
5251 From Capital Reserve
Total Projected Revenues:
13,612.27
713,527.30 560,525.00 243,492.13 552,726.00
2003-04 figure, 2004-05 figure not available
S33.
WILTON - LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT
WILTON and LYNDEBOROUGH NEW HAMPSHIRE
ANNUAL REPORT
Year Ending June 30, 2003
INDEX
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT
Administrator's Report S46
Auditors' Report S59
Balance Sheet S66
Enrollment Statistics S52
Expenditures S62
Graduates S53
Health Service Report S57
Long-term Debt on Building Project S68
Projected Revenues S82
SAU #63 Budget S50
School Board's Budget S69
School District Officers S36
School Treasurer's Report S58
Special Education Director's Report S48
Special Education Expenditures S60
Statement of Revenues S61
Synopsis of 2003 District Meeting & Elections S41
Staff S54
Statement of Analysis of Changes in Fund Equity S67
Title 1 Director's Report S49
Warrant for District Meeting S38
Warrant for Election of Officers S37
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT OFFICERS
Moderator: Clerk: Treasurer: Auditors:
Mr. Richard Rockwood Mrs. Jessie Salisbury Mr. Stanley Greene Mrs. Doris Boutweil Mrs. Cariene Brown
2004
Appointed
Appointed
2004
2004
Chair:
Vice-Chair:
Members:
School Board Clerk:
SCHOOL BOARD MEMBERS
Mrs. Gretchen Dunn, Wilton 2006
Mr. Christopher Owen, Wilton 2004
Ms. Jean Scagel, Wilton 2005
Mr. Robert Nields, Lyndeborough 2006
Mr. Robert Howe, Lyndeborough 2005 Ms. Pam Page (Appointed) 2004
Wilton
Wilton
Wilton
Lyndeborough
Lyndeborough
BUDGET COMMITTEE MEMBERS
Ms. Margaret Pratt 2005
Mrs. Kelly Eshback 2004
Ms. Deb Ducharme (Appointed) 2004
Mr. David Roemer 2004
Ms. Ann Harkleroad (Appointed) 2004
SUPERINTENDENT OF SCHOOLS Ms. Francine E. Fullam
ASSISTANT SUPERINTENDENT OF SCHOOLS Ms. Carolann Wais
S36.
STATE OF NEW HAMPSHIRE
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT WARRANT
FOR ELECTION OF OFFICERS ON MARCH 9. 2004
To the inhabitants of the Wilton-Lyndeborough Cooperative School District in the Towns of Wilton and Lyndeborough, in the County of Hillsborough, State of New Hampshire, qualified to vote upon Wilton-Lyndeborough Cooperative School District Affairs:
You are hereby notified to meet on the ninth day of March 2004 - Wilton voters at the Wilton Town Hall at 10:00 o'clock in the forenoon and Lyndeborough voters at the Lyndeborough Town Hall at 10:00 o'clock in the forenoon.
To vote for District Officers:
1 . To choose a Moderator, by ballot, for the ensuing year.
To choose one (1 ) Member of the School Board, by ballot, from the Town of Wilton for the ensuing three (3) years.
To choose four (4) Members of the Budget Committee, by ballot, one (1 ) Member from the Town of Wilton for the ensuing three years, one (1 ) Member from the Town of Wilton for the ensuing two years, and one (1 ) Member from the Town of Lyndeborough for the ensuing three years, and one (1 ) Member from the Town of Lyndeborough for the ensuing two years
4. To choose two (2) Auditors, by ballot, for the ensuing year.
Polls will open for balloting at 10:00 A.M. and will not close before 7:00 P.M.
GIVEN UNDER OUR HANDS AT SAID WILTON THIS
DAY OF FEBRUARY, 2004.
Gretchen Dunn
Christopher Owen
Jean Scagel
Robert Nields
Robert Howe
SCHOOL BOARD
A true copy attest
SCHOOL BOARD
S37.
STATE OF NEW HAMPSHIRE
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT WARRANT
FOR ANNUAL DISTRICT MEETING ON MARCH 5, 2004
To the inhabitants of the Wilton-Lyndeborough Cooperative School District in the Towns of Wilton and Lyndeborough, in the County of Hillsborough, State of New Hampshire, qualified to vote upon Wilton-Lyndeborough Cooperative School District Affairs:
You are hereby notified to meet at the Wilton-Lyndeborough Cooperative Middle-Senior High School in said District on Friday, March 5, 2004 at Seven (7:00) o'clock in the afternoon to act upon the following:
Notice: School District Officers to be elected at the Town Meeting to be held at the Wilton Town Hall in Wilton and at the Lyndeborough Town Hall in Lyndeborough at 10:00 o'clock in the forenoon on Tuesday, March 9, 2004.
To see if the Wilton-Lyndeborough Cooperative School District will vote to approve the cost items included in the collective bargaining agreement reached between the Wilton-Lyndeborough Cooperative School Board and the Wilton-Lyndeborough Certified Teachers' Association which calls for the following increase in salaries and benefits:
2003-2004 Cost: $17,333.00
and further to raise and appropriate the sum of seventeen thousand, three hundred thirty-three dollars ($17,333.00), such sum representing the additional costs attributable to the increase in salaries and benefits over those of the appropriation at current staffing levels paid during the current fiscal year. (Supported by the School Board - Supported by the Budget Committee).
To see if the Wilton-Lyndeborough Cooperative School District will vote to raise and appropriate the sum of four million, nine hundred eighty-two thousand, nine hundred and eighty-eight dollars ($4,982,988.00) for the support of schools, for the payment of salaries for the school district officials and agents, and for payment of statutory obligations of the district. This article does not include appropriations voted in other warrant articles. (Supported by the School Board - Supported by the Budget Committee).
To see if the Wilton-Lyndeborough Cooperative School District will vote to approve the cost items included in the collective bargaining agreement reached between the Wilton-Lyndeborough Cooperative School Board and the Wilton-Lyndeborough Certified Teachers' Association which calls for the following increase in salaries and benefits:
2004-2005 Cost: $74,015.00
and further to raise and appropriate the sum of seventy four thousand, fifteen dollars ($74,015.00), such sum representing the additional costs attributable to the increase in salaries and benefits over those of the appropriation at current staffing levels paid during the prior fiscal year. (Supported by the School Board - Supported by the Budget Committee).
S38
To see if the Wilton-Lyndeborough Cooperative School District, if Article 7 is defeated, will authorize the governing body to call one special meeting, at its option, to address Article 7 cost items only. (Supported by the School Board - Supported by the Budget Committee).
To see if the Wilton-Lyndeborough Cooperative School District will vote to raise two hundred eight-three thousand, eight hundred three dollars ($283,803.00) to reduce the general fund deficit pursuant to RSA 189:28-a. This deficit is due to unanticipated special education costs. (Supported by the School Board - Supported by the Budget Committee).
10. To see if the Wilton-Lyndeborough Cooperative School District will vote to raise and appropriate the sum of fifty-six thousand, four hundred ninety-three dollars ($56,493.00) to provide salary and benefits for a School-to-Career director. Responsibilities would be as follows:
a. Supervise, implement and direct a School-to-Career program.
b. Provide students work-based learning experiences throughout the community.
c. Conduct on-site evaluations of student internships.
d. Work with businesses to establish new partnerships to meet student interests and needs.
e. Work with all student populations, including students at risk, to encourage and explore career interests and career opportunities after high school.
(Supported by the School Board - Supported by the Budget Committee).
11. To see if the Wilton-Lyndeborough Cooperative School District will vote to (1 .)
establish a capital reserve fund as authorized by the provisions of RSA 35:1-b. for the purpose of educating educationally disabled children; (2.) elect the Trustees of Trust Funds of the Town of Wilton to have custody of this fund; (3.) to raise and appropriate the sum of up to twenty-five thousand dollars ($25,000.00) to be placed in this fund with such sum to come from the undesignated fund balance available June 30; and (4.) designate the School Board as agents to expend from this fund. This warrant article is not included in the operating budget. (Majority vote required). (Supported by the School Board - Supported by the Budget Committee).
12. To hear reports of agents, auditors, committees, or officers chosen, and to pass any vote relating thereto.
13. To transact any other business that may legally come before this meeting.
S39
GIVEN UNDER OUR HANDS AT SAID WILTON THIS DAY OF FEBRUARY 2004.
Gretchen Dunn
Christopher Owen
Jean Scaqel
Robert Howe
Robert Nields
SCHOOL BOARD
A true copy attest:
S40.
SCHOOL BOARD
Wilton-Lyndeborough Cooperative School District Annual Meeting— March 12, 2003
Moderator Richard Rockwood opened the meeting in the Wilton-Lyndeborough Cooperative Middle/High School cafeteria, at 7:30 P.M. He dispensed with the reading of the warrant, and announced the results of the school district elections on March 11, 2003.
Article 5
Robert Howe, moved, seconded by Jean Scagel, to raise and appropriate the sum of four million,
four hundred ninety-one thousand, two hundred ninety-seven dollars ($4,491,297.00) for the
support of schools, for the payment of salaries of the school district officials and agents, and for
payment of statutory obligations of the district. This article does not include appropriations
voted in other warrant articles. (Supported by the School Board— Supported by the Budget
Committee).
There was no discussion, and so voted unanimously.
Article 6
Chris Owen moved, seconded by Gretchen Dunn, that the Wilton-Lyndeborough School District approve the cost items included in the collective bargaining agreement reached between the Wilton-Lyndeborough Cooperative School Board and the Wilton-Lyndeborough Certified Teachers' Association which calls for the following increase in salaries and benefits:
2003-2004 Cost $ 1 1 1 ,294.00 and further raise and appropriate the sum of one hundred eleven thousand, two hundred ninety- four dollars ($11 1,294), such sum representing the additional costs attributable to the increase in salaries and benefits over those of the appropriation at current staffing levels paid during the prior fiscal year. (Supported by School Board— Not Supported by the Budget Committee.
Mr. Melcher of Wilton asked how the health benefits in this package compare with those of the elementary school.
Ms. Dunn said that the school district pays 80% of premium cost and the teachers pay 20%.
Mr. Melcher asked if that included family plans as well as individual plans. Ms. Dunn indicated that it did.
Connie Forbes of Lyndeborough said that she believed elementary school teachers pay 10% of premium cost, and the Wilton District pays 90%. Ingrid Howard of Wilton confirmed this.
Ms. Hallyburton of Lyndeborough asked why the budget committee did not support the warrant article.
Mr. Roemer stated he would allow Ms. Dunn to speak first for the school board, then he would explain the budget committee's position.
Ms. Dunn said the teachers had a three (3) year contract for which re-negotiation began in October between the board and teachers' association. Insurance, language items and over-all cost to the district were considerations. In January, 2003, the teachers' association declared
S41.
impasse, which meant that an agreement could not be reached. A mediator was selected to assist both sides in reaching an agreement. The board felt that the mediated settlement for one year was the best contract that could be achieved in good faith.
Mr. Roemer told the meeting that if the contract is not approved, it doesn't mean the teachers will receive no raise, rather, the board and teachers will return to the negotiation process. He said the warrant article that follows allows for this to happen. He explained the three elements that make up salaries: step— the level of education and years of experience of a teacher; percentage increase (3%) that is applied to the existing salary schedule; and longevity— an amount of money added to the salary of a teacher, once they have spent one year on the top step of the schedule (step 17). For each year beyond step 17 spent at WLC the amount of money (proposed at $650) is multiplied by those years of service. He further explained that salary increases are accompanied by increases in FICA, retirement and disability coverage. The proposed contract increases life insurance costs by $324, course reimbursement by $3000, health coverage opt-out payment to $1750 (from $1500). Average salary increase in proposal is 6.2 %. Salary increases for non-bargaining unit staff were set at 2.5%. He stated this as one reason for budget committee non-support; fact that the contract was for one year, was another reason.
Mr. Melcher asked how this salary schedule compared with Mascenic or Milford. Mr. Roemer indicated he did not have that information available, and thus, could not comment.
Sarah Holden indicated that she taught in Milford, and their base salary was slightly higher than that of Wilton-Lyndeborough.
Ann Harkelroad, Lyndeborough, asked who had decided on the 2.5% salary incease for non- bargaining unit members. Ms. Dunn said the school board.
David Holden stated that $650 sounded like a step increase for teachers with 17+ years. He inquired if this was the first time step increases were applied to step 17, and if such an increase would be retroactive for someone with seven or eight years of service.
Francine Fullam indicated that when newly-hired teachers are given credit for experience, the highest level available to them would be step 17. A teacher on step 17 must spend one year at that level before becoming eligible for longevity payments in subsequent years. Nancy Tobi of Lyndeborough inquired about the motivation for a one year contract.
Ms. Dunn indicated that the board had hoped for a three year agreement, but the one year was the best result that could be obtained through mediation.
Ms. Tobi asked if this would set a precedent for next year. Ms. Dunn indicated that was possible; the parties would have to negotiate again next year.
A member of the audience asked about the history of increases for teachers. Ms. Dunn said the overall increase for the past three-year agreement was about 6% each year. Several of the teachers were not on the step appropriate for their years of experience, and adjustments had to be made over the life of the contract
S42.
Mr. Draper of Wilton said that the town employees only receive a 3% increase yearly. He found an increase for teachers 3.2 % greater, on average, to be a bit steep. Mr. Draper requested a paper ballot for the question.
The article was defeated on a paper ballot vote of 25 in favor and 36 opposed.
Article 7
Gretchen Dunn moved, Chris Owen seconded, that the Wilton-Lyndeborough Cooperative
School District, if Article 6 above is defeated, authorize the governing body to call one special
meeting, at its option, to address article 6 cost items only. (Supported by School
Board— Supported by Budget Committee).
Nancy Tobi, Lyndeborough, asked if the parties now return to negotiations. Ms. Dunn confirmed that this was the case.
In response to a question, Ms. Fullam clarified the meaning of the term, "cost items".
There being no further questions, Mr. Rockwood called for a vote on the question, which passed unanimously.
Article 8
Jean Scagel moved that the reports of agents, auditors, committees, or officers chosen, be
accepted as printed in the annual report. Robert Howe seconded.
Maria Brown, Lyndeborough, asked that page 5, paragraph 5, second line, change "thee" members to "three" members,
There was no discussion, and the article carried on a unanimous voice vote.
Article 9
Any other business that may legally come before the meeting.
The meeting adjourned at 8:35 P.M.
submitted,
PamPage Clerk
S43
WILTON/LYNDEBOROUGH COOP SCHOOL DISTRICT VOTING RESULTS, MARCH 11, 2003
WILTON
SCHOOL BOARD
BUDGET COMMITTEE MEMBER
Gretchen Dunn |
447 |
Kelly Eshback |
G. Proctor |
4 |
G. Proctor |
A. Vargish |
2 |
R. Greeley |
D. Greeley |
1 |
J. Hutchinson |
J. Farrell |
1 |
B. Greene D. McGettigan A. Vargish |
MODERATOR |
C. Wharton |
|
Richard Rockwood |
476 |
K. Brennan |
G. Proctor |
3 |
R. Macintosh |
D. Miller |
D. McGettigan |
|
J. Tuttle |
G. Proctor |
|
R. Dick |
D. Ducharme |
|
D. McGettigan |
L. Draper |
|
H. Melcher |
S. Schultz B. Keefe J. Beech |
|
AUDITORS |
C. Wagner |
|
J. Hutchinson |
6 |
R. Dunn |
D. Boutwell |
4 |
M. Melcher |
C. Brown |
3 |
M. Fish |
J. Farrell |
M. Martin |
|
Watts |
Brousky |
|
G. Proctor |
C. McGettigan |
|
K. Eshback |
R. Macfarland |
|
L. Greene |
J. Lass |
|
L. Brown |
K. Boissonealt |
|
P. Anderson |
J. Fiske |
|
D. Schmidt |
||
J. Pollock |
||
C. McGettigan |
||
S. Schultz |
||
B. Greene |
LYNDEBOROUGH:
SCHOOL BOARD Robert Nields Nancy Tobi |
134 132 |
BUDGET COMMITTEE Larry Boisvert Robert Howe |
3 2 |
MODERATOR Richard Rockwood |
255 |
AUDITORS Bruce Houston George Ayres Burton Reynolds Wendy Lizotte |
2 1 1 1 |
S44.
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL BOARD ELECTION RECOUNT MARCH 19, 2003
Moderator Richard Rockwood convened the school board at 7:00 p.m.for the recount of ballots for the Lyndeborough seat open in the March 11, 2003 election. Present were school board members Gretchen Dunn, Robert Howe, and Jean Scagel, who served as acting clerk. Observers were Trevor Ebel, Robert Nields, and Francine Fullam.
Mr.Rockwood suggested Ms. Dunn and Mr. Howe form a team for the recount, and broke the seal on the box containing the ballots at 7:01 p.m. Ms. Dunn asked for clarification on how a vote for both candidates should be interpreted. Mr. Rockwood said it should be counted as a no vote. Ms. Scagel bundled the votes when recounted in stacks of fifty.
At 7:17 p.m. Mr. Rockwood declared the following results: Robert Nields 134 Nancy Tobi 131 Larry Boisvert 2 Steve Brown 1 No vote 3
Jean Scagel, Acting Clerk
S45.
Wilton-Lyndeborough Cooperative School District
Administrator's Report 2002-2003
The staff and students of the Wilton-Lyndeborough Cooperative Middle/Senior High School have had a very productive 2002-2003 school year.
Our efforts to provide a comprehensive school program for our students are continuing as we have added several new programs to enhance the educational process. World Languages has been introduced to the Middle School program in 8th grade. An exploratory approach is designed to allow students to experience both Spanish and French before they reach the high school. The high school faculty also has made a decision to adopt a change to the master schedule, to begin in the fall of 2004. The 4x4 block format, where students will have four classes per semester for ninety (90) minutes will replace the former traditional fifty (50) minute periods.
The Best Schools Initiative (BSI) teams completed their last official year, as the BSI support from the state came to an end this year. The teams continued to be the major vehicle for change and improvement at WLC. BSI (1) revised and finalized the Student Expectations and began working on rubrics to measure these expectations. BSI (1) presented these expectations to the WLC School Board and to the community and received feedback prior to beginning their work on the rubrics.
In an effort to improve teacher performance in the classroom, the professional development committee- BSI (2) began work on what is "Effective Teaching". During the year this group, comprised of members from the Tri-District, collaborated with each other and established a rubric system that allowed teachers to conduct self-evaluation of their performance and to highlight individual strengths and weaknesses. The rubrics are to be presented to all three school districts, Wilton, Lyndeborough Central and WLC at the beginning of the 2003-2004 school year. The professional development committee also began an in-depth training in Differentiated Instructions. Through early release dates and two-day seminars during the summer, staff was given the much-needed tools to increase student success in the classroom.
The New England Association of Schools and Colleges received WLC 5 year report and the school has been commended on its accomplishments and improvements. WLC will now enter the second half of the accreditation process and begin preparing for the on-site visit, which is four years away.
The 2002-2003 school year ended with 383 students. Graded enrollments were as follows: Grade 7-67; Grade 8-59; Grade 9-83; Grade 10-64; Grade 11-54; Grade 12-56.
S46.
New faculty members for the 2002-2003 school year include: Charlene Sousa, Physical Education; Dale Roy, Physical Science; Lois Kenick, Chemistry/Physics; Carol Young, Biology; and Walter Trachim, Technology Coordinator.
WLC School Board Chairperson, Gretchen Dunn, with Assistant Superintended, Carolann Wais, presented diplomas to fifty (50) graduates of the Class of 2003. 42% went to a four-year college, 18 % to a two-year college, and 0% to the military. The Class of 2002 scored an average of 497 Verbal and 502 on the Math portions of the SAT tests. Over $ 150,000 was presented in scholarship monies to the 2003 graduates.
The faculty and staff is looking forward to an exciting and successful year of change to improve student achievement during the 2003-2004 school year.
r^Rav&c /j (_6^i_
Trevor J. Ebel Principal
SA7.
SPECIAL EDUCATION ANNUAL REPORT 2002-2003
The purpose of Special Education is to serve students with a variety of handicapping conditions, which impact their ability to learn. Special Education is instruction specifically designed to meet the unique needs of an educationally challenged child. The educational support services may include, but are not limited to: participation in regular education with classroom modifications, attendance in a Resource Room or language based program, participation in the Life Skills program, behavioral, physical, occupational or speech therapy.
The process and criteria for enrollment in Special Education are determined by federal and state mandated regulations. Our educational and support staff demonstrates a strong sense of dedication in identifying and serving our students' educational needs. In order to receive services, a student must meet criteria determined by federal and state guidelines. As of Jul> 2001, the state of New Hampshire has adopted proposed changes in the Rules and Regulations. Students may be identified as having one or more of the following handicaps: specific learning disability, orthopedic impairment, mental retardation, serious emotional disturbance, other health impaired, deaf-blindness, multiple disabilities, autism, traumatic brain injury and developmental delay. Once students have gone through this process and met the criteria for receiving services, the educational team and the parents develop an Individualized Education Plan (EEP). The plan is then implemented utilizing the resources and accommodations indicated in the plan.
We are providing special education service to 350+ students from preschool through high school. Most students' educational needs are met at their own local school; some students may attend programs at different schools within the district, while a number are placed out- of-district. Such placements are made when a student's educational needs are so significant that they cannot be met in any program in the SAU.
In follow-up to the special education program approved and reviewed last year, an action plan was developed. As a result of that, a new Special Education Manual was developed and the SAU has updated forms.
The SAU Special Education staff continues to develop their expertise through ongoing professional development. They are committed to learning and to assisting the educational process for students with special needs.
The Special Education Office may be reached at 878-1491, or at our e-mail address, speced63(o)tellink.net.
Janet Folger, Special Education Director
S48.
TITLE I REPORT
WILTON LYNDEBOROUGH COOPERATIVE
JUNIOR/SENIOR HIGH SCHOOL DISTRICT
At the end of the 02 - 03 school year, Wilton Lyndeborough Cooperative lost about fifty percent of its Title I funding. As a result, Title I is no longer able to support a tutorial program in the school during the school year. Instead, the program hopes to provide access to summer school classes for seventh and eighth grade students who have not successfully completed their language arts and math classes. These students will receive instruction over the summer so that they can continue their education with their peers without interruption. Title I will try to make use of instructional services that are already in place in the supervisory union. Teaching services will be targeted on language arts and math. The Title I goal is to teach and encourage students to become successful and independent learners through supplemental instruction that focuses on individual student needs.
The Title I program is non-discriminatory and is open to all students, grades 1 - 8, who score below the fiftieth percentile (basic level). The project integrates language arts lower level skills of phonics, grammar, capitalization, sight words, punctuation, vocabulary, study skills, spelling, and math computation within the higher level skills of reading comprehension, written expression, and math problem solving.
Title I student growth is measured and/or monitored through report card reviews, pre and post testing of the Diagnostic Achievement Battery III, local district assessments such as first grade screenings, math and reading tests, and the state's annual student testing. Title I students maintain a portfolio of their work so that progress can be assessed during the year.
In keeping with the state's recertification requirements, our staff development reflects the need for a long-term commitment to central themes in increasing our own teaching skills. We continue to expand our knowledge of Project Read Phonology, Written Expression, Story Form, Report Form, and Linguistics; writing and vocabulary skills; and brain-based learning. We also offer staff development opportunities to all supervisory union instructional staff. Our curriculum is aligned with the district's and state's curriculum and state testing.
Every year, Title I students take part in a writing project which becomes a part of our Parents Night Celebration. This year, students studied new poetry forms and wrote poems to share with their parents. During the Celebration, parents had a chance to try the writing skills that their children had been learning and had an opportunity to participate in our Book Swap (Bring one; take one.). Some WLC high school students joined us to share parts of their new poetry publication, the WLC SCRAPBOOK, that was being published at the high school that year. Their message to the Title I students was to keep on writing poetry. It was an interesting and entertaining evening for everyone.
Title I strives to improve the teaching and services extended to our students and their parents. We upgrade our teaching skills through staff development. We try to be in close communication with our parents and work cooperatively with the schools. Our purpose is to provide the best possible learning environment for Title I students.
Submitted to: Francine Fullam, Superintendent Submitted by: Marie Anne Commoss, Title I Director October 30, 2003
S49.
Notice of Public Hearing and School Administrative Unit No. 63 Meeting
A public hearing and SAU No. 63 board meeting will be held on Tuesday, December 2, 2003 in the library at Mascenic Regional High School, New Ipswich, NH at 7:00 PM.
(Snow date to be Thursday, December 4, 2003)
School Administrative Unit No. 63 includes the school districts of Wilton, Lyndeborough, Wilton-Lyndeborough and Mascenic Regional.
Gretchen Dunn, Chair - SAU Board
Preliminary Budge
Office of the Superintendent Special Education Administration Business Services Maintenance/Rental Psychologist Services Speech Services OT and PT Services Misc. SPED Grant Services Title I A.B.E.
Total Budget:
Minus Anticipated Federal Funding
Minus Application of Unreserved Fund Balance
Amount to be shared by districts:
2004-2005
269,619 234,601 171,669
27,049 110,854 128,214 138,552 115,795 264,659
11,494
1,472,506
538,860
50,000
883,646
Districts: Wilton
Mascenic
Apportionment to Districts Proposed 2004-2005 Budget
Eq. Val. 2002
172,562,608
Lyndeborough 60,137,563
458,460,329
Val. 2002-03 % Pupils
19.4
302.8
6.8 112.7
51.4 1480.4
Combined %
16.4
Total
5.9
Total WLCoop 199.983,766 22.4 366.6 19.3
Total
58.4
Total
Totals | 891,144,266 100.00% 2262.5 100.00%
S50.
District Share
70,489
48,443
5,864
19,424
144,220
25,359
22,567
2,111
18,129
68,166
82,954
59,575
1,408
9,711
153,648
251,011
170,301
14,074
82,226
517,612 883,646|
SAU
SPED
speech
O.T./P.T.
SAU
SPED
speech
O.T7P.T.
SAU
SPED
speech
O.T./P.T.
SAU
SPED
speech
O.TJP.T.
School Administrative Unit No. 63 Apportionment Based on the Proposed 2004-2005 Budget
Basis for Apportionment of Costs Among School Districts - RSA 194-C:9:
The apportionment shall be based 1/2 on the average membership in attendance for the previous school year and 1/2 on the most recently available equalized valuation of each school district as of June 30 of the preceding school year.
2004-2005 Apportionment of Districts
2002 |
2002-03 |
Average |
2004-05 |
|||
District |
Eq.Valuation |
Ratio |
ADM |
Ratio |
Ratio |
Net Budget |
Wilton |
172,562,608 |
19.4% |
302.8 |
13.4% |
16.4% |
70,489 |
Lyndeborough |
60,137,563 |
6.8% |
112.7 |
5.0% |
5.9% |
25,359 |
WLCoop |
199,983,766 |
22.4% |
366.6 |
16.2% |
19.3% |
82,954 |
Mascenic |
458,460,329 |
51.4% |
1480.4 |
65.4% |
58.4% |
251,011 |
891,144,266 |
100.0% |
2262.5 |
100.0% |
100.0% |
429,813 |
|
2003-04 |
2003-04 |
2004-05 |
2004-05 |
|||
District |
Ratio |
Net Budget |
Ratio |
Budget |
||
Wilton |
16.5% |
66,063 |
16.4% |
70,489 |
||
Lyndeborough |
6.8% |
27,226 |
5.9% |
25,359 |
||
WLCoop |
18.6% |
74,471 |
19.3% |
82,954 |
||
Mascenic |
58.1% |
232.623 |
58.4% |
251,011 |
100.0%
400,384 100.0% 429,813
Special Education Apportionment of Costs Based on Number of Students Served:
District |
Students |
Ratio |
Budget |
Wilton |
67 |
16.1% |
48,443 |
ndeborough |
31 |
7.5% |
22,567 |
WL Coop |
82 |
19.8% |
59,575 |
Mascenic |
235 |
56.6% |
170,301 |
415 100.0% 300,886
S51.
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICTS STATISTICS FOR SCHOOL YEAR ENDING JUNE 30, 2003
WILTON BOYS GIRLS TOTAL
LYNDEBOROUGH
BOYS
GIRLS
TOTAL
TOTAL ENROLLMENT:
PERCENT OF ATTENDANCE
AVERAGE DAILY ATTENDANCE
AVERAGE DAILY MEMBERSHIP
GRADES 7-8 |
GRADES 9-12 |
46 |
69 |
41 |
92 |
87 |
161 |
12 |
47 |
22 |
35 |
34 |
82 |
121 |
243 |
96.9 |
96.9 |
124.6 |
242.1 |
128.6 |
249.8 |
CENSUS REPORTS - FALL 2003 - Age 1 day to 18 years inclusive BOYS GIRLS TOTAL
WILTON 460 494 954
LYNDEBOROUGH 198 171 369
Attending Public Schools Outside District Attending Private Schools Outside District Attending Private Schools Within District Attending Parochial Schools Outside District Home School
WILTON 8 2 75 43 36
LYNDEBOROUGH
16
21
S52.
0
CO
0
o O
16
.2 0 C CO o
x: 0 ~ 0) O £
'c 2 <o
i co .y
k 3 ° X >» X
z a. z
o a)
CO CO
o o
O O
CO 0)
iS JS
co co
x: x:
— 0 0 ^ >
0)
CO 0
o o
TO "Q. £
a. c
.52 g co lT co ^
3 3
O O
E E
Q. Q.
c
O 3
>> E
E
* O
> o
c I
ID Z
o
CO 0
< o
o 0
*3
"co
c
X
Z
CO
(0 O
O
<D
CO
c
0
•a
c
0 JP. co co
0 C
1 w o £
0 ®
s s
CO °
sz &
o 53 E > >» c
Q_ D
C
0 co
c
HI >s
£ 'I
® o o
Z > co
III
CO O u_ m W Q) >£ -* CO
- m w C JP. 0
D O X
© co
O 0
o £
a »
•1 1
SZ 0
o X
|2 5
>» ^ 0
0 3 O
> E >»
iS I c
O Z ID
^ |
|
.0 |
|
5 |
|
o |
|
co |
|
v. |
|
>, |
o |
c |
|
CO |
.p |
0) |
J |
> |
qj 2 |
*c |
c S |
D |
•5 -2 |
0) o |
&S |
(0 |
K A |
Q_ |
* A |
CO
o o
CM
CO
UJ
D
o o
UJ
>
i
UJ
0.
o
O o
I
CD
D O
o
CD UJ Q
Z >
o
E |
A |
|||||||
3_ |
« |
|||||||
"co |
5^ CO |
(A 3 |
* |
CO |
c o co |
>H |
3 |
|
O |
c |
r |
c |
co |
w c o o Q_ CO |
CO |
||
o CD (A 'c C |
o x: CO E CO |
CO c a> x: GL CO ■*— • |
CO E CO Q_ CO |
3 cr CO Q. c |
CO CL >% CO co ■a |
0 "co Q_ c CO |
CO "O c CO |
|
CO |
■a |
"5 |
CO |
c |
>N |
CO |
3 |
|
G |
< |
CO |
-3 |
1- |
_l |
01 |
^ |
o |
o
I
co
co
N CO JD CO CO
o a o
a: co _
«, CO 7? ■O q; K
co co 5
CO *- < Jj UJ
CO *-* 3 |
CO CO |
||
CO |
|||
CO |
o |
||
_c |
o |
||
^^ ^ |
"D |
||
CO |
c |
155 |
|
o |
CO |
o |
|
'c |
CO |
CO |
"c |
.c |
CO |
c |
x: |
a CO |
o |
UJ |
o CO |
1- |
o |
£ |
1- |
^» |
o |
CO |
>> |
^_ |
z |
||
c |
CO |
H- |
"c |
3 |
u |
o |
3 |
E |
"c |
>» |
E |
E |
SI u |
'55 |
E |
o |
CO |
t_ |
o |
O |
h- |
CO > |
O |
I |
I |
"c |
I |
z |
z |
D |
z |
CO |
|
CO |
|
© |
|
o |
|
o |
|
"co |
|
o |
CO |
'c |
CO |
sz |
CO |
o |
55 |
CO |
o |
1- |
o |
>. |
£ |
c |
s |
3 |
CO |
E E o o |
sz 3 o E |
X |
>» |
z |
Q. |
c o
* « CO
c -E co |
® 2 « jo o E5 co n -55 £
CO ra CO CO I-
c s -8 ro 2
= E co .2 c =5 < CO H <
c o
12 c .21 o co ■£
x: x:
CO
•a
c
JO >» CO
■a
co o <
CO
o o
Q
CO
z o
CO
> "c D
co K o
CO
, 3 (fl 2 £
co -c: co CO o o
-5 N -3
CO
c
8 ^ .co
— CO Q.
* ^ co
CO
o
Q= C CO O
II
o
CO
c
CO
I
CO
3 *- «
w
c:
"co o
'c x: o
CO
I- I z
CO CO
o
o o
CO
o UJ
CO
CO |
|
CO |
|
3 |
|
SZ o |
|
CO |
|
CO |
|
CO |
|
2 co |
CO |
^ CO |
CO |
u- CO |
CO |
o = |
^s |
o |
|
o |
|
CO i_ |
k. |
92 co |
CO |
CO |
|
> CO |
CO |
C CO |
CO |
D X |
X |
CO
E
CO
<
c c
CO
"co o
CO
o
8 g
E s
CO "O
<
CO
3 CO
CO
CO
E o
8=
c
CO
E o
o
o
~3
CO
a
C
c
CO
~3
C C 3
a
JO
x:
CO
<
o
O
3
'co
k_ i_ CO LL
co
_c
x: O
o
U-
c
CO CO CO
0
c o r ffl
3 u_
CO
c cz
CO
~3
c o
c
CO CO
o
>>
CO
CO
c o
X2 X)
"C rn U 0
X3
E
c CD
0
>.
■a o
~3
0 = 0
1°
o c
c o
2 s
3 X
CD -g
J" '^
.=: 0
* G
c^Sl
0 o X I
' i
0 o x: -c x: O CD o < O
§_ 0 0) 0
Q 7
c -I
CO 3 CO •—
0
"C
o
0.
0
_J
c 0
>»
q:
c
CO ,_
i I
> 0
i §
i =
CO CO
2 O
S53.
co
o
z
X
o <
UJ H
Q Z <
LU
>
I g
Z
Q <
LU
>
I
LU Q. O
o o
X
o
ID
o or o
CD LU Q
o
0
"E
3 CO
n
CO
a x
LU S
CO o |
CO LU O H CO |
X —1 UJ |
CO LU |
X CO |
|||||||||||||||||||||||
CO |
2 |
< |
X |
a Z) |
£ ^ |
_l cd |
|||||||||||||||||||||
o CD |
o r- |
o z |
o o |
a UJ |
t- CO |
z o |
z LU |
CO LU |
|||||||||||||||||||
z o |
< 2 |
o o |
CO CO |
CO |
_i < |
—I < |
CO CO |
S |
CO |
CO |
CD < |
||||||||||||||||
y- |
lU |
LU |
LU |
CO |
CO LU |
o |
o |
UJ |
o |
LU |
LU |
Z) |
|||||||||||||||
< |
X |
LU |
z |
o |
CO |
O |
z |
Z> |
a |
a |
o |
||||||||||||||||
CO |
o |
CO |
< 2 |
2 |
CO |
< LU X H < _i O |
>- |
CO |
CO |
Q |
z> |
z> |
z |
||||||||||||||
o |
LU O z < Q Z> CD |
Z> Q |
o |
o X |
Z> CO |
O Z> |
X a. |
LU |
LU |
D CO |
LU _j |
co |
i- co |
3 |
|||||||||||||
< LU x < |
r- co -J LU |
I CO _l o Z LU |
LU (J z LU |
LU _l < o LU a. CO |
< LU X 1- < 2 |
o o X o CO LU |
CO o CO > X Q_ |
X CO z < 0. |
_l o O X o CO LU |
X CO _l CD z LU |
_J O O X o CO LU |
CO _i < (J O CO |
_j o o X o CO LU |
o z LU o CO _J o |
O z LU o CO _l o |
o o X o CO UJ |
< O LU a. CO _i O |
O LO Z O H < O a LU _J < |
< o o CO _l O |
Z o 1- < o Z> Q LU _l < |
_J < o o CO —I o |
Q _i a: O o |
X CO 1 cd z LU |
> C3 O _J o CD |
|||
O |
o |
o CO |
_i o |
o |
O |
>- a: i- co LU X |
CO |
_J o |
o |
_J |
O X |
O |
-I o |
o X |
o X |
—I a |
o |
O x |
o x |
o X |
o |
_J o |
|||||
O |
z |
o |
o |
o |
O |
Q |
LU |
a |
o |
a |
o |
O |
_J |
Q |
o |
(J |
o |
o |
o |
o |
o |
o |
O |
||||
X o CO |
LU CD < |
X o CO |
-J < |
X o CO |
X o CO |
X o CO |
2 00 |
CD < 3 |
2 00 |
X o CO |
2 |
CO LU —1 |
X o CO |
< a. o |
2 00 |
CO LU |
CO UJ _l |
2 00 |
CO LU |
CO LU |
CO LU _l |
CO LU |
X o CO |
X o CO |
|||
I |
Q LU |
X |
CO X |
X |
X |
X |
X |
cd |
X |
X |
X |
D |
X |
z |
X |
Q |
Q |
X |
Q |
o |
Q |
O |
o |
O |
X |
X |
|
0 |
C3 |
o |
cd |
CD |
cd |
z 3 |
cd |
o |
cd |
Q |
O |
or |
CD |
Q |
Q |
CD |
a |
LU 0. |
Q |
LU 0. |
Q |
Q |
e> |
CD |
|||
X |
2 |
X |
0. |
X |
X |
X |
X |
o |
X |
X |
X |
2 |
X |
Q. |
X |
2 |
2 |
X |
2 |
CO |
2 |
CO |
2 |
2 |
i |
X |
r^cocoococo*-m*-o>cN'<Tmcomomcocooo>f^cococNT-mco
COOJCJJC^T-CTJOOtNOOCOOOinOJCNfOlOCMPOflO^-^^tr^OO.COCOOTtN CJi CN CN CN ^T K w-m *-m r-m *» lO T-m r~m in «■; O) w-m CO CO CN CM i- CN 00 LO Tf TT if)
oo cn cn ^" co co" o" a>" o" co o* K cx>" co" cn o" en «-> cn oo" o> cd* oo" O «- !»-" K co"
to m
a>
i_ O)
a> Q
a: + + a:
LU LU LU LU
X I- h- X
O CO CO o
< < < <
co 2 2 m
m m m m
+ + -^ + + + cocococococococO
co o a: j
LU LU
X
oooooooo
55 S
CO CO
IX tx
LULULULUUJLULULULULU
-XXXXXXXXI-I-
COQOOOOOOOOCOCO
<<<<<<<<<<<<
CQCDCQCOCOCQCOCQCO^^
in m
COCOCOCOCOCOCOCO
aiccaiaiaiczaia:
LULULULULUUJUJLU I— I— t— I— h— I— I— t— .
cocococococococoocoo <<<<<<<<<<<
22222222CD2CD
CO |
co |
|
a |
|
cr |
o |
CO |
0 |
_j |
IX |
_i |
UJ |
LU |
LU |
X |
1- |
X |
z
o
0) |
||||||||
E |
Z |
LX |
I |
< |
||||
Z |
Q Z 3 LU |
>- _J |
z > |
LU LU |
£ |
z LU |
UJ |
CO |
o |
^ |
z |
o |
_l |
o |
LU |
||
c |
cc < |
CD |
z LU |
CO LU |
CC < |
> o |
< |
|
iZ |
-J |
o |
-3 |
-^ |
O |
s |
-J |
~3 |
s <
< z
co |
|
LU |
|
IT |
|
III |
O |
< X o |
_l o a |
2 |
^ |
< 2
CD
E
m
Z
o CO or |
>- |
Z 2? |
> |
or UJ |
CO |
LU |
LU |
n |
UJ |
* |
CJ |
Q |
_l |
.j |
z |
or |
CO |
2 |
< |
< |
< |
< |
O |
or or
<mmmmmmmO(JO
H Q
z or
o o
o o
CO CD
a a
Z |
-J |
>- i |
|||||||
< 2 |
a |
_l LU N Z) z |
or LU |
||||||
_J LU |
X o |
co LU CO or |
X |
_J UJ CO z |
z < —I _l |
CD o -J _l |
or z> 2 |
z < _l |
|
CO |
z |
o |
o |
< |
o |
z < |
3 |
o |
LU |
LU |
u_ |
LU |
LU |
X |
X |
2 |
z |
S54.
<
I-
o
X
o <
LU
I-
Q Z < LU >
O
o
3 CO
re
CO
LU CO
QL
=>
X CO
X 00
_l
o
z
LU
<
a.
o
z
oc
Q_
H Z <
H CO
CO CO
<
o |
_i |
X |
o |
o |
CJ |
X |
z |
z |
o |
LU |
LU |
CO |
_l |
oc |
LU |
o |
LL |
_l |
o |
_J |
Q |
X |
O |
a |
o |
o |
o3 |
CO LU _l |
X o CO |
X |
Q |
X |
CD |
Q |
CD |
X |
2 |
X |
z o
<
CJ ID Q LU _l <
U
LU Q_ CO
z o
H <
o
=> Q LU _i <
o
CO
>
X Q_
CO
y
<
W X H <
O
o
X
o
CO
UJ
_l Q
a
o
CO
Z) UJ
(J O
CO _j
LU O
^ °
9 X
9 o
^ CO
>
oc o h-
00 X
EC
<
_l
o o
X CJ
00
LU
CO
oc <
_l
< oc
lo w
D W Q Q Z Z)
— h- 00
O
§ a
o Q
oo ^
o o
X
o
oo
LU
X Q CD 9 X S
LU LU
06 Q X Q CD 2 X
in o
CO
CD CD CD CO in
-^ n (O n ^
ID CN CT> CN CD ID CN
o
LOcOCOCOCNCnCDOOCDO)
<
o
oo
Q O
a o
oS 00
X X
CD CD
X X
O) IO t-
•<t CN 00
O) CN t- t-
CN
CO CN ID
iff %/j vj (Jj xf7 \Jj wj KJi iSy Cry CO CO (/)
<
oc
co
Q < UJ >
h- < 0C UJ 0_ O
o
O
X CD
Z>
o o
CO LU
a
a x
LU
>■
0) D)
a>
Q
Tj-CDCNCD05^0r>-0 CO t- t- CO CN
t- 05 t- CN CN CO
+ 00
oc
00 00
oc oc O O
CO 00
oc oc
ID |
|
00 |
|
+ |
|
00 |
00 |
oc |
00 |
00 |
|
DC |
+ |
oc |
- o |
^ DC |
DC |
O |
CO |
O |
00 _l |
00 o |
O |
DC
DC DC DC
LULULULULULULULULULULULUULl
X X
X X
H H X I- X I- X
oooo^wo^otoooooo
<<<<<<<<<<<<<
E |
LU |
UJ z |
|||||||||||
LU |
z |
< |
LU |
||||||||||
re |
h- |
O |
UJ |
_l |
_j |
||||||||
Z |
OC |
< |
C£ |
LU |
_l |
LU |
>- |
_l |
X |
Cu |
|||
LU |
Q |
LU |
DC |
DC |
00 1- |
CJ |
LU |
1- |
DC |
||||
w |
CD |
Z |
_1 |
1- |
< |
< |
z |
00 |
Z |
Q |
CJ |
||
L. |
O |
< |
< |
LU |
_l |
X |
LU |
< |
o |
UJ |
z> |
DC |
|
LL |
DC |
u |
CD |
D. |
o |
u |
CD |
z |
DC |
00 |
—) |
Q |
UJ |
a> |
DC |
E |
-5 |
re |
DC |
z |
LU |
t= |
|
re |
o |
-i |
D_ |
LU
CO |
z |
|||||
CO |
< |
|||||
Z) |
o |
< |
> |
|||
u_ |
^ |
CO |
CO |
_J |
CD |
|
Q_ |
CO |
-J |
_l |
X) |
—I |
z |
$ |
$ |
< |
— 1 |
o |
Xi |
o |
CO |
00 |
00 |
CO |
1- |
DC |
LU |
|||
< |
DC |
z |
||
CD |
UJ |
>- |
O |
|
z LU |
CO LU |
CD z |
E |
z z < >- |
£ |
£ |
£ |
£ |
S55
WILTON-LYNDEBOROUGH COOPERATIVE SUPPORT STAFF - 2003/2004
LAST NAME
FIRST NAME
POSITION
BARRETT
CASWELL
CULLEN
CULLINAN
DRAPER
FLYNN
GALLETTA
GLIDDEN
GRAVELL
HASU
MCLEAN
NORTON
PAYNTER
ROY
RYAN
SANBORN
SMITH
THOMPSON
VALERI
WELLS
CHRISTOPHER
ANN
DOUGLAS
LORI
LINDA
MICHAEL
E. JOYCE
DAVID
RACHEL
SCOTT
CATHERINE
CYNTHIA
VALERIE
BARRY
WILLIAM
PAMELA
ROGER
JULIE
KATHERINE
CHRISTINE
CUSTODIAN - PART TIME
PERSONAL ASSISTANT
SCHOOL TO CAREER PROGRAM DIRECTOR
SPED AIDE 1.1
H & M SCHOOL SPED AIDE - 50% ATHLETIC C
CUSTODIAN
SECRETARY
TECH COORDINATOR
SPED AIDE 1.1
CUSTODIAN
SPED AIDE
SECRETARY
SPED AIDE
CONSULTING PSYCHOLOGIST
CUSTODIAN
SPEECH PATHOLOGIST
IN-SCHOOL SUSPENSION MONITOR
SECRETARY
SPED AIDE
SPED 1.1 BUS MONITOR
S56.
YEAR-END SCHOOL NURSE REPORT WILTON - LYNDEBOROUGH COOPERATIVE MIDDLE SCHOOL-HIGH SCHOOL
2002-2003
Nursing Activities/Student Contacts: Total Visits to the Health Office Middle School High School |
8642 1990 6652 |
Injuries - Total Middle School High School School (MS + HS) Home (MS + HS) (any "outside of school" injury) Sports (MS + HS) |
533 160 373 228 195 42 |
Medications: Total Medications Administered Middle School High School |
5343 1228 4115 |
Screening: Age appropriate
(includes eyes, ears, height, weight, scoliosis) All Students
(This is the first year that students being screened have NOT been counted in the 'Total Visits to the Health Office" number)
Professional Associations New Hampshire School Nurses Association
National Association of School Nurses
Respectfully Submitted,
CandaceG. Rapf, RN June 18, 2003
S57.
tMaxvLyMaaoreuM Coop School MM tiMtup Juwo 30, MM
Rv« vnjas for ffw ktoraTt
Souroa
Amount
6/1 0/2003
enacoos
6727/2003
6/30/2003
Ccvrtf of WMon^
01MB Of N8* narpp^fww
■Mi Of Mow MapMl mm ct raw naVTsOswwo
KAPPY. Gnat
Stoat* Of Now HvrapcNra)
Town of Lyndsborei^i
Mflkw^ynaibofouc^i Coop
Souf 63
State ofN
SteteofN
SteteafNawHampahaa
*"- -- - ^ *■'- ■ ■ 1 M
MflV Oi r^a^ar i^bbTtt^m* aav
Bonk of Now Honoonoo Bank of M Bank off*
MM
Sacaon V State Roopportenmort
Frte 2002/2003 A<3crorjnobon ■MM ActMn/ MM MM rMM 34330 IMM
460 00 3.618 00
165.00 2220 67 225100
SOI JO
».49ew
5,32ft 84 392.06 863.32
4.184JX 67322
4.050 00 596
321.74
56.31181
For Jir» 2003
Roooryod from Daaract (Lyndabcrouoh) Racsivsd from Daanct (Wifcu'i) MM from State MM MM MMM1 Racaivad from Tuboo Roooivod from T MSj Fundi
00* ROMfUOK RaoanOJd
ToW Rovonuo Racaivad in Juna/2003
»,■
4,736.00 11,6*0.41
35742
8,02990
56,31 1J1
Ostro AMOCOmont for FY 2002-2003 Racatead from Dmnct YTD
Duo from MM MM of yaar)
$1,826,034 00
($1.835250.00)
$7216.00
VT|,>dT*x"aat!
$1,134.14600 ($1,134,146.00)
$0 00
$2,962,162.00 ($2,969,396.00)
($721600)
Cash on Hand July 1 . 2002 Total Rscarvad from Districts YTD Total Recerved from Stats YTD Total Foderal Funds Rscaivad YTD Total MM! from Tiaaon YTD Total Rscawad from Trust Funds YTD Total MM from MMaMM YTD Total Marost MM YTD Total Otier fan anus MMsM YTD
Total MM YTD
Laos School Board (MM Paid YTD
I OH HOffM DOT TfOOsMaVOf* AOCOMHi
$ |
541.32652 |
$ |
2 966,396 00 |
s |
961209.77 |
s |
111244.79 |
s |
6294.00 |
s |
• |
$ |
- |
s |
6,886.72 |
$ |
51,53422 |
$ |
4,106.741 JO |
$ |
(4,461 .93602) |
$ |
166,1$2J9 |
ra,fU 1 : Th» Town of Won r worpori fir 20020003 oppaXapriofcji i by jj| ■MMi WtJHMtl T>w rofiaTKiad bock to t» Town of VVftoncnMay 15. 2003 (Choc* #3043).
To 9vt VN^tori School Bcorf ond ttw L jrnbotoo-ojh School Boor£
That otoo*ra) » o correct siotorn art of Vw feVaMCBons of fctio TrOaWinr to <
MMM&
\r**flata>-L T^rTOs^cowjo/v^^fTrtB^cPoup^i Coop School Orainct Tpsmlxv
S58.
AUDITORS' CERTIFICATE
This is to certify that we have examined the books, vouchers, bank statements, and other financial records of the treasurer of the Wilton/Lyndeborough Cooperative School District, Wilton, New Hampshire of which the above is a true summary for the fiscal year ending June 30, 2003, and find them correct in all aspects.
9/15/03 Doris Boutwell . ...
Date
)/15/( Date
9/15/03 Carlene Brown Auditor
S59.
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT
Actual Expenditures for Special Education Programs and Services (As Required by RSA 32:1 1-a)
Itemized Special Education Expenditures 1.) Salary/Benefits 2.) Purchased Services 3.) Supplies/Equipment 4.) Tuition 5.) Transportation |
Expenditure Amount 2001 - 2002 280,710.47 117,139.91 2,763.40 304,327.56 125,430.00 |
Expenditure Amount 2002-2003 334,660.37 109,870.75 3,453.87 470,108.64 135,155.66 |
Total Expenditures |
830,371.34 |
1,053,249.29 |
Itemized Revenue Sources 1.) Catastrophic Aid 2.) Adequacy Grant 3.) IDEA Entitlement (Grant) 4.) Medicaid 5.) Private Insurance |
Revenue Amount 2001 -2002 140,386.23 209.917.00 27.453.00 28.745.49 0.00 |
Revenue Amount 2002-2003 93,229.13 181,774.00 53,831.00 55,751.40 0.00 |
Total Revenues |
406,501.72 |
384,585.53 |
Actual District Cost for Special Education |
$ 423,869.62 |
668,663.76 |
S60.
<lx
I- o
o |
O |
5 |
|
«/» |
«/» |
ID
o co r^ oo
co" cn" o
o o
ai oo in
o q
CN
o co co
O) OS
CO CO <3
■<a*
1A O*
&>
O
a:
i-
00
Q
-J O O
X
o
(0
X
o o o
00
in
a
LU
>- z °
CO
o o
CM
-00 O in co3
LU Z LU > LU
Z LU
5°
z
LU <
LU
LU
CO
CO
in
od in
V*
O O CN
P P ^
oo ^' cd
CO o> CO
in co_ oo_
o>* co" co"
CN
CN CN
o o |
o o |
o o |
CO |
"3- CO |
o o |
m o |
CO |
o o o |
CN CN |
-<* CN |
o CN |
1^- |
CN CO 00 |
o CO |
CO o> |
T— |
00 |
CN
1A *& V* *&
V J w7 VJ \JJ U J V^
o
lO
m
lO
ifr
co in
00
in
co
CJ> O)
m* o o.
«/»
GO LU O
or
3 O GO
-J <
o o
_J
"5
o a:
U- LU
Z LU >
LU
<r
o o
o
GO
h-
o 5c or Q. |
INVESTMEh E REVENUE REVENUE |
o or |
|
a. Q. < |
2 O d |
i— |
go o: o |
z |
Z O LU Zj |
LU |
O 2 W Of |
K. |
p Z Q LU == (£ O X |
cn |
|
Z) |
E < o t |
o |
hiuu.O |
,_ |
v- o o o |
^ |
T- O O O) |
T— |
co in co 05 |
GO LU O
a:
D O
go a: lu O
So P
LLQ LU LU
d a z <
LU
Si
a: co o
o o
CO
LUg < <
z£Q
w^ < QqO
< d 3"
y Zj &
S 7C I—
o o <
LU X h-
Q O <
< GO O
v- CN
o^
<
z g
o o
>
CN
O O CN O
t- co tj- o>
t- CN CN CN CN
CO CO CO CO CO
g <
GO _j
LU <
a: Lu 5 Q
O LU GO LL
^ Q
SP LU O
LU F
O ^
LL LU
X
LU D Z LU > LU
O O O
00 LU
z
LU
> LU
on
-I
< I- o
S61.
FINANCIAL REPORT OF SCHOOL BOARD WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT FISCAL YEAR ENDING JUNE 30, 2003
EXPENDITURES 2002-2003
REGULAR EDUCATION PROGRAM
1100-112 TEACHER SALARIES 1,188,056.00
200 EMPLOYEE BENEFITS 322,228.96
430 REPAIRS & MAINT. SERVICES 7,726.52
442 RENTAL OF EQUIPMENT 5,884.50
610 GEN. SUPPLIES/PAPER/TESTS 35,492.62
641 BOOKS & OTHER PRINTED MEDIA 26,967.48
650 COMPUTER SOFTWARE 5,863.60
731 NEW EQUIPMENT 8,180.14
735 REPLACEMENT EQUIPMENT 3,439.50
1 120-1 14 SUBSTITUTE TEACHER SALARIES 28,346.45
200 EMPLOYEE BENEFITS 2,282.67
1130-114 HOMEBOUND/TUTOR/ESL 1,905.40
200 EMPLOYEE BENEFITS 113.01
SPECIAL EDUCATION PROGRAMS
1210 112 SPED TEACHER SALARIES 160,904.20
200 EMPLOYEE BENEFITS 36,360.59
430 REPAIRS & MAINT. SERVICES 34.00
610 GEN. SUPPLIES/PAPER/TESTS 491.27
641 BOOKS & OTHER PRINTED MEDIA 1 ,079.35
650 COMPUTER SOFTWARE 176.10
731 NEW EQUIPMENT 1,588.95
121 1-1 14 SPED TEACHER AIDE SALARIES 75,339.76
200 EMPLOYEE BENEFITS 6,158.96
1212-122 SPED SUMMER TUTORS SALARIES 7,228.87
220 EMPLOYEE BENEFITS 626.03
1213-114 SPED TUTOR SALARIES 6,047.31
200 EMPLOYEE BENEFITS 240.66
OTHER SPECIAL EDUCATION PROGRAMS
1290-561 PUBLIC-IN STATE TUITION 26,601.65 569 PRIVATE - IN & OUT OF STATE TUITION 443,506.99
VOCATIONAL PROGRAMS
1390-561 VOCATIONAL ED. TUITION 7,089.85
591 SERVICES PURCHASED/PRIVATE SOUR 1,000.00
OTHER INSTRUCTIONAL PROGRAMS
1410-112 CO-CURRICULAR SALARIES-ACADEMIC 12,930.00
200 EMPLOYEE BENEFITS 1,316.04
610 GENERAL SUPPLIES/PAPER 93.85
810 DUES & FEES 830.00
890 MISCELLANEOUS 50.00
S62.
1420-112 CO-CURRICULAR SALARIES-ATHLETIC 31,310.00
200 EMPLOYEE BENEFITS 2,760.70
430 REPAIRS & MAINT. SERVICES 10,586.66
591 PURCHASED SERVICES/PRIVATE SOUR 15,749.34
610 GEN. SUPPLIES/PAPER 3,097.30
735 REPLACEMENT EQUIPMENT 4,136.56
810 DUES & FEES 2,328.00
890 MISCELLANEOUS 415.57
1490-591 PURCHASED SERVICES/PRIVATE SOUR<
16,950.00
COUNSELING SERVICES
2122-112 GUIDANCE SALARIES 81,395.20
200 EMPLOYEE BENEFITS 13,169.77
321 CONTRACTED SERVICES 300.00
430 REPAIRS& MAINTENANCE SERVICES 210.00
610 GEN. SUPPLIES/PAPER/TESTS 1,502.25
641 BOOKS & OTHER PRINTED MEDIA 148.40
735 REPLACEMENT EQUIPMENT 150.00
810 DUES & FEES 75.00
2129-1 14 GUIDANCE SECRETARY SALARY 200 EMPLOYEE BENEFITS
13,929.52 1,184.43
HEALTH SERVICES
21 34-1 1 2 NURSES SALARIES 41 ,375.00
200 EMPLOYEE BENEFITS 6,854.27
430 REPAIRS & MAINTENANCE SERVICES 55.00
610 GENERAL SUPPLIES/PAPER 649.18
641 BOOKS & OTHER PRINTED MEDIA 30.36
735 REPLACEMENT EQUIPMENT 600.00
810 DUES & FEES 110.00
SPECIAL ED SUPPORT SERVICES
2142-323 PSYCHOLOGICAL TESTING SERVICES 250.00
2152-323 SPEECH SERVICES 10,775.85
2163-323 P.T. SERVICES/ O.T. SERVICES 535.00
2190-323 OTHER STUDENT SUPPORT SERVICES 10,383.59
PSYCHOLOGICAL COUNSELING SERVICES 2143-1 14 ASSOCIATE PSYCHOLOGIST
200 EMPLOYEE BENEFITS
610 GENERAL SUPPLIES/TESTS/PAPER
37,734.00
4,019.99
118.20
SPECIAL ED RELATED SERVICES - SAU
2159-323 SPEECH SERVICES 2,457.00
2191-323 OCCUPATIONAL & PHYSICAL THERAPY 4,717.00
IMPROVEMENT OF INST. SERVICES 2210-240 TUITION REIMBURSEMENT 290 STAFF DEVELOPMENT
6,909.53 6,240.67
2212-290 INSTR. & CURRICULUM DEV.
1,643.62
EDUCATIONAL MEDIA SERVICES 2222-1 1 2 MEDIA GENERALIST SALARY 200 EMPLOYEE BENEFITS 430 REPAIRS & MAINT. SERVICES
52,293.00
10,076.08
820.54
S63.
610 GEN. SUPPLIES/PAPER 1,085.39
641 BOOKS & OTHER PRINTED MEDIA 6,799.76
649 OTHER INFORMATION RESOURCES 1,268.07
650 COMPUTER SOFTWARE 1,739.83 810 DUES & FEES 80.00
AUDIO VISUAL SUPPLIES
2223-532 DATA COMMUNICATIONS/INTERNET 480.00
610 GEN. SUPPLIES/PAPER 311.94
650 COMPUTER SOFTWARE 1,125.00
SCHOOL BOARD SERVICES
2311-120 SCHOOL BOARD MEMBERS 500.00
220 SOCIAL SECURITY 7.25
2312-120 CLERK 125.00
220 SOCIAL SECURITY 9.56
2313-120 TREASURER 600.00
220 SOCIAL SECURITY 45.90
2317-120 AUDITORS 900.00
220 SOCIAL SECURITY 15.30
2318-330 PROFESSIONAL SERVICES (LEGAL) 34,721.62
520 S. B. LIABILITY INSURANCE 2,500.00
534 POSTAGE 407.92
540 ADVERTISING 4,001.43
610 GEN. SUPPLIES/PAPER 2,042.72
810 DUES & FEES 2,448.07
890 MISCELLANEOUS 2,845.60
EXECUTIVE ADMINISTRATION SERVICES - SAU
2321-312 OFFICE OF THE SUPERINTENDENT 74,762.00
SPECIFIC AREA ADMINISTRATION SERVICES - SAU
2332-319 SPED ADMINISTRATION 54,644.00
SUPPORT SERVICES - SCHOOL ADMINISTRATION |
||
2410-113 |
PRINCIPAL SALARY |
125,139.40 |
200 |
EMPLOYEE BENEFITS |
35,459.55 |
430 |
REPAIRS & MAINT. SERVICES |
1,256.20 |
531 |
TELEPHONE |
9,646.68 |
534 |
POSTAGE |
3,372.11 |
550 |
PRINTING |
2,189.26 |
580 |
TRAVEL/CONFERENCES |
1,246.59 |
610 |
GEN. SUPPLIES/PAPER |
731.78 |
650 |
COMPUTER SOFTWARE |
1,268.00 |
731 |
NEW EQUIPMENT |
4,453.99 |
735 |
REPLACEMENT EQUIPMENT |
14,016.00 |
810 |
DUES & FEES |
2,925.00 |
2411-114 |
SECRETARIES SALARIES |
52,161.95 |
200 |
BENEFITS |
10,969.21 |
2490-890 |
GRADUATION/ASSEMBLIES |
3,011.07 |
OPERATION & MAINTENANCE OF PLANT
2620-114 CUSTODIAL SALARIES 93,506.83
200 EMPLOYEE BENEFITS 24,639.62
411 WATER/SEWERAGE 13,198.00
S64.
421 DISPOSAL SERVICES 6,866.94
422 SNOW PLOWING SERVICES 1 ,800.00 424 LAWN & GROUNDS CARE 1 ,291 .21 430 REPAIRS & MAINT. SERVICES 30,322.85 520 BUILDING INSURANCE 8,750.00
580 CUSTODIAL TRAVEL 1 ,100.00
610 GEN. SUPPLIES/PAPER 8,402.60
622 ELECTRICITY 55,304.36
623 BOTTLED GAS 274.52 624 OIL 33,943.00
731 NEW EQUIPMENT 15,347.72
735 REPLACEMENT EQUIPMENT 3,945.05
STUDENT TRANSPORTATION
2721-519 STUDENT TRANSPORTATION 1,774.46
2722-519 SPED TRANSPORTATION (ALL) 135,155.66
2743-519 VOCATIONAL TRANSPORTATION 27,320.00
2744-519 ATHLETIC TRANSPORTATION 20,456.55
2745-51 9 FIELD TRIP/CO-CURRICULAR TRANSP. 3,571 .25
2844-112 TECHNICAL COORDINATOR 24,000.00
200 EMPLOYEE BENEFITS 5,924.02
610 GENERAL SUPPLIES/PAPER 300.00
DEBT SERVICE
5110-910 PRINCIPAL ON DEBT 325,000.00
5120-830 INTEREST ON DEBT 292,262.50
5251-930 TRANSFER TO CAPITAL RESERVE FUND
FUND TRANSFERS
5221-930 TRANSFER TO FOOD SERVICE 36,313.00
5251-930 TRANSFER TO CAPITAL RESERVE FUND W.A.
TOTAL EXPENDITURES 4,456,311.15
S65.
CH LU X
o |
o |
r>- cm |
o |
•<* |
O CO CD CO CO IT) |
||
CM co |
cm co |
CVJ o CO |
CM CO |
</»
tfr
CM* CO
O
cr
\-
CO Q
_i
o o
I o
CO LU
>
Q LU
o o o >
LU
CO CO |
O CM O LO |
in CO |
o T — |
m 00 CO CO m ^r |
-<* CO |
CO |
CM |
T- |
CO
o o
CM
o"
CO LU
<
q:
LU 3
9k H =>
O LU «
O LU g
0 ^ — CO Q
1 LU 2
3 z q:
O < <
or -j lu
° m >■
i t
1] O
5 |
§ LU
CO
r»-
CD CO
m" in
ty*
CM
i- co TT CD |
o |
co |
m CO |
in m co |
m |
CO |
CO |
o CM |
CM |
co
CO CO
in" in
6*
£ |
o |
r^ |
O |
r*- |
o |
O |
O |
h- |
|
CM |
o |
o |
CM |
|
LU |
CO |
CD |
o |
O) |
z. |
■* — |
CO |
CO |
h- |
LU |
CO |
CM |
CO |
|
O |
CO |
CO |
CO |
CO |
CD CO |
T— CO CO |
in in |
in m |
</*
6*
CO CO |
CO CO |
o |
|
CO CO o |
CO CO o |
5 o |
CM r- |
CO |
CO |
CM |
CO CO |
6*
CO LU _J GO < > LU
o
LU
o ^ <
Z Q uj O
LU Z > LU
^ => O *
S2xkkg£
W < $ £ H H <
CO |
Q |
||||||
LU |
LU |
||||||
_J |
h- |
||||||
CD < >- |
CO LU |
o > |
|||||
< |
H- |
CO |
|||||
Q_ |
_l |
z |
|||||
LU < |
CD < _l |
CO LU CO |
o |
||||
< LU |
CO |
h- |
2 |
< |
|||
> 2 |
LU l |
z |
LU |
CO |
a: |
||
£ Z |
CD |
LU |
Q_ |
LU |
o |
||
CO |
Q- Ql |
< |
CC |
X |
h- |
u_ |
|
LU C7) CO |
CO LU |
Q LU 15 u_ CD a: a: LU LU (- h- z z |
< Q. |
D u |
LU Q LU |
_J CD < |
Q LU > |
< _J < O |
_l 00 < |
OTHER OTHER ACCRU |
_l _J < 1- o |
or LU GO LU en |
CO
LU CO O
Is
< <
O CD
co| cr u_
O Q
Li- LU
LU K
> 4J or co
UJ LU CO CH LU Z
z> a
LU
Q
00
LU
OQ <
<
o
S66.
CO
o CM |
CO in |
CO O CD |
CO m |
CO m |
"" |
CO
s
CO
in m
fee
fee
fee
< i
i- o
O)
fee
fee
fee
IE
OB
go
zcog CO lu w LU > o
OH" Z < LU
< £ Z
1 LU D
Q 0- =,
w o =
CO Q
CO I 2 >- CD LU
a* 5 * ^ o <
2 CK LU
< o >■
O LU
CQ LU
LU
o
LU Z
t p
ft:
-J co
< t-
o
LU
o
Q.
LU O
>
a:
LU CO
LU
z
LU
CO CO
ih o
fee
o
CO CO
o> o> of
m
05
o>
CO CO
cq
fee
r- tJ-
CO rf;
oS CO
tt in
0> CM
in o"
o t- o
CO CO
O) in co csi
*- -<t
■*"
CO
fee fee
T-; 00
CO CO
CO CO
CO T-^
T-* CM CM
CO CO
o*
CM
fee
05 O
o cm*
fee
fee fee
fee fee
ee
CN
O
o
CM
>-
-1 3
D O LU
Q
Z
LL
CO LU
:7 _J
Q Q
<
CO
z o
Q Q <
._ a:
LU LU
> I
LU \- (£ O
CO
z co Q
LU h- CC LU
2 <=> 2 o z a:
jZ LU LU LU 0- X
LU LU O Q
CO
o o
CM
o"
CO
LU
Z
a
LU
a
z
LL.
S67.
1999 SERIES 8 NON GUARANTEED
20 YEAR DEBT SCHEDULE FOR
riHnnBB
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT^ HAMPSHIRE MUNICIPAL BOND BANK
10 PARK STREET, SUITE 102 CONCORD. NEW HAMPSHIRE 03301-6303
06/28/99 (603) 271-2595 or 1 (800) 393-6422 08/15/99
DATE PREPARED: BONOS DATED: 7/22/99 INTEREST START DATE: 203 days FIRST INTEREST PAYMENT: NET INTEREST COST:
FAX (603) 271-3937 07/22/9MAIL AOORESS: NHM880AOL.COM 02/15/2000 5.2000%
DEBT |
PERIOD |
PRINCIPAL |
TOTAL |
FISCAL YEAR |
|||
YEAR |
ENDING |
OUTSTANDING |
PRINCIPAL |
RATE |
INTEREST |
PAYMENT |
TOTAL PAYMENT |
02/15/2000 |
$185,797.09 |
$185,797.09 |
$185,797.09 |
||||
1 |
08/15/2000 |
$8,476,775.00 |
$321,775.00 |
4.500% |
164,746.19 |
486.521.19 |
|
02/15/2001 |
157.50625 |
157,506.25 |
644,027.44 |
||||
2 |
08/15/2001 |
6.155.000.00 |
325.000.00 |
4.500% |
157.506.25 |
48Z506.25 |
|
02/15/2002 |
150,193.75 |
150.193.75 |
832.700.00 |
||||
3 |
08/15/2002 |
5.830.000.00 |
325.000.00 |
5.000% |
150,193.75 |
475,193.75 |
|
02/15/2003 |
142.06875 |
142.068.75 |
617.262.50 |
||||
4 |
08/15/2003 |
5,505,000.00 |
325.000 00 |
5.000% |
142.068.75 |
467.068.75 |
|
02/15/2004 |
133,943.75 |
133,943.75 |
601.012.50 |
||||
5 |
08/15/2004 |
5,180.000.00 |
325.000.00 |
5.000% |
133.943.75 |
458.943.75 |
|
02/15/2005 |
125.818.75 |
125,818.75 |
584,762.50 |
||||
6 |
08/15/2005 |
4.855.000.00 |
325.000.00 |
5.000% |
125.818.75 |
450.818.75 |
|
02/15/2006 |
117,693.75 |
117.693.75 |
568.512.50 |
||||
7 |
08/15/2006 |
4,530,000.00 |
325,000.00 |
5.000% |
117.693.75 |
442.693.75 |
|
02/15/2007 |
109.568.75 |
109.568.75 |
552.262.50 |
||||
8 |
08/15/2007 |
4,205,000.00 |
325.000.00 |
5.000% |
109,568.75 |
434,568.75 |
|
02/15/2008 |
101.443.75 |
101.443.75 |
536.012.50 |
||||
9 |
08/15/2008 |
3.880.000.00 |
325.000.00 |
5.000% |
101.443.75 |
426.443.75 |
|
02/15/2009 |
93.318.75 |
93.318.75 |
519,762.50 |
||||
10 |
08/15/2009 |
3,555.000.00 |
325.000.00 |
5.250% |
93,318.75 |
418.318.75 |
|
02/15/2010 |
84,787.50 |
84,787.50 |
503,106.25 |
||||
11 |
08/15/2010 |
3,230.000.00 |
325.000.00 |
5.250% |
84.787.50 |
409,787.50 |
|
02/15/2011 |
76.256.25 |
76,256.25 |
486,043.75 |
||||
12 |
08/15/2011 |
2.905.000.00 |
325.000.00 |
5.250% |
76.256.25 |
401,256.25 |
|
02/15/2012 |
67.725.00 |
67,725.00 |
468,981.25 |
||||
13 |
08/15/2012 |
2.580.000.00 |
325,000.00 |
5.250% |
67.725.00 |
392.725.00 |
|
02/15/2013 |
59,193.75 |
59.193.75 |
451,918.75 |
||||
14 |
08/15/2013 |
2.255.000.00 |
325.000.00 |
5.250% |
59.193.75 |
384,193.75 |
|
02/15/2014 |
50.662.50 |
50,662.50 |
434,856.25 |
||||
15 |
08/15/2014 |
1.930.000.00 |
325,000.00 |
5.250% |
50.662.50 |
375.662.50 |
|
02/15/2015 |
42,131.25 |
42,131.25 |
417,793.75 |
||||
16 |
08/15/2015 |
1.605,000.00 |
325.000.00 |
5.250% |
42,131.25 |
367,131.25 |
|
02/15/2016 |
33.600.00 |
33.600.00 |
400.731.25 |
||||
17 |
08/15/2016 |
1.280,000.00 |
320.000.00 |
5.250% |
33.600.00 |
353.600.00 |
|
02/15/2017 |
25.200.00 |
25,200.00 |
378,800.00 |
||||
18 |
08/15/2017 |
960.000 00 |
320.000.00 |
5.250% |
25,200.00 |
345.200.00 |
|
02/15/2018 |
16.800.00 |
16.800.00 |
362.000.00 |
||||
19 |
08/15/2018 |
640,000.00 |
320.000.00 |
5.250% |
16.300 00 |
336.800.00 |
|
02/15/2019 |
8,400.00 |
8.400.00 |
345,200.00 |
||||
20 |
08/15/2019 TOTALS |
320.000.00 |
320.000.00 |
5.250% |
8.400.00 |
328.400.00 $10,019,943.28 |
328.400.00 |
$6,476,775.00 |
$3,543,168.28 |
$10,019,943.28 |
S68.
Wilton-Lyndeborough Cooperative School District Budget Comparison 2004-2005
Regular Education
Account Number
1100
1390
1410/20/90
2122/29
2134
2210/12
2222/3
2310/19
2321
2410/11/90
2620
2721/25
2844
5110
5221/51
Description 2003-04 2004-05 Plus/Minus
Regular Education 1,687,610 1,697,395 9,785
Vocational Programs 22,000 15,900 -6,100
Other instructional Programs 108,427 107,430 -997
Counseling Services 119,551 110,076 -9,475
Health Services 51,514 49,364 -2,150
Improvement of Instruction 19,200 24,200 5,000
Educational Media Services 77,623 73,079 -4,544
School Board Services 19,458 19,338 -120
Exec. Administration Services (SAU) 74,471 82,954 8,483
School Administration Services 275,383 284,516 9,133
Operation & Maintenance of Plant Services 303,902 317,349 13,447
Regular Transportation Services 55,873 59,835 3,962
Operation of information Services 32,136 32,381 245
Debt Service 601,263 584,943 -16,320
Fund Transfers 36,000 36,000 0
Regular Education Totals |
3,484,411 |
3,494,760 |
10,349 0.2% |
|
Special Education |
||||
Account Number |
||||
1210 |
Special Education |
313,902 |
313,753 |
-149 |
1290 |
SPED Tuition |
407,000 |
822,454 |
415,454 |
2142/2190 |
SPED Support Services |
49,804 |
73,700 |
23,896 |
2143 |
Psychological Counseling Services |
43,624 |
44,715 |
1,091 |
2159/61 |
SPED Related Services (SAU) |
9,095 |
11,119 |
2,024 |
2332 |
Special Administration Services (SAU) |
50,103 |
59,575 |
9,472 |
2721/25 |
SPED Transportation Services |
133,358 |
162,912 |
29,554 |
Special Education Totals 1,006,886 1,488,228
481,342 10.7%
Grand Total 4,491,297 4,982,988 491,691
Increase over 2003-04 budget 10.9%
S69.
1 • 1 0 BL |
9 o © CM |
— o» X |
CN m Is- |
o m •c m" CN |
cn" |
(M in Is- |
s CN CN |
CO in Is- a> m |
CN CN ». o CN |
m o cc |
m o T CD" |
s § |
m o CD" |
CN CN O CD co" co" CM |
o in m" |
co ■er CD CD |
en CN" |
Is- co CN co" |
CO m r-- O)" CO |
o o o co" |
CO |
CO |
co |
CO m ex" |
o m Is- |
in co |
CO |
T |
Is- O |
CM 1 ^ 1 |
||||||||||||||||
• I 2 0. |
9 o o cm |
« "O |
s m s co |
CN co CD to eo |
CO Is- in CO" |
co Is- CD |
CN CO |
en o" cr> |
C3) CD o" |
o> CN |
CN >n CN ri |
• o m |
o |
CO o o CO" |
CO Is- |
o o o" |
CN C6 t- CO CO O) »r m »- ▼ ^-" cm" |
o in co" T |
O CO o »- o a cm" |
CD CO |
en |
CN m o co" |
O m |
co r~- *2 |
T |
a o o> |
CO 03 CM to' OS to |
|||||||||||||||||||
■ 2 CL |
9 i |
N |
s Is-" K |
CO o §" CN |
? ■or |
co |
CO Is- ■V co" |
T 05 O o' |
CO o r" |
o |
m CD a>" |
r- •t" m |
in |
o CN O m" |
co O t" |
o m CN m" CN |
o co o |
co a co co" |
CO Is- m" |
m CN co" |
© m o a> O CM o" cm" CO |
CN Is- |
CO "or CN |
CO CD CN CD |
o o m co' |
CO CD CN |
IS |
CD CN |
CO CO" |
m o> "*\ *** CB CO r |
||||||||||||||||
Budgeted 2003-04 Total |
s 5 co" |
co § to CO |
* a a |
:- |
n CN |
s 5 |
■T CD q |
a CO m s iq |
■v o t- CN CO o o" m" |
00 o lOl Is- 00 V CN O" V CM |
o CO CD" |
go CO CD |
CN § co |
CN O) m co' |
o o o o" co |
m CN CN* |
CN Is- |
rr CM |
CO CD CN CO |
o o m co" |
co CO CN |
in |
O CO |
CO CO CO |
© <o ^_ CO CO |
|||||||||||||||||||||
Budgeted 2002-03 Total |
8 m Is- |
co CT> co" Is- |
CN in r» m" |
CO |
n CN |
O o" 8 |
o 00 ro o- CD |
n o - •- |
m CD |
o CD csV o m |
en o CM CM in cm o" CO" |
co o o |
ro |
CM m o CD" |
co CO O oV |
o CN m' |
CD Is- co co" o |
§ o o' CO |
m CN cm" |
CN Is- |
Is- a> CN |
CN CO |
O o m co' |
ao CD CN |
m |
m co |
CD CO co" |
CO CM lO 2 B OP |
||||||||||||||||||
Expended 2002-03 Total |
§ ? CO 00 W «- O 03 00* l»" eo r- a- |
co CD CO m eo eo" |
O eo cm m p»' eo' © co e» «0 |
m «- o eo »- «n r^ J) s o r- o> B h» ©_ K* ©" e» eo r^ |
CO © o as |
s 00 © ep |
<N O in m eo W cm eo "*i 8B. r-" »" |
cm a o n e » co i- cm 1 k «ri o' o> CO CO 00 **. •. °°. "~. tn eo" «o" eo' |
o «r> c» 5 <o" |
s MT »n tn <o" Ctt |
to *» «o oo" CM |
co •* o CM |
5 CO |
s |
CM »■ o» CM 00 ©" CO |
tn 1 |
CO to CO |
CM 0B tn |
5 CO 1— o. CM |
tn CO CO CO B. 0" |
||||||||||||||||||||||||||
Expended 2002-03 High |
00 in CO T C7> CO CO N |
N » (C (N V N *- O CM CO Is- O CO O Is- O O CD *T o> co o o> r-- in eo Is- >- i-- m m" o" cn" co" o" |
l>- CO CO N- t- m V CO co m - |
o CN CO m o o_ |
CD a s |
O <r- CN CM © CM N i- V N ^ P) o <- o cm n i- m.*f)>iT CN S CM 1/) CO <" T V CD co" co" v m" co" cm" CM CM |
o m co CO Is-" CO |
o Is- co m m co" |
CN CO CN |
o CN CO co |
o CD in |
m CN CD CO Is-" |
o o CN Is- CO |
o T Co |
o m CO |
Is- CD m |
Is- f^ co f- i |
CN m n CN o cm" CJ! © |
||||||||||||||||||||||||||||
1 ■D C 8. X UJ |
9 cm § CM |
4) T3 z |
CN T B o a" Oi co |
CM to o Is- O CM CO |
m S CO s |
(N a> CT> CD co |
T CO Is- co o |
o T o a>" CN |
o o o CN o" |
R m in |
o o r>- CD CN |
CD r^ CD s m |
in 05 en CN |
o CO CO m co CN |
in CO |
CD O co co B' |
CO co T |
T Is- CO c Is-. |
co CO CD |
CM O) 5 m" CN |
in Is- CN C7) Is- |
CN OI CD r-- CO |
o CN CO CO |
o CO CO co |
Is- CD CO •V 1- cn" |
o "0- CO co CN |
CD CN co |
CN T Is- |
m m |
CD O CO CN |
CO «0 <o 03 Mf 5 in |
|||||||||||||||
f I 0 £ 5 |
• o 1 J= o CO e > i 8 o |
E a £ c 0 ! 3 ■o UJ 5 3 ? IX |
2 5 co CO £ JZ o <o «j r- |
CO o c .-o 5 </> "S o •o 4) s |
49 O C 3 i/> _c "5 c CD Q |
CO o c co 5 c » -J |
CO o c CO 5 i/> _c >. z co 10 a |
! en "5 O o w |
c CO E CO "5 |
C CO E >. o t CO c 3 |
C o To <A C « E o U 5 1 |
"5 8 |
8 o CO CO CD o c <0 c * c CO as CO Q. CO or |
C CO E Q. 5- LU o "?6 c CO CC |
£ CD 1 CO I CO "5 • c CD CD |
ro ! o «5 m j£ o o m |
CO 1 o * O. E c3 |
i Q. CT 1 |
c CO £ a. 3 CT LU c « i CO a. & |
"5 0 |
{ CO 03 CO CO JC o CD CD H ® "3! JO D CO |
5 o CO CO o o o CO |
"c CD E >« o Q. E CO c Z> |
c o "fO m c CO a. E o O o |
"i 0 >- |
l« CD CO CO CO 5 "5 (0 UJ c o JO CD E o I |
_>- 5 3 CO "5 O o CO |
= 1 >. O Q. E CO C 3 |
c o « c CD 1 o O «> 1 5 5 |
< O h- |
09 a 0 E 0) i a c 0 « u 3 ■o UJ 09 3 CD C K |
|||||||||||||||
CN *- CN co *r O ' CM ' o © i- y- «-*-•- CM CO lO'CD i-CNCNCNCNCNCNCNCN |
Oi CM! o «- © ■<- m co v ' «- v m co col V T CO CO CD 1^ Is- |
•<r |
o CN CN |
o m CM |
o CD CN |
T |
O CN CN |
o m CN |
o CO CN |
|||||||||||||||||||||||||||||||||||||
o o o o o © o o o O O O O O O O'O o — ," — --:-:'- |
O'O'O'O OOOI © © © O O'O'O' |
oo CMjCM |
oo CNlCM |
O O O O' i CO CO CO ' CO |
S70.
i I 0 CL |
10 9 0 0 |
JZ i |
s B 0" ao |
© TO |
© |
TO CO |
CM |
CD CD CD" |
ID cm" |
CO O |
CD CD |
CO CO © cm" 0 |
0 co |
OlO VICM ION |
0 jj2 |
OilO T IO IO ■«- |
cm" |
0 CD |
CD CD |
OlO 00 0 |
m 0 CO 8" |
O O O •*" |
8 CO |
S |
00 |
CO © |
CO © |
|||||||||||||||||||
■ 2 OL |
9 I CM |
e> •a ■0 2 |
CM CO ao |
CO TO r-" |
00 |
CO |
0 CM co" |
00 co cm" |
CM |
© s |
m m 00 ao" TO |
0 |
O CD CO |
O 00 |
0 0 |
OlO co r^- co |
0 |
CM O in" CM |
a |
eo 0 |
in 0 CN |
® CM CM |
O O O t" |
8 © |
s |
00 |
© CO |
CO © v" |
||||||||||||||||||
• |
||||||||||||||||||||||||||||||||||||||||||||||
I i 2 Ql |
© 9 1 CM |
i 2 |
5 |
TO © ao to" |
00 |
r«. |
in CO |
CO CO cm" |
CM CM CO |
0 CO |
co CM CO |
s CO 0 CM |
0 0 |
0 0 TO |
0 0 CM |
0 m CM |
0 0 TO |
in |
0 m CO co" |
CM 00 TO ID" CO |
00 m co" |
OD CO CM |
m 0 |
CO © in co" TO |
0 0 0 ®" |
CM © |
CM CM |
© CO |
s |
TO «" |
||||||||||||||||
1 ■ f ffi |
0 0 CM |
0 |
in CO 10 to" © |
0 2 |
10 cm" |
r- |
00 CO |
© 0 CM cm" |
ao 0 co" |
0 CO |
CM CO |
CM s |
0 |
O O TO |
O O |
0 0 TO |
m CM |
O |
in co" |
CD co" CO |
TO CO co" |
eo CO CM |
CD CO |
TO © © s |
0 0 0 ©" |
TO © |
t^ CM |
0 m |
0 ©" |
|||||||||||||||||
■59 1 |
(* 8 |
s CO ©" in |
CO 0 10 N-" |
10 CM eo |
£ |
CM CO CM |
CO B |
s TO cm" |
0 CO |
co m |
1^- CO IO_ TO |
0 CM |
O s |
0 in TO |
O TO |
O |
O |
0 0 00 cm" |
CO m CD co' CD |
TO CD CO •«r" |
TO r- |
0 CO © |
CO CO to" © |
0 0 0 ©" |
TO © |
MO CM © |
0 CM ©* |
|||||||||||||||||||
■D C & X 111 |
CO 9 CM O CM |
0 TO O* (D |
CO Mt r- |
TO b © |
O CM |
CO CM ^" CO |
s id TO TO. |
TO in 0 03 co" |
0 © TO |
CO O © |
TO ^> <o CM TO *» |
CO |
r- s |
m CO TO r- q |
O IS T- TO B eo' h~ eo 1** j |
O O d |
1** B TO B «0 |
CO N- TO CO CO «n |
00 CO CO |
TO TO eo |
in 0 CM |
CM r^ eo TO co |
© eo CM CM |
© O CO in © |
CM |
© eb CM |
© © TO 1- |
O ». © © |
||||||||||||||||||
I 1 • i©| ? 2 ■£ £ CM TO 1 |
O CM r- 0" 00 |
CO CM T CO CO v" |
CD CO in |
5 co- |
CO TO 00 TO |
N TO CD CM CD" |
O CM 00 |
O 3 |
m o> T CM |
CO 0 m 0 TO |
in CM CM |
co co 0 in 0 f>» h»i ■«- TOO co'i »-| cb ceil cb [ I ! 1 |
CD * TO cm" |
CO CD •«T ■<r TO to" CM |
co 0 TO CN cm" |
co TO |
CO 0 |
© CM CO cm" CO |
O O Cl |
0 0 d |
O O O |
0 O |
O O d |
01 j oi { 1 ! 1 |
||||||||||||||||||||||
•o c & IU |
CO 9 CM O O CM |
£ ■0 ■0 5 |
0 0 © O' ao |
00 eo CM 10 CO |
in 0 CO CO |
co • CD |
TO CO CM |
s 06 CD © ©" |
in CD 8 cm" |
cb |
CO CO in CM |
CO O T CM co" O |
in co |
TO ■<r CM |
I*. 10 O |
00 0 0 0 © 1 1 j |
0 0 0 |
TO CO |
O m TO CO m" |
in CO T co" |
in in TO |
© © CO 0 |
cS TO |
r- 00 © CM CM 1--." |
CO 0 CO in © |
CM |
I*. © CO CM |
© m TO |
0 TO T © © |
|||||||||||||||||
TO 3 2 1 e i c 0 i |
0 c to O 1 ■C 0 «/> « I s 0 |
■ E m i OL c 0 « a 3 ■0 tu "5 i co |
co ja a CO £ 0 CD 4) c 0 « 0 T3 LU O CD a. CO |
® 0 c 2 3 ifl c "5 0 1 |
• 0 c 2 3 V) _c To "c CD Q |
■ 0 c 2 3 </> C |
CD O c 2 3 </> _c >» !5 CO V) a |
>. 3 0 CD CO "5 0 0 CO |
c 0) £ 2 a> K |
CD E 0 CL E CD C D |
c .0 "5 </> c CO a. E 0 O « 0 |
<3 0 CD CO CD O c CO c a> c CO »a V) CO CL CD |
i2 tS CD £ CD Cl CO Q. co cL CL 3 CO 2 a |
ro T) CD s ® 0 it 0 0 ED |
CO eo I 0 CO 1 CL E 0 O |
C CO E O. 3 CT LU I |
c CD £ CL 3 O- LU C 1 CD O CO Cl CD K |
"5 0 |
1 to CO CO CD T3 < Q LU Q. CO |
1 0 CD CO ■5 0 0 CO |
c CD E >> 0 Cl £ CD C 3 |
c g "m m c CD CL E 0 0 *(/> CD J£ O |
"5 2 |
® E £ 3 CO 0 3 Q LU CL CO |
3 0 CD CO w 0 0 CO |
C CO £ 2 ® cc |
c CD E 0 CL £ CD C 3 |
c 0 "to tf) c ID Cl E O O 'in « O |
m |
|||||||||||||||||
H i |
CM |
CM |
CM CM |
CO| T cnIcn |
0 CM CM |
CM CO CM |
O in CM |
0 CO CM |
0 CO |
0 CD |
CD |
wlco |
in in |
■>r |
0 CN CM |
O in CM |
0 © CM |
CM CM |
0 CM CM |
CM CO CM |
0 m CN |
O © CN |
||||||||||||||||||||||||
! |
CM |
O CM |
O CM |
olo 0 CM CM CM |
O CM |
0 CM |
0 CM |
0 CM |
O CM |
OiO'O cmIcmIcm |
O CM |
CM |
CM |
CM |
CM |
CM CM |
CM CM |
CM CM |
CN CM |
CN CM |
S71.
oS
a
ill lip
8 9
8- 2
o 5
§;°>x
»■
CO X)
o O'ooi
T o
CN; V
r- (N
"5 3 •
fir
i
N- CO o |
§ |
o |
§§ CM ▼ |
o § |
||
CO |
*- |
v |
■cm"! |
|||
I 1 |
IsL is *
3 3 H
S |
co o O)
cn »n
« |C
n 'cm
§
O O Q O
g So
1 9 5
X 2 5
S- O H
■ d o
sss |
: |
||
i°l |
s •• |
||
■I ;i |
8 |
e 5
II
ss
ssss
no e 6
5 <•> "2 9
O E CO"*
o m r> cn
O « (O »
cn p f» o)
CN O tf> K
6 o 6 to
"d rt.i ;•.
CN
lO o o o CO o o o
1 2 • ■? 9 I
Is I
SSS! IS
o o
t^ o
rt CN
«- CN
1
II
II
I
51 ||U
If*
« • 5
° .£ > CO Z) S
I*
c 5 ■
1-5
co rt (*J cn
CN fN CN S
SSS
B CN CN CN
0*~ ""'*"
E
a. S
o
i.
a. > 5
ri
1 6 " g|»
T5 o o •■ c
E IIS
•NO • «- CN
e,^ In
CNi O
cr> to.
CNICN
5 co n
; o o o o
£i?l5r ? ? *
Ol*""-| -I'- *-
c « -9- *
3 U-
o o
O r- O) ts. CO CO
* T T V
S72.
1 m 8. o a |
9 o o CM |
a> X |
0 m co" CM |
CM O OD |
s CO |
1 |
CO CD |
CO r- CM 8 |
0 m co |
co |
00 2 |
co r» |
0 |
co CM m cm" |
s |
s CN |
8 m a" |
8 r~" |
8 p-" |
co* |
0 ^~ CO r-" |
O O |
O CO ■M- |
CO CO |
CO |
r- m co co" |
CM CO CM |
CD CO |
co m CO |
CO CO m" m |
||||||||||||||||
1 1 2 a. |
If) 9 |
o ■o I |
0 CD 0" |
CO |
CO CM |
00 |
00 |
CO 0 55 |
O O 1" |
0 CM |
CM CO CO co" |
CM 00 |
0 |
CO CO |
CO" |
8 1— |
g r~ |
O |
0 |
2 CO* CM |
O) m CM CO* CN |
CM CO ■V V* |
O CO If |
CO CO |
m 00 |
CM <o cm" |
CD r»- |
8 |
CM |
8 CO* CO |
||||||||||||||||
1 1 o OL |
in 3 s CM |
■5 2 |
0 CO |
CO CO CM* |
s 01 |
5 |
0 00 CM |
CO r>- 00' CO |
O in r» cm" |
§ CO |
0 3 0" CM |
0 8 CM |
0 |
CM CM mt" |
0 s CN* |
O |
CM s co" |
8 r»" |
8 r-" |
CO 8 |
CM CO ^* CO* |
O co |
CO |
CO |
co CO 10" |
ao O O CN* |
CM 1*- |
m m |
CO CO as |
|||||||||||||||||
I co ■o 3 03 |
9 i CM |
"5 0 |
0 in |
8 m cm" |
10 00 |
0 m |
m CM |
CO co CO s" |
0 0 CM |
0 |
O m r-" |
in O) co" |
8 S» |
CM CO o> in" |
8 CO cm" |
0 CO |
r>- co" co |
O O |
O O |
CM MT 8 |
CO co s." co |
0 0 *r co" |
8 00 |
00 r- |
CM |
1*- co co" |
CN O CO cm" |
CNIr- •*- 8 |
m m 0 |
|||||||||||||||||
1 % ■o 3 m |
9 CM s CM |
"5 2 |
0 in cm" CO |
00 cm" |
o> co 00 |
CO ■M- |
CO 0 CO |
in co CM 8 |
5> CO co" |
0 |
O o>" |
0 CM co cm" |
0 |
CO r-- ■M-" |
CO CN |
0 CO |
co" |
8 00 co" |
8 CO co" |
8 CM* |
co 2 CO* co |
8 •M- co" |
CN r^ |
00 |
TICO T- CO V ■«- co" cm" |
CN |
m CD r- |
co co r»-* CO |
||||||||||||||||||
1 C X UJ |
co 9 CM o CM |
"5 |
s 0 n co |
m CM ■n » cm" |
s mt m |
s co CO |
0 0 % $ |
CO CD co s ©* |
s 6 |
3 |
8 s CO* |
s 6 |
8 co MT |
8 CO CM «. CM |
K m ■0 Mt |
3 CO *■ CO s |
s g o> «o* |
8 g CO CO* |
CM O MT IO IO CM O |
8 10 CO |
| CO* |
s MT CM |
0 co co r- |
MT s CM |
CM CM cd in «B* |
co CO T" CM* |
CD |
9 CO NT CM |
CO mt" s Mf C* |
|||||||||||||||||
3 ■o c X UJ |
CO 9 CM s CM |
a> X |
0 0 CN r«- •«• 0" CM |
5 |
CN CO CM m |
CM CO ci 0 |
co CM CM co |
CO CO CO m CM cm" CM |
a> O) in CO co" |
0 0 0 |
O O s ^r" |
CO in CO 00 |
0 0 0 |
in CO CO ^* cm" |
O O CO O cm" |
r«- 10 in |
co 0 8 CM |
0 0 0 CO co" |
0 0 0 in a co" |
w> 0 0 5» CO* |
CO CO co" -4- |
0 0 ci 0 |
O CM |
O ^r CO CO |
CO CO |
O in ai CD (0 co" |
m in r^ CO CM |
O CM CO CO |
O CM CD •M- |
co m 0 r~ r^ co" m |
||||||||||||||||
3 c 2L X UJ |
CO 9 CM s CM |
« ■0 ■0 5 |
8 act co 00 0" |
■0- a> CM co |
o> 0 co m |
CM m |
CM m 8 |
r«- CO CO CO |
CO s CM MJ* |
8 0 |
CO ai m a |
CO CO 5 |
8 0 |
CO s co_ |
8 CM CM |
8 0 |
co CN oo" |
8 d |
8 0 |
co 0 0 mt" CM |
CM CM 00 CM CO s |
0 0 8 1— |
O CN |
0 «r CO CO |
co |
CM r~ <o CO h- cm" |
CO CO CO CO co |
0 CM CO CO |
CO CN CO O |
co r- 0' |
||||||||||||||||
at 3 O i a •a c e 5 i |
2 O 8 j= (0 1 0 I 8 0 |
3 C C 8 M E Cf 1 a. *5 c 0 tS 3 •s c 0 5 |
0 -C 1 CO CO CO io 3 O 3 O 6 0 |
1" 3 co "co 0 0 (0 |
c 0 E 0 • |
c CO E >. 0 0. c 3 |
c 0 "S n c 0 a. E 0 O 1 0 |
■5 |
(0 CO 0 E 0 CO CO 0 c a c 0 c a 2 eel e CO CL 0 cr |
c CO E a. 3 Cr UJ O "5 c 0 tr. |
1 3 O CO 0 1 1 0 CO ■0 0 in ra JZ 0 3 a. |
0 a. a a. i a. Q. 3 (0 0 0 |
c I Q. '5 cr UJ i z |
1 0. 3 cr UJ c 0 E 0 0 « Q. 0 tr |
! u. 00 in 0 3 O |
in 3 8 c 0 0 0 10 s |
*S 3 |
i 3 0 co 0 1 Ql E 0 ? M 0 O 3 Q. 0 CO |
"S 2 |
• m m £ I a. "i c 0 ? 3 0 C b 0 £ 5 |
S CO |
1 0 0 CO 0 0 c 0 ■0 3 O |
8 c 0 3 <n c "5 0 1 |
0 O C 0 3 IO _C 0 c 0 a |
0 0 c 0 3 M _c £ l~j |
0 0 c 0 3 m _c >. £ 0 </> i5 |
3 O 0 CO 0 O O CO |
c 0 E 0 0 cr |
0 E >< 0 a. E 0 c 3 |
c 0 0 in c 8. E 0 O "» 0 0 |
"5 |
|||||||||||||||
CM |
0 |
CM CO CM |
O in CM |
0 co CM |
0 CO |
CM M" |
a m |
0 CO |
CO i>- |
in CO r»- |
O CO |
8 CO |
S |
e 1 e 3 0 0 |
CM |
CN |
CN CN |
CO CN |
CM |
0 CM CN |
CM CO CM |
0 m CM |
0 CD CM |
|||||||||||||||||||||||
O CM |
0 CM |
O CM |
0 CN |
O CM |
0 CM |
O CM |
0 CM |
O'O CMICM |
0 CM |
0 CN |
0 CN |
8 1— |
CN CN CM |
CM CN CM |
CN CM CM |
CN CM CM |
CN CM CN |
CM CN CM |
CM CN CM |
CMICM CM CM cn|cn |
S73.
1 m I 0 0. |
IO 9 I CN |
CB X |
o CD |
o |
in CD CD |
o CO |
o |
o |
o |
33 |
<D CN ,-" |
CD ID CO |
CN CD CD |
ao |
ao CD |
s CO co' |
«N CO to |
CD CO r»- CN |
O CO CD CN ID CN 0_ CN |
CO |
s CO |
a |
CD C CN |
CD CD 05 co" CN |
CN |
o in |
05 CD |
|||||||||||||||||||
■ a 0 |
tO 9 I CN |
e 1 Z |
o CN |
o |
O O |
o CN |
o |
(35 CN CN |
o |
CN |
CN CO |
CN J5 ID |
CN CO CN r- NT |
r- CO m" |
3 |
ID CO" |
o CO CD |
CN |
CD |
CN in |
». |
8 |
■v |
in CD |
CO CN CTi" |
CD CN |
o 8 |
CD CN |
||||||||||||||||||
1 I 0 £ |
to 9 CN |
2 0 |
o cd |
o |
id CD CN cn" |
o 8 |
o |
cn |
o |
o CD |
CD CD" |
o CO r>- cd" |
ID O |
n |
CD |
<D CO CO |
CO o o" |
m o CD |
o o |
O CD |
05 CO CD CN |
o CD cd' |
o |
% |
CO CD CD |
CO |
^ |
o |
ID CO |
|||||||||||||||||
Budgeted 2003^)4 Total |
o s CD |
o o CD |
o s |
o o <D |
o o CO |
o |
o |
o o |
O IO ID CD" |
CO CD <d' |
CD CN O |
ID CD |
W |
to |
IO •ft c» |
CO T o cd" |
o o s- |
co |
05 CD |
CD |
(D 05 CN <D |
CD |
CD CD |
r- lO CD |
i" |
ID O *r o |
o CD |
|||||||||||||||||||
Budgeted 2002-03 Total |
o o cd |
§ <D |
o ID CO |
o o |
o |
o |
o in |
m CN |
m CN CN CD' |
CD m o CD" |
CO 05 5 |
CN |
o CD |
CD ID CN |
to to |
ID O CD |
o o |
8 CD |
CD |
CN |
O CD CD" |
m 8 |
CD CD |
o |
CN CO co" |
ID O «- O - CO 1 |
O |
|||||||||||||||||||
J «d •o 9 « lot- x cn j1 |
8 8 |
O o ci CN |
to CN cn o B |
3 |
o o ci |
o o ci |
§ 6 to |
o o to r- |
to OP h lei |
<N » <N « <D |
in 1 |
<o |
GO CD fN |
ID CB ID |
r-- to 1 CN |
O o to to •* |
<D CD e» |
O CN CO (D |
5 CO CD |
to |
00 t |
CN 8 |
© CN CO <D |
IO CD CD CD |
CN CB SI 3 |
o co co O *- CD to at d IO •NT «D r |
||||||||||||||||||||
Expended 2002-03 High |
o o o CO |
o o o CN |
iD 00 05 |
o CD CN <D |
o o o o o o |
o o o in |
o o to |
id |
W CD O m co cn vn cnl cb CD CD CD CD CO • 1 1 1 |
CD VD \ |
co CO 8 05 |
CO CN to to © 3 |
o o m CN CD |
o ID 05 r- |
N CN |
9 |
CD 05 8 |
CN CO CO ID 5 |
ID CO CD CD CD |
CD CD CN |
CO CO CO |
o f- CD CD co" CN |
o •- O ID CD OS CD 00 CD |
CN CN CO |
||||||||||||||||||||||
2 C i X UJ |
CD 9 cn § CN |
c ■o 2 |
§ o CN |
8 o |
o 1 |
o CO ID |
o o o |
§ o |
o o b |
s o CD |
<3> 2 |
o 8 |
CN CO ID CN T |
O CN CO CD |
ID CO CD |
CO 05 o CD' |
1 i |
o o o m ID CD" |
CD f-- 05 |
8 |
n ID |
S |
05 CD ID O CD |
8 CN |
8 |
T CD ID |
IO CN 05" |
CN CN |
CO 05 ID CN |
CN |
||||||||||||||||
£ CD 3 2 i c •o c >. 1 5 |
o • 5 1 JC 5 8. 8 |
ID C 8 • i e ■ |
45 o 4) 03 £ T5 2 c o O |
1 CO s c (0 c « c 53 2 oO i/> CO 8- or |
t t « a. 03 I cv Q. 3 CO "5 a> c ID 0 |
IS 2 § = a. 5 «5 i/> JC O O CD |
o CO 3 Q. E o u |
1 1 UJ 1 Z |
c « £ 3 er UJ I - « or |
tfl s LL oa m V 3 Q |
• 2 |
& a CD CO & CO • 8 CO • o c (0 3 O |
>> 3 CO "5 o o CO |
C e E >. o a. E • 5 |
c o "5 <a c • a. E o 1 5 |
5 |
e 1 1 9 C • • C 3 cS |
* s 1 c to £ "5 e I |
CO m CO m i m 3 2 |
<B O C 2 3 J> _C "5 o ■o o 5 |
S c m 3 C 2 !i <s Q |
• O c CO 3 tA C • |
e o c o 3 U) c >s « tA Q |
3 CO « O o CO |
c <p E 2 % |
c CC E | 1 |
C o "3 •i c • E O o "to « o |
• 2 |
s U I CO co o c co c £ c (0 5 «5 B i Q. S> K |
« cx CO a. "5 e a a. 3 CO 2 » s o |
CO 1 c a. ® o <»5 JC o o ta |
|||||||||||||||
c • e 3 0 o |
t- O' on-io:'- to o cn i cd T-i*i».n cd»- CD ^ CD (D (D N SO |
T o i- CN l- CN |
o o ID CO CN CN |
CN <r- CNCD V O 1 CN 1 O ' O t- »- t- i- • t- CN CD m CD t- CN CN CN CN CN CN CN i CN |
o o ■<- CD *- ^ V CO CD |
|||||||||||||||||||||||||||||||||||||||||
cn cn cn ■ cn cn cn cn cn cniCnI cn cn cn cn cncn cn cn cnl cn cn cni cn cn |
o> O) CS Ol CN CNlCNlCN CNICnJcNCN |
■«»■ ^ T T V ^" T CD CD CD CD CD CD CD CN j CN j CN 1 CN | CN I CN i CN |
CD CD CN CN |
■V T TT CDi CD CD CN CN CN |
S74
• ■ s. 0 s Q. |
10 9 0 0 cn |
JC X |
0 |
0 |
CO CD |
CD CO |
<o CM |
0 0 CD |
O |
O O CD m" |
0 |
0 CN O co" |
O O O in" |
O CN CN 5 |
c» 0 •*" CN |
CO CO |
CO CD |
CN CN |
a> |
O 8 |
O co |
O CO |
O |
0 CN |
(9 CN CO » CN |
|||||||||||||||||||||
1 i 8. 0 Q. |
lA 9 s 0 cn |
0 •0 I |
0 |
0 |
CN |
CD m |
O O |
O |
0 0 ■«r 0" |
0 |
0 CO co CO" |
0 0 0 0" |
CN |
CO O co" |
in CN CN |
CO CN if |
T |
CO |
S CO 1^-" |
0 |
O |
O |
O CO |
CO CO » |
||||||||||||||||||||||
■ 2. 0 |
9 0 0 <N |
0 |
0 |
0 |
m 0 |
0 ■<»■ |
to CO <* |
O O O |
O |
0 0 0 co" CN |
0 |
0 0 r-_ (N |
0 0 0 m" CN |
0 0 h- co* |
CN CO 0 0" |
CN s CO |
r»- ID O |
s |
CO CN CO |
m m t" |
0 0 |
O O |
O |
0 0 CN |
5 |
|||||||||||||||||||||
lis •519 ■§!§ i |
2 0 |
0 |
0 10 CN |
in |
0 co |
10 |
O O m in |
O O O co" |
O CO co" |
0 |
O O CN |
O O O |
s i |
co s CO CO |
CO en CN |
to CN O |
CO CO |
CO CN CO |
CN CN co" |
0 0 |
O O CO |
O |
O O T |
CN » CO* |
||||||||||||||||||||||
Budgeted 20024)3 Total |
0 |
O O CD |
in CO |
0 a> |
CN |
0 0 CN |
0 0 0 0" |
0 0 0 a» |
0 0 CO |
OlO olo OO r»."nn" |
1 1 1 |
§ in CN CO |
CO CO |
co CO CN |
CO |
8 |
CO co |
co 0 0 CN |
0 0 |
010 0 m |
O O co |
CO 0 CO CN |
||||||||||||||||||||||||
bz!> |
||||||||||||||||||||||||||||||||||||||||||||||
■09 * CN UJl |
0 1- |
0 0 6 |
O O d 0 CO |
0 0 d |
i |
CO co" f- to » |
0 0 d in CN |
0 9 0 |
m CO 10 0" |
8 0 |
s m CO 10 |
a> « CO CO n 0 r- |
3 5 CN |
0 0 Nf CO r-" co |
CO CO CO CO CO CN |
m CO 5 |
0 CN CO CO |
CN CO •■ CN |
a> a> co' m |
0 0 d |
0 CN CO |
§ |
0 CN cd |
o> CN CO ^* |
||||||||||||||||||||||
■O 9;£ £ cil 0> ; | |
0 0 0 |
O O O CD CO |
O O CO <o |
CO r-» CO CD CO |
CO 0 CO at CN |
0 m CN |
0 0 d |
0 in 0 0 CO co" |
0 0 d |
0 0 m CO m |
O. CO in: r~. ' co| ! o"i : : i |
CO 0) |
O ■<T O T CD CN CN |
O CO CO |
0 0 CO m |
CO CO CN |
O CO 1^ |
CO in CN m 0 m" CN |
0 0 d |
O d in |
O O d |
0 d m |
ICS <© 1^ 1 *- 5 CN |
|||||||||||||||||||||||
■o 9 fir i |
0 ■a ■a 2 |
0 0 0 |
0 0 d T CN |
0 0 ■<r |
CO in |
CO « a> CO CO o» |
0 0 0 |
0 0 d |
m CO in «}■ CN |
0 0 0 |
0 0 d |
a N- |
CO CO CN |
O CO CO CB 0 in" |
CD CO T in |
in d CO CO |
s |
CO m d |
O co" |
0 0 d |
0 d m |
0 0 d |
0 d in |
z 0 <o CO |
||||||||||||||||||||||
1 JE - a |s 1 0 I'D < C P : C 0 1 j |
0 » Q 8 JC U co > 1 8 0 |
0= 3 C c 0 0 ■ 0 O t 0 CO £ "5 0 X |
c CO E a. 3 cr ai I z |
C e E a. cx LU c « E CO O CO Qj a> cr |
10 CO Q> LL e8 l/> CO 3 Q |
"5 O t- |
M 0 U 0 co JC *5 0 X |
• 0 0 0 co c 8 |
e 0 a> CO CO c "5> « 1- "5 0 CO 0 0 JZ 0 >s « a. |
• 0 0 CO CO "5 i/> c 3 0 O 15 0 CO 0 0 JC 0 >. Q. |
ID O CO CO JZ 0 <d a> a. CO |
10 CO 0 V CO CO c to CO h- "m 0 CO 0 0 TJ 3 < |
« 0 CO CO O O CO CO h- 0. |
• 0 CO c 0 Q. Q. 3 CO C CO -a 3 CO CO 5 |
• a 0 h- B 8 z 0 CO •c 8. Q. 3 CO Q LU 0. CO |
• 0 a I V CO a> c "3 ■ c 3 0 O "5 u c? 0 JC & m a. |
CO 0 0 -5 >. 10 a. £ "5 0 0 V) (A < |
3 0 « CO *c5 0 0 CO |
c CO E CO "5 |
C CO E >> 0 a. E a> c 3 |
c 0 "to </> c CO a E 0 O "<n CO 0 |
"5 O |
CO 0 c CO « c 0 0 "3 > CO |
CO 0. CO £L In CO t CO "5. a. 3 CO "2 CO c CO 0 |
V) 3 0 CO c JO "5 0 <n is |
•5 |
a CO • 8 0 CO "5 u c? 0 J= u >s m a. |
|||||||||||||||||||
I |
CO 1^ |
in CO |
0 CO |
a 3 CO a LU 0. CO |
CO CN CO |
CO CN CO |
CO CN CO |
CO CN CO |
co CN CO |
CO CN CO |
T |
0 CN CN |
CN CO CN |
0 m CN |
0 CD CN |
O CO m |
0 CO |
0 as CO |
||||||||||||||||||||||||||||
! |
co CN |
CO CN |
CO CN |
CN T CN |
CO CN |
CN m CN |
CO m CN |
CO CO CN |
0 CN |
CO ; CN |
CO |
CO CN |
CO T CN |
CO T CN |
CO CN |
colco ?? CNJCN |
S75
I 1 2 a |
to 9 1 |
CD I |
10 00 |
CN CO io" |
CN co CD |
CN CD « |
o o <o co" |
o o CO |
O CN |
o CN IO CO" |
o o o s" |
o o o CD" |
O CN •O |
CD r- co CO |
CO O) O) cm" |
00 IO CN |
CO CM |
3 |
O O ■<r cm" |
GO CM CD |
CM CM |
lO CN |
CM co" CO |
O O CO |
O CO CN O »JO CO" j |
0 |
||||||||||||||||||||
£ o a |
in 9 |
• 2 5 |
CO s |
CO CO CO" |
•v V |
5 |
8 ■v CN |
o o CN CO" |
O CO |
o CO CD m" |
o o o |
o o o |
o ao CO |
d CN |
ao 5 |
CM |
CD |
CO CD |
o o CD |
CN IO IO |
-v |
CN |
3 IO IO" CM |
O O |
o'to coo CNIO cm" |
0 |
||||||||||||||||||||
I 2 £ |
IO |
"5 0 |
CD o |
a>" |
a> |
CD" |
o o o co" |
8 CN |
8 CN |
o 8 o |
O |
o 8 o |
8 CM V CN |
CO O) CN CN IO |
o> |
O CO |
a> CO |
IO |
O o o |
O 00 CO |
S |
O) CN |
O CO r- co" CO |
O O O |
8 1^- |
0 IO |
0 |
|||||||||||||||||||
la ! |
"5 o |
ao to CM cm" |
co CO CD |
to a> o |
IO s a>* |
O o o CD" |
o 8 00 |
Q O CN |
8 CN |
o 8 IO |
O |
o 8 m" |
1 o> 1" |
CO O) CN CN IO |
CM IO CO |
CO |
O) CO |
^i- |
o o o |
O 00 CO |
S |
CO o co" CD |
O O O |
0 0 0 |
0 0 |
0 0 co |
||||||||||||||||||||
1 §8 r |
(1 |
io •«r CN |
•* r» ■■ r-" |
8 o co" |
o o o |
O O CN |
o o CN r-" |
CN |
O |
itN 1 1 1 I |
o> |
CO o> CN CN IO |
CM IO o |
8 CO |
o> CO |
v |
o o o ^■" |
O IO co_ |
8 |
CO io |
IO 00 cm" CO |
OIOO OOO CN 0|*- *? ** r«." |
8 CO |
|||||||||||||||||||||||
Ik li IU |
s IO <N |
s |
§ |
s •0 r~ |
<o IO co' |
CO § CN CO' |
8 d |
8 co" |
CM CO I |
8 o |
CN OS i |
CN CO CO o> r- ■+ |
8 CO cn CN CN IO |
s IO o w |
CN CO CO |
CO CO |
IO |
o <b CM CD «o" |
IO CN a> NT co_ ■■ |
o CN 8 |
CD CO CO CO |
§ m s CN CO |
IO CM CO |
OJ 0iS O.S'O M5 CD CO 00 CD CD O.I K 1 «N *• 1 09* T" |
||||||||||||||||||||||
1 $<co is fll |
l_l |
§ <cr |
o o d CO « CN |
O O s CO |
§ NT O co |
CN d CO CD co" |
o o o |
CO lO o CO r^ |
I8 |
o o ° |
ao ! i 1 |
s co" |
o o co co_ CO |
IO r- d CO cm' |
CN |
s CO CN |
CM r- -«■ ao |
o> o> in IO CO CN |
IO IO O) o CO |
CO CO CN |
o o |
CO CM CM CM T l~-" CO |
CN CO CN O) |
•«r o> CM 00 ^ O) iO:t>» CO 0 ,NT 1 |
00 dl coi |
|||||||||||||||||||||
i 1 IU |
co 9 ex § CN |
« ■o ■o 5 |
8 co 00 |
8 CO 00 |
8 d CO CN |
8 d r- co CN |
CN m co r» CN |
IO CN s co CN |
o o d |
CO aj IO |
T CD |
8 d |
!r-' IO CO i |
»■ f-" CN o CO" |
8 o> o" CM |
CO d CN CO |
to |
CO 8 |
f-- d IO |
o O) CO IO |
8 |
o> CD |
lio 00 CD i CN |
00 CN CO |
10 1 r— «- CD vr'oi COi 1- |CN" i 1 | |
CO CM f- O IO |
||||||||||||||||||||
1 0 1 • ■o C >. -J c o i |
5 to "5 a 8 y (0 ® > • | s |
3 < • 8 CO I • a Q HI a. CO |
o « CO 3 o Q. CO |
10 CO o co CO a. C CO I- d |
! |
2 < CO • 8 i I • 0 |
8 0 CO • c o c 0 E 0 > 2 a. E |
c 9 E at ■ 3 XI E a> a. c o '5 i- |
CO n o CO 2. c « E Q. o « 0- Q «r CO 55 |
</> 0 O 3 o </> 0 oc c o 0 E c 0 5 |
2 |
c 4) E a. o I a E 3 3 CJ 3 o 15 c |
CD O c CO o i CO > (0 |
m "S |
0 0 o -s c 0 c 0 E 0 > 2 a E |
• 8 1 "5 c 0 "S u 3 "O UJ |
cT> 0 CO CO w CO c CO O CO CO 5 |
0 o c CO 3 (A 3 ? 2 |
CO o c CO 3 ■ S c CO Q |
CO o c 2 3 V) c £ 3 |
CO o c CO 3 (A C £> 2 CO to b |
t 3 O CO" CO o O CO |
CO E CO tr |
c 0 E o O- E CO c D |
c o "co </> c CO a. E o O *<n 0 o |
"5 O 1- |
0) OJ 0 1 0 CO CO 0 c CO c 0 c CO 5 00 to CD CL CO cr |
CO Q. CO 0. "35 CO O. Q. 3 CO 2 0 i 0 |
CO I CO 1 CO 5 oO i 0 m |
<n 5 0 3 O l» a. c O "5 E ,0 jE 0 si O |
||||||||||||||||
CO CN CD |
co CN CD |
o CN |
o O) CN |
CO |
o a> CN |
o 00 IO |
CN |
CN |
CM CM |
CO CM |
CN |
o CM CM |
CM CO CM |
o IO CN |
o CO CN |
0 CO |
si; colco |
co |
||||||||||||||||||||||||||||
to CN |
cm |
O CN CN |
o CN CN |
o CN CN |
CN CN CN |
CD CN CN |
CM CM H |
CM CM CM CN |
CM CM CM CM |
CM CM CM CM |
CN CN CM CM |
CN CM CM CM |
CM CM CM CM |
CN CN CN CN |
CN CN CM CM |
CN CN CM CM |
CNiCNlCMi CNI CNlCM cn:cnicmI cmicnIcmi |
S76
1 8 8. o ct |
IA 9 0 0 CM |
JC OB I |
O O CO |
O |
O |
CO |
" |
CO |
00 00 CM |
O IO |
O |
O 00 |
co |
IO CM CM |
CN |
s 00 co- ir |
0 0 CO |
CM |
O O CO |
in in |
O CD CO |
CO CM |
O CN |
CT> |
O CN |
O) |
O O O co" |
0 o> |
0 0 10 |
0 CN |
0 © CM |
O O O) |
O O m |
O O CO |
in in m |
10 110 •0 ^^ r- |
||||||||||
1 8 1 o a. |
9 i CM |
0 ■0 ■0 5 |
O O CM |
O |
O |
CM CO |
cm" |
CM |
O O |
O |
0 CM |
a> t CM |
O |
CO |
CM CO CM_ o>" CM |
0 O CM |
co |
O CO |
co |
O T CN |
CO |
O CO |
CO |
O CO |
CO |
O O O cm" |
0 CD |
0 0 0 |
O CO |
0 0 CO |
O O CO |
0 0 o_ |
© 0 CN |
CO CO r-" |
CO © |
|||||||||||
1 I 2 Q. |
9 i cm |
O |
O O If) |
O |
O |
O CO |
o> CM r-" |
O CO |
O IO CM |
O |
O O CO |
CO CN CO |
IO co |
00 CM O cm" |
at 0 co" r- |
O O 10 |
0 |
O 00 |
CN CD |
O O CD |
CO |
0 0 CN |
in |
O O CN |
m |
0 0 0 in" |
O m |
0 0 m CN |
O O |
0 0 0 t" |
0 0 m |
0 0 in CN |
O O in |
© CO CO o> |
CO CO ©- |
|||||||||||
0 0> T3 3 CD |
Mf 9 co s CM |
O 1- |
O O |
O |
O O |
O CO |
0 CO co" |
O O in |
O O CM |
O |
O IO CO |
0 |
0 |
O IO CO |
«o CM CD |
0 O 10 |
0 |
0 0 CM |
CM o> |
O O CO |
CD |
O O CM |
in |
O O CN |
m |
0 0 0 in" |
0 in |
0 0 in CN |
0 0 |
0 0 0 •f" |
0 0 m |
0 0 m CN |
0 0 in |
CD in of |
103 loT 1 If" 1 1 |
|||||||||||
■o 3 CD |
co 9 CM § CM |
O 1- |
0 |
O |
O |
O CO |
0 •«r cm" |
0 0 10 |
Q O CM |
O |
0 10 |
0 |
0 |
0 10 CO |
10 s |
O O IO |
0 |
O O CN |
CN |
O O co |
CD |
O O CM |
in |
O O CN |
in |
0 0 0 in |
0 to |
0 0 in cm" |
0 0 ■<»■ |
0 0 0 T" |
0 0 in |
0 0 m CN |
§ in |
© in ©" |
|03 in "* |
|||||||||||
s « •2 9 to i |
c* ! |
co 00 o> co |
6 |
O O O |
§ 0 00 |
CO at 1*. |
0 0 d 3 |
CO CO |
g d |
§ 10 CM 1" |
0 0 d |
0 0 d |
CD |
<o CO 0 03 |
O O O O |
IA CM 1^ |
O O II) CM |
® in a> |
0 0 © © |
O at in |
g d |
© 0 d |
O O © © at |
© CO in ■c— |
CM <0 CM r- <* CO |
O O d |
0 © d © m cm" |
CM o> © |
CO NT © 0 mt* |
CM CM O cm" |
O CO It It cm" |
© CO in" •<• © CM |
CO d v" in |
CO g T- m |
||||||||||||
Z^t |
||||||||||||||||||||||||||||||||||||||||||||||
"S i S2 ■0:9 ■Si* i |
CD X |
CO 0 |
0 0 ci |
O O O |
0 0 CO |
O CM CO O r-" |
0 0 CO 00 CM |
CO 00 |
0 0 d |
O O IO co |
0 0 d |
0 0 0 |
(O d to |
*° co! Si s"i "1 1 1 |
IO Id 0 ico |
IO CO |
0 0 10 |
CN in |
0 0 d co CO |
■a- in CN |
0 0 d |
0 0 d |
0 0 d in |
CO |
CO r- CD O)" CN |
0 0 d |
0 0 d 0 10 |
in ■«r ■<r CN |
CO CO d 0 T cm" |
CO 10 CM CN |
00 CO CO T |
CD CO 0 *2- |
CM q co o> CO |
CM 9 at CO |
||||||||||||
1 -gls ■019 Si*** |
1 "O 5 |
CM o> in CD |
0 0 d |
O O d |
0 0 CM CO |
O) CO ■<r" |
O O CM |
CO CM |
0 0 d |
0 0 d IO |
0 0 d |
0 0 d |
00 (6 co |
CM q 5 cT CO |
8 d 0 CM |
O O) CM |
0 0 d 10 |
CO CO |
0 0 d T CN |
8 CO |
0 0 d |
0 0 d |
0 0 d CD CO |
CN |
CD <J> CN 00 |
0 0 0 |
8 d 0 0 |
CO CO |
m d 0 CO |
CD O r^ CO |
CO CN o> |
CN d CO |
10 CO O) 0 T |
in «•» at | |
||||||||||||
JC o> 3 O C >. -1 c 0 I |
• Q 8 JC 0 (0 0 > 15 s. 8 0 |
3 c c 8 « 0 u 0 0) 0 1 s 0 c 0 -s 0 3 TJ IU |
0 <5 0 CO 0 3 £ 0 O |
c a) E a. '5 er UJ I 2 |
c 0 E ex '3 0- UJ c « E 0 0 CO Q. CD ce |
(A 0 a> u. 00 in 0 3 Q |
75 0 »- |
0 c 0 C "35 c 0 To 0 'c E E 0 O 2 To O |
0 a. CO "55 .2 75. Q. 3 CO 75 0 c a> O |
CO 1 ■0 a> c IX 55 ^ O 10 0 O CD |
0 CO 0 CO a> 3 Q. E 0 O |
c 0 E p. '3 cr i z |
c 0 E a. '3 cr LU c cd E cd 0 CO a. <D |
75 0 |
■ a O 1- > 1 5 71 c O 7i 0 3 TJ UJ |
• 8 0 CO ■0 |
CO CD £X E 0 ■p CO 0 m 75 0 j= 0 CO |
3 O 0 CO To 0 0 CO |
« |
>1 3 O CD CO To 0 0 CO |
2 3 <n 0 « |
>. 3 O CD CO To 0 0 CO |
10 <5 O 0 75 CO 0 2 CD -0 0 2 |
3 CJ at CO 75 0 0 CO |
0 '■& 3 < |
3 0 CD W "5 0 0 CO |
T5 O) 0 —1 CO CD O £ CD CO To c 0 It) VI £. 0 ct |
in c I t in O en g CD a. 3 CO |
0 0 c 2 3 <n _c >< !5 CO _) CD CO |
in 0 CD u. 0) O) s 0 Q. |
c <n 0 > ■0 < |
5 a. co □. o5 0 75. a. 3 CO To 55 c CD O |
in CD © U. °6 in 0 3 Q |
in 3 O CD C "cd 0 in 5 |
■5 0 1- |
• 0 O H> 0 s t 0 (0 ■O 5 0 CD 8 £ O CO |
||||||||||
0 IO co |
CO |
m CO |
O 5 |
CM CO IO |
0 CO |
to |
0 10 co |
CO 1^ |
in CO |
0 CD 1 CO |
0 CM |
0 8 |
0 CM |
0 CM CM |
O CM |
0 CN CN |
0 CM |
0 CN CN |
0 CN |
0 CM CN |
0 CO CO |
o> CO |
O CM in |
CO in |
0 in |
O CO |
0 CO |
0 a> 00 |
||||||||||||||||||
! |
CM g CM |
CN CN CM CM |
CM CM CM CM |
CM CM CM CM |
CO CM CM CN |
CO CM CM CM |
CO CM CM CM |
CO CN CM CM |
CO CN CM CN |
CO CM CN CN |
CO CM |
CO CM |
CM CO CN |
CM CO CM |
CO CO CM |
CO CO CM |
CO CM |
co CN |
co CM |
CO CM |
ao CO CN |
a> CO CN |
CD CO CM |
a> CO CM |
O) CO CM |
CO CN |
CO CM |
o> CO CM |
S77
1 • i 2 a |
9 1 |
I |
CM Is- Is- CD- T |
CM |
in IO |
U"> T Is- tn" CO |
»- 10 m" CO |
CM O) co i- CO *— |
co u-. n |
-- •T |
X CM |
CM CO co' |
X cm" |
co |
CD |
1-- X CD 8 |
O CD cm' |
O O O CO' |
m 8. |
O CM 9. |
O |
0 X 0 |
0 X |
0 |
0 |
0 in m cm" |
O |
m m CD Is-" |
||||||||||||||||||
I 2 a |
to 9 |
• "O z |
CN m co |
CM CO 0" CO |
0 co co co" CM |
0 CO CO co" CM |
2 0 10 |
O CO O m' in |
1-- |
B a 0 |
co |
Ifl CO |
CM |
in |
ffl CN CM CO • |
X X 0 I-- |
O T |
O O O T |
0 CO |
0 X 0 |
O CD |
a CN Is- |
c CD |
0 |
0 |
a 0 r-- |
O |
O Is- cs |
||||||||||||||||||
1 1 Q. |
9 |
■5 2 |
CD cm" CO |
8 cm' CO |
in CO1 |
m IS CD m |
a in CN NT |
0 Is-' (O |
CO ;3> t' CM |
CC CM cm" |
co |
CO |
co 0" |
m CO CD co" |
CM |
a CM |
r-- 0" X |
O O O 0 CO O co" 0" |
m r- CM CO" |
0 0 r— CN |
O O CJ) cm" |
0 0 X |
0 0 |
0 |
0 |
O in CM «r |
O |
m CN CD CD" CN |
||||||||||||||||||
I? H |
"5 |
Is- *r" |
r-- • Is- |
CO 0 0" ■ |
to 0 0" 85 |
NT •o cm |
0 CN CO |
CO O «- O I-- CN •- Cm" CM |
CO |
10 n |
CO c" |
0 CD T co' |
CM r- |
a 0 |
CM CO |
0 0 CD co" |
O O C O" |
0000 0000 CO 0 to V CO* CO* »• |
c 0 X CN |
0 0 0 0 cm m CM* |
B "t CO* |
O |
m to CO |
|||||||||||||||||||||||
1 i |
3 i CN |
<• 1 |
CN O !>• r- |
CM CO |
T cc s |
5 z |
CO s 5 |
5 CM CM |
CO Z- rM |
0 • |
X |
c m CO |
X co_ Ol" |
m m -. CO |
0 CN |
O CD |
0 0 0 «r |
O O O Is-" |
0 0 »» |
O in CM •w" |
0 0 |
0 0 :■ |
O 8 |
O |
Q in CN |
in CN CO |
O |
m CN CM |
||||||||||||||||||
11 ■i |
O O oi g |
O 0 CN CO r- |
§ e |
§ CO V tn |
0 0 1 0»" CN |
O Nt ■ co i* - |
CO 0 CO CO CN ^ co a> 0" ^-" |
O CO <o |
CO a CN <o |
« O »' |
r- CN O CN <o" |
5 |
CN IO at H |
s 10 s |
0 CN CO to CN |
IB CD |
r- CD T ^ CN OS r- CD fO •»- CO* CN* |
a> m CO CN »- |
X CO |
§ CO X CN ■>-" |
05 CO m ■* «# |
§§ CD to T- CN O O V CN |
O O 6 |
CP CD IA 0 |
||||||||||||||||||||||
* <N m |
1 |
0 0 m CD t" |
0 0 r>- m CO |
0 0 B CO cm' |
0 0 co =0 CM" n |
O ^* CO CO CO O) © 10 n 0 0 a «r> co to to <b Is- NT CO CM T T Ol CD O CM t- y- n." in cm" i~ |
n T in" |
O CN a» |
CC 10 T |
B CO CM |
0 C35 X \a CO s |
O CN T |
10 0 T CM CD" |
Is- CN CO CN O CM |
>n X t |
CD O Is- |
T CD CO |
O X 0 B |
j) CD CD X IO |
OOO f^ CO O O CD a> ^- 0 cm O CO V T *-. •■-. CO T- ft CM |
||||||||||||||||||||||||||
1? |
c ■D 2 5 |
O O m 0 CD CD" CN |
§ m 0 C5 cd" CM |
a 0 CO m CO CM |
c 0 X 10 co CM |
§ CO CO r«- «p to |
m J-. a 0" ir, |
ao CO co" |
CM CM T f-- t' O CD CO |
O O CM m |
CD X co co" |
0 X |
X N. O en |
CO I-- |
0 0 ■«r CN s |
0 m |
8 co" |
X X to |
CO 0 -<r Is- |
CO CD X CTJ |
co CM CD CN |
0 CM r-- s |
O O Is- CD X CN |
0 T s CD m |
0 0 2 |
0 0 0 |
CM s ©* |
|||||||||||||||||||
a 3 0 i ? c 0 i |
I 8 ! s 0 |
03 : u « c 0 •5 - ■ c E | 3 |
« ■0 c » £ Q. 3 03 e £ O « O J= 0 |
"5 |
• 8 • CO e 0 ; • E E « |
C O 2 to c E u a. CO |
"5 2 |
! c 0 « •- • c E Q lU 0. CO s X |
c 0 • c E § i ! 0 to r I 3 CO |
7) i ■ CO (O "(0 a. U OL |
35 0 C 5 5 c 8 T3 0 5 |
s 0 c CO 5 c ■ c S3 □ |
11 •J ■ 3 in _c e |
■ u e co 3 >^ CO G |
3 O CO "5 0 0 CO |
c CD E s e K |
« E -^ 0 a. E ■ c 3 |
c 0 « *> E Cfi a E 0 0 "e £ 0 |
m CP u CC CO 3> CJ c co c * c (0 «a CO Cl C£ |
CO c 0 a. • • |
CO o> JS in O OL |
f c OL |
in CO 0 c CO s 0 -J CO > CO |
« CD- CO CL "in 2 Q. CL 3 CO 1 £ c ■ 0 |
0 a CO £ 3 a. E 0 0 |
c 1 a. 3 or LU 1 z |
® E CL 3 O- LU C CC E CO 0 CO Cl CO DC |
■ft c 3 Q ■ CO 4) LL |
0 m 5 |
"i 0 l- |
||||||||||||||||
CN CO |
: I CO |
a CD |
CO •- CN CO ^r O CM 00 »-»-»-»-•— CNOin <D' '-CNCMCMCMCMCMCMCM |
1* |
■"-voooo'-moo co co ia co <- m co co <- a iotototococors-rs-xx |
|||||||||||||||||||||||||||||||||||||||||
3 |
CM co CO |
OOOOOOOOO CMCNCMCMCMCNCNCMCN |
000 00000000 IN CM CNCMCMCNCMCMCMCMCM |
S78.
1 ■ 1 2 Ol |
■A 9 o o 0* |
I |
ID en |
O O CN |
O CO |
CO |
CO CO CD CN |
CO CO o of |
CO |
CO CO CN |
CO CD » |
m •«r CN co" |
LO CN co" |
m m CO »" CO w |
CO 00 CD CN CD |
o in" |
CO |
micN a> ^r r- cm V cm" |
CO ao |
in |
co CO CD" |
O O CO CN |
O O CN t" |
O CO o_ |
O CO ■<r co" |
Oi a> i-" |
'S- |
o s CD |
o CD CD |
O O m o ^ o CD CO* • CO 1 i i |
o O CD |
||||||||||||||
1 § 0 c & |
9 I cm |
« ■o T3 5 |
CN a> cm" cm |
O CO CO |
o CO |
CN CO |
LO |
m m co_ |
OJ CN |
CO CO |
CO CN oo" CN |
O CO T |
O CO |
CO CO n" |
a CO |
in |
LO CN CD |
CO |
cn co" |
m CD |
m LO |
ro T CO |
CN o> CN o" m |
O o CN co" |
o o CO cm" |
O CN |
o CN CO CN |
CD CO a> |
CO |
O OlO o CO VlOiO cohrnoio vr 1 ^r"' ** l |
O o co |
||||||||||||||
• 8. 0 0. |
m 9 ■« o o CM |
(35 CM T in |
o o CO" |
O s |
CO 1^ |
co o> CO |
CO CO CO co" |
CM |
O o" |
m CN 1"-. co" |
m CN co" |
CO r" •A CO CM |
CN l<» T IT o |
CO I*. cd" |
CN co in |
00 |
CN a> cn |
co co" |
oo CO |
n 00 |
CN to in" CO |
o o m o" CM |
o o o |
o o CO |
o o CO m" |
LO CD 05 5f CN |
o |
o o o o" |
O o |
OlO mo CMIO rO" *-,co i ! 1 |
o o LO |
||||||||||||||
• •o 3 CD |
9 co o o CM |
"5 S |
O <» to" m |
o o rr co" |
0_ |
CO |
in O) CN |
CN CO co" |
CN |
CO CD |
r- CO CO CO" CO |
o in m co" |
o in in co" |
CO s. io" CM |
co CN •<r" C3> |
CN LO CD ■»" |
CO |
CO |
o o CN r»-" |
co co" |
ao CO |
CN 00 r-- |
CO CO CM CN CN |
O o LO o" CN |
o o o |
o o o CN |
o LO T LO" |
m CN CN |
o |
o o CJ> o" |
o o o o i m o •«-;cmio «-"! T-"! O* 1 ■«— : «D ; | |
o o LO |
|||||||||||||
1 X a 3 CD |
CO 9 CM o o CM |
s |
CO LO |
o o o CO |
5i |
CO |
5> |
co CO CN CN |
CN |
CN ■<r m |
T CN O CO" CO |
o in in co" |
o m in co" |
m CM_ co" in CM |
o o 3 CO |
CN m "*. m |
CN 1*. |
ao |
cn •«r T CD" |
m in cm" |
oo o |
LO CO CO |
5 o" o |
O O LO o" CM |
o o o r-" |
o o CO cm" |
o o CO |
O OlO o o co o> co" o" CM •«- |
o o o o o o «- WiO •"■" o', «-' rr i 1 1 ! i |
o o in CN |
|||||||||||||||
■o c & M (U |
CO 9 cm o cm |
0} 0 |
W O) CO cm* |
e CO n r- CO* |
CO in CM CO |
o CO id |
CM o CM |
o CO 0) in CM cm" |
q <M « CM |
CM •>- CO |
CO CO IO CO |
o <3 co" |
q o CO* |
C9 CO l>-" CO CM |
CO ■a CO o IO co" |
CO CO CO CO n co" |
CO cd |
s CO |
CO d CO CO CO" |
m CO CM |
o CO 1- |
in CM CM r^ CM |
co* |
g CO cn co" |
a> co' CO CO CO* |
o o d o CO. |
CN O) CM_ |
in CO CM CM CO o" CO |
o o d |
o o d m co" |
o O CO O CO CO o'n» o o o "". T '*l /•"io i r 1 1 1 1 |
CM r-. CM |
|||||||||||||
,"" |
|||||||||||||||||||||||||||||||||||||||||||||
5 co ?!9 8Jg |
a* X |
a> CN co |
CO CO ■<r o a» |
CD CO T |
CO o CO |
CN LO CN |
o r^ in m CO |
in o r-- m |
O) in o |
in CN CO CO r-" CO |
o o co" |
o I CO |
0» q at C0_ CO |
CN O CN CN CO to" m |
CM O CN O O co" |
CO oo o CD r*. |
CO o cd |
CN 00 O ■v" |
CO CO' |
CO a> cd CD |
m CO CO co |
CD r^ m o" |
o CO CO |
d CN •<r" |
o o d CO o_ |
CN d co |
"J- co CD ao" |
o o d |
o o d in CN LO" |
O'CD co! 1- O ' t^ ; CO 1 '"T CO •"T 00 CD co.oi'-i'- ! ! i | : |
|||||||||||||||
s. X IU |
CO 9 CM o cm |
* ■D S |
oo ■«»• co CO o CN |
CM d CO CN |
CD CD ir CN CO |
CN d CO |
a CO CO co |
o CD CO o |
s in o |
m o |
0> CN m CN in" CN |
o o d |
o o d |
o ia m •» co" o |
CO T CO CD r--" CO |
CD CO T CO CO m" |
CN in |
CN r-. o CO |
00 CN cn" |
CN 3 8 |
CN CD in |
o a> CO o |
00 CO CD m K |
o CN d CN in |
CO CN |
o o d CN r- |
ex. •<r o o CD |
a> CN CN |
o o o |
o o d o m co' |
8.S d »- * CO V; CO co' j i |
CO CD d CN |
CO d o |
||||||||||||
£ a> 3 2 o "O C >i _l C 0 i |
5 • Q 8 j= o CO a> > 8. 8 o |
3 3 C C o o c E ■o < 8 jz u (0 « « a ■ CO r 8. Q. 3 CO |
a> <5 CO CO ~5 CO b CD CO |
CD O c to 3 in c "5 o to <u *2 |
CD O c 2 3 <n _c "c 0) D |
CD O c E 3 </> £ '3 |
>» 3 o III CO "5 O O CO |
c CD £ or |
c <s E >> o ex E a> c 3 |
c o « m c CD a. E o O « o |
0 1- |
a V) c CO a. X LU >- J0 E S3 in </) < c o "to 3 •a CO 0 |
"5 o 1- |
• i 0 C 0 « » c E ■o < 8 £ U CO |
e ct a. <^ 0 o u c CS c « c eg S ofl c o "S 8. 0 |
Ifl .2 CO CO CO "5 ■o a *w 3 o |
CD o c CO Ifl c "co o TO CD 5 |
CD o c n a To "c a> Q |
01 o c CO 3 10 _c £ |
>, 3 o 9 CO "55 o o CO |
C CD E E |
C a E o Q. E CD C 3 |
c o fo V) c CD Cl E o o "<o o |
• O |
a> CO CD I CO 2 "S |
in <D O CD CO "5 <« o Q. ifl b |
<n CD O <u CO O) c o a. $ o c CO |
« CO O M TO C 3 O CD c CO _J |
CO CD O c CO c £ c CO ■ CO OJ a> or |
£ To O & CD CO CD O c CO c £ c 10 ac5 Ifl CO a. CD K |
<t> o c CO 3 cn c o> c '5 m |
1 j I |a. 1 10 • ! • P «' — -qi CO 2 • in- C 31 « OiCD |
1 CD LU |
CO 0 TO CD J3 O CD |
|||||||||||
<cr |
CN |
CN CN |
colo •<-jCN CM CN |
CO CN |
o in CN |
o CO CN |
o a CO |
T |
CN |
CN CN |
CO CN |
o CN CN |
CO CN |
o m CN |
o CD CN |
T |
CN |
CN CN T |
CN |
o CO |
o CO T |
o CN in |
OOiCN co;t-icm ioicdIco |
CO CN CO |
|||||||||||||||||||||
CN |
CN |
(N |
CN |
T CN |
CN |
CN |
CN |
o> CM |
o CN CO CN |
olo CM CM CD ' CO CM CM |
O CN CO CN |
OlO CNI CN CD CO CM CM |
o CN CO CN |
O CN CO CN |
O CN CD CM |
O CN CD CN |
O CN CO CN |
OlO CM CM CO CD CM CM |
O CN CO CN |
o CN CO CN |
O'OlO CNiCMlCN CD CO CO CM 'CM CM |
O CN CO CN |
S79.
1 ■ 8 2 a |
9 |
X |
o o o_ CN |
o |
00 cb 00 |
PJ |
CN en O CO o |
CD CO cn w» eo «- |
o |
CD r~" CD |
o o < CN |
§ |
O ID r-. cn' |
s CN CD" |
s CN |
>d" |
ID |
ID ID |
T |
ID |
• 05 CO |
CN |
CN |
CO 8 CB |
O |
o eo |
o CO |
O |
o s |
eo CM Ot |
||||||||||||||||
• | 2 a |
■n 9 |
• *5 I |
8 o |
o |
05 CB ID |
CO |
CO CO CD CN |
g s co |
o |
8 ID" CD |
o |
g s |
CO CO |
_ ID |
5 |
s o" |
o cn o |
en O |
o |
en |
ID |
•>r |
cn CO |
en f- CN |
O |
o CN |
o CN |
o |
o CN |
cn <n 0» of |
||||||||||||||||
1 • 0 a |
9 i cn |
i 0 t- |
o § ID en |
o |
CO CN |
o CN co |
en |
o |
CN » CN" CD |
o o •v CN |
O o CO s |
D cn CD |
■<r r-- cn" CN CN |
el M CN CN |
o 8 ID CN |
ID ■ CO r<- ID ID CN of |
CN |
CN cn CD |
8 |
ID cn |
o CN |
CO cn |
o |
O O o o cn cn |
o |
o o CO |
s CN cn |
|||||||||||||||||||
« 9 « |
o o B s |
o |
ao co 00 |
CO iD |
CB J. CO |
CN g en" o en |
o |
ao n cn cn |
O O O O O ID cn oo CN CN |
cn ». N" |
cn CN <3> CO |
en CN 2 r |
O CN *-. CN |
CN |
o 8 |
cn CN |
CO |
CO ID |
ID |
ID O CN |
c^ CN cn |
o cn |
o o cn |
o o cn |
o |
o CB |
(O en cm" cn |
|||||||||||||||||||
] ■ 0> ■a 3 IS |
9 "i 3 0 5 »- <N |
o o o cn" a |
o |
en id - |
id CN CB |
o 8 ID 3 |
nt s |
o |
CO a> |
Q o o CN |
o o' en |
ID CO |
CB i" |
N? |
O 8 3 |
<n cn CN co" |
CD r- ID |
en CN |
8 CD |
a> |
o CN |
o CN |
s CB en en |
o o o o cn i cn |
8 cn |
o |
o o s |
03 eo eo V en |
||||||||||||||||||
*2 1-1 8.8 5 A5~ |
o o en N- s |
§2 |
m o en* |
m CN to nt M § |
o CN CB 09 eo' s |
5 S K »-_ Wieb* icn |
o «o <o O »D CN 6 ■ T^ cn «o r- en » eo t-* o* «n CN Mi 1 1 |
CN 05 CN s |
CN 05 CN 8 |
8 CN |
eo CO g CN |
05 CO o cs |
o en CN |
(0 CO ib en CO |
CN en 3 |
en CN |
en s |
CN O CN o> |
§ o |
8 b |
8 8 en |
8 o |
8 8 en |
CN 9 CN o cn |
||||||||||||||||||||||
is 8.8 x * CN ■1 |
o o CO o in o ! CM |
v en CD O oo r-- O CD CN CO a>" cn" |
o (O CN ao" O |
CN CN CN eo eo* |
N ID o m K) CD CO O T CN V O O CN lO co i co cn r- © Son cj> cn Wi ep'i r»" tVl cn S CN - |
CN CN 0 O en en CN CN CN CN 1 | |
8 8 N" |
CD o CN |
CD 8 |
CN 00 cn |
CN cn 5 |
CO i ID |
3 CO |
O) cn |
ID s CB |
o o o |
o 1 |
o o o CO |
o o o |
o o o CO |
en eo* |
|||||||||||||||||||||||||
1 ■a c & X ID |
eo 9 CN S CN |
c •o "O s |
o CN m |
o o d |
00 c 9 CO CO" |
3 CO |
m CO o cn cn" |
5 6 o»" «■ IF |
a a o |
o >D CD T co" cn |
o o o |
o CO """ |
8 |
§ a ID O CO" T |
s s * |
8 8 CO 05" |
CO CO 1 |
en CN en |
ID en |
CB cn |
CN 05 O ID |
K CO CB 8 |
8 o |
o o o |
8 o CN |
8 o |
8 o CN |
CO CB CO q_ CN* |
||||||||||||||||||
3 2 £ • c S 5 |
1 • a 8 r. • > 1 8 |
\ 3 C 8 e ■ Q. 0 S e ■ c • • S 4 |
5 |
« 5 i o CO 5 I £ o o |
c ■ E a. ■3 u- UJ 2 |
£ 3 CT UJ C « E £ CO Q. CO cr |
a s |
• 8 C 01 C • • 5 •5 e 0 a w & o |
c 0 % r 8. • c a |
C o « r o ex ■ c c 9 •D 3 CO |
| c o « r o a. ID c a Q UJ CL to |
c o a r o CL «0 s p a 1 a o o > |
C o 1 o a. M C a o < |
c 0 a r o a ■ c a a 3 3 O o U D. ■o • II |
a S |
•5 I c 0 -3 i • c a 1 •o 3 Cfl |
• E 1 CO c 0 E c Z 1 & O |
o a c ■o o o O >. OS O o c 1 r- |
cc o c a 3 I a o ■o <D 5 |
o c a 3 <» C a "c ec Q |
9 o c a a w> c £ |
C 3 CO a o o CO |
« E « a. |
I E >s o o. E « c D |
c o a i/j c V o. E o o ® o |
s c £ 5 c o 5 o M o |
• > a |
*> • O- 3 CO |
c c E Q. 5 er LU c cs E « o a « |
a 0 r- |
• a *3 • E • • > CO e 0 a E c O i o |
|||||||||||||||
c 0 a 1 o |
«| Q|«-|M>| cn id <n ' o e id s s |
r- c |
od ; o> o> o> 05 ID | U) | ID i ID I <o |
CNI^-CNIcn.O'-O »-t-»-»-lcNicnlio y- CN CN CN CN CN CN |
Si CN |
o CB CN |
o CO ID |
o CO |
ID cn |
|||||||||||||||||||||||||||||||||||||
o o o o CN CN CN CN CO CO CD <D CN CN CN CN |
c 3 35 |
CN CN |
CNitn ^iio <N|* ■▼!▼ t^ r^ r>- s CN CN CNiCN |
oo oo co co eo eo i cs CN CN CN CN CN CN CN |
00 CN |
eo oo CN CN |
CO CN |
N- CO CN |
S80,
r~ |
0 |
0 |
0 |
0 |
co |
CD |
O |
00 |
§ CO, |
K |
||||||||||||||||||||||||||||||||||||
0 0 |
$ |
s |
O |
I |
O |
|||||||||||||||||||||||||||||||||||||||||
1 |
10 |
10" |
10 m |
s |
CN |
j |
CN |
3 |
||||||||||||||||||||||||||||||||||||||
■ |
9 |
c |
«o |
CO |
||||||||||||||||||||||||||||||||||||||||||
I 2 Q. |
0 |
CO* |
||||||||||||||||||||||||||||||||||||||||||||
I N |
X |
1 1 i |
! |
|||||||||||||||||||||||||||||||||||||||||||
0 |
0 |
0 |
0 |
h- |
r- |
1° |
OIO |
■ |
CO |
|||||||||||||||||||||||||||||||||||||
0 |
f-- |
h- |
O |
^ |
▼" |
|||||||||||||||||||||||||||||||||||||||||
0 |
O) |
• |
V |
^ |
||||||||||||||||||||||||||||||||||||||||||
1 |
0" |
CO* |
co* |
» |
• |
co* |
||||||||||||||||||||||||||||||||||||||||
IO |
• |
CO |
0 |
CO |
CO |
|||||||||||||||||||||||||||||||||||||||||
Is |
"5 ■0 |
- |
CN |
<q |
9 |
|||||||||||||||||||||||||||||||||||||||||
s a. |
CN |
1 |
CO 0 CO > |
|||||||||||||||||||||||||||||||||||||||||||
0 |
||||||||||||||||||||||||||||||||||||||||||||||
.... |
ZZ 1 |
|||||||||||||||||||||||||||||||||||||||||||||
0 |
0 |
0 |
0 § |
CO |
5 |
8 |
0 |
0 |
O |
g |
coi^- « 0) |
5« |
||||||||||||||||||||||||||||||||||
05 |
» |
0 |
05 CO |
0> |
||||||||||||||||||||||||||||||||||||||||||
s |
« |
in CN |
at m |
CO |
8 |
8 |
CN co |
o> |
d |
|||||||||||||||||||||||||||||||||||||
9 |
1 |
CO |
CN |
10 |
o> |
Nf |
||||||||||||||||||||||||||||||||||||||||
& |
i |
0 |
NT* |
|||||||||||||||||||||||||||||||||||||||||||
0 |
H |
1 |
||||||||||||||||||||||||||||||||||||||||||||
E EL |
CN |
i 1 |
||||||||||||||||||||||||||||||||||||||||||||
0 |
0 |
0 |
O |
CD |
CO |
OiO 0 0 |
2" |
ir- |
||||||||||||||||||||||||||||||||||||||
Is |
O O |
g |
s |
0 0 |
| |
I |
lS |
1 |
||||||||||||||||||||||||||||||||||||||
Ss |
■5 |
CN |
CD |
0 |
s |
CO* CO |
s |
|||||||||||||||||||||||||||||||||||||||
p |
0 |
co |
CM |
co |
! 1 |
3 |
1 |
|||||||||||||||||||||||||||||||||||||||
0 |
0 |
0 |
0 |
CO |
CO |
0 |
000 0 |
|N |
||||||||||||||||||||||||||||||||||||||
?L |
0 0 |
co CN |
s |
0 0 |
Is |
5 |
1 |
|||||||||||||||||||||||||||||||||||||||
li |
CN co |
CN OB CN |
IX* CD |
8 |
! 1 <D : | « |
CO |
i |
|||||||||||||||||||||||||||||||||||||||
IP | |
! i 1 : ; j |
V |
||||||||||||||||||||||||||||||||||||||||||||
§ |
0 0 |
s |
§ |
O |
0 |
'9 1"? |
§§§ § |
10 |
1 |
i |
||||||||||||||||||||||||||||||||||||
"SS'co |
d |
6 |
6 |
d |
CN |
CN |
Ico |
odd |
ico |
^m |
||||||||||||||||||||||||||||||||||||
CD |
co |
^ |
: |
j»" |
^ |
|||||||||||||||||||||||||||||||||||||||||
■019 |
• |
0 |
CN |
CN |
CO |
j ; |
k |
n |
||||||||||||||||||||||||||||||||||||||
&'£* |
0 |
m |
CN |
r-" |
co* |
>09 |
10 |
|||||||||||||||||||||||||||||||||||||||
li |
CM CO |
s |
CO |
CO |
j j |
to |
- |
|||||||||||||||||||||||||||||||||||||||
gp |
j |
I |
hf |
|||||||||||||||||||||||||||||||||||||||||||
1 1 |
0 |
0 |
§ |
0 |
0 |
s |
O O'OOi IOi 1*9 |
|||||||||||||||||||||||||||||||||||||||
_ |
0 |
0 |
0 |
m |
1" |
OOOj ffl 100 |
i |
|||||||||||||||||||||||||||||||||||||||
5 I M |
d |
d |
0 |
0 |
r^ |
K |
r>: |
do d! !i«*; i«o |
1 i II |
|||||||||||||||||||||||||||||||||||||
"? 9,-S. |
0 0 |
m CO |
CO |
CO I***- |
CO 10 IK; 1 T^ |
• 1 . : |
||||||||||||||||||||||||||||||||||||||||
£ CN' ©» SJgx |
in |
0* |
jCN |
CN CO |
I'll 1 ; 1 |
|||||||||||||||||||||||||||||||||||||||||
•ciH |
▼" |
*~ |
CO |
1 |
\+l |
I'll |
||||||||||||||||||||||||||||||||||||||||
uj! |
1 |
ICN i : i 1 1 1 |
Mil |
|||||||||||||||||||||||||||||||||||||||||||
0 |
0 |
s |
O |
O |
§ |
O |
000 0 o» |
|||||||||||||||||||||||||||||||||||||||
1 «« 1 |
0 |
0 |
O |
O |
l(N |
O O O; !m| cm |
| j • |
j |
||||||||||||||||||||||||||||||||||||||
1?« Is 1 X CMI* |
6 |
0 |
6 |
d |
ih |
m" |
m |
dd O iio'l r^ |
||||||||||||||||||||||||||||||||||||||
0 |
0 |
0 |
CN |
i 1 >*t\ |
||||||||||||||||||||||||||||||||||||||||||
0 0" CO |
CD |
CN |
m |
l ! ! ! |
M>! ICN V 9 ri Ice |
j |
1 1 |
|||||||||||||||||||||||||||||||||||||||
IU |
1 ' 1 | |
v- |
i |
|||||||||||||||||||||||||||||||||||||||||||
• |
• |
• |
— |
|||||||||||||||||||||||||||||||||||||||||||
a |
« |
« |
||||||||||||||||||||||||||||||||||||||||||||
^ |
M |
0 |
||||||||||||||||||||||||||||||||||||||||||||
O |
0 |
< |
0 |
H |
||||||||||||||||||||||||||||||||||||||||||
£ e I c |
0 i ! 0 |
e 0 0 3 • |
c 0 "o 3 » C O O "= 0 "35 |
< c 0 ■s 3 Xn c 0 O "c 0 |
►- c 0 0 3 • C 0 0 c 0 |
2 co |
2 |
8 £ 2 0 Q |
0 c: e W ■0 0 |
■0 c 3 U. ■ 3 C ■ i To |
h Si Q. CC i «j O-Q. |
• e ■ hi ■D C 3 IL |
C « O |
|||||||||||||||||||||||||||||||||
I1 |
0 0 0 |
'5 c |
<A '5 0- 0 < |
*5 3 I |
D c 0 "5 0. |
CO O c O to |
0 LL O |
woo Oi o| 0 £ >2 £ |
||||||||||||||||||||||||||||||||||||||
• |
35 |
o> |
0 |
CO |
-" m c |
C C C |
||||||||||||||||||||||||||||||||||||||||
3 |
■0 |
CD |
eo |
|||||||||||||||||||||||||||||||||||||||||||
U |
CD |
CD |
8 |
a" |
2 |
£ m c |
H |
£i£:£ |
||||||||||||||||||||||||||||||||||||||
< |
O |
O |
0 |
0 |
0 |
000 |
||||||||||||||||||||||||||||||||||||||||
c |
m |
in |
CO |
m |
CO |
CO ' CO CO |
||||||||||||||||||||||||||||||||||||||||
•V |
T |
■ 2 e 0 |
5) |
eo |
O) |
Ol 01 0) |
||||||||||||||||||||||||||||||||||||||||
II 00 |
O O m |
O O m |
0 to |
0 CN *T> |
e 3 u. |
CM CN m |
CNIO •>- CNicom CNICN CN m m m |
j 1 |
S81.
4) W
159
E *f
IS
UJ
9
CO
§
CM
z
£ O
Q £
© £
O O)
£ 3
o o
(0 »-
u CM]
> 15
4) Q
I
&
§1 o-
§i
•gtO
C 3 >. C
^s
C co
*9
ECO _ o *- o
» CM
— co «9
2 CM
u o
** CM
CM
• 8
ts ^ <§
CM
O O O
o
o o
o o o o o
co o o o
t- o CO r-
o" o" *-" r*-" co co *-
p- T-
o o o
o o
cm"
CO
o o
o o
CM O ^ CM ^- O 00 o O O t- CO |
o 00 |
^- CO CO r^ t- cm co a> co |
f*- o o CD CO CM |
00 |
CO CM CO CO "*" |
o o o o o o m
o o o o o
oo o o o
t- O Or
CO O" t-~ h-"
CO CO «-
o o o
o
o
o |
o |
o |
911,580 |
o |
o |
o |
00 CM 5 |
o |
o |
o |
o CO IO* a» |
5 co
CO 00
CO* co"
CD O)
«- IO
IO T-
o o
r- O <3> m O CM O O CM |
a> 00 |
o o 35 |
▼- -M- T- o a> s- |
son *- CO o> |
*"" |
CD |
O T- Ifl CO ^" iO |
o o o
o o
CO O CO 00 o m o co ^r o CD O CO CO ^ |
8C |
3 in s- |
W O O *- r» CO CO Tf t- f- T- «- |
CM CO |
00 CN |
o o o
W
co
o
CO CM
cm" m
10
co u
3 O 05
"5 u o
_i
E o
CO
3 C CD
co-
§|ls
</> <D 5 o
c ?* if -» O = !s *- te
3 « * H UJ O
G> O O)
^- o> o>
co m a>
66 6
o o o
co m o>
£5
o o cm a>
T3 C
• • "O < £ ~
8 < 2 ^ I '
O _ O 3
5 z
B
D = -S = >
"O 3 CO .C 'C
< CD O O Q
- o
f.i i
B 0> 2 -2 W 3 .£
s
I
«*" «- o o o o » t- t- n to s
3 <■- CM CM CM CM C CO CO CO CO CO CO
CO |
|||
M |
|||
CO |
CD |
||
m (A |
• I |
||
CO |
O CO |
||
c «o |
|||
Q |
"X |
« 5 |
|
£ c . |
$ |
« a |
|
2 °> |
(0 |
<D |
CO « |
1 Sou Nutri 1,1V, aid |
c 3 LL |
c ■o ID |
Func Capi |
Federal Child Title 1 Medic |
6 |
3 o u < |
E E 2 2 U- LL |
£ « |
E o |
||
O CO |
i_ |
||
«fc o £ o |
»*— |
<J> |
O T- |
CO CO "T °o 3 m A in |
2 3 |
CO |
^- m CM CM |
c co S "T |
M |
IO 1 |
in m |
CO T- |
C |
o |
|
£ "* |
CD |
o |
m o
3 C CO
>
&
*5
»- in
S82.
The
Ephraim
Putnam
House
The Herman Abbott Homestead and Farm
■
s4* i
The Beard House
on Burns
Hill
The Wigwam
Gas Station
Snazzy Snowmobile
Used by
Harry Hutchinson
in 1926
WILTON POLICE DEPARTMENT 911 Emergency or 654-9452
WILTON FIRE DEPARTMENT 911 Emergency or 654-6758
WILTON AMBULANCE 91 1 Emergency or 654-2222
WILTON TOWN OFFICE 654-9451
Web site address: www.ci.wilton.nh.us
Office Hours:
Monday, Tuesday & Friday 9:00 - 4:00
Wednesday Closed
Thursday 9:00-7:00
Board of Selectmen meet Monday Night 7:00 PM
BUILDING INSPECTOR
Office Hours: 654-3960
Monday, Tuesday & Friday 8:30-10:30 AM
Thursday 8:30-10:30 AM and 4-7 PM
FLORENCE RIDEOUT ELEMENTARY SCHOOL 654-6714
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL 654-6123
WILTON SUPERINTENDENT OF SCHOOLS 878-1026
WILTON RECYCLING CENTER 654-6150
Recycle Hours:
Saturday 9:00 - 5:00
Sunday 8:00-12:00
Tuesday 7:30-5:00
Thursday 1:00-5:00
Monday, Wednesday & Friday Closed
WILTON PUBLIC & GREGG FREE LIBRARY 654-2581
Email address: wpl@tellink.net
Web site address: www.wiltonlibrarynh.org
Library Hours:
Tuesday & Wednesday 1 1 :00 - 7:00
Thursday 9:30 - 7:00
Friday 11:00-5:00
Saturday 9:00-2:00
Sunday & Monday Closed
WILTON-LYNDEBOROUGH YOUTH CENTER 654-6053
WILTON PUBLIC WORKS DEPARTMENT 654-6602
Please note all hours subject to change.