X003
Wilton, New Hampshire
2003
Town and School Reports
Pictured on the front cover is the new Wilton Police Station
located at the base of Burns Hill Road. Voters approved the
construction at the March 2002 town meeting. The work was
completed in October 2003 with the building's official
dedication by Governor Craig Benson.
P
Frank Spencer Millward
March 28, 1920 - December 26, 2003
The Board of Selectmen would like to pay tribute to Frank S. Millward for
his years of dedicated service to the Town of Wilton.
In his capacity as Building Inspector and Health Officer, Frank's
commitment was tireless. He will be missed greatly by his family, friends and co-
workers alike.
ANNUAL REPORTS
OF THE
TOWN OFFICERS
OF WILTON, NH
FOR THE YEAR ENDING
DECEMBER 31, 2003
WILTON-LYNDEBOROUGH
COOPERATIVE
&
WILTON SCHOOL DISTRICT
FOR THE
YEAR ENDING JUNE 30, 2003
INDEX
Ambulance and Rescue 66
Balance Sheet 15
Budget Committee Report 14
Budget for Town of Wilton 9
Building Inspector's Report & Permits Issued in 2003 47
Conservation Commission 69
Current Use Report 53
Expenditures, Detailed 22
Fire Department 62
Heritage Commission 67
Highway Department 56
Home Health Care, Hospice & Community Services 75
Investment of the Trust Funds 39
Inventory of Taxable Properties 92
Library Director's Report 58
Library Treasurer's Report 45
Milford Area Communications Center 63
MS-5 17
Nashua Regional Planning Commission 72
Police Department 57
Recycling Center 60
Revenues, Detailed 12
Schedule of Town Property 54
School District Report S1
Selectmen's Report 55
Sewer Department 60
Souhegan Home & Hospice Care Report 74
State Forest Fire Warden & State Forest Ranger Report... 64
Summary Inventory of Valuation 52
2003 Synopsis of Town Meetings and Election Results ....76
Tax Collector 41
Tax Rate Computation 51
Town Clerk 44
Town Officer's 1
Treasurer's Report 35
Trustee of the Trust Funds 36
Vital Statistics 88
Warrant for Town Meeting 3
Wilton Forest Fire Warden 63
Wilton Main Street Association 70
Waterworks Report 61
Wilton-Lyndeborough Youth Center 68
Wilton- Lyndeborough Cooperative High School S36
Wilton Old Home Days 65
TOWN OFFICERS - 2003
Selectmen:
Moderator:
Stuart S. Draper, Chair.
2004
Richard D. Rockwood
Jerry W. Greene
2005
Robert MacFarland
2006
Highway Agent:
Brian Adams, Resign.
Tax Collector:
Stephen Elliott
Jane K. Farrell
2004
Appt. 11/03
2004
Jennifer Walsh, Deputy Resign.
Pamela Atwood,
Appt. Deputy 9/03
Town Clerk:
Jane K. Farrell 2005
Jennifer Walsh, Deputy Resign.
Pamela Atwood,
Appt. Deputy 9/03
Treasurer:
Barry A. Greene
2004
Trustee of the Trust Funds:
John H. Hutchinson, Chair.2005
Earl W. Watts 2004
Louise Greene 2006
Auditors:
Plodzik & Sanderson
2005
Planning Board:
W. Bruce Johnson Jr., 2004
Co-Chairman
Mark H. Whitehill, 2005
Co-Chairman
Elizabeth A. Castro 2004
Matthew W. Fish 2005
J. Alexander MacMartin,Jr.2006
R. Neil Faiman 2006
Stuart S. Draper, Selectmen Member
Dawn Tuomala, Alt.
L. David Holder, Alt.
Kyra Brennan, Alt.
Brian Sullivan, Alt.
Budget Committee:
Cary A. Hughes, Chair. 2004
Donald R. McGettigan, Sr. 2004
William J. Keefe 2005
Donald C. Davidson, Jr. 2005
David B. Tierney, Jr. 2006
Kyra L. Brennan 2006
Joyce A Fisk, School Bd. Member
Stuart S. Draper, Selectmen Member
Zoning Board of Adjustment:
R. Neil Faiman, Chair. 2005
James A. Turtle 2004
Joanna K. Eckstrom 2005
Carol R. Roberts 2006
Robert E. Spear, Jr. 2006
Ronald A. Hanisch, Alt.
Supervisor of Checklist:
Joan C. Pellerin, Chair. 2004
Lori J. Rolke
Appt. to 3/04
Nancy Lee Claire 2006
Conservation Commission:
Spencer C. Brookes II, Chair.
Lynne E. Draper
Andrew R. LeFrangois,
Resign. 4/03
H. Alan Preston
Leslie P. Tallarico
Philip C. Heald, Emeritus
TOWN OFFICERS - 2003
Heritage Commission:
Stanley T. Young, Chair.
Corinne F. Blagbrough
Robert A. Chouinard
Michael G. Dell'Orto
Gail R. Hoar
Leslie A. Wharton
Phyllis P. Tallarico, Alt.
Jerry W. Greene, Selectmen Member
Library Director:
Carol R. Roberts
Library Trustees:
Ronald E. Brown, Chair.
Olga S. Brigham
Mary Ellen Brookes
Faye B. Crawford
Harold C. Levine
Sandra S. Perfito
Stanley T. Young
Chief of Police:
Robert D. Maguire,
Resign. 4/03
Joseph Devine,
Acting Chief
Brent Hautanen
Appt. 11/03
Building Inspector:
William F. Condra
Health Officer:
Frank S. Millward
Corder of Wood:
Mark C. Gibbons
Surveyors of Lumber:
Mark C. Gibbons
Philip C. Heald
Forest Committee:
Philip C. Heald
Water Commissioners:
James A. Tuttle, Chair. 2004
Thomas P. Herlihy, Chair. 2005
Charles O. McGettigan, Jr. 2006
Recycle Center:
Maurice G. Guay, Sr.
Overseer of Welfare:
Charles O. McGettigan, Jr.
Masonry, Brick & Stone:
Leroy V. Tuttle
Parks & Playgrounds:
Highway Department
Sewer Commissioners:
C. Stanley Schultz, Chair. 2005
Charles O. McGettigan, Jr. 2004
David B. Tierney, Jr. 2006
Civil Defense:
Thomas P. Herlihy
Fire Chief:
Raymond A. Dick
Deputy Fire Chiefs:
Ronald Y. Caswell
David B. Boissonnault
Forest Fire Warden:
Ronald Y. Caswell
Nashua Regional Planning
Committee:
Harold P. Melcher Jr.
Dog Officers:
Police Department
Cemeteries:
Charles O. McGettigan, Jr.
STATE OF NEW HAMPSHIRE
TOWN WARRANT
To the inhabitants of the Town of Wilton in the County of Hillsborough and the
State of New Hampshire qualified to vote in Town Affairs:
You are hereby notified to appear at the Wilton Town Hall in said Wilton on
Tuesday, March 9, 2004 at 10 A.M. to ballot for necessary Town Officers and
other action required to be inserted on said official ballots.
(POLLS ARE TO REMAIN OPEN UNTIL 7:00 P.M.)
1 . To choose all necessary Town Officers for the year ensuing. (By ballot.)
2. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 1
as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as
follows:
ADD Section 4.6.7, Wetlands Conservation District Setback, to the Performance
Standards section, and ADD Section 11.6, Setbacks, in the Wetlands
Conservation District section of the ordinance, to establish a requirement that
buildings must be set back 50 feet from a delineated wetlands boundary within
the Wetlands Conservation District. Adequate open land is required to filter
pollutants and nutrients before being released to the wetlands; provide adequate
area to recharge the surface and subsurface watershed; to control stormwater
runoff, and to protect habitat around wetlands that are necessary for aquatic and
land animals. (This amendment has Planning Board approval.)
3. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 2
as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as
follows:
ADD Sections 5.3.6 (c) and (d), to Schools and daycare centers section, to
provide two new Special Exceptions in the Residential District. Section 5.3.6 (c.)
permits adult and youth educational and cultural activities as an accessory use of
schools allowed under paragraph (a.). Section 5.3.6 (d.), Accessory Adult
Educational Facilities, permits the construction of accessory facilities subordinate
to schools allowed under paragraph (a.) These facilities are intended for teacher &
instructors training, licensing, accreditation, and development. These facilities are
in support of the principal school for training and education and have maximum
size restrictions of 30 percent of the primary facility's heated gross square footage,
but shall not exceed a maximum of 10,000 square feet of total floor area and a
maximum of two (2) stories. Granting of Special Exceptions and Site Plan review
will be required. The intent is to allow schools to have facilities for teacher, youth
and adult instruction / activities to enhance educator skills and educational
opportunities. (This amendment has Planning Board approval.)
4. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 3
as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as
follows:
AMEND Section 6.2.1, >4rea, of the Lot Requirements section, to remove all
requirements for lot size, based on soil potential ratings for subsurface disposal
systems (Septic systems) and replace with a minimum lot size of 2 contiguous
acres excluding wetlands and land within the 100 year flood hazard zone
(floodplain). This is to simplify a process that has proven to be subjective and
expensive to the property owner and still ensure adequate upland soils for lots
adjacent to wetlands and floodplains. (This amendment has Planning Board
approval.)
5. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 4
as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as
follows:
AMEND Section 8.2.1, Area, in the Lot Requirements section of the Industrial
District, to exclude land within the 100-year flood hazard zone (floodplain) from
minimum lot requirements. This is in addition to the existing 2 acre of land
minimum, excluding wetlands. There is no contiguous dry land requirement for
industrial lots. The intent is to ensure adequate upland soils for lots adjacent to
wetlands and floodplains. (This amendment has Planning Board approval.)
6. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 5
as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as
follows:
ADD Section 12.3 (j), Permitted Uses, in the Aquifer Protection District, to permit
subsurface propane and liquefied natural gas tanks within the Aquifer District.
The intent is to permit residential and commercial/Industrial underground storage
of these gases for on-site energy needs only. (E.g. Residential 500 gallon buried
tank) (This amendment has Planning Board approval.)
7. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 6
as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as
follows:
AMEND Sections 12.4 (b), and (d), Prohibited Uses, in the Aquifer Protection
District, to remove the exception in paragraph (b) allowing underground
petroleum tanks in the Aquifer Districts, so that no petroleum, regulated
substances (gasoline, diesel, oils, refined liquids etc.) and associated
underground piping are permitted in the district. In paragraph (d), Commercial
uses were added In addition to industrial uses that cannot discharge contact type
process water on site. Both actions are for the protection of source water from
potential contamination. (This amendment has Planning Board approval.)
8. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 7
as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as
follows:
AMEND Section 25.0, Impact Fees, to incorporate the following changes: These
amendments are in preparation for an impact fee schedule, following update
of the Capital Improvements Plan.
• AMEND Section 25.3, Authority to Assess Impact Fees, to make reference to
new section 25.8, Review Establishment of Fees and to establish that the
Impact Fee Schedule is a separate document from the ordinance.
• AMEND SECTION 25.5, Administration of Impact Fees, to ADD Section
25.5.01 , Imposition of Impact Fees, to establish; 1) That anyone that seeks to
undertake new development by applying for a building permit, unless vested
under RSRA 674:39, Four Year Exemption, is subject to impact fees; 2) That
impact fees are due at the time a building permit is issued and building
permits will be withheld until impact fees are paid; 3) That impact fees are
assessed at the time of approval and recordation of a plan at the Registry of
Deeds; and the Fee schedule is in Appendix VIII, separate from the
ordinance.
• ADD Section 25.8, Rew'evv Establishment of Fees, to set in place a process
for reviewing and amending the fee schedule as required. Amendments will
take effect upon approval and certification with the Town Clerk. (This
amendment has Planning Board approval.)
9. Are you in favor of the adoption of the Zoning Ordinance Amendment No. 8
as proposed by the Planning Board for the Town of Wilton Zoning Ordinance as
follows:
AMEND the Code for Building and Sanitation, Article II, as follows:
• ADD Paragraph (I), establish that for all residential and non-residential
construction, fees shall be payable as set forth in the Building Permit Fees
schedule for the issuance of a building permit(s) and their required
inspection(s). The Building Permit Fees schedule is separate from this
ordinance and is reviewed and/or amended periodically as required by the
Planning Board. The Building Permit Fees schedule is located separately from
the ordinance in Appendix VII and becomes effective upon approval and
certification by the Town Clerk.
• AMEND and REMOVE the Building Permit Fees from Paragraph (F) of the
ordinance and update the methodology and price structure based on
recommendations from the Building Inspector, research and planning Board
input. (This amendment has Planning Board approval.)
You are further notified to appear at the Florence Rideout Elementary School
Auditorium in said Wilton, Thursday the 11th day of March 2004 at 8:00 P.M. to
act upon the following:
10. To see if the Town will vote to raise and appropriate the sum of one
hundred forty thousand dollars ($140,000) for the start of upgrading Isaac Frye
Highway between McGettigan Road and Badger Farm Road. Monies to be raised
from general taxation. This will be a non-lapsing appropriation per RSA 32:7, VI
and will not lapse until the road project is complete or by December 31, 2007,
whichever is sooner, or to take any other action relating thereto. (Budget
Committee recommends this article - Selectmen recommend this article.)
11. To see if the Town will vote to raise and appropriate the sum of sixty
thousand dollars ($60,000) for the start of upgrading Marden Road between
Goldsmith Road and Wilton Center Road. Monies to be raised from general
taxation. This will be a non-lapsing appropriation per RSA 32:7, VI and will not
lapse until the road project is complete or by December 31, 2007, whichever is
sooner, or to take any other action relating thereto. (Budget Committee
recommends this article - Selectmen recommend this article.)
12. To see if the Town will vote to raise and appropriate the sum of fifteen
thousand, eight hundred twenty dollars ($15,820) for the purchase of equipment
for the Fire Department, the monies to come from general taxation or to take any
other action relating thereto. (Budget Committee recommends this article -
Selectmen recommend this article.)
13. To see if the Town will vote to raise and appropriate the sum of forty
thousand dollars ($40,000) to be added to the Fire Department Vehicle
Equipment Capital Reserve Fund, previously established for that purpose, the
monies to come from general taxation, or to take any other action relating
thereto. (Budget Committee recommends this article - Selectmen recommend
this article.)
14. To see if the Town will vote to raise and appropriate the sum of fifty
thousand dollars ($50,000) to be added to the Fire Station Renovation/Addition
Capital Reserve Fund, previously established, the monies to come from general
taxation, or to take any other action relating thereto. (Budget Committee
recommends this article - Selectmen recommend this article.)
15. To see if the Town will vote to raise and appropriate the sum of twelve
thousand five hundred dollars ($12,500) to be added to the Police Cruiser Capital
Reserve Fund, previously established for that purpose, the monies to come from
general taxation, or to take any other action relating thereto. (Budget Committee
recommends this article - Selectmen recommend this article.)
16. To see if the Town will vote to raise and appropriate the sum of five
thousand dollars ($5,000) to be added to the Ambulance Vehicle Capital Reserve
Fund, the monies to come from general taxation, or to take any other action
relating thereto. (Budget Committee recommends this article - Selectmen
recommend this article).
17. To see if the Town will vote to raise and appropriate the sum of ten thousand
dollars ($10,000) to be added to the Town Hall Repair Project Capital Reserve
Fund, to be raised from general taxation, or to take any other action relating
thereto. (Budget Committee recommends this article - Selectmen recommend
this article).
18. To see if the Town will vote to raise and appropriate the sum of one
hundred thousand dollars ($100,000) to be added to the Library Renovation &
Preservation Capital Reserve Fund, previously established for that purpose, the
monies to come from general taxation, or to take any other action relating
thereto. (Budget Committee recommends this article - Selectmen recommend
this article).
19. To see if the Town will vote to raise and appropriate the sum of seventy
three thousand dollars ($73,000) to purchase a 2003 Freightliner Highway Dump
truck, the monies to come from general taxation, or to take any other action
relating thereto. (Budget Committee recommends this article - Selectmen
recommend this article.)
20. To see if the Town will vote raise and appropriate the sum fifty thousand
dollars ($50,000) to be transferred to the Conservation Commission Fund
previously established for the purchase of future land, easements, and trail rights
in accordance with RSA 36-A: 4, the monies to come from general taxation, or to
take any other action relating thereto. (Budget Committee recommends this
article - Selectmen recommend this article.)
21 . To see if the Town will vote to raise and appropriate the sum of five hundred
fifty thousand dollars ($550,000) for the purchase of easements on the "Four
Corners Farm Land" located on Abbot Hill Road and Isaac Frye Highway. Five
hundred ten thousand dollars ($510,000) to come from gifts and grants and forty
thousand dollars ($40,000) to come from the Conservation Commission Fund, or
to take any other action relating thereto. (Budget Committee recommends this
article - Selectmen recommend this article.)
22. To see if the Town will vote to raise and appropriate the sum of fifteen
thousand dollars ($15,000) to be added to the Bridge Capital Reserve Fund, the
monies to come from general taxation, or to take any other action relating
thereto. (Budget Committee recommends this article - Selectmen recommend
this article.)
23. To see if the town will vote to raise and appropriate the sum of two million,
seven hundred ninety thousand, three hundred sixty eight dollars ($2,790,368)
which represents the operating budget for the year 2004. Said sum does not
include any of the special warrant articles addressed. The grand total of the
operating budget and all special warrant articles is three million nine hundred
eleven thousand six hundred eighty eight dollars ($3,911,688). (Budget
Committee recommends this article - Selectmen recommend this article.)
24. To vote to see if the Town of Wilton will authorize the Selectmen for the
Town of Wilton to enter into a lease agreement with Quinn Bros. Corp. for the
removal of earth products on Lot E-023 owned by the Town of Wilton; and to
enter into an option to purchase from Quinn Bros. Corp. an abutting parcel of
land, Lot F-173, at completion of the earth removal operation on both Lot E-023
and F-173, said lease and option to be upon such terms as the Selectmen and
the Wilton Water Commissioners may determine to be in the best interest of the
Town or to take any other action relating thereto. (Selectmen recommend this
article.)
25. To see if the town will vote to discontinue the obsolete positions of the
"Corder of Wood", "Surveyors of Lumber", "Forest Committee" and finally
"Masonry, Brick & Stone" or to take any other action relating thereto. (Selectmen
recommend this article.)
26. To hear the report of Agents, Auditors and Committees or Officers
heretofore chosen to pass any vote relating thereto.
27. To transact any other business that may legally come before said meeting.
Given under our hands this 18th day of February 2004.
Stuart S. Draper
Jerry W. Greene
Robert MacFarland
Selectmen of Wilton, New Hampshire
A true copy of Warrant attest:
We hereby certify that we gave notice to the inhabitants within named to meet at
the time and place for the purpose within named, by posting an attested copy of
the within warrant at the place of meeting within named, at the Wilton Town
Office, and a like copy of the within warrant attested at the Wilton Post Office,
being public places; in said town, on the 18th day of February, 2004.
Stuart S. Draper
Jerry W. Greene
Robert MacFarland
Selectmen of Wilton, New Hampshire
8
Town of Wilton Budget 2004
Purpose of Appropriations
BUD 03
ACT 03
REQ04
BUD 04 NotAppr
GENERAL GOVERNMENT
Town Officers Salaries
7,850
7,850
7,850
7,850
Elections & Registrations
1,100
634
2,275
2,275
Town Office Expense
171,030
174,113
188,329
188,329
Legal Expense
20,000
10,954
15,000
15,000
FICA/Retirement/Pension
52,940
51,628
57,500
57,500
Planning Board
18,900
15,759
28,764
28,764
Zoning Board
2,950
2,704
2,950
2,950
General Gov't Building
37,560
22,380
36,100
36,100
Cemeteries
25,585
26,899
29,855
29,855
Benefit Package
81,780
69,664
106,495
106,495
Unemployment Comp
600
215
600
600
Workers Comp
15,922
9,645
18,000
18,000
Insurance-Liability
29,000
37,116
36,905
36,905
Contingency Fund
5,000
-
5,000
5,000
TOTAL
470,217
429,561
535,623
535,623
PUBLIC SAFETY
Police Department
344,378
325,313
357,478
357,478
Police Station
8,332
10,014 ,
13,374
13,374
W-L-T Ambulance
17,160
17,160 |
40,954
40,954
Fire Department
74,246
58,568
74,479
74,479
Building Inspection
19,415
14,479
19,415
19,415
Emergency Management
15,720
15,399
500
500
Communications
58,991 j
58,537
73,004
73,004
Hydrant Rental
16,200
16,200
16,200
16,200
TOTAL
554,442
515,670
595,404
595,404
HIGHWAYS & STREETS
Highway Maintenance
338,475
353,939
356,100
356,100
Resurfacing
133,000
108,248
148,000
148,000
Street Lighting
22,000
19,812 j
22,000
22,000
TOTAL
493,475
481,999
526,100
526,100
SANITATION
. j
i
Recycling Center
435,920
451,268
471,970
471,970
Municipal Sewer Dept
210,080
201,230 ;
206,840 !
206,840
Landfill Close
7,500
1,275
2,500
2,500
TOTAL
653,500
653,773
681,310
681,310
Town of Wilton Budget 2004
Purpose of Appropriations
BUD 03
ACT 03
REQ04
BUD 04
Not Appr
HEALTH
Health Department/Officer
800
430
800
800
-
Animal Control
3,050
2,205
3,050
3,050
-
Neighborhood Health
1,500
1,500
1,800
1,500
300
Home Health Care
7,000
7,000
7,000
7,000
-
Monadnock Family Services
3,750
3,750
4,845
3,750
1,095
Milford Mediation Program
200
-
-
-
-
Milford Regional Counseling
1,000
1,000
2,500
1,000
1,500
Souhegan Nursing
5,000
5,000
4,400
4,400
-
Bridges
750
750
750
750
-
American Red Cross
750
750
750
750
-
Home Health & Hospice Care
4,421
-
4,421
TOTAL
23,800
22,385
30,316
23,000
WELFARE
Aid to Disabled St. Joseph's
455
455
455
455
-
General Assistance
18,000
29,275
20,800
20,800
-
TOTAL
18,455
29,730
21,255
21,255
CULTURE & RECREATION
Parks & Playgrounds
2,250
2,411
2,350
2,350
-
Library
142,655
142,655
149,788
149,788
-
Patriotic Purposes
750
750
750
750
-
W-L Youth Center/Goss Park
1 1 ,374
11,374
11,715
11,715
-
Conservation Commission
3,199
2,918
3,225
3,225
-
Conservation Acquisition Fund
40,000
40,000
50,000
50,000
-
Conservation Trail Easements
1
-
Heritage Commission
700
105
1,950
350
1,600
Heritage Commission Fund
1
1
-
Main Street Association
10,000
10,000
10,000
10,000
-
TOTAL
210,930
210,214
229,778
228,178
DEBT SERVICE
-
Princ of L Term Bonds/Notes
12,500
12,500
12,500
12,500
-
Local Share Sewer Principal
19,680
19,680
19,680
19,680
-
Interest Expense Bonds/Notes
18,000
18,000
18,000
18,000
-
Interest Tax Anticipation
25,000
4,481
20,000
20,000
-
TOTAL
75,180
54,661
70,180
70,180
10
Town of Wilton Budget 2004
Purpose of Appropriations
BUD 03
ACT 03
REQ04
BUD 04 NotAppr
CAPITAL OUTLAY
Recycling Center
41,200
41,195
-
Highway Dept Equipment
42,000
33,378
73,000
73,000
Fire Dept Equipment
18,440
5,682
15,820
15,820
Police Cruiser
23,833
23,833
-
Bridge Replacement
1,000,000
1,000,000
-
Emergency Services Building
75,000
43,941
-
Fire Station Roof Repair
22,158
16,900
-
Athletic Playing Fields
275,000
275,000
-
Marden Road Improvements
60,000
60,000
Isaac Frye Hwy Improvements
140,000
140,000
4 Corners Farm Easement
550,000
550,000
TOTAL
1,497,631
1 ,439,929
838,820
838,820
CAPITAL RESERVE FUNDS
Police Cruiser
12,500
12,500
Ambulance
5,000
5,000
5,000
5,000
FireTruck
25,000
25,000
40,000
40,000
Town Hall Renovation
-
10,000
10,000
Athletic Playing Fields
125,000
125,000
-
Library Restoration
100,000
100,000
100,000
100,000
Fire Station Add/Renovations
50,000
50,000
50,000
50,000
Bridges
15,000
15,000
TOTAL
305,000
305,000
232,500
232,500
OTHER EXPENSES
Municipal Water Dept
175,062
171,032
159,318
159,318
TOTAL
175,062
171,032
159,318
159,318
GRAND TOTAL
4,477,692
4,313,954
3,920,604
3,911,688 8,916
11
Town of Wilton Budget 2004
Sources of Revenue
EST 03
ACT 03
EST 04
TAXES
Interest & Penalties Del Tax
25,000
44,660
25,000
Yield Tax
20,000
36,055
25,000
Interest & Penalties Res Tax
203
Land Use Change
40,000
100,875
50,000
Payment in Lieu of Tax
5,000
7,018
6,500
Gravel Tax
8,000
13,277
10,000
TOTAL
98,000
202,088
116,500
INTERGOVERNMENTAL REVENUE STATE
Shared Revenue
172,949
64,378
64,378
State Revenue Tax Program
-
114,548
Highway Subsidy
106,423
106,423
106,759
Reimbursement Forest
600
566
550
RR Tax State
1,350
2,446
2,300
State Aid for Bridges
800,000
651,258
Reimbursement for Generator
15,720
15,720
TOTAL
1,097,042
840,791
288,535
LICENSES & PERMITS
Motor Vehicle Permits
475,000
548,357
500,000
Dog Licenses
5,000
4,729
4,500
Town Office Reimbursement
12,000
19,235
12,000
Marriage Licenses
282
UCC Certificates
1,500
1,550
1,500
Certified Copies
400
239
200
Title Fees
1,600
2,014
1,800
Building Permits
12,000
21,404
18,000
TOTAL
507,500
597,810
538,000
CHARGES FOR SERVICES
Income From Departments
43,500
93,137
68,500
Recycling Other Towns
262,311
230,750
265,798
Recycling Income
50,000
112,893
75,000
TOTAL
355,811
436,780
409,298
12
Town of Wilton Budget 2004
Sources of Revenue
EST 03
ACT 03
EST 04
MISCELLANEOUS REVENUE
Interest on Deposits
25,000
12,342
12,000
TOTAL
25,000
12,342
12,000
OTHER FINANCING SOURCES
Income From Water Dept
175,062
216,944
159,318
Income From Sewer Dept
210,080
164,002
206,840
Withdraw From Capital Reserve
328,200
101,410
40,000
Income From Trust Fund
8,000
6,980
7,000
Surplus to Bridges
200,000
200,000
Carnival Hill Donations
3,877
Property Liability Refund
5,802
4 Corners Farm Grants/Gifts
510,000
TOTAL
921,342
699,015
923,158
TOTAL REVENUE
3,004,695
2,788,826
2,287,491
Total Appropriations
4,477,692
3,911,688
Estimated Revenue
3,004,695
2,287,491
Taxes To Be Raised
1,472,997
1,624,197
13
BUDGET COMMITTEE REPORT
The Wilton Budget Committee reports good news and bad news. The good
news is that the municipal and school budgets are under control. The bad news is
that Concord's change to the school funding formula is expected to result in a
substantial loss of State funding for the schools, which will translate into an increase
to your tax rate. Please keep in mind that this new budget is difficult to compare to
last year's when $1 ,000,000 of expenditures was for the new Red Bridge but that
expenditure was offset by $800,000 of State revenues. The Municipal Budget Act,
under which Wilton operates, requires that all spending be shown even though the
net cost is lower.
Increases in salary and benefit line items throughout the budget have been
offset by a fewer big-ticket items. This year your Budget Committee has
recommended:
a) Paying for the Highway Department truck acquired by lease late last year
- $73,000.
b) Giving another $100,000 toward the Library Restoration fund.
c) Adding $50,000 to the fire station capital reserve fund.
d) $60,000 for improvements to part of Marden Road which will be offset,
in part, by $30,000 from impact fees.
e) $140,000 to start work on Isaac Frye Highway between the Four Corners
Farm and McGettigan Road, which may be partially offset by impact fees.
Total costs will be over $350,000 and you will probably see a request for
more money for Isaac Frye Highway next year.
Both of these road projects reflect the direct cost of dealing with growth.
Roads which were adequate for a few houses may not be adequate when there is
a house every 200 feet.
The Wilton School District (Florence Rideout) is proposing a relatively
modest increase in the operating budget from $2,500,586 to $2,551,110, an
increase of about 2%.
The Water Department surplus continues to add up. Including capital
reserve funds the surplus now totals about $521,000 which would fund their
operating budget over 3 years.
The Wilton Budget Committee has no control over the Wilton- Lyndeborough
Cooperative School Budget which has its own budget committee. Look for a
significant increase in WLC's budget, driven by a deficit this year and significant
Special Ed. increases projected for next year.
So, how many Budget Committee members does it take to screw in a light
bulb? Nine: One to screw it in and eight to talk about how little the old one cost.
Service on the Budget Committee is a great way to learn about town finances. New
faces and new ideas are always welcome. Many thanks to everyone who met with
us for your cooperation and good humor.
Respectfully Submitted,
The Wilton Budget Committee
14
TOWN OF WILTON
BALANCE SHEET
DECEMBER 31. 2003
ASSETS
CASH: PETTY CASH
GENERAL FUND
INVESTMENT ACCOUNT
WATER DEPT SAVINGS
CONSERVATION COMMISSION
UNREDEEMED TAXES
UNCOLLECTED TAXES
PROPERTY 2003
PRIOR YR PROPERTY
YIELD TAX
LIENS
LAND USE TAX
RESIDENCE TAX 2002
UNCOLLECTED SEWER
UNCOLLECTED WATER
ACCOUNTS RECEIVABLE
DUE FROM STATE BRIDGES
DUE FROM STATE HWY BLOCK GRANT
DUE FROM SEWER DEPT
CAPITAL RESERVES
AMBULANCE
BRIDGES
FIRE PUMPER
CONSERVATION
HIGHWAY
POLICE CRUSIER
RECYCLING CENTER
COOLEY PARK
TOWN HALL EXP TRUST
ATHLETIC FIELD
EMERGENCY SERVICE BLDG
WATER WELL PUMP EQUIP
REVALUATION
LIBRARY RENOVATION
FIRE STATION ADDITION
EASTVIEW LINE EXTENSION
PAINT WATER TANK
GRAND TOTAL
$587.92
$2,554,867.41
$528.45
$310,805.70
$76,625.40
$2,943,414.88
$164,019.20
$540,465.23
$2,338.00
$261.75
$2,450.14
$36,300.00
$20.00
$13,773.08
$4,492.00
$6,550.25
$296,198.17
$114,547.61
$33,846.73
$39,019.42
$95,387.28
$2,561.42
$41,291.21
$1,732.03
$108,813.66
$74,704.02
$12,837.88
$248,010.03
$72,240.35
$24,636.44
$494.41
$100,005.26
$50,002.63
$250,843.51
$2,554.56
$581,835.12
$26,945.74 $462,506.85
$1,158,980.84
$5,310,756.89
15
TOWN OF WILTON
LIABILITIES
CASH OFFSET
WATER DEPARTMENT
CONSERVATION COMMISSION
CAPITAL CARRY OVER
BURTON HIGHWAY BRIDGE
CARNIVAL HILL FIELDS
DUE WATER DEPARTMENT
TOWN OF GREENVILLE
TOWN OF LYNDEBORO
TOWN OF MASON
TOWN OF TEMPLE
125 PLAN DEDUCTIONS
HERITAGE FUND
SCHOOL WILTON SCHOOL DISTRICT
WILTON/LYNDEBORO COOP
ACCOUNTS PAYABLE
CAPITAL RESERVE OFFSET
CAPITAL RESERVE WATER OFFSET
TOTAL LIABILITES
FUND BALANCE
GRAND TOTAL
FUND BALANCE DECEMBER 31, 2002
FUND BALANCE DECEMBER 31, 2003
CHANGE FINANCIAL CONDITION
$310,805.70
$76,625.40
$226,580.42
$237,886.91
$45,911.98
$10,153.85
$8,394.43
$5,741.71
$7,271.35
$86.20
$1.00
$387,431.10
$464,467.33
$77,560.52
$939,474.00
$1,045,230.00
$14,141.30 $1,998,845.30
$880,946.33
$278,034.51 $1,158,980.84
$4,087,285.09
$1,223,471.80
$5,310,756.89
$1,176,740.18
$1,378,700.55
$201,960.37
16
TOWN OF WILTON
INCOME
MS 5 REPORT YEAR ENDED DECEMBER 31, 2003
REVENUES FROM TAXES
a.
PROPERTY TAXES
3110
$5,674,477.00
b
ERROR 2002 SCHOOLS
$514,880.19
c.
LAND USE CHANGE
3120
$100,875.00
d.
RESIDENT TAXES
3180
e.
YIELD TAXES
3185
$36,055.36
f.
PAYMENT IN LIEU OF TAXES
3186
$7,018.00
9-
OTHER TAXES
3189
h
INTEREST PENALTIES ON TAXES
3190
$44,861.30
i.
EXCAVATION TAX
3187
$13,277.36
j.
EXCAVATION ACTIVITY
3188
k.
TOTAL
$6,391,444.21
TOTAL Rl
a.
LICENSES & PERMITS & BUSINESS
3210
$1,789.00
b.
MOTOR VEHICLES
3220
$550,371.00
c.
BUILDING PERMITS
3230
$21,403.84
d.
OTHER LICENSES, PERMITS
3290
$5,010.50
e.
TOTAL
$578,574.34
REVEN
LIES
a.
HUD
3311
b.
ENVIRONMENTAL PROTECT
3312
c.
OTHER FEDERAL GRANTS
3319
d.
TOTAL
$0.00
REVEN
LIE FROM STATE
a.
SHARED REVENUE BLOCK GRANT
3351
$64,378.00
b.
MEALS AND ROOM DISTRIBUTION
3352
$114,547.61
c.
HIGHWAY BLOCK
3353
$106,422.93
d.
WATER POLLUTION
3354
e.
CARNIVAL HILL DONATIONS
3355
$3,877.40
f.
STATE FOREST LAND REIMB
3356
$566.05
9-
REIMB RAILROAD
3357
$2,445.91
h.
OTHER STATE BRIDGE AID
3359
$651,257.67
j.
REVEN
REVEN
OTHER STATE GENERATOR REIMBURSEMENT
$15,720.00
TOTAL
$959,215.57
UE FROM OTHER GOVERNMENTS
3379
LIE CHARGES FOR SERVICES
a.
INCOME FROM DEPARTMENTS
3401
$111,340.00
b.
WATER SUPPLY SYSTEM CHARGES
3402
$171,031.77
c.
SEWER USE CHARGES
3403
$201,230.40
d.
GARBAGE REFUSE CHARGES
3404
$343,642.47
e.
ELECTRIC USER
3405
f.
AIRPORT FEES
3406
9-
OTHER CHARGES
3409
h.
TOTAL
$827,244.64
17
REVEN
C
UESMISC SOURCES
a.
SPECIAL ASSESSMENTS
3500
b.
SALES MUNICIPAL PROPERTY
3501
c.
INTEREST INVESTMENTS
3502
$12,342.47
d.
RENTS ON PROPERTY
3503
e.
FINES & FORFEITS
3504
f.
INSURANCE DIVIDEND
3506
g-
OTHER INCOME (X)
3508
$6,837.19
h.
TAX ANTICIPATION NOTE
3509
$1,600,000.00
i.
TOTAL
$1,619,179.66
INTERFW
a.
TRANS SPECIAL REVENUE
3912
b.
TRANS CAPITAL PROJECTS
3913
$200,000.00
c.
TRANS PROPRIETARY
3914
d.
TRANS CAPITAL RESERVE
3915
$101,410.09
e.
TANSFERS TRUST AGENCY
3916
$6,980.11
f.
TOTAL
$308,390.20
OTHER Fl
a.
PROCEEDS LONG TERM
3934
b.
PROCEEDS ALL OTHER BONDS
3935
c.
OTHER LONG TERM
3939
d.
TOTAL
$0.00
TOTAL
FUNDE
TOTAL
REVENUE FROM ALL SOURCES
$10,684,048.62
QUITY JANUARY 1,2003
$1,176,740.18
LINES 11 &12
$11,860,788.80
ACCT#
EXPENSES
GENER
AL GOVERNMENT
a.
EXECUTIVE
4130
$181,962.39
b.
ELECTION REGISTRATIONS
4140
$634.37
c.
FINANCIAL ADM
4150
d.
REVALUATION
4152
$1,415.00
e.
LEGAL
4153
$10,953.56
f.
PERSONNEL ADM
4155
9-
PLANNING & ZONING
4191
$18,462.89
h.
GENERAL GOV BLDG
4194
$32,394.25
i.
CEMETERIES
4195
$26,899.41
J.
INSURANCE
4196
$168,053.11
k.
ADV & REGIONAL
4197
1.
OTHER GENERAL GOV
4199
$26,928.07
m.
TOTAL
$467,703.05
PUBLIC
SAFETY
a.
POLICE
4210
$325,313.04
b.
AMBULANCE
4215
$17,160.00
c.
FIRE
4220
$74,768.18
d.
BLDG INSPECTION
4240
$14,479.32
e.
EMERGENCY MANAGEMENT
4290
$15,398.81
f.
OTHER PUBLIC SAFETY
4299
$58,536.79
g-
TOTAL
$505,656.14
AIRPOF
IT /AVIATION
a.
ADMINISTRATION
4301
b.
OPERATIONS
4302
c.
OTHER
4309
d.
TOTAL
$0.00
18
HIGHWAYS AND STREETS
a.
ADMINISTRATION
4311
b.
HIGHWAYS AND STREETS
4312
$462,187.39
c.
BRIDGES
4313
$1,000,000.00
d.
STREET LIGHTING
4316
$19,811.78
e.
OTHER
4319
f.
TOTAL
$1,481,999.17
SANITY
TION
a.
ADMINISTRATION
4321
b.
SOLID WASTE COLLECTION
4323
c.
SOLID WASTE DISPOSAL
4324
$452,542.56
d.
SOLID WASTE CLEANUP
4325
e.
SEWAGE COLLECTION
4326
$201,230.40
$0.00
f.
OTHER
4329
g-
TOTAL
$653,772.96
WATER D
a.
ADMINISTRATION
4331
b.
WATER SERVICES
4332
$171,031.77
c.
WATER TREATMENT
4335
d.
WATER CONSERVATION
4338
e.
OTHER
4339
f.
TOTAL
$171,031.77
ELECT*
ilC
a.
ADMINISTRATION
4351
b.
GENERATION
4352
c.
PURCHASES
4353
d.
EQUIP MAINT
4354
e.
OTHER
4359
f.
TOTAL
$0.00
a.
HEALTH DEPARTMENT
4411
$430.24
b.
ANIMAL CONTROL
4414
$2,204.81
c.
HEALTH AGENCIES/HOSPITALS
4415
$20,205.00
d.
OTHER
4419
e.
TOTAL
$22,840.05
TOTAL
WELFA
EDUCATIONAL EXPENDITURES
RE
a.
ADMINISTRATION
4441
b.
DIRECT ASSISTANCE
4442
$29,275.35
c.
INTERG PAYMENTS
4444
d.
VENDOR PAYMENTS
4445
e.
OTHER
4449
f.
TOTAL
$29,275.35
CULTUI
RE AND RECREATION
a.
PARKS & RECREATION
4520
$288,784.99
b.
LIBRARY
4550
$152,655.00
c.
PATRIOTIC PURPOSE
4583
$750.00
d.
OTHER
4589
e.
TOTAL
$442,189.99
CONSE
RVATION
a.
ADMINISTRATION
4611
$3,023.43
b.
PURCHASE NATURAL RESOURCES
4612
$40,000.00
c.
OTHER
4919
d.
TOTAL
$43,023.43
19
REDEVELOPMENT AND HOUSING
a.
ADMINISTRATION
4631
b.
REDEVELOPMENT
4632
c.
TOTAL
$0.00
ECONOMI
a.
ADMINISTRATION
4651
b.
ECONOMIC DEVELOPMENT
4652
c.
OTHER
4659
d.
TOTAL
$0.00
DEBT SEF
a.
PRINCIPAL LONG TERM
4711
$32,180.00
b.
INTEREST LONG TERM
4721
$18,000.00
c.
INTEREST TANS
4723
$4,481.10
d.
OTHER
4790
$1,600,000.00
e.
TOTAL
$1,654,661.10
CAPITAL i
a.
LAND AND IMPROVEMENTS
4901
b.
MACHINERY VEHICLE EQUIP
4902
$157,156.99
c.
BUILDINGS
4903
d.
IMPROVEMENTS
4909
e.
TOTAL
$157,156.99
INTERF
UND TRANSFERS
a.
TRANSFER TO SPECIAL REVENUE
4912
b.
TRANSFER TO CAPITAL PROJECTS
4913
$200,000.00
c.
TRANSFER TO PROPRIETARY
4914
d.
TRANSFER TO CAPITAL RESERVE
4915
$305,000.00
e.
TRANSFER TO AGENCY
4916
f.
TOTAL
$505,000.00
PAYME
NTS TO OTHER GOVERNMENT
a.
COUNTY TAXES
4931
$394,383.00
b.
PRECINCTS
4932
c.
SCHOOLS
4933
$4,108,624.00
d.
OTHER
4339
e.
TOTAL
$4,503,007.00
TOTAL
TOTAL
TOTAL
EXPENDITURES
$10,637,317.00
FUND EQUITY 12/31/03
$1,223,471.80
LINE 19&20
$11,860,788.80
20
BALANCE
CURRENT
ACCT
December 31, 2002
December 31, 2003
a.
CASH
1010
$2,852,008.24
$2,943,414.88
b.
INVESTMENTS CAPITAL RESERVE
1030
$1,044,840.33
$1,158,980.84
c.
TAXES RECEIVABLE
1080
$528,094.88
$580,023.98
d.
TAX LIENS RECEIVABLE
1110
$61,848.38
$165,830.34
e.
ACCOUNTS RECEIVABLE
1150
$13,352.88
$6,550.25
f.
WATER RECEIVABLES
1260
$5,519.00
$4,492.00
f1
SEWER RECEIVABLES
1260
$11,066.18
$13,773.08
a-
DUE RECYCLE TOWNS
1310
($15,695.05)
($31,561.34)
gi
DUE FROM RECYCLE
1310
$85,054.12
h.
DUE CAPITAL RESERVE
1400
$358,820.86
hi
DUE FROM SEWER
1310
$26,945.74
i.
DUE FROM STATE
1670
$410,745.78
j-
TOTAL
$4,944,909.82
$5,279,195.55
LIABILI
CURRE
TIES AND FUND EQUITY
NT LIABILITIES
a.
ACCOUNTS PAYABLE
2020
$10,853.41
$14,227.50
b.
COMPENSATED ABSENCES
2030
c.
CONTRACTS PAYABLE
2050
$2,579.10
d.
DUE WATER DEPT
2070
$111,946.43
$45,911.98
e.
DUE SCHOOL DISTRICT
2075
$1,927,717.19
$1,984,704.00
f.
DUE OTHER FUNDS CONSERVATION
2080
$36,110.87
$76,625.40
g-
SEWER
2220
$10,283.07
h.
CARRY OVER BRIDGES
2230
$146,623.89
$226,580.42
i.
CARRY OVER CARNIVAL HILL
2230
$237,886.91
j-
WATER OFFSET
$477,215.35
$310,805.70
k.
OTHER PAYABLE
2270
I.
TOTAL
$2,723,329.31
$2,896,741.91
FUNDE
QUITY
a.
RESERVE FOR ENCUMBRANCES CAP RESERV
2440
$1,044,840.33
$1,158,980.84
b.
RESERVE FOR CONTIN APPROP
2450
c.
RESERVE FOR APPROPRIATIONS
2460
d.
SPECIAL PURPOSES HERITAGE
2490
$1.00
e.
UNRESERVED
2530
$1,176,740.18
$1,223,471.80
f.
TOTAL
$2,221,580.51
$2,382,453.64
TOTAL
LIABILITES & EQUITY
$4,944,909.82
$5,279,195.55
21
DETAILED STATEMENT OF PAYMENTS
TOWN OFFICE EXPENSE
APPROPRIATION $171,030.00
SALARY -APPRAI SER
12,000.00
LABOR-SECRETARY
36,536.00
LABOR- CLERK
37,980.00
LABOR-CLERICAL
28,530.70
LABOR-PART TIME
24,874.20
ADVERTISING
482.50
COMPUTER SUPT
2,854.84
CONTRACT SERVICES
5,940.07
CONVENTIONS
1,214.50
DUES-SUBSCRIP
2,650.75
EQUIPMENT NEW
2,258.00
FEES-STATE
300.00
INSURANCE
283.00
MEDICAL
418.00
MISC.
138.74
POSTAGE
2,980.42
PRINTING
162.00
RECORDING FEE
210.81
SERV CONTRACT
188.43
SUPPLIES
6,409.40
TAX LIENS
896.00
PHONE EXPENSE
4,700.54
TOWN REPORT
1,469.55
TRAINING
328.40
TRAVEL
248.32
TRUST FUNDS
50.00
COPIES
6.31
TOTAL
$174,111.48
TOWN OFFICERS SALARIES
APPROPRIATION $7,850.00
SALARY- SELECTMEN
5,400.00
SALARY -TREASURER
750.00
SALARY-OVERSEERER
1,000.00
SALARY-TRUSTEES
500.00
SALARY -SEXTON
200.00
TOTAL
$7,850.00
ELECTION & REGISTRATIONS
APPROPRIATION $1,100.00
LABOR-MODERATOR
84.00
LABOR- SUPERVISOR
316.82
LABOR-BALLOT CLERKS
76.13
ADVERTISING
109.90
FOOD
37.82
POSTAGE
9.70
TOTAL
$634.37
22
LEGAL EXPENSE
TOTAL
LABOR-PART TIME
LABOR-HIGHWAY
LABOR-HOLIDAY
LABOR-LAUREL HILL
LABOR-MT CALVARY
LABOR- SOUTH YARD
LABOR-VALE END
EQUIPMENT NEW
EQUIPMENT RENTAL
GASOLINE
MAPS
REPAIR PARTS
REPAIRS-EQUIP
SUPPLIES
TRAVEL
WATER SERVICE
TOTAL
LABOR- S ECRETARY
ADVERTISING
CONTRACT SERVICES
DUES-SUBSCRIP
NRPC
POSTAGE
PRINTING
RECORDING FEE
SUPPLIES
TRAINING
ZONING BOOK
TOTAL
LABOR-SECRETARY
ADVERTISING
POSTAGE
TOTAL
REFUNDS
ST UNEMPLOYMENT TX
TOTAL
LEGAL EXPENSE
APPROPRIATION $20,000.00
CEMETERIES
APPROPRIATION $25,585.00
PLANNING BOARD
APPROPRIATION $18,900.00
ZONING BOARD
APPROPRIATION $2,950.00
UNEMPLOYMENT COMP
APPROPRIATION $600.00
23
10,953.56
273.04
21.05
310.00
10,866.48
4,706.60
2,322.45
3,006.63
2,185.74
1,000.00
352.34
351.00
634.10
20.87
684.01
65.10
100.00
3,133.75
858.40
1,500.00
2,370.00
7,095.00
722.77
-104.84
63.54
69.93
90.00
-40.00
1,567.22
704.20
432.92
-276.21
490.94
$10,953.56
$26,899.41
$15,758.55
$2,704.34
$214.73
BUILDINGS
APPROPRIATION $37,760.00
LABOR-JANITORIAL
CONTRACT SERVICES
ELECTRICITY
HEATING FUEL
REPAIRS-BUILDING
REPAIRS-EQUIP
SEWER USE CHARGE
SUPPLIES
TRAVEL
WATER SERVICE
TOTAL
FICA
POLICE RETIREMENT
TOTAL
INSURANCE
TOTAL
WORKMENS COMP
TOTAL
LABOR-HIGHWAY
LABOR-JANITORIAL
ALARM MAINT
CONTRACT SERVICES
ELECTRICITY
HEATING FUEL
MISC.
REPAIRS-EQUIP
SUPPLIES
TOTAL
PAYROLL DED
HEALTH INSURANCE
DENTAL
SHT TERM DISBIL
LNG TRM DISABIL
LIFE INSURANCE
TOTAL
FICA TOWN PORTION
APPROPRIATION $52,940.00
PUBLIC LIABILITY INS
APPROPRIATION $29,000.00
WORKMENS COMP INSURANCE
APPROPRIATION $15,922.00
POLICE BUILDING
APPROPRIATION $8,332.00
BENEFIT PACKAGE
APPROPRIATION $81,780.00
3,400.00
405.95
5,212.30
6,421.61
4,103.08
1,226.22
445.00
214.52
154.54
797.00
35,188.48
16,439.75
37,115.60
9,644.89
2,280.12
1,615.00
204.00
462.00
3,062.66
1,600.07
50.00
471.25
268.93
-1,129.39
62,736.98
2,563.20
2,473.69
2,666.67
353.24
$22,380.22
$51,628.23
$37,115.60
$9,644.89
$10,014.03
$69,664.39
24
POLICE DEPARTMENT
APPROPRIATION $344,378.00
LABOR-SECRETARY
LABOR- COURT DUTY
SALARY-CHIEF
SALARY-REGULARS
LABOR-SPECIALS
LABOR-PRIVATE DUTY
LABOR-TRAINING
LABOR-VACATION
LABOR-HOLIDAY
ADVERTISING
AMUNITION
99 FORD CRUISER
2001 FORD CRUS
03 FORD CRIUSIER
COMPUTER SUPT
CONTRACT SERVICES
DARE PROGRAM
EQUIPMENT NEW
EQUIPMENT RENTAL
FEES-STATE
FILM & DEVELOPING
GASOLINE
MEDICAL
MISC.
POSTAGE
RADIO REPAIRS
REPAIRS-EQUIP
SIGNS
SUPPLIES
PHONE EXPENSE
TIRES
TRAINING
TRAVEL
UNIFORM CLEANING
UNIFORMS
WATER SERVICE
PRIVATE WORK
TOTAL
COMMUNICATIONS
PHONE EXPENSE
TOTAL
SUPPORT
TOTAL
COMMUNCIATIONS
APPROPRIATION $58,991.00
AMBULANCE-SUPPORT
APPROPRIATION $17,160.00
24,
2,
64,
156,
15,
9/
8,
5,
2,
2,
2,
9,
1,
4,
4,
2,
If
3,
979.21
610.24
773.40
191.44
158.74
079.56
230.18
767.04
448.00
572.55
475.60
169.95
009.70
523.31
241.00
180.48
424.37
850.30
001.29
50.00
17.81
991.82
45.00
236.57
387.02
67.75
30.00
30.52
084.68
086.66
446.92
657.67
15.36
13.50
995.40
320.00
150.00
57,015.69
1,521.10
17,160.00
$325,313.04
$58,536.79
$17,160.00
25
FIRE DEPARTMENT EXP
APPROPRIATION $74,246.00
LABOR- CLERICAL
LABOR- JANITORIAL
ADVERTISING
3 0-ENGINE 1
3 0-ENGINE 2
30-ENGINE 3
3 0 -TANKER 1
3 0-LADDER 1
3 0 -RESCUE 1
30-FORESTRY 1
DIESEL FUEL
DUES-SUBSCRIP
ELECTRICITY
EQUIPMENT NEW
FIRE PREVENTION
GASOLINE
HEATING FUEL
INSURANCE
RADIO REPAIRS
REIMBURSEMENT
REPAIRS-BUILDING
REPAIRS-EQUIP
SEWER USE CHARGE
SUPPLIES
PHONE EXPENSE
TRAINING
UNIFORM CLEANING
WATER SERVICE
HAZARDOUS WASTE
TOTAL
LABOR-SUPERVISOR
BURNER INSPECTION
CONTRACT SERVICES
CONVENTIONS
EQUIPMENT NEW
FILM & DEVELOPING
SUPPLIES
SUPPORT
TRAVEL
TOTAL
CONCRETE
EQUIPMENT NEW
SUPPLIES
TOTAL
BUILDING INSPECTION
APPROPRIATION $19,415.00
EMERGENCY MANAGEMENT
APPROPRIATION $15,720.00
154.25
3,450.00
23.65
2,037.79
851.46
408.46
376.87
2,750.61
225.46
326.60
413.95
1,381.00
1,471.95
755.00
935.85
1,294.97
2,782.25
3,588.69
621.21
26,193.00
963.20
2,533.63
255.00
1,295.59
1,241.24
515.00
14.00
675.00
1,032.50
12,886.93
405.00
-20.00
20.00
459.55
24.99
216.59
36.76
449.50
344.00
15,025.00
29.81
$58,568.18
$14,479.32
$15,398.81
26
HIGHWAYS
APPROPRIATION $338,475.00
LABOR-PART TIME
LABOR-HIGHWAY
LABOR- SUPERVISOR
LABOR-TRAINING
LABOR-VACATION
LABOR-HOLIDAY
LABOR- SICK PAY
ADVERTISING
ASPHALT
BLADES & BOLTS
CHAINS
CONTRACT SERVICES
CULVERT-PIPE
DIESEL FUEL
DUES-SUBSCRIP
ELECTRICITY
EQUIPMENT NEW
EQUIPMENT RENTAL
GASOLINE
HEATING FUEL
HOT TOP -PATCH
MEDICAL
MOTOR OIL & GREASES
PAGERS
RADIO REPAIRS
REPAIR PARTS
REPAIRS-BUILDING
REPAIRS-EQUIP
SALT
SAND-GRAVEL-STONE
SIGNS
SUPPLIES
PHONE EXPENSE
TESTING
TIRES
TRAINING
TRAVEL
WATER SERVICE
TOTAL
HYDRANT RENTAL
TOTAL
ASPHALT
CULVERT-PIPE
HOT TOP-PATCH
SAND-GRAVEL- STONE
TOTAL
HYDRANTS
APPROPRIATION $16,200.00
RESURFACING
APPROPRIATION $133,000.00
7,443.00
187,408.68
700.00
60.00
6,595.37
4,237.12
172.20
626.78
725.10
3,411.49
3,114.00
13,274.22
2,470.54
11,777.82
350.00
599.28
20,796.74
1,610.93
252.43
236.92
1,843.61
255.00
802.86
653.19
502.00
4,575.02
10,686.00
13,501.75
31,021.74
17,134.19
958.27
3,062.92
361.65
204.00
2,289.01
61.00
62.26
102.00
16,200.00
103,276.60
330.00
4,501.70
140.00
$353,939.09
$16,200.00
$108,248.30
27
ELECTRICITY
TOTAL
LABOR-PART TIME
LABOR-HIGHWAY
JOURNAL ENTRY
ADVERTISING
CONTRACT SERVICES
TOTAL
LANDFILL CLOSURE
TESTING
TOTAL
STREET LIGHTING
APPROPRIATION $22,000.00
BRIDGES
APPROPRIATION $1,000,000.00
LANDFILL CLOSE
APPROPRIATION $2,500.00
RECYCLING CENTER
APPROPRIATION $435,920.00
LABOR-FULL TIME
LABOR-PART TIME
LABOR-SUPERVISOR
ADMINISTRATIVE FEE
ALARM MAINT
ASH TESTING
ASH REMOVAL
CONTRACT SERVICES
DIESEL FUEL
DUES-SUBSCRIP
DUMPSTER HAULING
ELECTRICITY
FEES-STATE
HEATING FUEL
LANDFILL CLOSURE
MISC.
MOTOR OIL & GREASES
REPAIR PARTS
REPAIRS-EQUIP
REPAIRS-INCINERATOR
REPAIRS-88 BOB CAT
REPAIRS-97 CASE
SKIDSTEER
SUPPLIES
PHONE EXPENSE
TESTING
TIES
TIRE REMOVAL
TOXIC MAT'L REMOVAL
WASTE OIL
WATER SERVICE
WORKMENS COMP
FICA
HEALTH INSURANCE
19,811.78
180.00
246.22
247,803.17
138.36
751,632.25
-725.00
2,000.00
63,
61,
36,
5,
3,
3,
2,
2,
1,
148,
6,
41,
2,
14,
28
It
2,
If
3,
8,
7,
11,
5,
079.24
920.03
140.00
000.00
450.00
212.50
695.05
373.74
111.58
205.00
837.03
654.34
150.00
364.06
300.00
953.00
193.20
165.72
619.47
945.90
316.70
507.16
573.97
896.52
450.04
980.00
318.50
471.50
955.90
80.08
100.00
251.27
544.25
191.20
$19,811.78
$1,000,000.00
$1,275.00
DENTAL
SHT TERM DISBIL
LNG TRM DISABIL
LIFE INSURANCE
REFRIGERATORS
SCRAP METAL
TOTAL
SEWER DEPARTMENT
APPROPRIATION $210,080.00
LABOR-HIGHWAY
LABOR-PUMP STATION
LABOR-COMMISSIONERS
ADMINISTRATIVE FEE
COMMUNICATIONS
COMPUTER SUPT
CONTRACT SERVICES
ELECTRICITY
EQUIPMENT NEW
INTEREST
POSTAGE
PRINCIPAL PAYMENT
REIMBURSEMENT
REPAIR PARTS
REPAIRS-EQUIP
SERV CONTRACT
SEWER USE CHARGE
SUPPLIES
PHONE EXPENSE
WATER SERVICE
TOTAL
WATER DEPARTMENT
APPROPRIATION $175,062.00
LABOR-CLERICAL
LABOR-PART TIME
LABOR-HIGHWAY
LABOR-PUMP STATION
LABOR-COMMISSIONERS
LABOR-TRAINING
ADMINISTRATIVE FEE
ADVERTISING
BLADES & BOLTS
CHEMICALS
COMMUNICATIONS
COMPUTER SUPT
CONTRACT SERVICES
DAM REGISTRATION
DUES-SUBSCRIP
ELECTRICITY
EQUIPMENT NEW
EQUIPMENT RENTAL
FEES-STATE
INTEREST
LEGAL EXPENSE
LUNCHES
PATCH-HOT TOP
29
802.92
614.14
569.79
87.10
3,883.00
5,303.66
2,027.91
4,543.41
1,500.00
3,000.00
264.00
974.67
2,036.40
4,588.40
1,396.00
18,696.00
222.25
19,680.00
6,171.02
218.58
731.84
420.30
123,314.00
922.62
24.00
10,499.00
631.95
9,851.54
4,284.10
4,827.51
2,100.00
281.35
5,000.00
25.00
7.47
7,519.83
296.95
974.67
16,351.69
900.00
150.00
10,593.27
20,275.08
123.95
200.00
11,145.78
2,838.00
15.00
2,500.00
$451,267.56
$201,230.40
POSTAGE
PRINCIPAL PAYMENT
REIMBURSEMENT
REPAIRS-EQUIP
SAND-GRAVEL- STONE
SUPPLIES
PHONE EXPENSE
TESTING
TRAINING
TRAVEL
TOTAL
448.32
45,000.00
9,068.16
667.50
148.45
8,741.84
689.62
3,500.00
1,099.24
775.50
$171,031
.77
HEALTH DEPARTMENT
APPROPRIATION $895.00
LABOR-HEALTH OFFICER
DUES-SUBSCRIP
TRAVEL
TOTAL
390.00
10.00
30.24
$430
.24
SUPPORT
TOTAL
SOUHEGAN VALLEY NURSE
APPROPRIATION $5,000.00
5,000.00
$5,000,
.00
DOG CARE
FEES-STATE
SUPPLIES
TOTAL
ANIMAL CONTROL
APPROPRIATION $3,050.00
390.00
1,487.50
327.31
$2,204.
,81
SUPPORT
TOTAL
ST JOSEPHS SUPPORT
APPROPRIATION $455.00
455.00
$455.
,00
SUPPORT
TOTAL
HOME HEALTH CARE
APPROPRIATION $7,000.00
7,000.00
$7,000.
,00
SUPPORT
TOTAL
MONADNOCK FAMILY
APPROPRIATION $3,750.00
3,750.00
$3,750.
00
SUPPORT
TOTAL
MILFORD REGIONAL COUNS
APPROPRIATION $1,000.00
1,000.00
$1,000.
00
SUPPORT
TOTAL
RAPE AND ASSAULT SUPPORT
APPROPRIATION $750.00
750.00
$750.
00
30
SUPPORT
TOTAL
SUPPORT
TOTAL
DUES-SUBSCRIP
ELECTRICITY
FOOD
HEATING FUEL
MEDICAL
RENTAL
PHONE EXPENSE
TESTING
TRAVEL
TOTAL
LABOR-PART TIME
LABOR-HIGHWAY
SUPPLIES
TOTAL
SUPPORT
TOTAL
JOURNAL ENTRY
ADVERTISING
CONTRACT SERVICES
TOTAL
SUPPORT
TOTAL
CONTRACT SERVICES
TOTAL
NEIGHBORHOOD HEALTH CTR
APPROPRIATION $1,500.00
AMERICAN RED CROSS
APPROPRIATION $750.00
WELFARE
APPROPRIATION $18,000.00
PARKS & RECREATION
APPROPRIATION $2,250.00
GOSS PARK
APPROPRIATION $11,374.00
WJAA ATHELTIC FIELDS
APPROPRIATION $275,000.00
LIBRARY
APPROPRIATION $142,655.00
WILTON MAIN STREET ASSN
APPROPRIATION $10,000.00
1,500.00
750.00
60.00
4,141.86
60.00
2,994.93
482.55
21,181.79
93.37
209.85
51.00
1,571.00
497.99
342.00
11,374.00
237,886.91
388.09
36,725.00
142,655.00
10,000.00
$1,500.00
$750.00
$29,275.35
$2,410.99
$11,374.00
$275,000.00
$142,655.00
$10,000.00
31
SUPPORT
TOTAL
MEMORIAL DAY
APPROPRIATION $750.00
750.00
$750,
,00
EQUIPMENT
TOTAL
NEW
CONSERVATION ACQUISITION FUND
APPROPRIATION $40,000.00
40
,000.00
$40,000,
,00
SIGNS
SUPPLIES
TOTAL
HERITAGE COMMISSION
APPROPRIATION $700.00
55.00
49.75
$104,
,75
DUES-SUBSCRIP
EQUIPMENT NEW
NEW SERVICE
POSTAGE
SUPPLIES
TRAINING
DONATIONS
TOTAL
CONSERVATION COMMISSION
APPROPRIATION $3,199.00
1
420.00
775.00
,321.45
11.71
159.55
105.00
124.97
$2,917,
,68
SUPPORT
TOTAL
HERITAGE COMMISSION FUND
APPROPRIATION $1.00
1.00
$1.
,00
PRINCIPAL
TOTAL
PAYMENT
RECYCLE CENTER NOTE
APPROPRIATION $12,500.00
12,
r500.00
$12,500.
,00
PRINCIPAL
TOTAL
PAYMENT
SEWER NOTE LOCAL
APPROPRIATION $19,680.00
19,
, 680. 00
$19,680.
,00
INTEREST
TOTAL
RECYCLE INTEREST
APPROPRIATION $18,000.00
18,
, 000. 00
$18,000.
00
INTEREST
TOTAL
TAN INTEREST
APPROPRIATION $20,000.00
4,
,481.10
$4,481.
10
32
CONTRACT SERVICES
TOTAL
LABOR-HIGHWAY
CONTRACT SERVICES
ENGINEERING SERV
MONTHLY CHARGES
REPAIRS -BUILDING
SAND-GRAVEL-STONE
SUPPLIES
TOTAL
EQUIPMENT NEW
TOTAL
EQUIPMENT NEW
SUPPLIES
TOTAL
EQUIPMENT NEW
TOTAL
EQUIPMENT NEW
TOTAL
FIRE STATION ROOF (CAP)
APPROPRIATION $22,158.00
EMERGENCY SERVICES BLDG
APPROPRIATION $75,000.00
RECYCLING CENTER (CAP)
APPROPRIATION $41,200.00
FIRE DEPT CAPITAL
APPROPRIATION $18,440.00
HIGHWAY CAP EQUIP
APPROPRIATION $42,000.00
C/R POLICE CRUISER
APPROPRIATION $23,833.00
CAPITAL RESERVE FND
TOTAL
CAPITAL RESERVE FND
TOTAL
CAPITAL RESERVE FND
TOTAL
C/R FIRE TANKER
APPROPRIATION $25,000.00
C/R LIBRARY
" APPROPRIATION $100,000.00
C/R AMBULANCE
APPROPRIATION $5,000.00
16,900.00
3,955.00
28,200.12
3,882.04
198.00
373.19
2,266.10
5,066.32
41,195.00
3,779.47
1,902.34
33,377.66
23,833.00
25,000.00
100,000.00
5,000.00
$16,900.00
$43,940.77
$41,195.00
$5,681.81
$33,377.66
$23,833.00
$25,000.00
$100,000.00
$5,000.00
33
C/R ATHLETIC FIELDS CAPITAL
APPROPRIATION $125,000.00
CAPITAL RESERVE FND 125,000.00
TOTAL $125,000.00
C/R NEW FIRE STATION
APPROPRIATION $50,000.00
CAPITAL RESERVE FND 50,000.00
TOTAL $50,000.00
COUNTY TAX
TOTAL
HILLSBORO COUNTY
APPROPRIATION $394,383.00
394,383.00
$394,383.00
SCHOOL TAX
TOTAL
SCHOOL TAX
APPROPRIATION $4,108,624.00
4,108,624.00
$4,108,624.00
34
TREASURERS REPORT
JANUARY 1, 2003, TO DECEMBER 31, 2003
CASH ON HAND 01/01/2003
TOWN ACCOUNTS INVESTED;
INVESTMENT ACCOUNT
$
1,903,753.25
GENERAL FUND
$
433,889.71
WATER DEPARTMENT SAVINGS
$
477,215.35
CONSERVATION LAND ACQUISITION
$
36,111.78
PETTY CASH
$
587.92
ESCROW ACCOUNTS
$
450.23
TOTAL TOWN ACCOUNTS
$
2,852,008.24
TOTAL CASH ON HAND 01/01/2003
$
2,852,008.24
RECEIPTS:
TOWN CLERK & OTHER SOURCES
$
578,574.34
TAX COLLECTOR
$
6,391,444.21
TAX ANTICIPATION NOTES
$
1,600,000.00
FROM CAPITAL RESERVE FUNDS
$
308,390.20
FROM THE STATE OF NH
$
896,363.03
CHARGES FOR SERVICES
$
825,719.64
OTHER INCOME
$
6,837.19
INTEREST ON INVESTMENTS
$
12.537.69
TOTAL RECEIPTS
$
10,619,866.30
TOTAL CASH BEFORE PAYMENTS $ 13,471,874.54
LESS: PAYMENTS PER ORDER OF SELECTMEN $1 0,680,409.62
TOTAL PAYMENTS $ 10,680,409.62
BALANCE ON HAND 12/31/2003 $ 2,791,464.92
TOWN ACCOUNTS:
TOWN ACCOUNTS INVESTED;
INVESTMENT ACCOUNT $527.82
GENERAL FUND $ 2,554,867.41
WATER DEPARTMENT SAVINGS $ 1 98,859.27
CONSERVATION LAND ACQUISITION $ 36,622.50
PETTY CASH $ 587.92
ESCROW ACCOUNTS $ :
TOTAL TOWN ACCOUNTS $ 2,791 ,464.92
TOTAL CASH ON HAND 12/31/2003 $ 2,791.464.92
RESPECTFULLY SUBMITTED,
BARRY GREENE, TOWN TREASURER
35
REPORT OF THE TRUSTEES OF THE TRUST FUNDS
TOWN OF WILTON, NEW HAMPSHIRE
DECEMBER 31, 2003
I
Unexpended
FUND BALANCE. December 31. 2002 Principal Income Balance
Cemetery Funds:
Common Fund (541 Cemetery Lots) 118,743.92
0.00
118,743.92
Bearisto Fund
433.65
0.00
433.65
Capital Reserve Funds:
Ambulance 25,000.00
3,615.351 28,615.35
Athletic Playing Fields
150,000.00, 7.97! 150,007.97
Bridges
61,791.78 20,706.20 82,497.98
Cooley Park Improvement Project
52,534.00! 21,571.30] 74,105.30
Emergency Services Building
355,000.00 31,447.51 386,447.51
Fire Department Vehicle Equipment
52,500.00
17,321.94
69,821.94
Highway Equipment 35,000.00
5,960.24
40,960.24
Land Acquisition, Conservation Purposes 0.00
2,540.77
2,540.77
Police Equipment 12,000.00 1,622.66 13,622.66
Recycling Center 85,378.94; 49,789.06 135,168.00
Revaluation of Town 20,000.00 331.09 20,331.09
Town Hall Repair Project 10,000.00 2,735.04 12,735.04
Wilton-LyndeboroughCo-Op., Bldg. & Equip. 122,000.00 32,658.93 154,658.93
Wilton School Dist., ADA Bldg. Modifications 0.00; 2,931.24! 2,931.24
Wilton School Dist., Modifications/Roof Drains 14,074.87 1,697.40 15,772.27
Wilton School Dist., Building Improvements
40,000.00: 2,673.40i 42,673.40
Wilton Water Comm. Maint. Well, Pumps, Equip
22,393.78 2,045.15
24,438.93
Wilton Water Commission, Water Meters
659.22 7,888.33
8,547.55
School Funds:
Isaac Spalding Fund
15,279.89) 0.00 15,279.89
Hattie Livesey Fund
20,794.32, 0.00i 20,794.32
Hannah Howard Fund
6,032.58 O.OO! 6,032.58
S. Archibald Smith Prize Fund
1,000.00; 24.37: 1,024.37
Roland R. Cooley Fund
10,000.001 4,917.95 14,917.95
BALANCE December 31. 2002
1,230,616.95 212,485.90 1,443,102.85
I I
I I
RECEIPTS. January 1. 2003 throuqh December 31. 2003
Principal
Cemetery Lots:
Hoover, Hubert M. 600.00
Dutton, Jean 600.00
Millward, Frank & Ivy 300.00
Daniels Jr., Rudolph E. 150.00,
Henry, Bruce & Loretta
600.00
36
Pellerin, Joan
300.00
Ruiz, Mellisa
350.00
Tuttle Jr., Richard R.
900.00
Draper, Donald
300.00
4,100.00
Capital Reserve Funds:
Ambulance
5,000.00
Athletic Playing Fields
125,000.00
Fire Dept. Vehicle Equipment
25,000.00
Fire Station Renovation/Addition
50,000.00
Library Restoration
100,000.00
Recycling Center
13,750.00
Wilton School Dist. Maint. & Building Improvements
43,000.00
Wilton Water Commission, Eastview Line Installation
250,000.00
Wilton Water Commission, Painting of Water Tank
32,000.00
643,750.00
647,850.00
Income
Cemetery Funds:
Dora B. Bearisto Fund
3.71
Common Fund
7.078.40
7,082.11
Capital Reserve Funds:
Ambulance
231.38
Athletic Playing Fields
1,217.15
Bridges
342.30
Cooley Park Improvement Project
598.72
Emergency Services Building
792.84
Fire Department Vehicle Equipment
565.34
Fire Station, Renovation /Addition
2.63
Highway Equipment
330.97
Land Acquisition, Conservation Purposes
20.65
Library Renovation & Preservation
5.26
Police Equipment
109.37
Recycling Center
1,090.66
Revaluation of Town
163.32
Town Hall Repair Project
102.84
Wilton-Lyndeborough Co-Op., Bldg. & Equip.
1,249.59
Wilton School Dist., ADA Bldg. Modifications
19.79
Wilton School Dist., Modifications of Roof Drains
127.46
Wilton School Dist., Bldg. Improvements
443.15
Wilton Water Comm. Line Instal. Eastview/Lower Main St
843.51
Wilton Water Comm. Maint. Well Pumps & Equip.
197.51
Wilton Water Comm. Painting Water Tank
26.56
Wilton Water Commission, Water Meters
40.15
8,521.15
School Funds:
Isaac Spalding Fund
604.31
37
Hattie Livesey Fund
1,379.56
Hannah Howard Fund
579.69
2,563.56
S. Archibald Smith Prize Fund
41.57
Roland R. Cooley Fund
120.62
18.329.01
TOTAL AVAILABLE FUNDS
2,109,281.86
DISBURSEMENTS. January 1. 2003 through December 31. 2003
Cemetery Funds:
Safe Deposit Box Rent
45.00
Rodney C. Woodman, Inc.
57.00
Town of Wilton, NH
6.980.11
7,082.11
Capital Reserve Funds:
Athletic Playing Fields
28,215.09
Bridges
43,820.86
Emergency Services Building
315,000.00
Police Equipment
12,000.00
Recycling Center
41,195.00
Revaluation
20,000.00
Wilton School Dist. ADA Building Mod.
2,951.03
Wilton School Dist, Maint. & Building Improvements
10,661.24
Wilton Water Comm. Painting Water Tanks
29,472.00
Wilton Water Comm. Water Meters
8,587.70
511,902.92
School Funds:
Wilton School District
2,563.56
S. Archibald Smith Prize Fund
41.57
521.590.16
BALANCE. December 31. 2003
1.587.691.70
Unexpended
FUND BALANCES. December 31. 2003
Principal
Income
Balance
Cemetery Funds:
Common Fund (550 Cemetery Lots)
122,843.92
0.00
122,843.92
Bearisto Fund
433.65
0.00
433.65
Capital Reserve Funds:
Ambulance
30,000.00
3,846.73
33,846.73
Athletic Playing Fields
246,784.91
1,225.12
248,010.03
Bridges
17,970.92
21,048.50
39,019.42
Cooley Park Improvement Project
52,534.00
22,170.02
74,704.02
Emergency Services Building
40,000.00
32,240.35
72,240.35
Fire Dept., Vehicle Equipment
77,500.00
17,887.28
95,387.28
Fire Station, Renovation/Addition
50,000.00
2.63
50,002.63
Highway Equipment
35,000.00
6,291.21
41,291.21
Land Acquisition, Conservation Purposes
0.00
2,561.42
2,561.42
Library Renovation & Preservation
100,000.00
5.26
100,005.26
38
Police Equipment
0.00
1,732.03
1,732.03
Recycling Center
57,933.94
50,879.72
108,813.66
Revaluation of Town
0.00
494.41
494.41
Town Hall Repair Project
10,000.00
2,837.88
12,837.88
Wilton-Lyndeborough Co-Op., Bldg. & Equip.
122,000.00
33,908.52
155,908.52
Wilton School Dist., Modifications/Roof Drains
14,074.87
1,824.86
15,899.73
Wilton School Dist., Building Improvements
72,338.76
3,116.55
75,455.31
Wilton Water Comm. Line lnstal.,Eastview to Lower Main St.
250,000.00
843.51
250,843.51
Wilton Water Comm. Maint. Well Pumps & Equip.
22,393.78
2,242.66
24,636.44
Wilton Water Commission, Painting Water Tanks
2,528.00
26.56
2,554.56
School Funds:
Isaac Spalding Fund
15,279.89
0.00
15,279.89
Hattie Livesey Fund
20,794.32
0.00
20,794.32
Hannah Howard Fund
6,032.58
0.00
6,032.58
S. Archibald Smith Prize Fund
1,000.00
24.37
1,024.37
Roland R. Cooley Fund
10,000.00
5,038.57
15,038.57
BALANCE. December 31. 2003
1,377,443,54
210.248.16
1.587.691.70
STATEMENT OF INVESTMENTS
TRUSTEES OF THE TRUST FUNDS
December 31, 2003
Cash on Hand, Fleet Bank Financial
Common Fund
26,113.51
S.A. Smith Prize Fund
24.37
26,137.88
Cemetery Funds:
Common Fund
NH Public Deposit Investment Pool (NHPDIP)
55,000.00
$5,000 U.S. Government "H" Bond
5,000.00
1 5,51 1 .630 Shares The Alliance Mid-Cap Growth Fund -Class A
1,638.36
1,779.025 Shares-Eaton Vance Balanced Fund Class A
2,367.33
13,147.873 Shares-Fidelity Puritan Fund
25,007.04
11,007.872 Shares-Seligman Common Stock Fund Class A
7,717.68
Dora B. Bearisto Fund
NH Public Deposit Investment Pool (NHPDIP)
433.65
Capital Reserve Funds:
Ambulance, NH Public Dep. Invest. Pool (NHPDIP)
33,846.73
Athletic Playing Fields, NHPDIP
248,010.03
Bridges, NHPDIP
39,019.42
Cooley Park Improvement Project, NHPDIP
74,704.02
Emergency Services Building, NHPDIP
72,240.35
Fire Department Vehicle Equipment, NHPDIP
95,387.28
Fire Station, Renovation/Addition, NHDIP
50,002.63
Highway Equipment, NHPDIP
41,291.21
Land Acquisition, Conservation Purposes, NHPDIP
2,561.42
39
Library Renovation & Preservation, NHPDIP
100,005.26
Police Equipment, NHPDIP
1,732.03
Recycling Center, NHPDIP
108,813.66
Revaluation of Town, NHPDIP
494.41
Town Hall Repair Project, NHPDIP
12,837.88
Wilton-Lyndeborough Co-Op. Bldg. & Equip., NHPDIP
155,908.52
Wilton School Dist., Modifications of Roof Drains, NHPDIP
15,899.73
Wilton School Dist., Building Improvements, NHPDIP
75,455.31
Wilton Water Comm. Line Installation, Eastviewto Lower Main St.,
NHDIP
250,843.51
Wilton Water Comm. Maint. Well Pumps & Equip., NHPDIP
24,636.44
Wilton Water Commission, Painting of Water Tanks
NHPDIP
2,554.56
School Funds:
Isaac Spalding Fund, NHPDIP
13,864.90
Hattie Livesey Fund, NHPDIP
16,036.76
Hannah Howard Fund, NHPDIP
4,735.42
2 Shares Agere Systems, Class A Common
2.60
107 Shares Agere Systems, Class B Common
102.51
185 Shares-American Tel. & Tel. Co., Common
782.94
299 Shares Comcast Corporation, Class A Common
1,310.49
408 Shares-Lucent Technologies, Inc., Common
470.66
855 Shares-Qwest Communications Int'l. Inc., Common
1,804.95
1500 Shares-SBC Communications, Inc., Common
2,995.56
S.Archibald Smith Prize Fund for Excellence in English
Certificate of Deposit, Fleet Bank
1,000.00
Roland R. Cooley Fund, NHPDIP
15,038.57
FUND BALANCE. December 31. 2003
1.587.691.70
Respectfully Submitted,
JOHN H. HUTCHINSON
LOUISE K. GREENE
EARL W. WATTS
Trustees of the Trust Funds
40
WILTON TAX COLLECTOR'S REPORT
JANUARY 1, 2003 - DECEMBER 31, 2003
Levies
of 2003
Debit
Prior
Levies
Uncollected Taxes:
Property Taxes
Inventory Penalties
Resident Taxes
Land Use ChangeTaxes
Yield Taxes
Sewer Taxes
Water Bills - Includes Penalties
Taxes Committed to Collector:
Property Taxes
Excavation Activity Taxes
Land Use Change Tax
Yield Taxes
Sewer Taxes
Water Bills
Added Taxes:
Property Taxes
Sewer Taxes
Water Bills
Overpayment/Refunds:
Property Taxes
Resident Taxes
Water Payments
Sewer Taxes
Land Use Change Tax
Water Shut Off Fees & Penalties:
Interest Collected On:
Delinquent Property Taxes
Excavation Activity Taxes
Land Use Change Taxes
Yield Taxes
Sewer Taxes
5,668,949.00
13,277.36
100,875.00
36,055.36
150,993.00
189,920.00
3,482.00
554.00
1,111.00
21,192.00
27.41
2,590.00
391.77
1,004.12
15.94
115.18
436,583.22
1,187.00
4,050.00
7,000.00
4,029.19
11,066.18
5,509.00
813.24
11.00
765.00
15,565.78
1,146.08
123.84
667.16
41
WILTON TAX COLLECTOR'S REPORT
JANUARY 1, 2003 - DECEMBER 31, 2003
Penalties Collected On:
Property Taxes
Resident Taxes
Tax Sale Costs
Sewer Costs
Total Debits
440.00
6,190,993.14
385.00
202.00
1,626.50
430.00
491,160.19
Levies
of 2003
Credit
Prior
Levies
Remitted to Treasurer
During Fiscal Year:
Property Taxes
Interest
Inventory Penalties
Penalties
Excavation Activity Taxes
Resident Taxes
Penalties
Land Use Change Taxes
Interest
Yield Taxes
Interest
Sewer Taxes
Interest
Penalties
Water Payments
Shut Off Fees & Penalties
Tax Sale Costs
Abatements Allowed:
Property Taxes
Resident Taxes
Land Use Change Taxes
Yield Taxes
Sewer Taxes
Water Payments
5,146,963.66
391.77
13,277.36
63,102.41
1,004.12
30,114.35
15.94
138,173.69
115.18
440.00
185,889.00
2,590.00
6,745.10
1,500.00
5,679.26
455.00
660.00
27,042.46
15,565.78
1,116.00
385.00
1,781.00
202.00
7,000.00
1,146.08
4,029.19
123.84
10,231.18
667.16
430.00
5,327.00
765.00
1,626.50
7,448.00
2,260.00
182.00
42
WILTON TAX COLLECTORS REPORT
JANUARY 1, 2003 - DECEMBER 31, 2003
Uncollected Taxes End of Fiscal Year:
Property Taxes
Inventory Penalties
Excavation Activity Taxes
Resident Taxes
Land Use Change Taxes
Yield Taxes
Sewer Taxes
Water Payments
Total Credits
539,914.24
36,300.00
261.75
12,918.31
4,482.00
6,190,993.14
2,906.00
71.00
20.00
835.00
491,160.19
Debit
....Tax Lien on Account of Levies...
2002 2001 1991-2000
Balance of Unredeemed Taxes
Beginning of Fiscal Year:
-
75,992.47
60,275.94
Taxes Executed to Town During Fiscal Year:
138,298.62
-
-
Interest Collected After Lien Execution:
2,978.55
6,704.84
13,573.13
Overpayments:
26.67
-
-
Redemption Costs:
-
-
183.00
Total Debits
141,303.84
82,697.31
74,032.07
Remittance to Treasurer
During Fiscal Year:
Interest After Execution:
Costs After Execution:
Abatements During Year:
Tax Deeded to Town:
Unredeemed Taxes End of Year:
Total Credits
56,265.02
2,978.55
82,060.27
141,303.84
34,835.17
6,704.84
41,157.30
82,697.31
20,296.31
13,573.13
40,162.63
74,032.07
Respectfully Submitted,
Jane K. Farrell, Collector
43
TOWN CLERK'S REPORT
JANUARY 1, 2003 - DECEMBER 31, 2003
Motor Vehicle Account: # of Vehicles Fees Paid:
January - December 5088
Remitted to Treasurer, Town of Wilton: $548,524.00
Uniform Commercial Code Filings
Searches & Copies:
Remitted to Treasurer, Town of Wilton: $1 ,505.00
Certified Copies of Marriage, Birth & Death Records:
Remitted to Treasurer, Town of Wilton: $814.00
Remitted to Treasurer, State of New Hampshire: $521 .00
Marriage License Account:
30 Marriage Licenses issued at $45.00 each
Remitted to Treasurer, Town of Wilton: $1 ,350.00
Remitted to Treasurer, State of New Hampshire: $1,140.00
Dog License Account:
730 Total Licenses issued January - December
Remitted to Treasurer, Town of Wilton: $4,800.50
Remitted to Animal Population Control Program Fee: $1,190.00
Remitted to Treasurer, State of New Hampshire: $297.50
Respectfully Submitted,
Jane K. Farrell, Town Clerk
44
WILTON PUBLIC AND GREGG FREE LIBRARY
2003 TREASURER'S REPORT
Receipts
Carryover 01/01/03
3,220.51
Misc. Income: Insur. for vandalism
725.07
Borrowed from Savings
1,968.21
Gifts
3,075.00
Keyes Fund (For Books)
200.00
Interest
132.45
Copier & Fax
708.32
Non-Resident Fees
475.00
Tote Bag Sales
72.00
Fines Collected
1,416.14
Town of Wilton Appropriation
142,655.00
Total Receipts
154,647.70
Disbursements
Wages
101,813.76
Social Security & Medicare
7,448.29
Employee Benefits
4,725.84
Mileage
220.40
Books, Magazines
14,715.73
See Special Media Below for additional
Books From Gifts
2,500.00
Children's Programs
591.34
Staff Development/Conferences
551.00
Supplies & Bindings
1,759.88
Subsidized Speaker Program
113.83
Housekeeping Supplies
519.67
Small Equipment
526.19
Postage
179.00
Dues
325.00
Bank Fees & Misc.
269.68
Insurance (Bldg., Contents, Liab.)
2,485.65
Grounds/Snow Removal
797.68
Fuel (Heating)
4,418.60
Water & Sewer
288.00
Electricity
3,060.04
Telephone
1,524.79
DSL/Internet
609.96
Cleaning
4,632.50
Total Disbursements
154,076.83
Cash Closing Balances Dec. 31, 2003
214.95 Fines Acct
355.92 Main Accounts
570.87
154,647.70
45
Trust Funds (Consolidated)
Income From Trust Funds (Current & Previous saved) 59,809.81
Charles F. Blanchard
Fanny W. Blanchard
George G. Blanchard
Lucy S. Blanchard
Arthur H. Burns
Charles H. Burns
Hattie Putnam Clark
Daniel Cragin
James A. Day
Sally M. Frye
David A. Gregg
Ellen Holt in Memory of Daisy Marie Hardy
Clara E. Lewis
Edward A. Newell
George A. Newell
Reverend Aubrey M. Pendleton
Nellie M. Perham
Annie L. Powers
Elizabeth M. Proctor
Augusta W. Putnam
Florence M. Rideout
George 0. Whiting
Thurston V. Williams
Davis Fund
Disbursements from Trust Fund Income
Bldg. Maintenance/Fixtures
Special Media & Research (Books, CDs & Audio Visuals)
Research Media
Electronic Systems Maintenance (Computerized System Upkeep)
Electronic Systems
Fees less interest
Total Disbursements
Net2003:Savings
Carryover
Loaned to Operations
Library Improvement Fund
Renovations Funds in Savings
Sovereign Business Savings
Treasurer,
Faye Crawford
-1,450.46
-1,953.60
-4,090.30
-6,574.91
-2,455.00
-20.47
-16,544.74
43,265.07
11,936.22
-1,968.21
53,233.08
428.50
53,661.58
46
2003 REPORT OF BUILDING INSPECTOR
NEW CONSTRUCTION
Bryan & Kathleen Larpenter
A & T Forest Products
Donald & Susan King.Jr
Jesse & Kristie Kingston
Jennifer & Philip Hilton
Philip Stenerson
David Alley
Pratt Family Homes Inc., Daniel
Andre & Donna Dubois
Pine Hill Waldorf School
Kenneth & Aushra Galley
Chalet Susse International
Daniel & Robert Pratt
Briar* & Elizabeth Adams
Two M Construction, LLC
Daniel & Robert Pratt
RA Shattuck Homes, LLC
New Spartan Properties, LLC
John & Kristen Marois
York River, LLC
Wallace Tyler
Senator Development, LLC
Senator Development, LLC
Senator Development, LLC
Daniel & Robert Pratt
Daniel & Robert Pratt
Jennifer Markaverich & Brian Cassidy
Nathaniel Carmen & Mark Campbell
Nathaniel Carmen & Mark Campbell
David Wright & Nicole Long
ADDITIONS AND ALTERATIONS
Daniel & Heather Gebhardt
Mark Thibaullt
Stein Revocable Trust, Randi A.
Christopher & Sheri Roll
John Marois
53 Main Wilton Property, LLC
Girl Scouts/Swift Water Council
Good News Bible Church Wilton
Man/Nashua Cellular Telephone
Walter Bausha
Man/Nashua Cellular Telephone
Estimated
Map &
Units/
Fees
Costs
Lot
Type
NA
C-024-02
Single
496.76
125,000.00
A-021-02
Single
384.12
300,000.00
F-121-04
Single
1,117.38
175,000.00
B-063-02-2
Single
483.12
270,000.00
A-058-01
Single
686.62
125,000.00
C-004
Single
482.68
210,000.00
F-006-04
Single
709.28
63,000.00
C-015-02
Single
180.23
200,000.00
C-033
Single
615.89
52,350.00
F-099
Single
96.00
NA
H-121-02
Single
326.48
200,000.00
C-1 28-01
Single
322.52
388,000.00
B-021-02
Single
763.43
NA
C-028-01
Single
299.20
NA
F-006-02
Single
373.45
NA
B-021-04
Single
360.76
100,000.00
K-119
Single
406.80
5,700.00
B-008
Industrial
144.00
165,000.00
B-039-03
Single
902.50
150,000.00
C-035-15
Single
419.86
203,000.00
C-091
Single
403.20
150,000.00
H-054-01
Single
663.60
150,000.00
H-054-03
Single
789.00
130,000.00
H-054-02
Single
613.80
280,000.00
B-021-03
Single
655.20
325,000.00
B-021-06
Single
933.60
NA
D-042-02
Single
578.26
70,000.00
F-048-03
Single
386.40
90,000.00
F-048-01
Single
411.30
250,000.00
B-031-04
Single
617.70
NA
J-032
Alteration
15.00
44,000.00
M-012-02
Addition
48.40
15,000.00
E-042
Add & Alt
105.60
7,500.00
C-023-04
Alteration
56.98
1,800.00
J-082
Alteration
29.22
5,000.00
J-050
Alteration
78.00
20,000.00
F-002
Alteration
46.00
200,000.00
F-0 12-01
Alteration
757.64
5,000.00
F-012-04
Antenna
25.00
16,000.00
K-135
Addition
39.60
25,000.00
F-012-04
Antenna
25.00
47
2003 REPORT OF BUILDING INSPECTOR
ADDITIONS AND ALTERATIONS confd.
EB Frye & Son
Miles V. Winthrop III
Thomas Mitchell Rev. Trust
Grayson L. Parker
Kim & Andrew Fairbanks
Derek & Catherine Bouley
Steven D. Paro
Ronald & Susan Hanish
Ronald & Kathy Swisher
Christopher & Melissa Parker-Christou
John & Sophie Merrill
William J. Burns
Dorothy Wood Revocable Trust
Joseph Mazerall
Loretta J. April
Kevin & Jacqueline Goohs
James & SusanSteams
Herbert & Derrie Stearns
Ralph & Bonnie Samson
Richard & Jane Rockwood
Baptist Church & Society Wilton
Joanne Dufour & Ellen O'Shea
Michael Fortier
Constance Peterson
Lee & Diane Hambrick
Laurie & Anthony Bourgoine
Sandra S. Perfito
Gertrude & Francis Ducharme
Paul Lafreniere
BARNS, GARAGES, DECKS, SHEDS,
Daryl & Jeanne Doran
Bruce Heck/Claire Goddard
David Norman & Anne-Maria Studer
J. Brent & Laura L. Manning
Alexander, Jr. & Kelly Loverme
Thomas & Carol Kernich
Patricia & Donald Condon
Greg & Bambi Hutchinson
Frank & Malissa Bellefleur
John & Kathryn Gaudette
James R. & Janice S. Gordon
Daniel R. & Gladys Smart
Estimated
Map&
Units/
Fees
Costs
t'd
Lot
Type
L Via
1,500.00
A-028
Alteration
25.00
750.00
D-016
Alteration
15.00
23,000.00
B-030
Addition
47.52
500.00
K-057
Alteration
15.00
NA
D-080
Addition
20.79
2,000.00
C-105
Addition
17.60
15,000.00
B-086
Addition
21.00
50,000.00
H-0 10-01
Addition
63.36
30,000.00
H-131
Addition
158.40
40,000.00
H-118
Addition
190.08
NA
H-098
Addition
57.20
2,400.00
K-157
Addition
42.24
12,000.00
M-012-03
Addition
15.00
30,000.00
B-101
Addition
118.80
30.00
J-1 26-01
Addition
80.00
50,000.00
F-1 23-02
Addition
299.64
5,000.00
B-045
Addition
15.00
600.00
F-068
Alteration
35.00
1,200.00
M-077
Addition
46.80
30,000.00
H-108
Addition
86.40
NA
C-078
Alteration
270.00
6,000.00
H-048
Alteration
35.00
NA
M-017
Alteration
35.00
NA
B-039-02
Addition
66.00
NA
D-1 58-09
Addition
306.60
NA
C-078
Alteration
35.00
NA
C-1 34-01 -3B
Addition
35.00
NA
C-013
Addition
128.40
8,000.00
D-095-32
Alteration
35.00
POOLS, ETC
11,800.00
C-1 00
Porch
22.18
15,000.00
F-1 38
Barn
176.00
39,807.00
H-006-01
Sunrm/Deck
43.56
28,000.00
E-012
Garage
10.00
900.00
M-090
Deck
26.40
NA
D-019-01
Barn
99.00
13,000.00
D-047
Porch
22.00
NA
B-142
Garage
37.58
3,000.00
M-014
Deck
22.00
4,000.00
F-083-02
Deck
45.76
3,100.00
H-1 34-03
Shed
17.60
600.00
E-029X
Porch
21.12
48
2003 REPORT OF BUILDING INSPECTOR
Estimated
Map&
Units/
Fees
Costs
Lot
Type
BARNS, GARAGES, DECKS, SHEDS
, POOLS, ETC
... cont'd.
William R. & Patricia Poison
NA
M-084
Deck
21.12
Ronald & Bonnie Wells
NA
H-029-04
Pool
15.00
Ralph, Jr. & Madeleine Maugel
22,000.00
C-1 15-01
Garage
99.00
Marisa Parker & Nena Mollo
NA
M-078
Shed
21.12
Bryan & Kathleen Larpenter
NA
C-024-02
Deck
15.40
David & Jessica Gott
1,000.00
H-004
Shed
17.60
Stephen & Norma Morrow
NA
C-1 34-01 -8
Garg/Deck
142.20
Joseph E. Flanagan
3,800.00
H-1 34-04
Shed
35.00
Mark & Kristine Legere
1,500.00
F-093-04
Shed
35.00
MISCELLANEOUS
Philip Stenerson
NA
C-004-01
Bridge
88.00
Charles K. Crawford
150,000.00
G-024
Cell Tower
70.79
SIGNS
53 Main Wilton Property, LLC
J-050
15.00
Carl E. Anderson, Jr.
J-052
15.00
Senator Development, LLC
F-129
15.00
53 Main St Property, LLC
J-050
15.00
PERMIT RENEWALS
Stephen & Debra Yurcak
H-083-02
10.00
David M. Haney
C-1 15-02
10.00
Douglas & Cynthia Nelson
J-047
10.00
Gilbert & Diana Hargrove
L-029
10.00
Jeffrey & Suzann Kandt
D-082-03
35.00
Donald Deslauriers Jr. & Judith Bayrd
C-1 03
35.00
Steven & Diane Levert
A-015
35.00
ELECTRICAL PERMITS
Matthew & Sara Straw
D-1 58-08
15.00
Thomas & Denise DeFelice
J-024
15.00
David Norman & Anne-Maria Studer
H-006-001
15.00
Julia & Mowry Pearson
H-062
15.00
Wilton Telephone
20.00
Monadnock Mountain Water
F-142
35.00
Donald & Patricia Condon
D-047
15.00
Craig & Melanie Morse
K-153
15.00
Ralph & Bonnie Samson
M-077
20.00
Frederick & Nancy Marchand
C-023-05
35.00
Spencer, II & Mary Brookes
L-002
35.00
Suma Realty Trust
K-171
35.00
Lee & Diane Hambrick
D-1 58-09
35.00
49
ELECTRICAL PERMITS cont'd.
Stephen & Cheri Falk
C-051
Lisa Gibbons & Joseph E. LaCasse Jr.
J-117
Laurie & Anthony Bourgoine
C-078
Edward J. Wood
J-094
Two M Construction, LLC
F-006-02
PLUMBING PERMITS
Gary R. Burelle
C-104
Michael Brunelle & Brenda Santiago
C-132
Suma Realty Trust
K-171
Two M Construction, LLC
F-006-02
Wallace S. Tyler
C-091
60.00
25.00
25.00
35.00
35.00
20.00
15.00
35.00
35.00
35.00
TOTAL INCOME 21 ,098.84
50
BUILDING INSPECTOR REPORT
The Town of Wilton issued twenty-three permits for new construction in
2003. There were eleven permits for pools, nineteen for remodeling, sixteen for
additions, nine for garages and one for a bridge. There were several new
subdivisions approved in 2003, which will insure a continuation of new
construction growth for 2004, similar to what we experienced in 2002 and 2003.
In closing, I would like to thank Mr. Ken Wilson for acting in my stead
during my eleven-week absence in November, December and January. Ken
brought his expertise as a building inspector with him from the Town of Mason,
New Hampshire. During the eleven weeks that Ken was here, he provided
excellent inspection and code enforcement services. Thank you Ken for your
commitment to our town.
Respectfully Submitted,
William F. Condra
Building Inspector
2003 TAX RATE COMPUTATION
Appropriations
4,477,692
Less: Revenues
3,435,458
Less: Shared Revenues
22,041
Add: Overlay
149,827
War Credits
8,450
Net Town Appropriations
Special Adjustment
Approved Town/City Tax Effort
Municipal Tax Rate
School Portion
Net Local School Budget
Regional School Apportionment
Less: Adequate Education Grant
State Education Taxes
Approved School(s) Tax Effort
Local Education Tax Rate
1,518,910
0
2,440,778
2,585,930
(918,084)
(1,298,402)
1,178,470
2,810,222
Tax
Rate
3.95
9.39
State Education Taxes
Equalized Valuation (No Utilities) x 4.92
192,598,945 1,298,402
Divided by Local Assessed Valuation (No Utilities)
103,283,002
Excess State Education Taxes to be Remitted to State 0
4.37
County Portion
Due to County 394,383
Less: Shared Revenues (7.163)
Approved County Tax Effort
County Tax Rate
Total Tax Rate
Total Property Taxes Assessed
Less: War Service Credits
Add Village District Commitment(s)
Total Property Tax Commitment
Proof of Rate
State Education Tax
All Other Taxes
297,051,577
299,124,977
4.37
14.63
387,220
5,674,314
(8,450)
0
5.665.864
1,298,402
4.375.912
5,674,314
1.29
19.00
51
SUMMARY OF INVENTORY VALUATION
LAND:
Current Use 919,777.00
Residential 81,503,600.00
Commercial / Industrial 10,940,000.00
Total Land 93,363,377.00
BUILDINGS:
Residential 1 85, 1 42, 1 00.00
Manufactured 663,600.00
Commercial / Industrial 18,522,500.00
Total Buildings 204,328,200.00
PUBLIC UTILITIES 2,073,400.00
VALUATIONS BEFORE EXEMPTIONS 299,764,977.00
EXEMPTIONS OFF ASSESSED VALUE:
Elderly 430,000.00
School 150,000.00
Blind 60,000.00
Total Exemptions 490,000.00
490,000.00
NET VALUATION ON WHICH THE TAX RATE FOR MUNICIPAL, 299,124,977.00
COUNTY & LOCAL EDUCATION TAX IS COMPUTED
LESS PUBLIC UTILITIES 2,073,400.00
NET VALUATION WITHOUT UTILITIES ON WHICH TAX RATE FOR 297,051 ,577.00
STATE EDUCATION TAX IS COMPUTED
52
CURRENT USE REPORT
Acres
Value
Farm Land
1,572
272,742
Forest
7,162
635,931
Unproductive
806
11,104
9,540 919,777
TAX RATE BREAKDOWN
Tax
Prior Years
Rate
Tax Rates
2003
2002
2001
2000
Town
3.95
14.13
10.12
9.92
County
9.39
3.56
3.58
3.34
School
4.37
18.98
18.99
19.25
State Education Taxes
1.29
12.33
12.31
11.49
TOTALS
19.00
49.00
45.00
44.00
,
53
SCHEDULE OF TOWN PROPERTY
MAP NO. LOCATION / DESCRIPTION VALUATION
B-007 475 Forest Road - Goss Park 120,400
B-016 Dale Street - Land 17,600
B-023-03 Perham Corner - Land 84,000
B-130 Burton Highway 15,000
B-157 Dale Street - Land 8,000
C-080 Wilton Center - Town Pound 14,300
C-116 Gibbons Highway & Temple Road 6,100
D-007 Sand Hill Road - Reservoir 98,900
D-013 Isaac Frye Hwy - Vale End Cemetery 28,700
D-015 Isaac Frye Hwy - Old Reservoir 2,100
D-033 Holt Road - Water Pump House 47,600
D-077 Burns Hill Road - Town Forest 75,600
D-087 Carnival Hill 82,200
D-088 Whiting Hill Road - Carnival Hill 7,276
D-089 Carnival Hill 173,500
D-091 89 Whiting Hill Road 168,400
D-098 Gibbons Highway - Land 1 ,000
D-1 02-01 Intervale Road - Water Pump 3,600
D-103 Gibbons Highway - Land 57,600
D-1 04 291 Gibbons Hwy - Recycling Center 411,200
E-015 Gibbons Hwy - Scott Land 4,300
E-023 Webb Road & Route 101 - Land 2,884
F-004 Jsaac Frye Hwy - South Yard Cemetery 12,000
F-081-01 Abbot Hill Road - Water Tower 260,200
F-157 Route 31 - Everett Well Site 65,800
F-158 Route 31 - Abbott Well 97,100
G-021 Route 31 & King Brook Road-Town Forest 33,800
H-122 Potter Road - Land 83,400
J-041 42 Main Street - Town Hall 437,700
J-042 Main & Park Street - Banking 63,000
J-061 Main Street - Parking Lot 62,100
J-068 7 Forest Road - Library 433,100
J-102 Forest & Main Street - Veteran's Park 6,000
J-1 04-01 Route 31 Parking Lot 466,800
K-014 37 Park Street - Elementary School 1,539,000
K-062 102 Main Street - Fire Station 306,200
K-064 Main Street - Land 62,800
K-064-01 Main Street - Land 61 ,200
K-1 36 Main Street - Land 600
K-139 Main Street & Pine Valley Street - Land 400
K-1 47 Main Street & Pine Valley Street - Land 400
L-025-01 Intervale Road - Land 64,000
L-040 Gibbons Hwy & Island St. - Sewer Pump Station 300
L-047 Abbot Hill Road - Laurel Hill Cemetery 1 1 3,600
L-052 Kennedy Avenue - Land 4,000
54
SELECTMEN'S REPORT
In March of 2003, Robert A. MacFarland was elected to the Board to replace
David Glines, who had served two terms. Bob quickly became familiar with the
problems we faced and we all worked hard to find solutions.
This was a year of great accomplishments and great challenges. Projects begun
in past years that were completed in 2003 included the new Police Station.
Governor Craig Benson officially opened it in October. We hired a new Police
Chief, Brent Hautanen in October. He is quickly establishing a rapport with the
schools and community. In addition, plans for renovating the Fire Station are on
going.
The Russell Hill Bridge was completed and opened to traffic in September. The
new location is safer for traffic to and from Route 101 and replaces the old bridge
(now closed) which could no longer accommodate heavy vehicles. A new Road
Agent, Stephen Elliott was hired in November. He is an asset to the Highway
Department.
Long over-due was the Town revaluation of all properties. We were required by
law to bring our assessment close to market value, which will provide an easier
system for comparing our values to others in New Hampshire.
The Carnival Hill project was started and the Wilton Junior Athletic Association is
finalizing the plans. We appreciate the time and effort put into this community
project.
We thank all who work to make Wilton a wonderful place to live, and especially
those who work for the Town and in the Town Hall, Jane, Peggy, Jen, Pam, and
Doreece.
Respectfully Submitted,
Stuart S. Draper, Chairman
Jerry W. Greene
Robert A. MacFarland
55
WILTON HIGHWAY DEPARTMENT
WINTER MAINTENANCE
There were 27 snow events and 2 freezing rainstorms. The Spring saw
only two major snowstorms but numerous small events kept the crew very busy.
The year 2003 ended with two Nor'easters in December making a total of 105
inches of snow. We used over 800 tons of salt and over 3000 yards of sand.
SUMMER AND FALL MAINTENANCE
The Highway Department cleaned many ditch lines and re-graded all
gravel roads at least twice. All paved roads were swept, crosswalks painted and
roadside brush cleared. We also assisted in completion of the new police
station, by finishing the grading for the paving company, setting the curbing, and
doing the landscaping. The Town leased a new Freightliner 6-wheel dump truck
which is set up with a swivel front and wing plow, along with an onboard sander.
We also purchased a new 'CASE' backhoe which aids in replacing culverts,
broken water and sewer lines, and various other jobs along with assisting at the
cemeteries and parks.
RESURFACING
Parts of the following roads were shimmed and/or paved- Burns Hill Road,
Mason Road, Isaac Frye Highway and McGettigan Road.
WATER AND SEWER
The Highway Department is responsible for the maintenance of the water,
sewer and drainage systems throughout the town and connecting new home
services to existing mains.
PARKS AND CEMETARIES
The Highway Department is also responsible for the care and maintenance of the
parks and cemeteries, including burials.
In closing, I would like to thank all the townspeople and all the town departments
for their cooperation and support. As the town grows larger and the
infrastructure ages, the demands on all departments increase, but we are at your
service and anxious to meet the challenge of the coming year.
Respectfully Submitted,
Steve Elliott
Road Agent
56
WILTON POLICE DEPARTMENT
The beginning of 2003 proved to be a difficult time for both the Police
Department and the community. Scandal and personnel changes created an
environment of uncertainty and were a major distraction for the department. In
October I was hired as the new Chief of Police. Since that time things have
settled down and the department is back on course. My focus has not only been
on bringing the department back up to speed but also on rebuilding the
relationship between the department and the community.
As you know, the police department is now located in it's new building. The
facility is fantastic and I would like to thank the Town for their generosity and
investment in the department. We were fortunate to have Governor Benson
come to town to help us celebrate the dedication of the station. We also had an
open house in November that was well attended and we frequently have people
stopping in for tours. If you were unable to visit us during the open house then I
would encourage you to stop by so we can show you around.
We look forward to the challenges we will face in 2004 and will continue to
concentrate our efforts on improving our operations and our relationship with the
community with the ultimate goal of providing a service that the Town of Wilton
can be proud of.
Below is some statistical information for the year:
1. Incidents: 2,620
2. Arrests: 95
3. Accidents: 105
4. Motor Vehicle: 430
Sincerely,
Chief Brent D. Hautanen
57
WILTON PUBLIC AND GREGG FREE LIBRARY ANNUAL REPORT
LIBRARY SERVICES
The Library hosts meetings of various scouting organizations; provides story time
for regularly scheduled visits from the elementary school and local daycare
centers; works with home schooling families; provides meeting space for groups
such as the Heritage Commission, the Camera Club, and the Snowmobile Club;
and is also home to the Wilton Historical Society. The Library is pleased to be a
vital part of the Community.
The year 2003 at a glance:
■ More than 2,269 people have library cards at the Wilton Public
Library.
■ Circulation increased almost 7% over last year with library visits
and program attendance up as well.
■ In 2003, over 5,000 new titles were added.
■ Over 300 books were repaired - these books were then returned to
the collection for use by the public.
■ The Library catalog is online at www.wiltonlibrarvnh.org - view the
entire collection, reserve a book, and check the wide variety of
library activities.
Library Services
Library staff is available to assist students with homework projects and book
selection.
There are three public access computers and as always, Internet access at the
library via DSL (Digital Subscriber Line) is free to all.
Electronic databases are available to the public free of charge - thanks to The
New Hampshire State Library system. Check our website for more information.
Books to go
This program, which is managed by the Friends group, delivers books to
homebound patrons. If you know of someone who could use this service on a
temporary or long term basis, please contact the library.
Newspapers and magazines
Six daily newspapers, two weekly papers, and 66 magazine titles are also
available. Come browse the collections anytime and remember, coffee is served
on Thursday mornings.
Meeting space for non-profit groups
The public meeting room of the Library is available to non-profit educational,
cultural, and other groups based in Wilton or substantially serving the town.
Preference is given to Wilton based groups. Meetings held at the library must be
free and open to the public.
58
Children's programs
Services include readers' advisory for families; story & craft time for
preschoolers; afternoon story hour led by school children; weekly visits from the
local schools - both public and private; and from the local daycare centers and
Saturday craft sessions throughout the year.
A writers group for grades 6-8 meets on the second Saturday of the month - call
for details.
Volunteers
The library is fortunate to have several volunteers who help manage our
circulation desk on a weekly basis. The Friends of the Library group, chaired in
2003 by Stasia Millett, conducted book sales and contributed time and money to
library programs.
Library restoration
The Library Steering Committee, charged with leading the fund-raising effort for
the library restoration, is co-chaired by Louise Greene and Stanley Young.
Joanna Eckstrom is the chair of the general fund-raising campaign. The
campaign is ongoing - a group of local citizens is working to find the resources
and funding needed for this project.
Respectfully Submitted,
Carol R. Roberts, Director
January 2004
59
2003 SEWER DEPARTMENT REPORT
The financial news for the year 2003 was very positive for the Sewer
Department. This was partially due to fewer line failures and a substantial refund
from the Milford treatment facility for the year 2002.
However, we had to replace one of the system pumps at the Intervale Road
pumping station. Note, the pumps (2) in both stations, Intervale and Mill Street
are over 20 years old and with this in mind we will start a replacement program
for the other pumps at this time. It should be completed in the next 2 to 3 years.
Plans to reduce the user's fee is still our goal and efforts to eliminate ground
water from the system is a bid factor.
We thank the Highway Department and the Town Hall staff for their effort to
make this another successful year.
Respectfully Submitted,
Charles O. McGettigan, Jr.
C. Stanley Schultz, Jr.
David B. Tierney, Jr.
RECYCLING CENTER
The Wilton Recycling Center had an increase in volume this year. The Center
processed 1,715 tons of newspaper, cardboard and mixed paper, 180 tons of
glass and 665 tons of cans. This increase also generated a slight increase in
revenue to offset the cost of operating the center.
Major improvements were made this year. A new bailer was purchased and a
new roof was constructed over the main building. To conform to Department of
Environmental Services requirements, 20 feet of stack was installed on the
exhaust stack of the incinerator. This addition resulted in a Municipal Waste
Incinerator Permit being issued to the town allowing the Recycling Center to
continue to burn.
We would like to thank the member towns and our community for their support
and cooperation during the year. We are always striving to make recycling an
easy process and to preserve our environment.
Maurice Guay
Recycling Manager
60
WATER WORKS REPORT
This year was busy with many projects completed to improve and maintain
our water system. We are continuing to install pressure reducing valves and
expansion tanks, to control water pressure, in some sections of town.
For the first time since it was built in 1986, the exterior of the water tank on
Abbot Hill Road was cleaned and repainted. Site work was completed around the
tank to remove trees and brush and establish a grassy area, which can be
mowed. In addition, the pump station on Route 31 South was also repaired and
repainted this year.
For security improvements in town, the area around the Abbot Well and
the Sand Hill Road Reservoir were fenced in.
Monitoring wells have been installed along Route 31, in front of our well
sites, to monitor soil and water quality near the well heads. In addition, a
monitoring well was installed at the base of our Sand Hill Road reservoir dam to
determine how much water is leaking and flowing around the dam. This will help
us choose the best course of action to address this current problem. This will
also satisfy D.E.S. concerns regarding the dam leakage.
We have extended the main line on Holt Road approximately 440 feet in
order to tie in with Burns Hill Road. As a result, we have eliminated two dead end
lines and have created a new loop in the system, which we hope will improve
volume and quantity of water to customers in this area.
Monthly water samples for bacteria were taken as required by D.E.S. and
submitted to Concord. We were also required to test for V.O.C.'s, S.O.C.'s,
nitrates, and nitrites. All water samples passed inspection within acceptable
limits.
Two new connections were made for houses on Intervale Road this year
as well. This section of the system will be upgraded next year to complete a loop
and eliminate another dead end line. This again will improve volume and quantity
of water to customers in this area.
A new program of testing back-flow and check valves on connections
within the system has been initiated. High hazard locations and commercial
connections will be inspected and tested on a yearly basis from now on. This will
keep the system from malfunctioning and protect other users from contamination.
In addition, this practice will keep us in compliance with D.E.S. regulations.
There was one major water line break on Prince Street in December 2003.
Due to severe winter weather, a six-inch water line had completely severed in the
street. However, the leaking water was flowing into the sewer line trench.
Therefore, because of this phenomenon, the leaking water never surfaced in the
street and resulted in excessive water loss until the problem could be pin pointed.
Repairs were made to the water line, but not until January 2004.
In closing, we would like to thank the townspeople, Highway Department,
our various sub-contractors, and our customers who helped us operate and
maintain the water system in an efficient manner this year.
Respectfully Submitted,
James A. Tuttle, Chairman, Thomas P. Herlihy Charles O. McGettigan, Jr.
61
WILTON FIRE DEPARTMENT
For the year 2003 the department responded to a total of 167 calls for
assistance. Out of that number 46 calls were false alarms. We urge people to
have their alarms checked and cleaned on a regular basis to help drop the
number of runs. The second largest numbers of calls involved motor vehicle
accidents. Again please take a few extra minutes and drive according to the
road conditions. Most of these crashes result in just plain old driving to fast for
the weather conditions.
I would like to thank all of the members for their continued dedication and
devotion in making the department a well-oiled machine in your time of need.
Again the support from the spouses and significant others is greatly appreciated.
Your understanding does not go without notice. In closing, I would like to offer my
gratitude to all who have helped and supported our efforts in the previous year
and please remember smoke detectors save lives - don't stay at home without
one.
Respectfully Submitted,
Raymond Dick, Chief
2003 Fire Department Calls
Motor vehicle accidents
34
False alarms
46
Medical assist
29
Structure fires
5
Assist police/ homeowners
Chimney fires
Hazmat calls
5
6
8
Smoke evacuation
1
Mutual aid given
Heating equip/ furnace
Car fire
18
2
3
Illegal burning
Electrical fire
1
3
Propane leak
Gas grill fire
CO detector
2
1
2
Brush fire
1
62
MILFORD AREA COMMUNICATIONS CENTER
2003 was an eventful year for the Milford Area Communications Center in both
operations and structure. Operationally, the Center remained staffed with a
complete complement of full-time dispatchers for almost the entire year. This
represented savings in both the expenditure of overtime to cover open shifts, and
In training costs associated with bringing new personnel up to speed. In
addition, the level of professionalism escalated by virtue of the experience of the
staff that provided dispatching services.
The Town of Greenville withdrew from participation and chose to go elsewhere
for emergency dispatching services. The remaining five towns of Amherst,
Lyndeborough, Milford, Mont Vernon and Wilton entered into a five-year
agreement that insures those communities of first-rate emergency
communications services via a centralized dispatch center. In addition to the
restructuring of the area agreement, the Governing Board of the Center
recognized the immediate need for modernization of equipment and included
sufficient funds within the FY2004 budget to initiate the lease-purchase of state-
of-the-art equipment. When the new equipment is installed and operational it will
allow the Center to expand in scope thereby further enhancing the services that
it can provide.
On behalf of the staff and Governing Board of the Center, I would like to extend
our sincere thanks to the many agencies with whom we work for the cooperation
and assistance offered to us over the past year. I would also like to thank the
thousands of citizens with whom we interact each year for their patience,
understanding, assistance and support.
Respectfully Submitted,
Nelson Taylor, Director
WILTON FOREST FIRE WARDEN REPORT
In 2003 we had only one small brush fire which was a result of not extinguishing
a permit burn from the previous night. Please remember that a permit must be
obtained if any outside burning is to be done. In the winter months burning can
be done if there is ample snow cover. Please call your Fire Department as to
proper snow cover before burning. Just a reminder for any of you who burned in
an outside barrel- this is now illegal and subject to a $2,000.00 fine. We would
like to thank you for all your help in keeping our forests safe and like Smokey
says - Only You Can Prevent Forest Fires!
In Hillsborough County there were 60 brush fires resulting in a total of 11.34
acres burned.
Respectfully Submitted,
Ronald Caswell, Warden
63
REPORT OF STATE FOREST FIRE WARDEN & STATE FOREST RANGER
Your local Forest Fire Warden, Fire Department, and the State of New Hampshi
Division of Forests and Lands cooperate and coordinate to reduce the risk
wildland fires in New Hampshire. To help us assist you, contact your local Fore
Fire Warden or Fire Department to find out if a permit is required before doing A]
outside burning. Fire permits are mandatory for all outside burning unless tl
ground where the burning is to be done (and surrounding areas), is complete
covered with snow. Violations of RSA 227-L17, the Fire Permit Law and the oth
burning laws of the State of New Hampshire are misdemeanors punishable by finri
up to $2,000 and/or a year in jail, plus suppression cost.
A new law effective January 1, 2003 prohibits residential trash burning (RSA 125-h
Contact New Hampshire Department of Environmental Services at (800) 498-68*
or www.des.state.nh.us for more information.
Help us to protect you and our forest resources. Most New Hampshire wildfires a
caused by humans. Homeowners can help protect their homes by maintainir
adequate green space around the house and making sure that the house number
correct and visible. Contact your fire department or the New Hampshire Division
Forests and Lands at www.nhdf1.org or 271-2217 for wildland fire safety information
ONLY YOU CAN PREVENT WILDLAND FIRES
2003 FIRE STATISTICS
(All fires Reported through November 03, 2003)
TOTALS BY COUNTY
CAUSES OF FIRES REPORTED
# of Fires
Acres
Belknap
40
4.86
Carroll
46
13.99
Cheshire
8
.68
Coos
7
17.40
Grafton
22
12.60
Hillsborough
60
11.34
Merrimack
98
10.45
Rockingham
56
18.54
Strafford
34
7.94
Sullivan
3
2.03
(*Misc: powe
Total Fires
Total Acres
2003
374
100
2002
540
187
2001
942
428
2000
516
149
Arson
10
Campfire
25
Children
13
Smoking
20
Debris
226
Railroad
3
Lightning
2
Equipment
8
Misc.*
67
(*Misc: poweriines, fireworks, electric fences, unknown)
64
WILTON OLD HOME DAYS
Dear Citizens,
It's that time again! The 2004 Wilton Old Home Days celebration will be held from
August 21 thru August 29. The festivities will consist of a multitude of activities designed
to bring family and friends alike together for nine days of enjoyment, laughter and fun.
The Wilton Old Home Days Committee has been determined to keep this New
Hampshire tradition alive and on track. As you may already know we have scheduled a
parade to start on Saturday August 28 at 10 am. We will also continue the tradition of
centering most activities at Whiting Park and hope to have many concessions available
at the Park for the crowds who attend.
This is where you, the community, comes in. The Wilton Old Home Days
committee is a non-profit organization. We run many fund-raising events during the five
years between celebrations to raise money for the parade, entertainment, tents and
children's activities. We receive no public funding and depend on you to help us defray
costs.
This year's theme is Wilton: Our Town Now and Then. As Grand Marshals for our
parade we have chosen two of our neighbors, Betty Stevens and Ingrid Howard, who
we feel exemplify the message we want to convey in the theme. Betty and Ingrid are
both well known for their long stints as school nurses as well as their dedication to
ministering to the needs of young and old in our community. They represent the very
best of our past and present.
If you would like to help in making this year's celebration another success, please
contact the following committee members:
Parade Floats: Floats are encouraged from businesses, organizations and
neighborhoods. They will be judged in the categories of Most Beautiful, Most Humorous,
Best Neighborhood and Best in Theme. Anyone interested in entering a float can call
Micaela Cullinan at 654-9753 or write her at 75 Badger Farm Road, Wilton, NH 03086.
Concessions: We look forward to having many concessions and food stands at Whiting
Park. We urge local businesses and groups to fill these spots. There is no charge for a
concession set up but donations are cheerfully accepted. Interested parties may contact
Glen and Cheryl Carter at 654-2482 or PO Box 365, Wilton, NH 03086.
Donations: As noted, the entire Wilton Old Home Day celebration is funded through
fund-raisers and donations. Anyone wishing to make a donation or sponsor a band
should contact David Proctor at 654-2081 or PO Box 407, Wilton, NH, 03086.
As always, we welcome all volunteer efforts and are looking forward to a great
nine days in August.
Gary Crooker
Wilton Old Home Days Chairman
65
WILTON-LYNDEBOROUGH-TEMPLE
VOLUNTEER AMBULANCE SERVICE
The year 2004 represents 30 years of service to our communities. We have
come a long way since that used Cadillac ambulance was housed in the Wilton
Town Hall. Advanced First Aid was the gold standard. There were many stay at
home moms back then and we would swap off with each other, taking duty and
caring for our children. Time marches on and those same moms went to work
but still found time to volunteer and train to the next level, becoming EMT's. They
were still able to take duty because of the generosity of their employers allowing
them to leave work to serve. We were not very busy back then; having 150 to
200 calls a year. As the town grew so have we, answering more calls every
year.
In 1982 we became the first service in the area to have EMT-lntermediates.
EMT-I's are able to start IV's and deliver some life-saving medications. Ten
years later we welcomed our first EMT-Paramedic to the area. Soon there were
others and in 1993 we hired our first paid Paramedic/Director. Paramedics were
fast becoming the Standard of Care across the USA. A small group banded
together and started a volunteer Paramedic Intercept Program, with the blessing
of our Medical Resource Hospital, St. Joseph Hospital in Nashua. The
Paramedics served Wilton, Lyndeborough, Mont Vernon, Amherst, and
Brookline. Each service began welcoming their own Paramedics and with the
increased call volume, disbanded to concentrate on our individual communities.
The call volume continued to increase and the need for Paramedic care also
increased. We followed other communities in the area and instituted Per Diem
Paramedics on April 1 , 2002. We now have Paramedic coverage 24/7 to provide
Advanced Life Support to our communities.
This past year we answered 406 calls for medical aid and 169 of these at the
Advanced Life Support Level.
Thank you to our 36 members. Their dedication and continued training make this
service outstanding.
Respectfully Submitted,
Carylyn H. McEntee
Paramedic/Director
66
WILTON HERITAGE COMMISSION
The Wilton Heritage Commission is a non-regulatory advisory commission
primarily concerned with conserving the town's historical resources. The Commission's
charge is to identify and protect Wilton's historically and culturally significant buildings,
sites and features through consultation with other town agencies as well as private
citizens who wish to preserve these special resources.
Working with historian, David Vincent, we have identified 55 existing houses in
Wilton built before 1800. A special plaque has been designed to identify these two
hundred-year-old houses. We are currently in the process of contacting the current
owners and offering this identifying plaque for a modest fee.
In June we took part in the Conservation Commission's ceremonies for the
completion of the acquisition of Carnival Hill. This is a tremendous recreation resource
for the town of Wilton.
We are working with the Conservation Commission in their efforts to craft a
conservation easement for the Four Corners Farm. The farmhouse is one of the 55
buildings built before 1800.
The Commission is currently compiling a Historical Resource Inventory for the
entire town. This inventory should be incorporated into the town's master plan when it is
updated and will be made available for use by the Conservation Commission, the
Planning Board and Zoning Board of Adjustment.
One of the two applications submitted to the State Highway Historical Markers
Program has had initial approval. However, due to budget and personnel cuts affecting
the program, the wait for eventual authorization will most likely be a long one.
The commission meets regularly every fourth Tuesday of the month at 7:30 PM
at the Library. We encourage all of Wilton's citizens who have an interest in or a
question about historic preservation to attend any of our meetings.
Respectfully Submitted,
Wilton Heritage Commission
67
WILTON-LYNDEBOROUGH YOUTH CENTER
The year 2003 was a hot summer filled with many new members, improvements
to the park and plans for the future. We would like to thank the towns of Wilton
and Lyndeborough, local gravel and sand pit companies, private donors and the
area businesses for their generous support. We would also like to thank all of
the individuals who donated their time to help improve the park and make it more
enjoyable.
The Youth Center built a new pavilion onto the craft building giving shelter from
rain and a place for the children to play games. They also put a cement slab
under the grill area, installed a new playground and widened and paved the
entrance way to the ball field. Come spring of 2004 we are hoping to put a new
roof on the craft building, add race finishing flags at both ends of the piers and
install a new pier wall making swim meets easier for the younger children.
Our membership increased this year to 153 families enjoying the Youth Center
from Wilton, Lyndeborough and 8 surrounding towns. The park had four Red
Cross Certified swim instructors who taught 306 lessons to 166 children. This
represents over 100 lessons more than the past year. Swim lessons were
offered later in the afternoon allowing more children the opportunity to learn to
swim. Twenty-four children joined our swim team in 2003. Congratulations to
the Senior and Junior swim teams for a great year.
The park was open from 10:00 am to 7:00 p.m. during the week and 1:00 PM to
7:00 PM on the weekends. Our snack bar was expanded and now offers a
variety of ice cream, chips, candy, soda, hotdogs, etc. The members participated
in arts and crafts, field and water games, swimming lessons, and swim meets
with area towns. The Youth Center held special events such as family night,
teen night with live bands, grill day, pizza day, story time, a reptile show, police
fingerprinting and bike safety, sand castle contests, musician and puppeteer Amy
Conley, and use of Goss Park for company and organization outings.
Plan on coming to our open house at the beginning of the season to see all of
our new improvements. Information may be obtained at the town halls.
Respectfully Submitted,
WLYC Board of Directors
68
WILTON CONSERVATION COMMISSION REPORT 2003
Wetland Disturbances: From May to August, nineteen wetland permits were
filed with NH DES. The WCC reviewed these permits which included driveways,
access roads, and fire pond constructions. WCC makes advisory suggestions to
the landowner before the filing of permits as well as monitoring the projects as
construction is done.
Souhegan River & Brooks: The Souhegan River has been protected by the
State of NH with the Comprehensive Shoreland Protection Act. The Souhegan
River Local Advisory Committee is most interested in encouraging proper uses of
the Souhegan Watershed. Water testing and invertebrate inventories have been
taken in Wilton by volunteer members of the Souhegan River Association.
Monitoring Easements: A new function for the WCC is monitoring our protected
lands. Carnival Hill land agreements are required to have a yearly review. In
2003, a new easement was granted by a landowner to allow fishermen to enjoy
the shore along a section of the Souhegan River. We encourage landowners to
discuss arranging for their shoreland to be protected using this model or a similar
document.
Feeding of the wild: Backyard bird feeders attract many different species of
birds and small critters. Citizens are reminded that bird feeding once started in
the fall should be continued until the snow leaves. Deer have complex digestive
systems. Citizens are advised by NH Fish & Game not to feed deer. If bears
come to your bird feeders in the early fall or spring, all feeding should be
stopped. Wait a week or two and they will either stay in their dens or move on to
other areas for better food.
Natural Resource Inventory: Wilton citizens are documenting patterns of wild
animals in town. Forms are available at the Town Hall or on the town website.
The WCC has started to investigate the need for a comprehensive natural
resource inventory of Wilton. The plan when completed will be a helpful tool for
the town to understand the effects of zoning and growth. This project will require
professional advice as well as local citizen envelopment. Funding request for
this will be considered in 2004 for 2005 budget year.
Four Corners Farm: The historic Abbott Hill farm has been a major project of
the WCC, Wilton Heritage Commission, Wilton-Lyndeborough Winter Wanderers,
the landowner, High Mowing School, and Educational Community Farm.
Working with LCHIP, USDA, NH Bureau of Trails, NH Department of
Environmental Services, the land, historic building, and multi-use NH
Snowmobile Corridor 13 trail will be protected for future generations.
The 2003 year: Part of the knowledge and insights gained by WCC was due to a
member of our commission, Andrew LeFrancois, who is moving on
professionally. We wish him luck in his new endeavors. Help from citizens with
our projects is always welcome.
Spencer C. Brookes II, Chair Lynne E. Draper
Andrew LeFrancois (Resigned 4/03) H. Alan Preston
Leslie P. Tallarico Philip C. Heald, Emeritus
69
WILTON MAIN STREET ASSOCIATION
Wilton Main Street Association has successfully completed year five as a New
Hampshire Main Street Community. Downtown statistics for 2003 show:
• 9 promotional events
WMSA share of promotions $ 626
Partner organizations share $ 1,159
• 1 Public Improvement
WMSA share of improvements $ 00
Partner organizations share $ 582,000
5 Building improvements $ 83,518
New Businesses Opened Downtown = 3
Businesses Relocated to Downtown = 0
Businesses Expanded in Downtown = 2
New jobs created Downtown = 5
Businesses closed = 2
Businesses moved out of Downtown = 0
Jobs lost = 4
Net gain in businesses = 1
Net gain in jobs = 1
At the 2002 New Hampshire Main Street Excellence in Downtown Revitalizatio
Awards, Gail Hoar was honored as the WMSA 2002 Volunteer of the Year an
Diane Nilsson was honored as the 2002 Board Member of the Year.
Yankee Magazine recognized Gail Hoar with a 2003 Yankee Barn-Raiser Award.
Wilton Downtown Marketplace was open for business July-September 200v
Friday's 3:30-6:30 PM, in Lot 48. The marketplace received a $500 matching fund
grant from the NH Department of Agriculture, Markets & Food - Division c
Agricultural Development.
New Hampshire Magazine - Best of NH 2003, listed The Melting Pot Restaurant i
the top 5 affordable dining destinations in the state of NH and Here Toda
Emporium as "Best Transcendent Shopping Experience."
Wilton Town Hall Gallery featured seven art shows including two young adult art
exhibitions.
The four Main Street committees have worked on the following 2003 projects:
Promotion Committee
• Organized and implemented -- downtown events including: Apple Fest, Flag Da>
Holiday Kick-off, Whimsical People.
• Decorated Putnam's window.
• Hosted Main Street new business opening events.
70
Hosted "Children in the Arts" youth art exhibit.
Hosted "Fall into the World of Art", young adult art exhibit.
Hosted grand opening for Wilton Downtown Marketplace.
Design Committee
Managed the flower box sponsorship project.
Assisted business owners in choosing and implementing effective and attractive
facade/signage improvements.
Awarded two Facade Improvement Matching Grants to the Big Little Bead Shop,
$85 and Beanie's Country Store, $200.
Planted and maintained Downtown plantings.
Completed the plantings at the Wilton Police Station.
Maintained new "pocket park" in Lot 48.
Organization Committee
Published Working on Wilton - quarterly.
Managed Working on Wilton sponsorship program.
Held Annual Meeting and Volunteer Recognition Night.
Continued public awareness through press releases.
Managed ongoing Three-Year Pledge Drive Campaign.
Continued Yankee Magazine's Community Partners Campaign.
Managed sale of Wilton Cotton Throw, Library ornaments, Old Home Day Print,
School Booklets.
Held WMSA Fundraiser "A Whale of a Sale."
Held WMSA fundraiser "Chocolate Indulgence."
Hosted "Breakfast with Santa."
Economic Restructuring Committee
Developed/maintained WMSA website.
Maintained downtown building inventory database.
Investigated grant opportunities for Downtown improvements.
Managed successful application for Sovereign Bank's Charitable Giving Grant in
the amount of $1000.
Continued recruitment efforts for new Downtown businesses.
Re-established Building Improvement Low Interest Loan Program with Granite
Bank.
Wilton Main Street Association, a non-profit 501(c) organization, thanks the Town of
Wilton, area businesses, organizations and individuals for their abiding support.
Respectfully Submitted,
Judy Leeds
Program Manager
71
*?/\VY 2003 ANNUAL REPORT
NASHUA REGIONAL PLANING COMMISSION
The Nashua Regional Planning Commission (NRPC) provides
transportation, land use, environmental, mapping and data planning services to
twelve communities in the greater Nashua area. NRPC stands ready to assist its
member communities with any issue of concern. We at the NRPC are grateful
for the participation of Wilton's NRPC Commissioners: Robert MacFarland and
Hal Melcher. The following is a summary of our accomplishments for the period
encompassing July 1, 2002 to June 30, 2003. More detailed information about
these projects and NRPC's activities can also be found at www.nashuarpc.org.
Land Use and Environmental Planning
NPRC provides technical assistance on land use and environmental
issues to planning staff, planning boards and conservation commissions for all of
its member communities.
• Provided staff support to the Planning Board through the agency's "circuit
rider" program. Key accomplishments this year included the following:
■ Provided development review services for various subdivisions and site
plans, including a major excavation expansion, new downtown
businesses, a gas station/convenience store, a 16-lot subdivision and
telecommunications tower expansions;
■ Developed a new external lighting ordinance and completed various minor
zoning amendments.
- Provided technical assistance at all Planning Board meetings.
Coordinated conservation priorities through the Regional Environmental
Planning Program (REPP).
Provided assistance to communities with applications for the Land and
Community Heritage Investment Program (LCHIP).
Worked with the Town's emergency response team on a hazard mitigation
plan, with funding from the Office of Emergency Management.
Completed a "Census 2000 Profile" detailing relevant 2000 census
information for all communities in the region.
Conducted a planning board workshop on Phase II Stormwater requirements.
Conducted three workshops for planning board members with the Department
of Environmental Services: shoreland protection, wetlands, and energy
efficient cities and schools in New Hampshire.
Monitored residential sales in the region, databased these sales, and
produced quarterly reports that detailed sales trends by community.
72
■ Assisted the Souhegan Watershed Association with a citizen water quality
monitoring program, and provided staff support to the Souhegan River Local
Advisory Committee.
Transportation Planning
NRPC, as the designated Metropolitan Planning Organization (MPO) for
the region is responsible for developing and maintaining the region's
transportation planning program. This includes soliciting, prioritizing and making
recommendations on regional and local transportation projects that are funded
through Federal or State sources. NRPC is responsible for developing the
region's portion of the State's Transportation Improvement Program (STIP),
maintaining the regional traffic model, and performing required air quality
analyses. In addition, NRPC MPO funds are used to provide municipal technical
assistance on transportation issues.
■ Completed the Route 101 Corridor Plan with the Wallace Floyd Design
Group, and VHB, which detailed conceptual level improvements, specifically
the widening of the roadway to a 4 lane, divided highway from the Wilton-
Milford line and through Amherst.
Geographic Information Systems
- Developed a database of historic mill buildings region wide.
■ Located critical facilities in Wilton and collected information on the sites to
include in a regional database. Submitted information to NH Office of
Emergency Management. Also developed all maps necessary for the hazard
mitigation plan including a past hazards incident map.
Respectfully Submitted,
Andrew Singelakis,
Executive Director
73
SOUHEGAN HOME AND HOSPICE CARE REPORT
Souhegan Home & Hospice Care greatly appreciates the support that
Wilton has given us over the years. Thanks to your contributions, we have been
able to continue to expand our community adult and child clinics, as well as our
support groups and educational offerings. All told, we had more than 2,000 clinic
visits last year - both here in our Milford headquarters and in locations throughout
our neighboring communities. We also saw more than 150 postpartum mothers
and their babies for teaching, skilled nursing care and support.
This year, based on community need, we expanded our foot care clinics to
locations in Nashua and Amherst. Because the number of caregivers increases
as more people receive care in the home, we offer a support group and an
educational series to provide them with the tools necessary to cope with their
newfound responsibilities. Finally, many area senior centers and nursing facilities
continue to request from us educational opportunities, clinics, and prevention
programs for their staff/residents. While we strive to fulfill them all, unfortunately
we lack both the staff and funding to do so.
The Town of Wilton has been a vital part of our organization's ability to continue
with our mission of providing quality and compassionate care to all, regardless of
their ability to pay. We at Souhegan Home & Hospice Care are here not only to
care for all who are ill, from the very young to the very old, but also to promote
health and wellness. Thank you for enabling us to continue our longstanding
tradition of caring.
Sincerely,
Liane Schubring, RN, BSN, MBA/MHA, CHCE
Executive Director
74
HCS - HOME HEALTHCARE, HOSPICE AND COMMUNITY SERVICES
ANNUAL REPORT
In 2003, HCS - Home Healthcare, Hospice and Community Services continued to
provide home care and community services to the residents of Wilton. The
following information represents HCS's activities in your community in 2003.
SERVICE REPORT
SERVICES OFFERED SERVICES PROVIDED
Nursing
Physical Therapy
Medical Social Worker
Homemaker Hours
Home Health Aide
Outreach
Health Promotion Clinics
Total Unduplicated Residents Served: 47
Prenatal care, hospice services, regularly scheduled wellness clinics and well
child clinics are also available to residents. Town funding partially supports these
services.
182 Visits
32 Visits
1 Visit
85 Hours
5 Visits
3 Visits
18 Clinics
75
TOWN OF WILTON, NEW HAMPSHIRE
ELECTION RESULTS FROM
MARCH 11,2003
&
TOWN MEETING MINUTES FROM
MARCH 13,2003
Moderator Richard Rockwood opened the polls at the Wilton Town Hall at 10:00 A.M. for
the purpose of voting for Town Officers, School Officials and Zoning Questions. The polls
closed at 7:00 P.M. From a voter checklist of 2183 registered voters the following votes
were cast with various write-ins omitted, 557 votes, including 13 absentee ballots:
Selectmen - 3 years
Robert MacFariand 284
Hal Melcher 263
Treasurer- 1 year
Barry A. Greene 438
Trustee of the Trust Funds - 3 years
TBD
Planning Board - 3 years (2 positions open)
R. Neil Faiman 412
J. Alexander MacMartin, Jr. 398
Planning Board - 2 years (1 position open)
Matthew S. Fish 426
Supervisor of the Checklist - 5 years
TBD
Water Commissioner - 3 years
Charles O. McGettigan, Jr. 421
Sewer Commissioner - 3 years
David B. Tierney, Jr. 442
2. Are you in favor of the adoption of Amendment No. 1 as proposed by the Planning
Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 2.0 DISTRICTS, to clarify the distinction between Primary Districts
and Overlay Districts. All land in the Town of Wilton is located within one of the
primary districts. Land in the Town of Wilton may be located outside of any overlay
district or within one or more overlay districts in addition to its underlying primary
district.
Yes 400 No 87
76
3. Are you in favor of the adoption of Zoning Ordinance Amendment No. 2 as proposed
by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 3.1.3.1 Structures, to clarify by listing specific items that are not
included in the definition. Structures do not include driveways, fences, stonewalls,
mailboxes, culverts, and drainage measures approved by the Planning Board as
part of a subdivision or site plan.
Yes 416 No 87
4. Are you in favor of the adoption of Zoning Ordinance Amendment No. 3 as proposed
by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Adopt Section 4.9 Notification of Abutters, to require notification of the property
owner(s), applicant(s), all persons required under RSA 676:4 l.(d), and RSA 676:7 I
(a), and all property owners separated by a railroad right-of-way.
Yes 466 No 36
5. Are you in favor of the adoption of Zoning Ordinance Amendment No. 4 as proposed
by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 7.0 COMMERCIAL DISTRICT, to modify text to be consistent with
the intent of the section by changing "dwelling unit" to "dwelling".
Yes 438 No 63
6. Are you in favor of the adoption of Zoning Ordinance Amendment No. 5 as proposed
by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 8.01 District Location, to modify sentence structure to more clearly
represent the boundaries of the Industrial District. The text now reads: As
delineated on the Town of Wilton Tax Map, this includes Lots B-3 through B-6
(inclusive), B-8, B-10, B-11, B-97 through B-112 (inclusive). Also, lots B-117
through B-121 (inclusive) to a depth of 350 feet from the centerline of Forest Road.
(Amended March 1995, March 2003.) A misspelling of Mansur road was also
corrected.
Yes 431 No 47
7. Are you in favor of the adoption of Zoning Ordinance Amendment No. 6 as proposed
by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 1 1 .2 District Boundaries, to delete former boundary delineation text
inadvertently left in the Wetlands Conservation district ordinance that was
supposed to be removed when the section was amended in 2002. This deletion
does not affect the ordinance as previously amended.
Yes 440 No 48
77
8. Are you in favor of the adoption of Zoning Ordinance Amendment No. 7 as proposed
by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 14.3.3 Setbacks, in the Watershed district, to clarify language
referring drainage outfall and feed lots that may not be placed within Watershed
District boundaries. The text now reads, "...feed lot, outflow from building
drainage...". An erroneous pointer "as defined herein above", was also deleted.
Yes 422 No 60
9. Are you in favor of the adoption of Zoning Ordinance Amendment No. 8 as proposed
by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Amend Section 16.3.1.3 Location and Height, of the Signs section to correct a
typographical error causing a number conflict. The setbacks for signs were
corrected from, fifteen (16) to fifteen (15).
Yes 468 No 36
10. Are you in favor of the adoption of Zoning Ordinance Amendment No. 9 as proposed
by the Planning Board for the Town of Wilton Zoning Ordinance as follows:
Adopt Section 16A EXTERNAL LIGHTING, to create a new ordinance regulating
non-residential lighting. The purpose of this ordinance is to preserve the rural
atmosphere and dark skies of the Town of Wilton. Increasing light pollution and
glare from inappropriate lighting will degrade Wilton's rural character. This is a
proactive measure intended to enhance public safety and welfare by providing for
adequate and appropriate outdoor lighting, providing for lighting that will
complement the character of the Town of Wilton, reduce glare, minimize light
trespass, reduce the cost and waste of unnecessary energy consumption and
prevent the degradation of the night sky. The ordinance is very general,
intentionally. The Planning Board will propose more detailed regulations, which
allows the Board flexibility to address unique situations that often arise during
review. At least one public hearing will be held for the proposed External Lighting
regulation, anticipated to cover site plan commercial or public lighting.
The Illuminating Engineering Society of North America (IESNA) standards are
being used in this ordinance and future regulation to supplement the ordinance.
Wherever outside lighting is proposed in a site plan review, it shall be
accompanied by a formal lighting plan, prepared to scale. The lighting plan shall
require Planning Board approval. Home Occupations are exempt from a formal
plan but are subject to Site Plan Review Regulations. Temporary decorative
lighting is exempt from this ordinance. The Illuminating Engineering Society of
North America (IESNA) standards shall apply to those non-residential uses not
specifically addressed in this ordinance or by the Site Plan Review Regulations.
Yes 424 No 85
78
The Moderator opened the business portion of the Town Meeting at the Florence Rideout
Elementary School Auditorium on Thursday the 13th day of March 2003 at 8:00 P.M. He
began the meeting with noting the candidate ballot and zoning ballot results. He then
began with Article Number 1 1 of the posted warrant.
11. To see if the Town will vote to raise and appropriate the sum of one million dollars
($1,000,000) for the relocation and erection of the Russell Hill Road Bridge (#093/103)
and for the engineering costs of the Burton Highway Bridge (#083/143), two hundred
thousand dollars ($200,000) to be raised from surplus, eight hundred thousand dollars
($800,000) is to be reimbursed by the bridge grant from the State of New Hampshire.
This will be a non-lapsing appropriation per RSA 32:7, VI and will not lapse until the bridge
projects are complete or by December 31 , 2007, whichever is sooner, or to take any other
action relating thereto. (Budget Committee recommends this article - Selectmen
recommend this article.)
Moved by Stuart Draper, seconded by Cary Hughes. Voice vote approved.
Stuart gave a brief explanation of the two bridge projects. He noted the Russell Hill Bridge
is one of three or four in the country still remaining built in the pony truss style. Due to this
historical significance the bridge will be left standing and will become a foot bridge. "The
new Russell Hill Road bridge will be located further east from the current location on a site
that will offer much better visibility for drivers coming and going".
He stated the new Burton Highway bridge is located just before Frye Mill. It is the Board's
intent to begin the engineering work this year so, in 2005/2006, construction can be
started. Both bridges will be of a wooden construction. In response to a question from the
floor he said studies had found laminated treated wood bridges resist moisture better than
their steel counterparts.
12. To see if the Town will vote to raise and appropriate the sum of forty-one thousand,
two hundred dollars ($41,200) for the purchase of a baler for the Recycling Center and to
authorize the withdrawal of forty-one thousand two hundred dollars ($41,200) from the
Recycling Center Capital Reserve Fund, previously established for that purpose, no
monies to come from general taxation, or to take any other action relating thereto. (Budget
Committee recommends this article - Selectmen recommend this article.)
Moved by David Glines, seconded by Stuart Draper. Voice vote approved.
13. To see if the Town will vote to raise and appropriate the sum of forty-two thousand
dollars ($42,000) for the purchase of a back hoe and a snow blower attachment for the
sidewalk plow for the highway department, the monies to come from general taxation, or
to take any other action relating thereto. (Budget Committee recommends this article -
Selectmen recommend this article.)
Moved by Stuart Draper, seconded by David Glines. Voice vote approved.
79
14. To see if the Town will vote to raise and appropriate the sum of eighteen thousand,
four hundred forty dollars ($18,440) for the purchase of hoses, gear and pagers for the
Fire Department, the monies to come from general taxation, or to take any other action
relating thereto. (Budget Committee recommends this article - Selectmen recommend this
article.)
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
15. To see if the Town will vote to raise and appropriate the sum of twenty-two thousand,
one hundred fifty eight dollars ($22,158) to repair the roof of the Fire Station, the monies
to come from general taxation, or to take any other action relating thereto. (Budget
Committee recommends this article - Selectmen recommend this article.)
Moved by David Glines, seconded by Stuart Draper. Voice vote approved.
16. To see if the Town will vote to raise and appropriate the sum of twenty five thousand
dollars ($25,000) to be added to the Fire Department Vehicle Equipment Capital Reserve
Fund, previously established for that purpose, the monies to come from general taxation,
or to take any other action relating thereto. (Budget Committee recommends this article -
Selectmen recommend this article.)
Moved by Stuart Draper, seconded by Cary Hughes. Cary Hughes stated the intent was
to start setting aside money now so when the new equipment is purchased it won't affect
the tax rate as much. He noted that "fire trucks cost a lot". "The Town's last used truck
cost eighty four thousand dollars ($84,000)". Voice vote approved.
17. To see if the Town will vote to establish a Capital Reserve Fund for the purpose of
renovations or additions to the Fire Station pursuant to RSA 35:1 and to raise and
appropriate the sum of fifty thousand dollars ($50,000) to be added to the Fire Station
Renovation/Addition Capital Reserve Fund, the monies to come from general taxation, or
to take any other action relating thereto. (Budget Committee recommends this article -
Selectmen recommend this article).
Moved by David Glines, seconded by Stuart Draper. Cary Hughes noted that this was a
new fund as the Emergency Services Building Capital Reserve Fund had been depleted in
the construction of the Police Station. The intent of the article was to "start the ball rolling"
with this project. He stated that while there were monies in the Emergency Services
Building Capital Reserve Fund at years end the money was allocated to be spent on
Police Station construction bills that didn't come in until 2003.
Following lengthy discussion by numerous individuals the article was voice vote approved.
18. To see if the Town will vote to raise and appropriate the sum of twenty-three
thousand, eight hundred thirty three dollars ($23,833) for the purchase of a new Police
Cruiser, and to authorize the withdrawal of twelve thousand dollars ($12,000) from the
Police Cruiser Capital Reserve Fund created for that purpose, the remaining eleven
80
thousand, eight hundred thirty-three dollars ($11,833) to be raised from general taxation,
or to take any other action relating thereto. (Budget Committee recommends this article -
Selectmen recommend this article).
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
19. To see if the Town will vote to raise and appropriate the sum of seventy-five thousand
dollars ($75,000) to finish the new Police Station, this includes landscaping around the
building, paving the parking lot and any other items needed to complete the project, the
monies to come from general taxation, or to take any other action relating thereto. (Budget
Committee recommends this article - Selectmen recommend this article).
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
Dick Greeley started the discussion by asking would these monies be spent on fixing the
sewer? Stuart Draper noted the sewer freezing problem would be fixed with already
procured monies. He said a landscaping estimate had been obtained but a paving
estimate would not be known until the snow coverage receded. Stuart further explained
that originally this work was calculated to be covered with last year's town meeting vote.
However the landscaping and paving had to be cut due to unanticipated higher price of
the original project. Stanley Young spoke in support of the overall project and the
requested funding to finish it. It was further noted that a group of Wilton Business',
headed by Joe Poisson, have donated two flag poles that will be erected in the spring on
the new site. Following more general comments from the floor the article was voice vote
approved.
20. To see if the Town will vote to raise and appropriate the sum of one hundred twenty-
five thousand dollars ($125,000) to be added to the Athletic Playing Fields Capital
Reserve Fund, previously established for that purpose, the monies to come from general
taxation, or to take any other action relating thereto. (Budget Committee recommends this
article - Selectmen recommend this article.)
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
Cary Hughes stated that one hundred fifty thousand dollars ($150,000) was currently in
the fund. Bruce Johnson stated the money was for building ball fields at the base of
Carnival Hill on Whiting Hill Road. Peter Graves spoke of the history of the project. Cary
Hughes noted the commitment the town had made at last years town meeting to spread
the cost over a two year period. Peter Graves said, in response to a question when the
project would begin, that they would like to start as soon as possible so that in the spring
of 2004 the fields would be available to the kids of Wilton. Voice vote approved.
21 . To see if the Town will vote to raise and appropriate the sum of two hundred seventy-
five thousand dollars ($275,000) for the purpose of constructing playing fields at the base
of Carnival Hill and to authorize the withdrawal of two hundred seventy-five thousand
dollars ($275,000) from the Athletic Playing Fields Capital Reserve Fund, previously
81
established for that purpose, no monies to come from general taxation, or to take any
other action relating thereto. (Budget Committee recommends this article - Selectmen
recommend this article.)
Moved by Stuart Draper, seconded by Cary Hughes. Following more extensive general
discussion the article was voice vote approved.
22. To see if the Town will vote to raise and appropriate the sum of five thousand dollars
($5,000) to be added the Ambulance Capital Reserve Fund previously established, the
monies to come from general taxation, or to take any other action relating thereto. (Budget
Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by David Glines. Voice vote approved.
23. To see if the Town will vote to establish a capital reserve fund pursuant to RSA 35:1 ,
to assist in the funding of a one million, two hundred thousand dollar ($1,200,000) project
for the renovation and preservation of the Wilton Public and Gregg Free Library and to
raise and appropriate the sum of one hundred thousand dollars ($100,000) to be placed in
such fund, the monies to come from general taxation, the remaining monies to be raised
through private donations, grants, and other sources of funding (including future town
meeting appropriations), or take any other action relating thereto. (Budget Committee
recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by David Glines.
Stanley Young, Chairman of the Board of Library Trustees, spoke of the history of the
library since its erection on 1908. He stated that while ...."it is still one of the most
magnificent public buildings in the state.... it now needs loving care to preserve features
like its murals and rare artwork; its stained glass oculus and mosaic rotunda floor. In
addition the building needs some serious renovation, like handicapped access to all floors,
new electrical wiring, heating, lighting and rest rooms." He went on to say that funding for
the project was expected from grants, appropriation and private donors. The intent was to
ask the town to appropriate two hundred thousand dollars ($200,000) over a two year
period.
Following Mr. Young's presentation the article was voice vote approved.
24. To see if the Town will vote to raise and appropriate the sum of twenty-five thousand
dollars ($25,000) to be transferred to the Conservation Commission Fund previously
established for the purchase of future land, easements, and trail rights in accordance with
RSA 36-A:4, the monies to come from general taxation, or to take any other action relating
thereto. (Budget Committee recommends this article - Selectmen recommend this article.)
Moved by Stuart Draper, seconded by David Glines.
82
Spencer Brookes moved to amend the article to read "To see if the Town will vote to raise
and appropriate the sum of forty thousand dollars ($40,000) to be transferred to the
Conservation Commission Fund previously established for the purchase of future land,
easements, and trail rights in accordance with RSA 36-A:4, the monies to come from
general taxation, or to take any other action relating thereto." Motion seconded by Hal
Melcher.
Spencer spoke about preservation projects like the Four Corners Farm on Abbot Hill. He
explained how it is a classic working farm that monies appropriated to the conservation
committee would help support. He told how the Land and Community Heritage
Investment Program (LCHIP) have granted two hundred fifty thousand dollars ($250,000)
toward the Four Corners Farm . Further words of support for this amended article were
offered by Lincoln Geiger, Hal Melcher and Sarah Holder. Bruce Johnson stated "...we
have one chance to protect land. Once one house is built on it the chance to preserve it is
gone".
Moderator Richard Rockwood asked for a vote on the amendment as proposed by
Spencer Brookes raising the appropriation from twenty five thousand dollars ($25,000) to
forty thousand dollars ($40,000). Vote on the amendment approved.
The vote on the main article, as amended, was approved.
25. To see if the Town will vote to raise and appropriate the sum of one dollar ($1) to
establish a Heritage Commission Fund. The whole or any part of money so appropriated
in any year and any gifts of money received pursuant to RSA 674:44-b shall be placed in
the heritage fund and allowed to accumulate from year to year. Money may be expended
from such fund by the Heritage Commission for its purposes without further approval of
the local legislative body. (Budget Committee recommends this article - Selectmen
recommend this article.)
Moved by Jerry Greene, seconded by Stuart Draper. Voice vote approved.
26. To see if the town will vote to raise and appropriate the sum of two million, six
hundred twenty-five thousand, sixty dollars ($2,625,060) which represents the operating
budget for the year 2003. Said sum does not include any of the special or individual
articles addressed. (Budget Committee recommends this article - Selectmen recommend
this article.)
Moved by Stuart Draper, seconded by Jerry Greene.
Jerry Greene asked to amend the article to increase it by ten thousand dollars ($10,000)
so it would read as follows: "To see if the town will vote to raise and appropriate the sum
of two million, six hundred thirty-five thousand, sixty dollars ($2,635,060) which represents
the operating budget for the year 2003. Said sum does not include any of the special or
individual articles addressed." Motion seconded by David Glines.
83
Jerry Greene explained the Board of Selectmen wanted to raise the benefit package as
noted on page 10 in the 2002 town report from seventy one thousand, seven hundred and
eighty dollars ($71,780) to eighty one thousand, seven hundred and eighty dollars
($81 ,780) to reduce the cost for Wilton employees paying for family medical coverage. He
stated the amendment, if approved, would reduce the employee family medical cost from !
one hundred sixty five dollars ($165) per week to one hundred five dollars ($105) per j
week.
Moderator Richard Rockwood asked for a vote on the amendment as proposed by Jerry
Greene raising the appropriation for the employee benefit from seventy one thousand,
seven hundred and eighty dollars ($71,780) to eighty one thousand, seven hundred and |
eighty dollars ($81 ,780). Vote on the amendment approved.
Next, Moderator Richard Rockwood asked for a vote on the main article as amended
which now read "To see if the town will vote to raise and appropriate the sum of two |
million, six hundred thirty-five thousand, sixty dollars ($2,635,060) which represents the I
operating budget for the year 2003. Said sum does not include any of the special or |
individual articles addressed." The vote on the main article, as amended, was approved.
27. Shall we modify the elderly exemptions from property tax in the town of Wilton, based I
on assessed value, for qualified taxpayers, to be as follows: for a person 65 years of age j
up to 75 years, $15,000: for a person 75 years of age up to 80 years, $20,000: for a
person 80 years of age or older $30,000. To qualify, the person must have been a New
Hampshire resident for at least 5 years, own the real estate individually or jointly, or if the
real estate is owned by such person's spouse, they must have been married for at least 5 :
years. In addition, the taxpayer must have a net income of not more than $20,000 or, if
married, a combined net income of less than $40,000; and own net assets not in excess of
$50,000, excluding the value of the person's residence. (To be voted on by ballot).
Moved by Stuart Draper, seconded by David Glines.
Jerry Greene explained, in response to a question from the floor, that no tax impact was
anticipated by this article. These exemptions were double the current exemptions but our
tax values are currently less than half what they are anticipated to be once the town wide
revaluation is completed. Moderator Richard Rockwood explained that the statute
required a paper ballot. Paper vote tally was yes 87, no 1 1 . Amendment passed.
28. To see if the Town will vote to authorize the Board of Selectmen to accept gifts of
personal property which may be offered to the town for any public purpose, until
rescinded, pursuant to RSA 31:95-e. The Selectmen must hold a public hearing before
accepting gifts with a value over $500, and the acceptance shall not bind the town to
raise, appropriate or expend any public funds for the operation, maintenance, repair or
replacement of any such personal property.
Moved by Stuart Draper, seconded by Jerry Greene. Voice vote approved.
84
29. To see if the Town will vote to authorize the Board of Selectmen to renew the
intermunicipal agreement by and among the towns of Amherst, Greenville, Lyndeborough,
Milford, Mont Vernon and Wilton, for the operation of the Milford Area Communication
Center which provides Dispatch services for Police, Fire, Ambulance, Public Works and
Emergency Management for a period of five (5) years, in accordance with RSA Chapter
53-A.
Moved by Stuart Draper, seconded by David Glines. Voice vote approved.
30. To see if the town will vote to send the following resolution to the New Hampshire
General Court: Resolved, in its first two years of operation, the Land and Community
Heritage Investment Program (LCHIP) has helped communities throughout New
Hampshire preserve their natural, cultural and historic resources and, therefore, the State
of New Hampshire should maintain funding for LCHIP in its next biennial budget. (This
resolution is non-binding and represents no fiscal impact).
Moved by Jerry Greene, seconded by David Glines. Voice vote approved.
31 . To see if the Town, pursuant to RSA 231 :45, will vote to downgrade the legal status of
the Class V roadway known as the portion of Brown Road, which connects Captain Clark
Highway on the east to its intersection with Ledgewood Road, so called, on the west, the
purpose of this article being to alter the status of said road from its current status as a
Class V road, to a Class VI road subject to gates and bars, it being understood that, if the
within article is adopted, then the provisions of RSA 231:21-a will apply to said road which
will mean, among other things, that while the road will not be subject to any municipal duty
of care or maintenance, the same shall still remain a public highway and any gates or bars
that might be maintained shall not prevent or interfere with public use of said highway and
shall, in all respects, comply with the provisions of RSA 231 :21-a.
(Submitted by petition)
Moved by Mary McDonough, seconded by Steve McDonough.
Mary McDonough explained she and her husband had presented this petition as they
were concerned for the safety of their two small children. Brown Road runs right through
their front yard between the house and barn. They felt the two households at the end of
Brown Road could easily access their houses using the newly created Ledgewood Road
to come and go.
Neil Faiman, Mark Whitehill, David Holder and Bruce Johnson (all members of the
Planning Board or alternate members of the Planning Board) all spoke against this article.
They all explained the approval of the McDonough's eleven lot subdivision was based on
two points of access. The McDonough's had proposed closing Brown Road in the
subdivision process and were told that it could not be closed if they wanted to create a
new road the length of Ledgewood Road.
85
Charlie McGettigan spoke in support of the McDonough's proposal stating that down
grading the road would allow it still to be used by the public but the town wouldn't have to
regularly maintain it.
Tom Schultz, with the Wilton-Lyndeborough-Temple Ambulance, spoke in support of the
Planning Boards view that multiple access to a development is a very important safety
issue.
Following very lengthy discussion the Moderator asked for a voice vote on the petitioners
request to downgrade Brown Road from a Class V road to a Class VI. The voice vote was
unclear. Next, the Moderator asked for a show of hands. The result was as follows: yes
43, no 41. The article was approved.
32. To see if the Town will vote on the following Health Care for New Hampshire
Resolution. Whereas, New Hampshire residents pay the 12th highest cost of insurance in
the country; and Whereas, the cost of health insurance premiums for families has
increased by 45% over the past three years; and Whereas, 100,000 New Hampshire
residents have no health coverage and 77% of them have a full-time worker at home; and
Whereas, due to these rising costs almost half of New Hampshire's small business cannot
afford health coverage for their employees, therefore be it resolved that we, the citizens of
Wilton, New Hampshire, call on our elected officials from all levels of government, and
those seeking office, to work with consumers, businesses, and health care providers to
ensure that: Everyone, including the self-employed, unemployed, un - and underinsured,
and small business owners has access to an affordable basic health plan similar to what
federal employees receive; Everyone, including employers, consumers, and the state,
local and federal government makes a responsible and fair contribution to finance the
health care system; Everyone receives high quality care that is cost efficient and medically
effective; and That these efforts help control the skyrocketing cost of health care. This
resolution is non-binding and represents no fiscal impact. (Submitted by petition).
Judith Horsley spoke first strongly against the article based on her parents experience in
Canada. As physicians they saw the Canadian system of health coverage for all create
huge problems and overall inferior health care. Joe Torre spoke of the contradictory
wording of the last line of the article. He noted the words stating "represents no fiscal
impact" didn't make sense. Cary Hughes and David Miller spoke in favor of the concept
that health coverage shouldn't be a hardship for people. Neil Faiman spoke to say he felt
that people should speak individually to their legislators and not have a vote come from
this meeting representing the entire town. Following these discussions the article was
voice vote approved.
33. To hear the report of Agents, Auditors and Committees or Officers heretofore
chosen to pass any vote relating thereto.
Moved by Stuart Draper, seconded by Jerry Greene. Stuart noted a correction on the
inside cover credits. Gail Proctor's name was noted in error as one of the artists
86
contributing to the mural depicted on the side of Intervale Machinery and Supplies barn on
Forest Road. In fact, Gail Hoar's name should have been cited.
34. To transact any other business that may legally come before said meeting.
Stuart Draper moved to reappoint the following individuals to their respective boards:
Stanley Young as Library Trustee; Mark Gibbons as Corder of Wood; Philip Heald as Forest
Committee and Leroy Tuttle as Masonry, Brick & Stone. Appointments were seconded by
David Glines. Voice vote approved.
Next Stuart Draper presented David Glines with a plaque from "the citizens of Wilton with
gratitude and appreciation for twelve years of service to the Town as a member of the
Planning Board and six years as a Selectmen and Planning Board Representative. Your
service to the Town has been outstanding." A standing ovation was given by all in
attendance. David thanked the audience and the Board for the opportunity to serve the
town.
Stuart Draper moved to adjourn the meeting, seconded by Jerry Greene. Voice vote
approved. The meeting was adjourned at 1 1 :05 P.M.
Respectfully Submitted,
Jane K. Farrell, Clerk
87
« *
CD
CO CD >, ^ O :=
-o TS "o ^ ro cd
- o
"O TO <
cz -j .
<D . CO
to (/> C
c x: co
£ o _Q
o o co
<OOXCD|-h-0000
< CO S w-
.b c cn j*:
j^ = 3 o
-o 3 o 3
to
"C
O
|i
||
SZ CD
3 .2>
■£ co
E * x
"5 (o
tj x:
=3 X>
co <D
>»x:
o
m
2 E —
o c ^
> § ®
rX x
<D
XI
E
^ ._
- -o
N X
O
C
CO
n
CD CO
m •
oE
- o
2! O CL S CO CO
if a) 2
O O "U
£ CD co
^9p
/■« /i\ *— _
CD CD
C T3
O CO
2 >
CO :=
CD ZJ
X "3
o •
c CD
.2 co d
mom
CD
CO
c
cD <
T CO TJ >
c c
CO CO
c cz
c c
o o
o co co Q Q
■" CD ^ c fc - -
c c - < r— CO CO
<D (75 -Q - - C C
^ 42 O O) CD c c
3 CD O ZJ C Q) CD
CO •— CO »— CO ^- *—
jOt^jokd
c
>» CO CO
£ ^ a
£ CO [?
d E *
o co w
3 :p
< CO
CD
o co
I- °
_J °
§:-
U_ CO
o
z
<:
o
LU
o
UJ LU
X Q
to
CD
x:
II
CD ="
CD CD
- c
co c
c o
IP
Q O
*r o
O 3)
O fD
W6.E
5 -o CD
- c *
CD -
CO (O
cz x:
$ o
o o
CO
E
CD
"D
CD
If
1°
CD
CO 32
CZ CD
CO "O
XJ 3
CO CO
o o
CD
CO
±= -o
CD "=
c £
Q -t: cd 5
CD ^ Q
- >» (J)
x: co ^ E
.co o CO o
<D . -c co
CD -^ <2 -
>» O 3
i_- N -> CO
CD CJ . (J)
CD
x:
CL
o
.eI
> x:
5 o
- 3
o
us ^ - us
: i_ > - CO £ <0 C
CD 3 zj zl -*> S m (
O S O X
N CO O
CO CD ^
c &
-J O n w ^ Q
o cd'O^x: £££2
« CO c .
c O < «
O 32
to CO
■g
>
CO
Q
■o
O CO
o S c
£ CD Q)
3 CO
^_r O) CJ
CO O CD
CD
en
c
CO
-^-
CD
1—
o
CD
to co x: ^
CO CO Q. C7
E E o co
O. O 6> -C
^ x: x: x: c
cd Q.I- I- x: ,5 cp
-S CD - - O N <*>
a. co co co c-
O) CD c c
o co w
3 C (1) (1) o i C
,h ra i-
3 '^3 CD
CO CD < CO
Q
UJ
s
UJ
<2 uj >
o >
U4 uj
£ I
CO i-
fi LL
GO
CO
O c
«- <
o
p g
(0 T3
z <
CO
co
JO
O)
o Q
CD C
■i E
C CO
E c
|<s
CD =-
DQ CD
- c
CO c
c o
!P
a o
CD
TJ
CO
—)
CO c
CD E
JO ^
£ CO
O _§
co <
if
3 3
X CD
c
o
CO
'l_
4_
CO
X
"cd
E
CO
CO
■o
c
CD
CO
c
o
O)
c
x:
■c
o
co t:
O CD
^ ■§
CO c
•*= TJ
CO CO
5°
- CO
to c
x: co
O XI
O CO
o o
c
CD
CD o
o a:
Is
CD CO
■d x:
3 XI
CO CD
o o
>v ^ CD
* g 2
3 l_ O
CO TJ t
!- -D E
SOX
CD
c -^
CD
O CO
z •
CO ^ c
X3
c
CO
X
JD
-<
CD
CO
CD
=5
CO
Q-
<D
o
c
TO
'l_
QQ
NO
i a
CD 32
N CO
CO CO
CD
l_
T3
c
<D<
3) CD
? "co
O a,
CO co
r 2 a)
to
CO CD
XI c
CD C
CO <
3-S
.!5 o
x: CO
2 1
l«
CO .2
Q_ CO
CD co
C <D JZ
CO O) *i
Q co j5
c CL S
CO CO c
i >«
O ^ uj
o S 1
C$0)
CO 3 co
O CO _J
CD
to
o
cr: co
<d x:
N °"
c 9
aj CO
CO CD
* CO
i_- to
coS
CD U
5^?
c
o
CO
0)
C
TJ
C
c
<
<
CD
£
O
CD
o
>
l_
<
CD
CT)
CD
"J
L.
i_
m
^
_i
to
co
co E
co o
u
c
co
CD
I- CO
O
c c
CO CO
c c
c c
CD CD
CO CO
co
CO * i==
to CO p-
.£ _| co
c-E°
o « jg
" « c:
3 ♦- (i)
CD <
CD
CD O
S C
CO CO
x:
O)
O
t_
CO CO o
13 3 -Q
CO CO CD
Z Z CL
a>
"to
CO CD
11
CO co
Z S
O O
O O
g-e-e
x:
co
o
3 CD CD
CD
CO
C 3
CO CO CO o CO o
^ d 13 u -a u -a
ct'-c: x: x: i;; x: in
. t a m w £ « £ .
^rcDCDCOCDCOCOCOCDCOCD^COcoCOcOCO^CO
$Q.Q.ZQZZZQ.ZQ.55Z5ZZ$Z
to to to
CD CD CO CD CO CO
c x: 3 x: 3 3 _
• C CO C (/) (/) ♦; CO
x: x:
D) CO
3 U
O O
o o
X) x>
2 2
"33 "cd
CL CL
2
"to
CD CO CO
£ to to
CO CO CO
CO
o
«o ^
Q o
COCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCO
ooooooooooo
socotocoocDooino
^CNt-^^CNOt-t-t-cO
WCNCOCOCOCO^^^^^
ooooooooooo
oooooooooooooooooooo
(Dt-SOOCDt-CNIO
t- t- CO O CO o o
io lo r^ f^
o o o o
CM CN CO CO Tl- S t-
CN 04 O O r-
^ t- CN CN
NCOCOCOCOCOO)0)0)0
ooooooooo^
T^ O T- T-
t^ CN CN CN
88
MARRIAGES REGISTERED IN THE TOWN OF WILTON
FOR THE YEAR ENDING DECEMBER 31, 2003
Date Groom
01/02/03 Mitchell, Thomas E.
01/18/03 Howe, Douglas M.
02/01/03 Joslin, Edward G.
02/14/03 Cabana, Matthew W.
02/15/03 Sterrett, John S.
03/22/03 Pearl, Jeffrey S.
04/04/03 Richard, Yvon D.
05/10/03 Cassidy, Brian J.
05/17/03 LeBlanc, Kevin M.
06/01/03 Burbee, Jason T.
06/14/03 Lazzaro, Michael K.
06/21/03 Wilkins, Kevin M.
06/22/03 Smith, Richard A.
07/05/03 Shepard, Robert W.
07/14/03 Koufopoulos, Steve G.
07/19/03 Kennedy, Laurence P.
08/02/03 Kalke, Rahul A.
08/16/03 Lawson, Dean R.
08/16/03 Leavitt, Noel Stuart
08/23/03 Gemmiti, Greg D.
08/23/03 Lessard, Michael J.
08/28/03 Godinho, Decio A.
09/06/03 Carrell, Kim H.
09/06/03 Guay, Christopher S.
09/13/03 Wilkins, Todd A.
09/20/03 Bergeron, Normand P.
09/20/03 Maher, Jeffrey T.
09/20/03 Furze, Michael T.
09/20/03 Ireland, Danny L.
09/27/03 Bowen, Keith D.
10/04/03 Depont Daniel A.
10/04/03 Nelson, James T.
10/04/03 Walsh, Thomas P.
10/11/03 Deslauriers, Jr. Donald G.
11/05/03 Mazerall, Joseph E.
11/08/03 Heinonen, Eric A.
11/20/03 Normanton, Stephen C.
12/14/03 Radzik, James P.
Bride
Knight, Sonya C.
O'Rourke, Amy A.
Vaiana, Dawn M.
Heinonen, Amy G.
Hughes, Maryann
Beaulier, Christina L.
DeOliveira, Keli F.
Markaverich, Jennifer L.
Warguska, Alexis L.
White, Heather L.
Cheever, Jill
Walker, Allyson R.
Robertson, Mary Ellen
lilies, Kristiana M.
Butler, Alice A.
Quaglia, Patricia A.
Buffum, Christina M.
Ryan, Bridget-Mary
Winer, Jessica S.
Ohlund, Dawn M.
Hooper, Laurie A.
DeOliveira, Silvana F.
Holder, Heidi B.
Statler, Heather A.
Gordon, Jennifer R.
Montminy, Alana D.
Dean, Sue-Ellen K.
Dube, Amanda L.
Ryll, Dianne M.
Tuttle, Lori A.
Churchill, Christy L.
Jackson, Rita C.
Wharton, Erin E.
Bayrd, Judith A.
Prior Mazerall, Charlene A.
Brunelle, Patricia A.
Vaccaro, Dianna L.
Carson, Christian G.
Place
Bedford
Milford
Milford
Wilton
Milford
Hollis
Wilton
Rindge
Wilton
Wilton
Milford
Merrimack
Nashua
Wilton
Wilton
Wilton
Wilton
Wilton
Meredith
Henniker
Jaffrey
Wilton
Wilton
Jaffrey
Merrimack
Berlin
Brookline
Jaffrey
Wilton
Wilton
Lyndeborough
Rindge
Francestown
Wilton
Wilton
Wilton
Wilton
Greenfield
89
5 8
5*1
o
z
S
o
i-
LU
X
CO
LU
QQ
UJ
O
UJ
o
o
Q Q
LU Z
a: lu
LU
i-
o
LU
en
CO
X
H
<
LU
Q
a:
<
LU
>-
LU
X
o
o
E
(0
c
o
'(5
(0
<D
0)
E
(0
z
(0
a>
j=
+■•
o
(0
(0
a>
o
0
Q
O
o
E
(0
£3
<D CD
■9 c
CD 0 0
N [Q W
c o
LU
-- o _i co
c
0
CD
= X
0
c £
O 0 ,
"P O) § H _
L_ i_ L_ i_
CD 0 13 O CD
O0QQI0Q
0
Lu
0"^
fS
00 ®
0 =
E E
UJ LU
£ -
© 0
<° 0
T3
_ CD
Jl .-9
-5 CD ^
3 >. o
0
o
D
0
**—
CD
_0
0 ^
^ CD
> "D 5=
0O0
Q. I LL Ct CO I CO
0
D
c
0
X
o
to .© o
0 •■= c
E E ro
LU LU ^
. - LU
CO c _
0
■D
O ^5
_Q C
_Q 0
< *
0
o
0
o
or
0
w a:
0 ^_
o 0
x CO
CD
>
CD
CO
<
0
® CD
C
o
«— »
Q.
CD
E
0
CD
DL
0
O
0
0
CD
0 O
V w CD
0
2 m c ^
Jo S <B"3|
3 8 ||85
0
o
c
2 c
o ^-1
to
0
CD
CD
0
O
CD
P C „ O
I "co 8 3 S E 5
Q_ ^ CO > Q_ CO ^
c
0
s- ® -
CO
0
C
0
17)
0
CO
0"
CO
l_
.Q
D
Q
CD
O
'c
o
1_
0
>
0
c
o
-C
CD
0
Q_
JC
Q.
0
CO
O
~ -E LU
C
o
E
CD
a
=> Q Q ^
LU
0
0
CO
0
C
1—
LU
0
0 U
= 0
0 o
is
do co
CO
0
E
CD
■D
CD
a
CD
i_
U
c
CD
CO
CD"
N
0
x
CO
5-i
CO
DL
(0
CO
c
CD
0
CO
J*
c
CD
CD
— 0 CD =
X ^
0
CD
0
O
0
O
CD
0
CD
Q
~ 0
0
D
CO
J*
o
0
fc o
c
o
0 0 = ^^-
O) »_
2 to
O 0 T3
i^ 0 CD CD
r k "D "D
o o
O)
0
13
O
IV)
0
0
O
E
D
D
.Q
C
"i_
x:
JC
1—
0
O
i_
CO
CO
-•— '
0
0
0
0
*^Z
ZS2??§CL^m2S2ZZQ.
C^COCOCOCOCOCOCOCOCOCOCOCOCOCOCOCOCO
000000000000000000
(NCNOroorOr-o
Ot-t-CNJOCNC0t-
m
OOOCDO)^U)NCDCD
(NI^-CNOT-Or-CMCM
(NCOt^NNNCOOQOO
OOOOOOOOOO'c-t-
CNI CN CM CNJ
90
BURIALS REGISTERED IN THE TOWN OF WILTON
FOR THE YEAR ENDING DECEMBER 31, 2003
Date of Burial
Place of Death
Name of Deceased
Age
Place of Burial
March 30
Peterborough
Jane E. Wright
81
Vale End
April 18
Bedford
Donald Edwin Proctor
87
Laurel Hill
April 19
Milford
Harriet Pearl McQuade
84
Mount Calvary
April 23
Nashua
Eleanor L. Jarest
85
Mount Calvary
April 26
Merrimack
Abby Gail Frye
22
Laurel Hill
May 2
Keene
Rev. Kenneth A. Batchelder
75
Laurel Hill
May 2
Laconia
Rosell E. Earle
85
Laurel Hill
May 10
Franklin
Robert James Stanton
82
Vale End
May 22
Nashua
Emilien G. Pellerin
69
Mount Calvary
May 31
Peterborough
Alice McCarthy
85
Mount Calvary
May 31
Milford
Kathryn McCarthy
93
Mount Calvary
May 31
Nashua
Guy Kenneth Foster
91
Laurel Hill
June 10
North Conway
Luis Antonio Ruiz, Jr.
33
Mount Calvary
June 22
Concord
Jaylynn Ann Mateo
Infant
Mount Calvary
July 19
Peterborough
Jane W. Bonynge
92
South Yard
July 23
New York, NY
Marilyn Keeley
73
Mount Calvary
July 26
Long Beach, NY
John D. Orsi
29
Mount Calvary
August 4
Wilton
Wesley Oscar Hodgen
75
Mount Calvary
August 7
Keene
Kevin David Proctor
25
Laurel Hill
August 15
Las Vegas, NV
Leonard F. Mahoney, Jr.
74
Mount Calvary
September 6
Milford
Paul David Herlihy
50
Mount Calvary
September 9
Peterborough
Ruth Jewett Preble
90
Vale End
September 1 3
Milford
Donald David Draper
87
Laurel Hill
September 18
Peterborough
Lucille May Upton
88
Laurel Hill
September 24
Manchester
Marie Aurore Demattia
93
Mount Calvary
October 5
Dennis, MA
Jennie Abbot
97
Laurel Hill
October 1 1
Nashua
Frieda E. Warren
86
Laurel Hill
October 17
Dover
Olive Lois Wiggin
90
Laurel Hill
October 29
Milford
Veronica Mary Mahoney
96
Mount Calvary
November 8
Tilton
Lydia M. Earle
82
Laurel Hill
November 10
Manchester
Eva B. Goulet
91
Laurel Hill
December 14
Nashua
Will Sanford Claire
Infant Laurel Hill
December 29
Wilton
Frank Spencer Millward
83
Laurel Hill
The following record was unavailable at the time the 2002 burial report was prepared:
Dec. 27, 2002 Duarte, CA Susan Shepard Sweezy 95 Vale End
91
INVENTORY OF
TAXABLE PROPERTIES
AS OF
APRIL 1,2003
Valuations are as of April 1, 2003 while ownership is though
February 18, 2004. Valuations are based on a 2003 equalization
rate of 90.5%. To determine full market value divide the total
property valuation by the equalization rate.
92
Owner Name
53 MAIN WILTON PROPERTY LLC
A & T FOREST PRODUCTS INC.
ABBOTT MEMORIAL TRUST, E J
ABBOTT MEMORIAL TRUST, E J
ABBOTT REVOCABLE TRUST, WILLIA
ABBOTT, WILLIAM M
ABRAHAMS-DEMATTE, WILLIAM A
ADAMS, BRIAN
ADAMS, JAMES H
ADAMS, RUTH G
ADEE TRUST, SARAH INGRID COMLY
ADREY, AURELIA
ALBRECHT, CURTIS V
ALEXANDER, JOHN C
ALGER, CHRISTOPHER
ALLEN, THERESA
ALLENBERG, ROBERT
ALLEY, DAVID H
ALLEY, DAVID H.
ALMY, EARL J & TERRY L
ALUMINUM CASTINGS INC
AMES, SHARON IRENE
AMIDON, ARTHUR R
ANDERSON JR., CARL E
ANDERSON, CHRISTOPHER J
ANDERSON, R MICHAEL
ANDREW, PAUL J
ANDREWS, DAVID P
ANDY'S SUMMER PLAYHOUSE
ANFUSO, DENNIS
APRIL, LORETTA J
AREA AGENCY PROPERTIES INC
ARIA HILL, LLC
ARIA HILL, LLC
ARIA HILL, LLC
ARSENAULT, ELIZABETH
ARSENEAU, ROBERT L
ASELIN, JASON
ATWOOD, GARY A & PAMELA L
ATWOOD, GARY A & PAMELA L
ATWOOD, GARY A & PAMELA L
AUBEL, GERALD
AUCOIN, CHRISTOPHER
AUDETTE, MARCIAA.
AUSTIN, CONSTANCE E
AUSTIN, CONSTANCE E
AYOTTE, ROY A & TAMMIE LEE
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BABINEAU 97 IRRV TR., ARTHUR
BADGER FARM REALTY TRUST
BAJEK, JAMES J
BAKAIAN, LINDA A
BALINT, FRANCIS A
BALLOU, CHERYL S
BALLOU, DONALD JERRY
BARHAM, DAVID M
BARNES, SIDNEY E
BARNETT, SHEILA M
BARNETT, SHEILA M & ANTHONY W
BARNETT, THOMAS 0 & ELIZABETH
BARTSCH, STEPHEN L
BASHA, J RICHARD
BASTIEN, ALFRED H
BASTUG, BIANCA
BATCHELDER, GRACE
ap
Lot
Unit
Bldg Value
Land Value
J
50
50200
59100
A
30
0
154
J
103
0
2000
J
104
2
0
2400
L
5
0
9800
K
105
211400
64800
A
40
126200
69000
C
28
1
0
3832
M
1
89800
41300
C
113
100900
56000
B
88
0
95100
K
117
115900
47400
J
90
01 -B
47900
17000
H
89
6
210800
65400
M
81
132800
69600
J
118
74000
36600
F
103
2
179000
63700
B
31
11-01
372300
64800
F
6
4
0
108000
F
49
96600
48000
D
92
235900
77700
L
53
96600
51600
D
76
100200
56000
J
52
81900
60100
D
108
143600
59500
H
111
5
118000
48200
D
78
61600
69600
B
79
116600
77600
C
82
144000
61900
J
90
01 -A
47800
18300
J
126
1
120100
49900
B
118
154400
104000
M
11
0
73200
F
88
0
2564
F
88
1
0
57500
B
75
2
0
63500
F
13
89500
49200
H
89
5
163100
65900
F
83
7
0
182
F
81
0
730
F
82
166600
64017
F
6
1
229500
66400
M
12
7
185500
56600
B
158
113200
55100
D
127
0
86900
D
128
162000
82600
J
1
117600
47400
D
20
0
68300
D
40
0
969
D
70
0
10489
D
71
0
2448
B
85
0
17
B
83
0
7900
D
39
0
12000
D
41
0
67500
D
22
0
14100
H
52
0
64800
H
119
119000
72900
H
90
272100
62000
D
95
36X
117600
0
F
59
78800
48000
F
55
133100
51600
A
39
03X
130200
0
J
8
106400
48500
J
36
146800
47400
K
8
114900
39400
C
73
229300
67200
D
158
3
134700
58700
L
20
119000
53800
B
106
54000
54100
K
108
100300
47700
D
100
0
3900
Exemptions Total Value
109300
154
2000
2400
35700
286000
196800
3832
133000
20000 158700
95100
164300
64900
281000
206800
110800
245100
455900
108000
145100
316700
149200
169200
142000
211000
169800
134300
205200
214600
66100
172900
259300
73200
2564
57500
63500
141000
233700
182
730
237717
335300
247000
168800
86900
259100
169500
68300
969
10489
2448
17
7900
12000
67500
14100
64800
50 194400
342800
117600
127400
184700
133100
158000
194200
183100
299100
194300
179900
108100
148000
3900
93
Owner Name
BATCHELDER, WILLIAM R
BATTAGLIA, PAUL V
BAUCH, WILLIAM C
BAUER, COLIN
BAUSHA, MARK P
BAUSHA, WALTER
BAYMORE, JOHN C
BEACH, JANICE
BEAM, CALVIN L
BEAM, CALVIN L
BEARD, CLEVELAND W
BECK, JENNIFERS
BEECH, MICHAEL E
BEERS, KENNETH J
BELANCIK, ALAN E
BELCHER, TRAVIS J
BELL, JEAN S
BELLEFLEUR, FRANK R
BELT, THOMAS G
BENEDICT, DAVID L
BENNETT-GROH, ALICE
BENNETT-GROH, ALICE
BENSMILLER, GREGG L
BENSON, CHRISTINE L
BENSON, KIM T
BENT REVOCABLE TRUST, CHARLES
BENT-BURKE POST #10
BERGEN, CINDY M
BERGERON TRUST, ANNETTE P
BERGERON TRUST, ANNETTE P
BERGERON, MICHAEL J
BERGERON, PRISCILLA J
BERGERON, PRISCILLA J
BERGIN JR. ELMER S
BERKEBILE, ANGEL M
BERKEBILE, DAVID A
BERRY, BRUCE W
BERTRAND REVOCABLE TRUST
BERUBE SR. THOMAS E
BERUBE, DANIEL J & TRACY
BERUBE, DANIEL J. & TRACY A.
BEYER, DAWN ANGELA
BICKFORD, CARLTON E
BIER, GLORY ANN
BILLS, JOSEPH C & LINDA
BIRD REVOCABLE TRUST, LEO E
BLAGBROUGH FAMILY REALTY TRUST
BLAIR, SHEENA
BLAKE, RICHARD K
BLAKE, WAYNE D
BLANCHARD & WILDER REALTY TRST
BLANCHARD AUTO SALVAGE
BLANCHARD, ISAAC K
BLANCHARD, ISAAC K
BLANCHARD, MARGARET
BLANCHARD, SCOTT N
BLANCHARD, STEPHEN K
BLANCHARD, STEPHEN K
BLANCHETTE, CLAUDETTE E
BLANCHETTE, PAM M
BLANCHETTE, ROBERT A
BLASHOCK, HERBERT O
BLUHM TRUST INDENTURE
BLUHM TRUST INDENTURE
BLUHM, HELEN M
BLUHM, PETER D
BLUHM, PETER D
BLUNDO, MARCELLE J
BLY, GERTRUDE
BOGDAN, DONALD R
BOISSONNAULT, DAVID B
BOLDUC, CHRISTOPHER W
BOLTON, DIANE P
Map
Lot
Unit
Bldg Value
Land Value
Exemptions
Total Value
K
127
79000
48000
129200
E
41
172100
67200
240100
C
135
132700
64000
50
197600
H
88
2
199800
72100
275500
L
3
95200
50800
146500
K
135
61900
48000
112900
F
41
75200
63600
155600
K
6
93100
55000
150700
F
83
5
146400
60300
208600
J
124
137800
36400
174200
D
134
65400
69600
50
166000
A
11
292900
61200
410800
D
113
94200
50000
148200
C
23
2
236100
60900
'
299600
B
90
182600
72000
295600
C
150
42000
56371
50
99571
F
44
77300
55500
50
137000
M
14
110300
61900
174700
D
44
108400
54925
183725
L
55
116300
50800
168100
C
134
182100
62711
281511
C
134
2
0
2083
2083
B
31
7
168900
75000
243900
K
114
80400
47400
132400
F
140
0
81400
82400
F
83
4
165500
60400
50
232000
K
17
144900
52900
200500
D
58
124200
61640
194840
K
113
90300
48000
140800
K
141
102000
48000
156900
H
2
3
144600
60400
225900
C
26
61400
58084
122384
C
34
0
56744
56744
K
81
75800
47800
50
123600
B
133
90900
55000
147500
D
105
107300
51200
161600
C
22
3
191600
56500
50
250800
B
6
33200
74500
108800
H
8
103100
62800
179600
M
12
6
218500
55700
279900
M
23
93300
64600
162400
K
31
129100
50200
198200
J
10
116800
50800
169300
D
99
37300
51528
95428
K
44
66200
51600
118800
C
125
349900
54094
50
448994
A
22
320100
74700
50
433900
C
134
1-4B
81500
58600
140100
H
37
3
160500
70600
233100
K
37
170700
48000
224700
D
133
143500
81660
275360
F
172
12400
133500
145900
C
77
120300
50000
170800
C
77
1
2600
67000
73700
K
103
87700
62100
50
150800
L
57
111900
50000
163200
K
26
186600
51000
246600
D
133
2
0
54000
54000
H
58
1
99400
62900
162700
K
162
69900
28400
98800
J
25
162000
50800
225500
L
13
99800
48000
149100
H
20
0
10680
10680
H
2
6
0
2386
2386
H
2
7
0
60200
60200
F
150
92600
58150
150750
F
134
192300
64512
261212
F
74
131000
68400
204800
D
95
33X
116600
0
116600
F
64
95000
56500
153300
D
110
92400
61000
157000
H
89
3
247900
81300
352300
F
84
0
947
947
94
Owner Name
BOLTON, DIANE P
BOLTON, DIANE P
BOLTON, DIANE P
BOLTON, DIANE P
BOLTON, DIANE P
BOLTON, DIANE P
BOOTH JR, GEORGE MICHAEL
BOSQUET, TIMOTHY D
BOSSE SR, GARY C
BOSSE, JARED L
BOUCHER, ALBERT R
BOUDREAU, KIRK
BOULEY, DEREK J
BOURDON, BRUCE C
BOURGOINE, ANTHONY E & LAURIE A
BOURN, COLIN J
BOUTWELL, CARL S
BOUTWELL, JAMES
BOWEN, LEEANN G
BOYD, NATHAN B
BRADLEY, SUSAN V
BRADSHAW REV TRUST, RC & MB
BRAGDON, BARBARA E
BRAGDON, CAROLE J
BRAGDON, ROBERT O
BRATTEN, DOUGLAS P
BRATTEN, DOUGLAS P
BRATTEN, DOUGLAS P
BRENNAN, DONNA M
BRENNAN, JAMES M
BRENNAN, THOMAS P
BRETT, ERIC
BREWSTER, JANICE G
BRIDGEO, JASON K
BRIGHAM FAMILY REVOC.TRST 1999
BRIGHTMAN REV TRUST, JUDITH
BRIGHTMAN REV TRUST, JUDITH
BRIGHTMAN REV TRUST, JUDITH
BROCHU, PAUL E
BROCHU, PAUL J
BRODERICK, MICHAEL
BRODEUR, DENNIS R
BRODEUR, DENNIS R
BROOKES II, SPENCER C
BROOKES, LESLEY
BROOKS, CARLTON H
BROOKS, S PHILIP & VIRGINIA
BROOKSHIRE, LYNNE R
BROWN, ALAN L
BROWN, BRADLEY L. & CLAIRE L.
BROWN, CARLENE M
BROWN, CARLENE M
BROWN, DANIELLE
BROWN, JARED
BROWN, LAWRENCE A
BROWN, RONALD E
BROWNE, STUART
BRUNEAU WENDY L
BRUNELLE, MICHAEL J
BUCKO, MARY B
BUDD, ROSS S
BUDRO, EARL I
BUDRO, EARL I
BUFFUM, PAUL
BULLARDIII, EARL A
BUNYARD, CLAUD S
BURELLE, GARY R
BURGE, MONTY J
BURGER, NORMAN M
BURKE, PAULA
BURNS JR, WILLIAM J
BURNS, WILLIAM J
BURROWS, KAREN A
Map
Lot
Unit Bldg Value
Land Value
Exemptions
Total Value
F
85
141400
57162
200762
F
107
0
55000
55000
F
106
0
699
699
F
87
0
1000
1000
K
52
82000
48900
138400
F
108
131500
53800
188900
H
100
209200
75200
289300
F
69
190200
66600
258800
C
106
94700
57500
152400
B
1
2 142800
60800
218000
D
95
31 X 115700
0
115700
H
42
24 136300
60000
196300
C
105
98200
57000
160600
C
25
2 207200
60060
271260
C
78
206100
60000
268400
K
5
96300
46100
142400
M
94
190500
66000
264700
F
34
84600
49200
50
143900
D
28
74000
52600
50
127900
D
158
7 142800
57200
201000
A
31
437400
137500
801300
L
48
164100
60000
50
225100
F
31
2 258900
50900
315700
M
18
141900
48200
208600
D
111
119800
50800
171900
A
65
39000
54800
103400
A
65
1 0
29800
29800
A
66
0
27800
27800
H
126
118200
55000
174600
L
37
78600
37900
117000
J
83
90700
50000
147400
M
88
123500
69000
193300
C
128
2 98500
60400
161200
M
72
135000
66000
205600
H
35
134100
68700
215600
C
21
161400
63500
237100
C
21
1 167000
60000
227000
c
22
1 0
58400
58400
D
109
93800
60000
166600
B
140
7 193700
78000
275600
M
49
87800
61000
151300
D
56
103500
55000
165200
D
56
01 X 28000
0
28000
L
2
96800
48500
146500
F
155
31800
78000
109800
C
41
81200
60400
50
151000
B
3
143400
54400
198400
K
35
99200
47900
147600
D
95
01 X 113000
0
113000
M
70
80700
61900
150500
K
60
107300
47400
157200
F
36
125500
50000
50
191200
K
68
121400
47700
170100
K
110
93000
48000
142600
M
31
135700
61900
200100
B
137
207800
67600
293300
B
35
2 0
88500
88500
H
61
154800
83400
238200
C
132
105200
70800
176900
K
142
91200
48000
50
141400
K
90
56900
46600
107200
D
3
256400
58856
378356
D
4
0
54
54
C
65
419500
85400
50
525600
D
79
119100
60400
182700
D
5
164400
65600
235600
C
104
168200
69700
244200
B
44
123900
56100
191100
M
46
165100
61900
50
231200
H
42
22 175700
60000
235700
C
19
157600
64200
50
226200
K
157
107000
40000
150300
M
66
93900
60000
155300
95
Owner Name
BURSEY, DAVID W
BURSEY, DAVID W
BURTON REALTY TRUST
BYAM, DEBORAH L
BYAM, KATHRYN R
CADY, MICHAEL W
CADY, MICHAEL W
CAIADO SR, MANUEL J
CAIAZZI, CHRISTOPHER C
CALDERARA, DAROLD
CALDERARA, ELIZABETH A
CALHOUN JR., WILLIAM W
CAMARA, JOSEPH
CAMPBELL, CLAUDIUS
CAMPBELL, MICHAEL S
CAMPBELL, MICHAEL S
CAMPBELL, ROBERT J
CAMPOS, ANTHONY P
CANNEY, PATRICK E & PAMELA A
CARE. MICHAEL D
CARLSMITH, D ANN
CARLSON REVOCABLE TRUST, EDNA
CARLSON REVOCABLE TRUST, EDNA
CARLSON REVOCABLE TRUST, EDNA
CARLSON, JOHN F
CARMEN, NATHANIEL W
CARON, JOHN L
CARPENTER JR, H WHITNEY
CARSON SR, ROBERT R
CARTER, CHRISTOPHER D & TRACI R
CARTER, THOMAS
CARWELLOS, GEORGINA
CASS JR..HARLEYG
CASSIDY, PAUL B
CASTRO, ELIZABETH A
CASWELL, ANN M
CAVALLERO, JAMES A & EILEEN L
CENTER, WINSTON L
CHABOT, PAUL E
CHALET PEARL INC
CHALET SUSSE INTERNATIONAL
CHALET SUSSE INTERNATIONAL
CHALET SUSSE INTERNATIONAL
CHAMBERLAIN, CURTIS W
CHAMBERLIN, SHANNON HARRISON
CHAMBERS, MARGARET P
CHAPUT, PETER J
CHARETTE, CAROLYN R
CHARETTE, NORMAN
CHARTER, WILLIAM N
CHARTER, WILLIAM N
CHATFELD, JOHN F
CHAUVIN, WILLIAM P
CHECANI, CRAIG
CHENEY, WAYNE C
CHENEY, WENDY L & JAMES C
CHOU, WALTER Y
CHOUINARD, ROBERTA
CHOW, MICHAEL
CHOW, MICHAEL
CHOW, MICHAEL
CHRISTINO, GLENN T
CHURCHILL, VIRGINIA
CIARDELLI, GARY A
CLAIRE, DENNIS A
CLAIRE, STEPHEN R
CLAPP, ROGER D
CLARK JR, RAYMOND P
CLARK, STEVEN J
CLARK, THATCHER H
CLARKSON, TERRY L
CLAYTON, ABBE
CLEAVES TRUST, DOROTHY
Map
Lot
Unit
Bidg Value
Land Value Exemptions
Total Value
F
33
63900
52600
120700
F
20
0
3200
3200
C
1
0
213100
213100
M
29
117000
61000
206700
J
59
32200
54000
86200
B
119
X
11600
0
11600
B
119
26500
98400
133400
D
62
131700
56500
192400
B
152
160900
60200
221700
D
21
0
2200
2200
J
2
62700
48500
112200
D
95
25X
112000
0
112000
M
69
105500
63100
50
173100
D
95
21X
116600
0
116600
B
41
168200
60800
234900
B
40
0
53400
58300
D
135
104900
66000
170900
H
106
238100
64000
305600
K
160
61700
28400
90100
H
130
93600
58500
152100
C
50
189900
56500
254100
B
1
0
57900
57900
B
2
124900
59800
206100
B
1
1
0
59500
59500
H
71
125400
55000
50
1 80900
F
48
158900
65200
237300
J
131
84000
50800
147800
A
39
11X
104700
0
104700
B
81
60600
44400
105000
K
119
0
50000
50000
F
152
201100
60379
265679
D
95
11X
116200
0
116200
C
3
68900
48300
117200
K
13
110600
55000
168500
M
21
139100
63000
.50
206200
M
62
84800
61900
157300
H
74
110800
82600
199100
K
49
108300
45800
50
157200
L
39
67400
40600
109700
A
71
0
22425
22425
C
127
0
215700
215700
C
127
1
875200
310100
1233400
C
128
1
0
108600
108600
E
29
FX
7000
0
7300
H
42
4
146700
60000
210300
H
42
2
139300
60000
200300
D
82
1
139800
60300
203700
M
35
0
64600
64600
M
36
128100
63100
50
195500
L
59
82000
48000
132200
L
61
0
800
900
L
14
140000
50000
194400
B
23
1
0
1300
1300
F
17
51000
55400
106400
J
11
88500
49200
138400
K
104
60000
47700
110400
C
127
2
113200
70400
226600
J
30
226700
48300
284000
D
94
0
1151
1151
L
64
0
103
103
L
65
0
34
34
D
66
138400
48500
188500
B
27
66600
66000
50
142400
B
38
215000
63174
283774
D
69
124900
87600
222700
M
68
89400
61900
151800
C
101
0
1968
1968
C
122
166300
53800
227200
H
107
5
147700
66000
226100
D
90
71300
51600
50
125700
F
133
1
212100
88600
313000
H
44
0
2400
2400
J
139
0
0
0
96
Owner Name
CLEAVES TRUST, DOROTHY
CLEVELAND, BRADLEE W
COCHRANE, BRENDAS
COE, MARGOT T
COFFIN, JAMES P
COFFIN, JAMES P
COLLINS, ROBERT L
COLLINS, ROBERT W
COLLINS, STEPHEN B
CONDON, DONALD I
CONDRA, WILLIAM F
CONLON, ROBERT P & LINDA N
CONRAD, THOMAS
CONRAD, THOMAS
CONSTANT, JANE M
COOLEY, MICHAEL J
COREY, MICHAEL & ELAINE
CORMIER, MARY H
COTE, ALMOND J
COTE, ALMOND J
COTE, ALMOND J
COTE, DAVID A
COTTER JR, JOHN A
COURT, STEPHEN & PATTI
COVICI, JOAN & PASCAL
COX, MICHAEL D
CRAM, MAUREEN R
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CRAWFORD, CHARLES K
CREIGHTON, BRENDA M
CRESTA REV TRUST, SAM & VIRG.
CRETSINGER, DAVID W J
CROOKER, ALAN
CROOKER, GARY S
CROWLEY ESTATE, DANIEL
CROWLEY, JOHN T
CUDDIHY, JAMES M
CUDDIHY, KENNETH & VICTORIA L.
CUDDIHY, MARVIN W
CUNNINGHAM, LLOYD EDWARD
CURRAN, DAVID E & KAREN
CURRIER REVOCABLE TRUST, A
CUTLER, NANCY M
CUTTING TOOL TECHNOLOGIES INC
DABROWSKI, JOSEPH S
DAILEY, HARRY S
DALEY, DANIEL J
DALEY, DANIEL J
D'AMORE, LOUIS J
DANIELS, DEBORAH A
DAVIDSON JR, DONALD C
DAVIDSON TRUST, MARWOOD
DAVIDSON TRUST, MARWOOD
DAVIDSON TRUST, MARWOOD
DAVIDSON TRUST, MARWOOD
DAVIDSON TRUST, MARWOOD
DAVIDSON TRUST, SALLY M
DAVIDSON TRUST, SALLY M
DAVIDSON, GUY M
DAVIDSON, MATTHEW D
DAVIDSON, MATTHEW D
Map
Lot
Unit Bldg Value
Land Value
J
134
155200
52600
B
99
23900
45600
F
92
0
2400
H
63
106800
61600
J
125
197800
59000
A
51
150900
62000
K
16
162100
48500
M
42
104700
60000
A
3
107800
61108
D
47
136000
61600
L
1
129800
52600
H
94
0
72000
B
121
73400
57829
D
154
0
2400
M
82
123900
69000
M
33
95300
61900
F
94
7 140100
82400
D
95
13X 112400
0
C
56
0
57530
C
58
32500
57990
C
134
01-2 160000
60000
F
94
5 217000
61400
C
112
149800
48500
C
15
2 0
66000
A
35
58500
46516
D
26
94700
50000
D
153
120800
59500
G
29
115900
60000
E
35
0
637
E
36
0
2541
G
39
0
4309
G
3
0
1756
G
22
0
233
G
23
0
1 25400
G
24
0
243292
G
26
114400
53800
G
28
0
15244
G
37
147200
68514
G
36
56700
70000
G
27
56700
56500
G
30
97900
61200
H
110
1 73600
69600
D
158
1 135300
59100
H
57
8 266100
90800
K
150
50300
34100
L
11
86700
48500
J
98
419200
38400
D
27
85000
49200
A
56
89500
74300
J
129
124100
50800
A
55
69600
70000
K
102
73000
38400
H
42
21 217100
60349
B
51
0
63200
J
6
89000
48700
B
98
141700
73800
H
37
2 141800
57400
H
111
1 122400
60000
B
148
97100
64400
B
149
0
63200
D
85
225900
59500
E
29
CX 20500
0
M
87
'140900
66000
E
30
24200
43792
E
31
0
1147
E
25
0
825
E
29
0
267143
E
32
0
2559
E
21
94100
174318
E
22
0
567
E
29
BX 13700
0
L
25
101500
46000
E
29
DX 11700
0
Exemptions Total Value
50
50
50
50
50
50
30000
210800
78600
2400
169700
260800
219500
230500
166800
180108
200800
193200
72000
145329
2400
197300
160200
224500
112400
57530
90490
221000
283400
198800
66000
105016
144700
183800
181100
637
2541
4309
1756
233
125400
243292
183100
15244
250514
126700
113200
161800
161200
196900
361300
84400
136900
462800
135000
165200
184900
139700
114400
302249
63200
144400
217000
200200
186300
169700
63200
288000
20500
212000
67992
1147
825
267143
2559
334918
567
14200
159000
11700
97
Owner Name
DAVIDSON, MICHAEL D
DAVIDSON. MICHAEL D
DAVIDSON, MICHAEL D
DAVIS, KENNETH P
DAVIS. KIMBALL D
DAY, PRESTON E
DAY-LEWIS. WESLEY
DEFELICE, THOMAS
DEGAN, P MICHAEL
DEGEN, KIP E
DEIDRE H CLARK REVOC TRUST OF 1998
DELAGE, MARK S. & HOLLY B.
DELL'ORTO. MICHAEL G
DEMANCHE. ROGER P
DEMERS, KAREN E
DERY REVOC TRUST AGRE, KAROLA
DERY, KEVIN M
DESCHAMPS, ALICE J
DESCHENES SR, DAVID J
DESCHENES SR, DAVID J
DESCHENES. A LIONEL
DESLAURIERS. JR, DONALD
DESPRES, SHANE A
D'ESTREE, CLAUDE
DEVINE, DENNIS
DEVINE, LINDA
DEVINE, SAMUEL
DEVINE. SAMUEL
DEYSHER. DAVID A
DICK. RAYMOND A
DICKSTEIN, STEVEN
DIFFLEY, DEBORAA
DIOCESE OF MANCHESTER. SACRED
DIOCESE OF MANCHESTER, SACRED
DION DONALD & TERESA
DOLD, TERRIANNE
DONAHUE, JAMES J
DONNA HOOVER REVOC TRUST
DONNA HOOVER REVOC TRUST
DONNA M. HOOVER TRUST 4/28/88
DONNA S JOAS, TRUSTEE
DONOVAN III, DANIEL E
DORAN DEANNA
DORAN. DARYL P
DORAN. DAVID F
DORR, ROBERT W
DRAKE TRUST, ROBIN R
DRANE, SANDRA
DRANE, SANDRA
DRAPER ENERGY CO. INC.
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER ENERGY COMPANY INC
DRAPER REV TRUST, STUART
DRAPER REV TRUST, STUART
DRAPER REVOCABLE TRUST, ROSE M
DRAPER TRUST. ROBERT
DRAPER, STUART
DRAPER, STUART
DRAPER, WILLIAM A
DRAPER, WILLIAM A
DROHAN, KERRY L
DROLET, ELIZABETH H
DROLET, ELIZABETH H
DROLET, ELIZABETH H
DRUMMOND, LOIS G
DRY, RANDY L
DUBE, AMANDA
DUBOIS, ANDRE V
DUBOIS, DAVID A
Map
Lot
Unit Bldg Value
Land Value Exemptions
Total Value
E
24
15900
37600
53500
E
26
0
42500
4250(
G
4
0
23000
2300(
H
58
2 91800
61400
153200
M
53
120900
61900
192400
M
65
87200
61000
14990C
H
85
0
60400
6040C
J
24
149300
56500
20780C
K
93
133100
48400 50
184700
H
88
1 143000
72000
21840(
A
12
221500
92600
32650C
H
40
68000
57500
127000
C
63
191700
69000
285400
M
26
93700
61900
15680C
C
85
186600
98000
291 50C
H
79
195600
98600
299600
H
79
1 191200
72400
26840C
K
80
28600
41900
731 00
K
158
0
600
60(
K
159
52200
28400
8610C
D
37
101700
50800
15470C
C
103
62600
40600
103200
M
39
67300
61000
12950C
C
38
0
4675
467f
K
88
126200
48300
17860C
F
161
10000
58200
7540(
J
109
128600
38400
16980C
M
45
1 0
59100
591 0C
A
47
1 312900
66657
428257
M
12
4 105600
58700
16430C
D
95
35X 116600
0
11660C
F
165
156000
40000
20220C
K
72
451400
54500
50960C
L
51
0
30000
3000C
A
36
128800
70874
200770
B
129
73200
58500
14040C
B
126
142200
74500 50
221 70C
D
18
129500
67826 15000
23792C
D
1
0
2077
2077
C
42
0
870
87C
C
76
510500
77300
60850C
C
18
320000
72200
42050C
H
108
1 136400
63200
20100C
C
100
153100
87400
24630C
C
24
1 168100
70800
24000C
L
67
101900
36600
13900C
D
12
137800
50800
19520C
C
61
191600
93400
28800C
C
61
1 0
75600
7560C
K
170
48700
64000
11270C
B
68
X 0
0
120C
F
171
125100
42100
17010C
F
171A
281000
0
33080C
K
66
528100
69900
70260C
K
67
118800
48000
18040C
K
76
101200
38600
13980C
J
126
0
50100
5170C
J
127
248100
52600
30600C
D
67
114900
68000 50
18670C
J
76
79800
43000
14050C
J
43
257400
61400
32530C
K
173
0
62100
6620C
C
22
2 231400
58800
292 10C
C
22
4 0
55200
5520C
B
53
173200
65100
241800
B
32
215900
71772
298572
B
33
0
10
10
B
69
0
1054
1054
D
95
16X 115700
0 50
115700
B
31
8 215300
85500
302600
C
134
1-4A 91300
58600
150400
C
33
0
3227
3227
K
73
189600
50000
263200
98
Owner Name
Map
Lot
Unit
Bldg Value
Land Value
Exemptions
Total Value
DUCHARME, FRANK
B
4
X
16400
0
17500
DUCHARME, GERTRUDE A
C
11
67900
67600
151200
DUCHARME, GERTRUDE A
C
13
7500
84500
92000
DUCHARME, GERTRUDE A
C
11
X
10100
0
10100
DUCHARME, MARK A
F
37
147800
55500
219600
DUCHESNE, DENNIS F
H
107
3
283200
63100
700
350500
DUFF, JAMES B
H
42
23
157900
60000
221500
DUFOUR JOANNE
H
46
64000
58800
50
128900
DUMAIS, DAVID & DONNA J
A
19
84400
62000
50
151700
DUNN, ELIZABETH MYER
D
84
3
0
1640
1640
DUNN, GRETCHEN C
D
84
2
416900
56820
519820
DUNN, RANDOLPH A
J
19
142200
56000
198700
DUPLEASE AUBREY M
F
94
3
135500
62600
198100
DUPLEASE, RICHARD E
H
87
113500
71700
217500
DUPONT, PHILIP F
D
130
166700
64744
272444
DUQUETTE, ROBERT R
A
58
3
121200
67159
210959
DUQUETTE, ROBERT R
A
58
4
0
581
581
DUQUETTE, ROBERT R
A
58
2
0
470
470
DURAND, PAULA
H
76
86900
61403
158203
DURFEE JOINT REV TRUST AGREEMT
B
29
172800
63200
258800
DURKEE, ROBERT
B
140
8
158900
64300
227800
DUSSAULT, KRISTIE J & DAVID R.
M
58
130000
55500
188000
DUVAL, LEE A
K
125
114700
50000
166700
DWYER, JEFFREY P
J
5
95700
50000
155100
E & T'S UNITED VENTURE INC
L
27
69200
66100
141500
EARTHERN VESSEL TRUST
H
88
242000
88800
334400
EASTVIEW CONDOMINIUM ASSOC
D
96
1
0
1170
1170
EBNER, DONALD E.
C
97
112500
62800
178900
ECKSTROM, ROBERT R
J
88
87600
50000
50
139900
ECKSTROM, ROBERT R
D
159
0
25400
31400
EDMUNDS, DANIELS
D
144
291400
70300
380400
EDMUNDS, KAREN L
F
42
3
168900
57600
229300
EDMUNDS, RALPH L
B
132
98400
55000
50
165200
EDMUNDS, SARAH J
B
114
106200
45600
153800
EDWARDS, JERALD P
K
51
76700
47700
124400
EDWARDS, MARK
F
91
0
18
18
EGAN, CHRISTOPHER T
F
159
89600
58800
50
160400
ELCOCK, NANCY P
H
60
50400
59500
114500
ELIZABETH F BACKEBERG TRUST DTD 01/13/03
A
53
0
25800
34800
ELIZABETH F. BACKEBERG TRUST DTD 1/13/03
A
54
238100
59500
300200
ELLIOT JR, RICHARD J & NORMA C
F
62
112600
48500
161100
ELLISON, MARK
D
95
10X
117100
0
117100
EMILY J HALL REVOCABLE TRUST
B
48
2
153500
70900
226800
ESHBACK, KEITH J
J
4
86200
50800
146000
FAIMAN JR, ROBERT NEIL
D
17
113200
62000
188200
FAIRBANK, ANDREW T
D
80
93700
52600
150500
FAIRFIELD LIVING TRUST
B
140
5
103000
86600
50
205400
FALK, STEPHEN C
C
51
375400
73838
468738
FARIOLE, ELEANOR T
D
95
02X
115700
0
50
115700
FARRELL, FRANCIS J
F
35
1
106100
49700
179200
FARRELL, TIMOTHY J
F
96
65800
47500
113900
FARRINGTON, RICHARD P
D
19
2
163000
69600
247600
FASULO, JUDITH A
K
36
92300
49700
152100
FERGUSON, DOUGLAS S
D
146
173800
69000
245600
FIELD, STEVEN P
L
42
118300
38800
158100
FIMBLE DOOR COMPANY INC
E
28
0
1492
1492
FINLAYSON, WILLIAM
G
1
1
482200
65076
574076
FIRMIN, BRIAN H
F
67
121100
50000
172000
FIRST UNITARIAN CHURCH
C
75
218900
72500
303100
FIRST UNITARIAN CHURCH
C
81
287500
63100
352100
FISCHER, JAMES ANDREW
H
37
1
142500
60100
207000
FISCHER, ROBERTA
B
63
02-01
277300
102500
390400
FISHER, JOHN R
J
77
131100
42100
182500
FISHER, WAYNE
K
91
96000
45800
145700
FISK, DARRELLA
D
82
90000
65200
170900
FISK, WILLIAM A
D
81
108800
67200
204000
FITZGERALD, JAMES
H
80
259300
61036
375436
FLANAGAN, JOSEPH E
H
134
4
208700
64000
273200
FLAT IRON REALTY TRUST
C
90
0
58600
58600
FLEURANT, DONALD M
H
128
126100
62400
192000
FLY WAY FARM, LLC
A
78
0
1551
1551
FLY WAY FARM, LLC
A
77
0
400
400
FLY WAY FARM, LLC
A
79
0
1624
1624
99
Owner Name
Map
Lot
Unit
Bldg Value
Land Value
FLYNN, DENNIS L
K
124
70400
49200
FONG, MICHAEL
K
128
85800
48000
FOOTE REVOCABLE TRUST, SHERYL
F
94
2
0
3962
FORBES, THEODORE 1
M
16
65500
63100
FORBES, TYRONE 1
K
94
88200
48000
FOREST STREET REALTY TRUST
J
72
130800
36400
FORTIER, MARIE T
C
117
87400
49200
FORTIER, MICHAEL W.
M
17
97500
66000
FOUR WINDS COUMMUNITY
C
128
4
139100
83300
FOURNIER, RONALD P
K
82
124200
38200
FOX, DAVID T
H
96
126800
70000
FOX. GEORGE E
L
28
111500
44000
FREDERICK, ANDREW J
D
145
174900
72900
FREITAS, LOUIS F
H
111
12
129000
50200
FRISELLA, MICHAEL J
H
57
3
0
60900
FRITSCH, PETER-ERIC
D
95
04X
112000
0
FROLKEY, KEITH A
J
85
42900
50000
FRONGILLO, ALEXANDER
A
48
2
222800
61100
FROST, CHRISTOPHER B
C
148
131600
61600
FRYE & SON, E B
A
23
140100
131900
FRYE & SON, E B
A
25
0
2600
FRYE & SON, E B
A
28
59600
69600
FRYE & SON. E B
A
63
0
1200
FRYE & SON, E B
A
24
0
2600
FRYE FAMILY COMPOUND TRUST
E
33
0
22696
FRYE REVOCABLE TRUST, GARY W
H
29
7
0
3162
FRYE TRUST, WALTER S
139
0
64417
FRYE TRUST. WALTER S
137
2
119600
60469
FRYE TRUST, WALTER S. FAMILY T
135
0
5332
FRYE TRUST, WALTER S, FAMILY T
127
0
7208
FRYE TRUST, WALTER S, FAMILY T
137
3
243600
62390
FRYE, GAIL H
137
.1
0
30513
FRYE, GARY W
137
X
12400
0
FULLER, SHARON
B
42
2
148700
55000
G & P CONSTRUCTION
J
89
146000
64000
GABEL, MARK A
K
177
68700
48000
GABOR. WILLIAM T
D
122
124400
55000
GAGE, DAVID A
H
29
6
189500
56300
GAGE, DAVID A
H
21
1
0
1619
GAGE, DAVID A
H
28
101600
57500
GAGNON, ANTHONY P
K
18
109200
48000
GAGNON, ANTHONY R
D
95
12X
113700
0
GAGNON. DAVID P
F
94
4
132400
65400
GAIDMORE. CHRISTOPHER C
K
99
72900
43300
GALLAGHER, THOMAS M.
C
118
84700
52600
GALLETTA, JOSEPH J
M
9
133700
61000
GALLEY. KENNETH C
H
121
2
0
63100
GALLI, ROGER C J
H
89
2
256100
69600
GARABRANT, JOHN KENNETH
F
31
1
102300
52700
GARDENT. ANDREW B
J
81
61000
48000
GARDNER, STACY A
L
43
60100
40000
GARNER, MICHAEL J
D
95
19X
113000
0
GARNHAM, DANIEL A
K
161
32900
28400
GATES, JOANNE L
C
110
153900
50800
GAUDETTE, JOHN H
F
83
2
198200
60000
GEBHARDT. DANIEL B
J
32
116500
49200
GEMMITI, GREGG
H
58
3
190900
60100
GENDRON, MICHAEL P
H
89
8
165600
66800
GENTES, ADRIAN C
K
28
104600
48300
GERSKY JR., ALLEN J
D
157
135100
60600
GIBBONS REV TRUST, MARCIA J
B
57
121300
65200
GIBBONS SR, PAUL J
J
23
180500
48500
GIBBONS, HENRY H
H
69
0
42
GIBBONS, LISA
J
117
62400
38600
GIBBONS, MARK J
B
57
1
149400
60000
GIFFORD. DOUGLAS J
H
29
5
101700
60000
GILBERT JR, DENNIS G & STEPHANIE L
H
9
108400
62800
GILBERT, LISA M
D
95
43X
115700
0
GILMAN, WILLIAM R
C
6
103400
63600
GILMORE, BARBARA A
F
126
63400
97800
GIRL SCOUTS/SWIFT WATER COUNCI
F
2
65900
229600
GISO JR, JOHN J
J
69
190800
39400
GLENECK, PAUL A
B
128
189100
64800
Exemptions Total Value
120300
136600
3962
130200
141700
169800
141600
164200
260200
50 179100
201400
157900
251600
182300
60900
112000
95000
308700
195700
284200
2600
134300
1200
2600
24696
3162
68117
266269
5332
7208
309790
30513
12700
204400
210000
117200
183100
262400
1619
159100
170300
113700
197800
117200
139300
198600
63100
50 346900
169900
118500
103600
113000
61300
209100
261800
169900
253100
238100
50 156500
196700
198100
230000
42
50 101300
211300
161700
174100
115700
50 174400
162400
319800
239700
253900
100
Owner Name
GLINES, DAVID W
GLINES, DAVID W
GLINES, DAVID W
GLINES, DAVID W
GLINES, DAVID W
GODBOIS, JEFFREY
GODDARD, CLAIRE E
GODDARD, DAVID E
GODDARD, DAVID E
GODDARD, DAVID E
GODDARD, ELAINE C
GODDARD, MARGARET
GOINSALVOS, MARK E
GOOD NEWS BIBLE CHURCH WILTON
GOODNOE, WINIFRED L
GOODWIN JR, VIRGIL W
GOODWIN, ALICE M
GOODWIN, PETER J
GOOHS, KEVIN J
GORDON, JAMES R & JANICE S
GORGOGLIONE, TERRI L
GOTT, DAVID J
GOTTSTEIN, JOSEPH J
GOULD-LEETCH TRUST
GOULETTE, WILLIAM J
GOVONI, PETER J
GRACE, CONAN TERRY
GRACE, JUDY A
GRAHAM, ANTHONY M
GRAHAM, ANTHONY M
GRAHAM, ANTHONY M
GRAHAM, DAVID W
GRANITE STATE CONCRETE
GRANITE STATE CONCRETE INC
GRANITE STATE CONCRETE INC
GRANTZ, DAVID L. & SHIRLEY L
GRAVES, PETER J
GRAVES, PETER J
GRAY, CHRISTOPHER J
GRAY, JUNE F
GRAZIANO, BRIAN E
GRAZIANO, JANET L
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY REV TRUST, RICHARD D
GREELEY, DENISE D
GREELEY, MARLON RANDY
GREENE, JERRY W
GREENE, JERRY W
GREENE, JERRY W
GREENE, MARTHA J
GREENHALGH, BARRY
GREENMAN REV TRUST, JANET
GRIFFIN, RICHARD A
GRIFFITH, JOHN R
GRIFFITH, JOHN R
GRIFFITHS CARL & DEBRA
GRIGORE, GHEORGHE C
GROH, TRAUGER M
GROVES, BONITA E
GUAY SR, MAURICE G
GUAY, BRUCE E
GUAY, MARTIN L
GUAY, MARTIN L
GUILBEAULT, PETER J & NANCY J
GUILD, MARY E
GUYMONT, RALPH H
HAAS, RONALD A
Map
Lot
Unit
Bldg Value
Land Value Exemptions
Total Value
F
144
0
400
400
F
145
203300
108300
321900
F
146
0
8200
8200
F
163
14100
64500
78600
H
3
108000
86500
210800
J
15
98000
48000
148400
F
138
121100
85100
206700
F
27
140000
76100
226700
F
28
111100
155700
310900
E
27
1
0
64724
64724
F
166
1
0
68800
68800
J
115
80700
38400
119100
D
82
2
81000
60500
149300
F
12
1
479700
96400
589100
D
95
28X
113700
0
113700
M
76
150400
66600
217700
D
75
98100
57500
169500
C
2
148600
67100
221200
F
123
2
155100
56206
211306
H
134
3
217100
60900
50
279600
H
66
97600
73600
186600
H
4
160900
52600
215100
H
29
01-1
107300
85900
193200
K
168
1529100
209900
1915900
K
59
105300
47400
50
159200
A
39
12X
115400
0
115400
B
49
325500
77000
409600
C
141
144000
63200
214700
H
15
0
1543
1543
H
38
0
604
604
H
13
86100
49200
137700
C
23
1
182200
75200
278000
B
11
0
458200
459700
B
12
16500
148600
166500
B
13
0
100
100
M
20
189000
42400
256600
D
59
0
69200
69200
D
60
263100
64800
334100
H
70
108500
77200
186100
K
56
78400
48200
137400
D
120
179800
55000
239200
D
95
30X
112400
0
112400
E
2
1
0
64563
64563
E
2
01AX
9000
0
9000
E
2
2
18000
66598
234898
E
3
0
103
6203
E
6
0
445
445
E
2
01BX
12700
0
12700
E
2
01 CX
55900
0
57900
C
25
1
134200
74200
215700
C
142
91600
55600
148300
c
143
214800
59600
50
291700
B
102
486600
60600
579200
B
52
265000
62100
351400
B
102A
52500
0
53400
B
56
306200
125000
460900
C
130
66000
72000
700
138000
A
52
0
61600
50
61600
J
33
241900
53800
299000
F
124
1
95300
53476
149176
F
124
229900
54142
288742
H
1
3
180700
124300
50
327800
M
89
111700
60000
173400
C
133
7000
57480
71280
D
95
07X
112000
0
112000
B
95
X
19100
0
20200
C
134
01-7
44100
57000
103900
L
9
10100
47400
58000
L
10
0
11800
21900
C
109
84600
49200
136100
H
32
2
197400
60600
291700
C
72
169500
66000
241100
M
19
107500
64600
176000
101
Owner Name
HAAS, SHIRLEY
HACKBART, JOEL B
HADLEY, PAMELA J
HAGAR, STACIE J
HAJJAR, DAVID
HALL, C JEANE
HALL, CHARLES A
HALL, WILLARD L
HALLETT, ELEANOR L
HALPERN, PABLO C
HAMBRICK, LEE F
HAMLIN, CHARLES H
HAMMOND, NORRIS
HANDY, CAROL A
HANEY, DAVID M
HANISCH, JEANNETTE
HANISCH, RONALD A
HANISCH, RONALD A
HANNIGAN III, MICHAEL J
HANNIGAN JR., MICHAEL J
HANSEN, OTTO E
HANSEN, OTTO E
HARDY, MARGARETTE P
HARDY, MARGARETTE P
HARGROVE, GILBERT P
HARPER, TAMARA L
HART, JANET J
HART, LYNN A
HARTLEY, CHRISTINE M
HARWOOD, CHESTER E & EVELYN H
HASTINGS, DANIEL I
HASTINGS, JUNE LT
HASTINGS, MARK A
HATT, SAMUEL L
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALD REVOCABLE TRUST, PHILIP
HEALY, PHILIP B
HEIDI HELLER-BLACKMER REV TRUST
HEIDI HELLER-BLACKMER REVOC TRUST
HEIDI HELLER-BLACKMER REVOC TRUST
HEINONEN, AMY G
HEINONEN, KARL L
HELENE ROBBINS ORSI REV. TRUST
HELLYN S EGAN REV TRUST DTD 7/15/03
HELLYN S EGAN REV TRUST DTD 7/15/03
HENDERSON, ANDREW J
HENNESSEY, GEORGE
HENRY, BRUCE B & LORETTA P.
HERLIHY, THOMAS P
HICKERSON JR, WILLIAM H
HIGGINS PREVEL SIMPSON PALMER
HIGH MOWING SCHOOL
HIGH MOWING SCHOOL
HIGH MOWING SCHOOL
HIGH MOWING SCHOOL
HIGHFIELDS REVOCABLE TRUST
HIGHLAND HORSESHOE REALTYTRUST
HILL, EMELIENNE GIBBONS
HILL, ROBERT A
HILLSBOROUGH COUNTY CEMETERY
HILTON, PHILIP J
HOAGLAND SR, DAVID A
HOAGLAND SR, DAVID A
HOAR, ANDREW V
HODGE REVOCABLE TRUST.HERBERT
HODGE, KAREN E
HODGEN NATALIE
HODGEN, ARTHUR J
HODGEN, ARTHUR J
Map
Lot
Unit Bldg Value
Land Value
A
75
237000
66100
D
95
03X 115700
0
J
96
71000
28700
J
65
123100
48000
H
77
210900
67300
C
23
3 193600
61000
H
45
149100
72000
B
61
136900
70200
C
49
74500
85300
F
94
6 244200
82800
D
158
9 104400
51000
H
114
160700
105900
H
89
1 222200
72300
B
146
102600
62000
C
115
2 90900
63800
C
98
129400
77200
H
10
1 0
64000
H
11
155000
75200
K
122
90200
48200
L
54
60600
67200
L
12
103800
48200
L
34
0
3000
C
138
100400
50000
c
140
0
700
L
29
106800
54800
K
19
80200
48000
B
26
217300
64248
F
72
99300
70600
M
71
87500
66000
J
58
85600
61100
D
65
83900
53800
G
31
1 85700
69400
H
29
01-3 204100
85900
K
134
59800
48000
E
44
0
1271
E
45
109600
78340
E
45
A 0
0
G
25
0
3885
E
47
0
925
G
42
3100
41660
F
35
210900
74300
C
7
2 504600
175600
A
72
0
377800
C
7
1 152200
105000
C
135
2 150200
68000
B
122
46200
64200
C
74
518800
114300
M
97
0
400
M
98
101200
54900
B
93
25100
48300
M
28
92400
63100
A
42
365000
68275
D
32
158900
55864
B
46
119600
65700
H
118
1 126100
64400
F
116
0
98100
F
131
102100
25200
F
130
55700
11600
F
128
530600
77500
B
144
333600
140500
L
19
0
2900
F
93
2 119000
72300
B
87
171500
81100
A
7
0
100
A
58
1 0
69000
D
124
0
5456
M
95
33300
38800
C
84
156400
76800
K
10
65000
36000
J
27
88100
42700
J
84
70900
48500
L
22
111800
51600
L
30
0
1300
Exemptions Total Value
50
50
50
50
50
50
50
50
50
102
Owner Name
Map
Lot
Unit Bldg Value
Land Value
HOFF, WILLIAM A
H
93
114500
70000
HOLCOMBE, H JUDSON
K
47
0
2200
HOLDER REV TRUST, L DAVID
H
57
6 316500
73328
HOLKA, CHRISTOPHER T
B
153
147800
60200
HOLLAND JR PAUL C
B
151
103100
108000
HOLLAND, PAUL
K
33
120500
52300
HOLLAND. PAUL
K
38
0
2400
HOLLAND, PAUL
K
34
0
4700
HOLLIDAY, DAVID P
H
57
9 325700
93300
HOLMES, FREDERICK M
F
37
1 132100
55000
HOLMES, MICHAEL B
C
39
175600
59660
HOLMES, RAYMOND A
J
91
75100
28400
HOLMES, RICHARD F
D
30
127900
49200
HOLMES, THOMAS G
F
37
2 0
52000
HOLT, BENJAMIN
B
20
0
2430
HOLT, BENJAMIN
B
31
2 0
71180
HOLT, BENJAMIN
B
70
135100
75587
HOLT, BENJAMIN
B
70
1 0
53
HOLT, MARK C
B
19
103500
56800
HOLT, VIRGINIA DAVID & MARK
B
17
0
2632
HOME FARM REALTY TRUST
B
74
0
72342
HOME FARM REALTY TRUST
B
75
199700
73681
HOME FARM REALTY TRUST
B
75
1 0
3240
HOPE FOR HOMES
K
58
107300
48000
HORSLEY, SYLVIA W
J
13
70500
47900
HOUSEHOLD OF FAITH
J
38
379500
55000
HOWARD, COURTNEY E
D
55
126700
80800
HOWARD, GREGORY M
D
54
111200
56500
HOWARD, JOSEPH T
D
112
134400
50000
HOWARD, ROBERT L
F
132
79600
61165
HOWLEY, THOMAS
D
95
23X 116600
0
HUBBARD, DAVID W
H
29
2 138100
59400
HUBBARD, REED P
J
112
179300
38600
HUBBARD, REED P
J
112
1 0
19300
HUBERT, NANCY M
J
22
79100
47500
HUCKINS, ROBERT C
D
95
45X 112000
0
HUMMER, DONALD
F
160
172500
69800
HUMMER, DONALD
F
148
0
2400
HUNT, NANCY MILLER
M
47
122900
61900
HUNTER, D RACHEL
C
40
67600
77300
HURLEY TRUST, ELIZABETH
K
145
93000
48000
HURLEY, JOHN W
B
138
79600
48500
HUSSEY, FORREST A
J
29
222400
47500
HUSSEY, JOHN G
H
134
5 231900
69700
HUTCHINSON JR, ERNEST R
F
104
156300
69200
HUTCHINSON REVOCABLE TRUST, ER
L
31
69300
67500
HUTCHINSON, CINDI L
J
92
63400
19400
HUTCHINSON, GREG
B
142
124900
69200
HUTCHINSON, JOHN H
K
155
120200
50000
HUTCHINSON, KIM
J
35
75400
45000
HUTCHINSON, LEAH C
B
4
0
42100
HUTCHINSON, SHEILA M
K
41
0
2800
HUTCINSON, SUZETTE A
K
86
108200
48300
HYSETTE, JAMES
A
33
0
400
IANNACCI, ARTHUR
F
79
145500
59500
IKERD, GREG E
A
13
160600
81100
ILLIES, CHRISTIAN
H
41
0
3420
ILLIES, CHRISTIAN
F
133
184300
68400
INGRAHAM, ROBERT D
B
127
137700
70400
INGRESS, JEANNE L
B
136
108600
83200
IRELAND, DANNY L
B
39
1 176900
74300
ISAAK, ELAINE C.
J
138
142100
70400
IVES LORI A & GREGORY T
M
50
85100
61000
JACKSON, BARRY
H
47
87400
69600
JACOB, CHRISTOPHER C
K
118
79800
47400
JACOBSON, ANDREW
K
151
34300
34100
JACQUELINE BRADY KLOSE REVOC TRT 4/21/95
A
47
2 305400
56018
JACQUES, MICHAEL S
E
11
2 261000
58708
JACQUES, STEVEN B.
E
11
1 0
68100
JALBERT, BENJAMIN F
M
32
115000
63100
JAMES, SUSAN
H
22
66400
53800
JANICE P. NOFTLE REVOCABLE TRUST
B
63
1 0
61000
JAREST TRUST, ARTHUR
K
140
71300
48000
Exemptions Total Value
201300
2200
395228
209400
213800
174200
2400
4700
420300
50 187600
269160
50 104500
177800
59300
2430
83780
253987
53
177500
2632
109742
277481
3240
168400
118400
462100
215200
167900
184400
152965
116600
199700
50 220300
19300
128400
112000
247100
2400
189200
144900
50 143600
128100
278000
303200
240600
30000 144900
83300
205200
174200
120900
42100
2800
157400
400
50 212100
241700
3420
257800
211100
193800
50 254800
215100
147100
181400
129800
68500
50 363818
324508
107700
182000
123100
61000
119800
103
Owner Name
JAREST. BRENDA R
JAREST, ELEANOR L
JARVIS, JILL
JASPER. JAMES A
JASPER. JOHN L & CINDY L
JEAN, KEVIN M
JEFFERS, JANICE G
JENKS, SEAN P
JENNINGS, DAVID L
JENNINGS. SHERRY L
JOHNSON JR, W BRUCE
JOHNSON KATHERINE S
JOHNSON REVOCABLE TRUST, CARLT
JOHNSON, CAROLYN E
JOHNSON, LOREY Z
JOHNSTON. EVELYN K & DAVID
JONES, MICHAEL J. & MELODIE
JONES. ROMONA H
JONES, STEPHEN A
JORDAN, WILLIAM
JOSEPH & NANCY ROBERGE
JOSEPH W & NANCY J DROHAN IRREV TRUST
JOWDERS. ALLEN W
JOWDERS, DANIEL
JOWDERS. HAROLD R
JOWDERS. JOHN A
JOYAL. JASON E
JOYCE, MICHAEL E
JOYCE-PAGE, KATHLEEN A
JUDITH H CALHOON REVOCABLE TRUST
KAHN, RICHARD S
KALADISH REV TRUST, ALISON 0
KALADISH. ROBERT
KAMINSTEIN, GREGORY B
KANDT, JEFFREY A
KANN, ERWIN G
KAYMEN, REBEKAH
KEEFE. WILLIAM J
KEEFE. WILLIAM J
KEEFE. WILLIAM J
KEILIG TRUST. R H SR & J L
KELLY. MICHAEL F
KENNEDY, H. JAMES
KENNEDY. HAROLD E
KENNEDY, HAROLD E
KENNEDY, LISA & WILLIAM C.
KENNEDY, MATTHEW J
KERNICH, THOMAS P
KEYES JR. RICHARD H
KHOURY JR, CHARLES R
KIDDIE, ELEANOR R
KIMBALL. DANA J
KINCAID REVOCABLE TRUST/2001
KINDER, RICHARD V
KING, JR. DONALD E
KING. NEIL O
KINGSTON, JESSE + KRISTIE
KLEBES, DANA R
KLINGHOFFER. JUDITH AN
KNIGHT, STEVEN M
KOKKO. ROBERT F
KOOLMAN, MARCUS J
KOSTER. BEVERLY A
KRICHEVSKY & ROSEN FAMILY REV. LIV. TRST
KROSS, GREGORY B
KRUG. PETER J
KULLGREN. FRANK
LABARRE, RAYMOND P
LABEL ART INC
LABEL ART INC
LABEL ART INC
LABEL ART INC
LABEL ART INC
Map
Lot
Unit Bidg Value
Land Value
Exemptions
Total Value
J
28
153400
48000
201900
K
85
101700
38000
1 39700
K
130
0
400
400
B
92
237200
76800
340400
B
135
128000
52600
182500
M
37
106500
63100
172800
B
112
99600
53100
164200
K
23
137000
47400
194700
D
158
10 287800
60000
353100
A
39
09X 111900
0
113400
C
134
01-9 221300
69000
291300
A
57
173600
72400
248100
B
113
111100
77600
190600
J
120
81000
38300
50
119300
B
55
119400
66400
197900
H
101
164800
60400
230100
J
137
40300
53800
94100
B
103
25100
47000
77400
J
78
59000
41300
106100
K
32
125600
48500
1 76700
C
137
135100
48500
187700
D
82
5 33700
87400
124100
M
38
124500
66000
50
195200
K
29
127600
46100
183900
F
43
103000
55000
50
159500
F
76
148400
66000
217900
K
15
1 26300
48500
176000
D
158
6 171100
60500
231600
F
170
56400
156400
215800
E
7
235400
69989
338589
A
41
109900
63600
173500
A
44
1 0
3978
3978
H
105
198100
57500
258300
D
96
266600
61673
328273
D
82
3 157300
60000
219100
E
34
193400
159500
356300
A
20
93900
68000
167100
H
51
1 158100
60000
218100
J
46
85100
54000
139100
D
84
1 184900
61700
256300
H
129
93200
80400
50
180700
H
97
162900
65200
234100
K
120
89600
50000
149300
J
122
25300
29900
55200
F
3
91600
101800
195500
J
7
90200
49200
139900
F
45
115900
55000
173400
D
19
1 113400
69600
1 83800
C
23
7 204700
60914
269514
H
111
6 139700
51300
199700
H
5
16100
104200
120300
D
132
111600
85000
50
219200
A
18
11300
56500
67800
C
14
98900
64000
165200
F
121
4 0
70200
70200
H
14
133900
55000
20000
198500
B
63
02-02 0
61100
61100
D
141
126000
56300
185800
C
114
84800
50000
143400
F
83
6 130300
60000
194700
D
95
41 X 112000
0
112000
F
136
101500
62800
1 70900
J
136
254000
52600
314400
B
64
147000
75556
236856
K
115
64000
47400
112600
C
124
166100
60000
227400
M
63
83600
61900
146000
B
73
134100
62000
50
200300
J
110
453700
79800
674600
J
111
110700
52000
162700
J
113
0
49500
72000
L
32
0
5800
5800
L
38
0
2300
2300
104
Owner Name
LABEL ART INC
LABNON, DAVID M
LABRECQUE, JAMES A
LACASSE, RITA A
LACHANCE, AMY
LACROIX, CHRISTINE A
LADOUCEUR, ROGER H
LAFRENIERE, PAUL R
LAGE, DAVID S & PATRICIA A
LAJOIE, ROLAND
LAMARRE, ASHLEY
LAMMINEN JR, EDDIE J
LAMMINEN JR, EDDIE J
LAMMINEN JR, EDDIE J
LAMMINEN, C EDITH
LANDRY JR, ROBERT J
LANE, STEPHEN A
LANGDELL, JANE
LANGDELL, JANE
LAPONSEE, DAVID
LAPONSEY, JANE E
LAPONSIE, JOHN CORAD
LARPENTER, BRYAN
LARPENTER, MARJORIE A
LARPENTER, MARJORIE A
LASS, JEFFREY N
LAUGHLIN, JOSEPH
LAUREL LODGE
LAURENT, RICHARD J
LAVELLE RICHARD & LINDA
LAWRENCE, KENNETH E
LAWRENCE, WESLEY H
LAWSON JR REVOCABLE TRUST, JAM
LAZZARO, MICHAEL &
LEBLANC, NORMAN E
LEDGER, EDWARD M
LEETE JR, CHARLES W
LEFRANCOIS, RICHARD P
LEFRANCOIS, RICHARD P
LEGERE, MARK W
LEMIRE REAL ESTATE, JOAN P
LEMIRE REVOCABLE TRUST, JOAN P
LEMIRE REVOCABLE TRUST, JOAN P
LEMIRE REVOCABLE TRUST, JOAN P
LEMIRE REVOCABLE TRUST, JOAN P
LEMIRE, GEORGE D
LEONARDI, MICHAEL J
LEPINE, ALAN
LETOURNEAU, WAYNE A
LEUTZINGER REVOCABLE TRUST, CH
LEUTZINGER REVOCABLE TRUST, CH
LEUTZINGER REVOCABLE TRUST, CH
LEVERT, STEVEN C & DIANE E
LEVESQUE DANIEL G
LEVINE, HAROLD C
LEWERS, STEVEN M & KATRINA
LEWIS, DION A
LILLEY, CHRISTINA L
LIMOGES, MICHAEL J
LINTON, JEFFREY L.
LITCHFIELD REV TRUST, ALVIN G
LITCHFIELD REV TRUST, ALVIN G
LITCHFIELD REV TRUST, ALVIN G
LITTLEFIELD, MARY J
LIZOTTE, THOMAS M
LOCKLIN, JR. LLOYD E. & DEBORAH A.
LOCKLIN, LLOYD E
LOCKLIN, LLOYD E
LONGMOORE, THOMAS A
LORD, GARY L
LORD, WARREN
LORDEN REVOCABLE TRUST, CELIA
LORDEN REVOCABLE TRUST, CELIA
Map
Lot
Unit Bldg Value
Land Value Exemptions
Total Value
L
66
682300
137900
820200
C
17
213500
67152
306852
A
16
282300
85000
374100
D
68
98000
47400
148300
M
83
118200
66600
184800
D
143
90300
70700
163600
J
26
106200
48500
161700
D
95
32X 112400
0
112400
B
21
7 0
96500
96500
C
119
384200
51600 50
454100
K
61
89800
47400
137700
D
50
0
1134
1134
D
53
0
6
6
D
51
133200
61200
194700
M
54
114700
64600
183500
L
26
110200
51600
163400
H
115
111200
58400
169600
C
71
77300
69554
146854
C
70
10300
61063
71763
J
95
82100
30000
122500
D
95
22X 112000
0
112000
J
114
87100
38500
125600
C
24
2 0
70900
70900
C
54
63000
48200
115100
C
55
0
0
0
B
22
82900
68000
153500
C
88
1 219000
69300
292000
J
16
88800
52900
143600
M
79
129300
66000
196300
F
52
120400
50600
187700
H
53
126700
103700
230400
H
58
145300
77200
240600
C
135
1 260500
16000
281300
K
152
76400
48000
126800
B
60
131700
74900
222400
C
123
228100
56500
296600
D
95
05X 112400
0
112400
K
78
78900
38000 50
116900
K
79
0
2200
2200
F
93
4 261800
72100
339300
J
55
112400
52000
166200
F
25
0
1920
1920
J
62
200700
47400
248100
J
63
393600
63000
469500
F
63
1 158700
55100
213800
D
95
14X 112800
0
112800
F
80
136000
52600
191800
M
15
134200
61000
198200
M
96
72700
38400
111100
A
8
0
7906
7906
A
9
0
5778
5778
A
32
462200
152065
682965
A
15
0
78800
79800
J
132
157200
49200
206400
B
78
119500
72000
200700
A
48
1 0
1684
1684
D
95
37X 115600
0
115600
C
121
1 66800
74800
144700
M
56
88500
50800
140900
H
26
86200
64400
157600
C
59
168900
60800
232000
C
92
0
1200
1200
c
93
0
0
0
F
14
101100
63600
165300
H
29
01-2 218700
85900
310500
D
29
90300
52600 15000
145400
M
41
96000
61000 50
157500
B
18
178100
60400
256300
H
42
3 149300
60000
212000
J
107
102400
36000
141800
K
24
86700
48000 50
138200
C
37
0
884
884
C
52
252100
84198
359098
105
Owner Name
LORING JR, ROBERT O
LOVECKY, STEVEN G
LOVERME, JEANETTE F
LOVERME. JR, ALEXANDER
LUCIER, NANCY
LUSHEAR, VICTOR H.
LUTER, DANIEL E
LUTTON, DEBORAH A
LYNCH, ANTHONY T
MACARELLI, CHRISTOPHER J
MACARELLI. JOSEPH S
MACCALLUM, DENNIS L
MACDONALD, EDWARD D
MACDONALD, JOHN C & LUCILLE B
MACDONALD, JOHN C & LUCILLE B
MACFARLAND, ROBERT
MACKAY, MARY JEAN
MACKINTOSH JR, ROBERT C
MACLELLAN CONCRETE CO INC, J G
MACLELLAN CONCRETE CO INC, J G
MACLELLAN CONCRETE CO INC, J G
MACMARTIN JR, J ALEXANDER
MACMARTIN JR, J ALEXANDER
MACPHERSON, MARK R
MAGEE, CATHERINE A
MAGOFFIN, BARRY LEE
MAGUIRE, ROBERT
MAHAR, WILLIAM G
MAHER, JEFFREY T
MAHONEY. DAWN W
MAHONEY. VERONICA M
MAKI, DENNIS W
MAKI, MICHAEL E &
MALCOLMSON, DAVID S
MALEK, DANIEL W.
MALLOWS JR, ALLEN J
MALONEY, LEO F
MALONEY, PATRICIA A
MALONEY, ROBIN E
MAN/NASHUA CELLULAR TELEPHONE
MANHA REVOCABLE TRUST, SUSAN
MANLEY, THOMAS E
MANNARINO, FRANK A
MANNING, JOHN BRENT
MARCHAND, DAVID R
MARCHAND, FREDERICK J
MARIOS, JOHN M. & KRISTEN L.
MARK RAPOSO REVOCABLE TRUST
MARKAVERICH, DARRYL J
MARKAVERICH, DENNIS M
MARKAVERICH, JASON P
MARKAVERICH, JENNIFER L
MARKS, EDWARD J
MAROIS, JOHN M
MARTEL. BARRY R
MARTEL, THERESA M
MARTELL, DENNIS A
MARTIN REVOCABLE TRUST, ANDREW
MARTIN REVOCABLE TRUST, ANDREW
MARTIN REVOCABLE TRUST, JANET
MARTIN REVOCABLE TRUST, JANET
MARTIN, JAMES P
MARTIN, KEVIN W
MASON, W ANTHONY
MATTE, JOHN W
MAUGEL JR, RALPH R
MAXWELL, CORY
MAYHEW, STEVEN C
MAZERALL, JOSEPH E
MAZZUCHELLI, JOSEPH A
MAZZUCHELLI, RICHARD
MCBEE, DAVID G
MCCOLL, PETER E & DOROTHY L
Map
Lot
Unit
Bldg Value
Land Value Exemptions
Total Value
F
105
158700
59000
222000
K
89
75900
46100
128500
D
31
118800
65200
184500
M
90
86200
59100
145800
H
116
81500
58000
139500
D
106
3
41800
60000
103900
K
2
101000
46100
148800
K
149
61000
37900
99400
K
22
119100
48100
175100
J
34
132200
45000
177700
F
88
3
138000
57500
197600
M
85
118500
66600
186600
F
57
96400
59500
173700
D
101
0
7800
7800
D
102
111400
106700 30000
220800
F
166
208100
45600
253700
A
39
10X
92400
0
93600
F
77
135000
66600
203600
B
154
0
5578
5578
B
156
0
7828
7828
B
155
0
7146
7146
A
80
0
90200
90200
A
1
211400
64625
307625
M
86
117200
66600
184700
B
141
130800
69400
201000
C
129
142800
72000 50
219100
K
116
65500
47400
115500
B
50
132300
69600 50
207800
D
150
145700
65600
229000
L
56
89000
50000
143800
K
97
1
105400
48500
154900
D
64
98400
69200
169400
F
162
292900
66100
362500
D
86
218900
119000
419000
F
88
2
139900
57500
201800
L
33
71800
53800
128900
H
43
137000
59000
210800
A
39
08X
82600
0
82600
B
140
3
137400
60000
197400
F
12
4
0
101900
386900
D
19
6
318400
69900
392500
K
126
73300
48000 50
123700
H
75
123100
60969
184969
E
12
110100
57000
167100
H
108
01-1
140900
60500
203000
C
23
5
231700
61200
297000
J
82
112900
48500
170900
K
107
112400
47700
165500
D
34
152000
56000
212200
D
42
1
62900
55966
123666
D
35
145100
57500
202600
D
42
2
0
69400
69400
H
89
4
235200
79000
317600
B
39
3
0
79100
79100
L
18
83900
55500
140300
L
35
93500
37900
132700
E
10
3
120300
59000 50
186800
H
19
0
1848
1848
H
17
108200
53700
174700
H
18
302400
64200
390000
H
24
0
216
216
K
83
108000
38500
149100
D
158
5
132800
57200
190900
J
133
362600
55000
424600
K
143
76900
38400
115300
C
115
1
184200
68300
256800
E
1
155300
66400
221700
H
134
11
183400
72000
260900
B
101
27500
70600
100100
H
103
1
274300
74600
363800
H
103
2
375700
58869
440069
D
95
40X
114000
0
114000
H
117
121900
62400
194600
106
Owner Name
MCCORMACK, MARY H.
MCCURRY, DONALD L
MCDONALD, SEAN S
MCDONALD, TRENT P
MCDONNELL, KATHLEEN B
MCDONOUGH, STEVEN J
MCDONOUGH, STEVEN J
MCDONOUGH, STEVEN J
MCDONOUGH, STEVEN J
MCDONOUGH, STEVEN J
MCELENEY, CHRISTOPHER J
MCENTEE, TIMOTHY J
MCENTEE, TIMOTHY J
MCGETTIGAN REV TRUST, CHARLES
MCGETTIGAN REV TRUST, CHARLES
MCGETTIGAN REV TRUST, DOROTHY
MCGETTIGAN REV TRUST, DOROTHY
MCGETTIGAN REV TRUST, DOROTHY
MCGETTIGAN REV. TRUST, LAURA
MCGETTIGAN SR. DONALD R
MCGETTIGAN SR, DONALD R
MCGETTIGAN, DALE A
MCGETTIGAN, DAVID M
MCGETTIGAN, JAMES J
MCGONEGAL, W. MICHAEL & DEBRA G.
MCGRADE, SHELLY A
MCGRATH TRUST, PRISCILLA F
MCINTYRE, DENNIS
MCISAAC, MICHAEL J
MCKAY, WILLIAM C
MCKAY, WILLIAM C
MCKENZIE, JACQUELINE
MCKEOWN TRUST, THE
MCLINN, DAVID E
MCQUADE SR, ROBERT A
MCVICKER, STEPHEN
MEDLYN, EDWARD R
MELCHER JR, HAROLD P
MELLON, NANCY S
MELTZER, ALISON B
MERCIER JR, ARTHUR R
MERRILL, JOHN A
MERRILL, MARY M
MERRILL, MARY M
MERRILL, PAUL A
MESERVE, DAVID D
MESSENGER, AGNES
MIFFITT, LISA A
MIGNEAULT, EDWARD
MILES, EMILY J
MILFORD ELM STREET TRUST
MILLER JR, WILBURN M
MILLER, DAVID D
MILLER, TUCKER R
MILLETT, STASIA B
MILLWARD, FRANK S
MILLWARD, NANCY A
MINOTT, LOUISE
MITCHELL REV TRUST, THOMAS
MOCHRIE, MARION E
MOFFETT, MILTON
MOFFETT, SUZAN
MOIR, CHRISTOPHER J
MONADNOCK COMMUNITY LAND TRUST
MONADNOCK MOUNTAIN SPRING WATER INC
MONADNOCK MOUNTAIN WATER
MONADNOCK MOUNTAIN WATER
MONADNOCK MOUNTAIN WATER
MONROE, JAMES J
MONTRESOR, MAUREEN A
MOORE REVOCABLE TRUST, THOMAS
MOORE REVOCABLE TRUST, THOMAS
MOORE, ALBERT & ANNE C
Map
Lot
Unit
Bldg Value
Land Value Exemptions
Total Value
H
65
113800
75200
191200
B
59
107400
73400
184600
B
91
217900
72400
295800
J
18
189300
53800
255000
B
42
1
131600
55000
186600
H
133
0
48720
98620
H
134
1
313000
71109
389609
H
134
8
0
545
545
H
134
9
0
293
293
H
134
10
0
217
217
M
12
5
184200
54800
244300
B
71
0
69800
69800
B
72
176000
43500
243500
H
56
0
2283
2283
F
97
77600
57000
134600
F
102
75900
89494
191894
F
90
90100
55752
145852
F
100
0
1752
1752
F
103
1
109100
63000
175200
F
86
0
64000
71000
K
40
136800
50800
189400
B
28
81600
72000
155100
K
55
87100
47400
138100
F
89
137400
84200 50
252200
B
21
3
0
62000
62000
H
108
01-2
201300
88700
295500
K
96
111700
48700 15000
162000
K
12
63000
39400
104700
H
134
6
272200
74600
350800
C
44
184700
72000
262700
C
43
0
69000
69000
B
100
103300
50900
166400
M
22
166800
36200 50
225200
B
140
6
179100
76900
258400
L
58
50000
50000
102600
C
134
01-5
184600
69800
256400
D
95
39X
100700
0
100700
H
95
136500
58128
207028
H
27
78100
62400
142500
K
50
119000
47800
167300
D
151
186100
57500
247000
H
98
135100
59000
197300
F
60
129600
52600
182200
K
39
135300
53800
206100
H
25
179100
55000
239400
B
140
9
174200
63100
242600
C
15
1
114300
67400
181700
F
123
1
150800
55462
207062
H
43
1
164000
64400
231800
B
68
162600
90200
254800
K
165
0
8000
52300
M
10
149200
64600
219200
A
39
13X
83900
0
98800
B
1
3
0
61600
61600
M
91
138500
80600
219900
B
115
115600
49900 30000
173000
B
131
95700
48500
147000
F
71
157700
66600
226200
B
30
121900
49200
174700
F
038X
8400
0
9600
H
42
8
205400
72300
279200
H
42
6
0
938
938
K
84
107700
38100
152700
A
39
0
516299
516299
F
18
0
53200
54200
F
143
0
91600
91600
F
142
589700
536500
1318100
F
141
0
93600
93600
A
2
30200
67600
99000
J
21
87900
46800
135200
H
51
2
0
73200
73200
H
51
3
1216100
120556
1365056
C
146
99000
55000
167700
107
Owner Name
MOORE, ANNE C
MOREAU, HENRY
MORGAN, KIM LOU
MORIARTY, TODD M
MORNEAU, SCOTT L.
MORO, JOHN J
MORROW, STEPHEN L
MORSE, CRAIG E
MORSE, DOUGLAS K
MORSE, JONATHON F
MORSE, JULIA
MUDGETT SR, STEPHEN J
MULLETT HOUSING ASSOCIATES
MURI, HEINZ H
MURRAY, KEITH A
MURRAY, PATRICIA A
NADEAU, GARY A
NAONE, WAYNE F. & DIANNE L. TORRES
NATHAN, ALIINA
NATOLI, RICHARD
NATURE CONSERVANCY
NEEL, PATRICIA
NELSON, BRUCE S
NELSON, DAVID A
NELSON, DOUGLAS
NELSON, JAMES T
NELSON, PAUL M
NEVEUX, CATHERINE J
NEVIN, RONALD J
NEW ENGLAND FORESTRY FOUNDATION
NEW ENGLAND FORESTY FOUNDATION
NEW ENGLAND FORESTY FOUNDATION
NEW ENGLAND FORESTY FOUNDATION
NEW ENGLAND TEL & TEL
NEW ENGLND FORESTRY FOUNDATION
NEW HAMPSHIRE, STATE OF
NEW HAMPSHIRE, STATE OF
NEW HAMPSHIRE, STATE OF
NEW HAMPSHIRE, STATE OP
NEW HAMPSHIRE, STATE OF
NEW HAMPSHIRE. STATE OF
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEW SPARTAN PROPERTIES LLC
NEWSTED, NANCY ALEXANDER
NH WATER RESOURCES DIVISION
NH WATER RESOURCES DIVISION
NH WATER RESOURCES DIVISION
NH WATER RESOURCES DIVISION
NICHOLS, ADAM A
NICHOLS, ANN L
NINE MAPLE STREET REALTY TRUST
NITA JR, ALBERT A
NOLAN, JAMES H
NORFORD, ROBERT C
NORMAN, DAVID D
NOURSE, DONALD R
NOVOM, MARTIN
OBERG, PETER
OCCHIALINI, JAMES N
OCCHIALINI, JAMES N
O'CONNELL, TIMOTHY J
0"LEARY MARGARET R
O'LEARY, ARTHUR F
OLINGER, PAULO
OLSEN, STANLEY C
ORCHARD VIEW ASSOCIATION
Map
Lot
Unit Bldg Value I
Land Value Exemptions
Total Value
C
145
0
400
400
D
83
71600
53800 50
131200
K
71
135100
48500
189800
H
92
149600
60000
212800
D
148
118800
59000
181700
D
147
144400
59000 50
206400
C
134
01-8 165200
57500
222700
K
153
87000
48400
136800
F
123
174200
79400 50
255300
L
4
110300
51600 50
169900
F
73
121000
67200
189600
E
29
GX 16300
0
17100
K
174
1380900
57000
1528200
H
57
12 216300
120400
408400
H
111
11 142800
50600
198700
L
8
105000
48500
153500
M
74
158500
66600
229500
K
63
47500
32500
80000
B
119
1X 17800
0 30000
18300
C
62
169400
73000
255900
E
8
0
19281
19281
C
131
163500
72000
236500
H
107
1 206700
57600
268400
F
58
126900
55500
185000
J
47
87300
62200
150100
K
20
274800
53700
346300
A
39
14X 105800
0
106600
C
86
135900
66400
202300
C
89
203100
71600 50
278600
E
11
3 0
2685
2685
E
16
0
2475
2475
C
31
0
10173
10173
C
36
0
3754
3754
c
89
1 0
12000
12000
E
20
0
2622
2622
D
72
0
54200
54200
J
49
0
2900
2900
B
96
0
17800
17800
H
109
0
131000
131000
G
11
0
688700
688700
G
15
0
6400
6400
B
9
0
7200
7200
B
105
0
43600
43600
B
104
0
113000
113000
B
10
0
241500
250400
B
111
10900
94000
129700
F
122
0
242000
242000
M
59
0
7000
7000
F
121
3 0
60200
60200
B
8
12300
101100
113400
H
57
2 174900
60800
246800
B
15
0
95500
95500
E
5
0
33800
33800
B
65
0
900
900
B
66
0
25800
25800
A
39
06X 114200
0
114200
C
134
01-6 107900
57000
165900
K
48
132500
47700
184700
B
140
4 231000
60000
293300
M
64
129800
60000
190800
C
108
40800
52600
93800
H
6
1 148200
60200
211600
M
34
178500
61000
242100
A
39
05X 97200
0
97200
K
27
316400
49800
371000
A
45
0
177
177
A
44
351900
65145
438445
M
80
124900
66000
193300
H
37
202500
67800
282100
K
95
93700
48000
142200
C
14
1 182600
63500
250400
L
50
0
1600
1600
H
111
13 0
26700
27600
108
Owner Name
Map
Lot
Unit Bldg Value
Land Value
Exemptions
Total Value
ORZEL. DIANE
F
154
121900
95100
239000
OSGOOD, JERE
H
113
132800
72400
221600
OSTROWSKI, RONALD J
B
147
16600
46800
63400
OTHOT, STEVEN L
K
123
75100
48000
127600
OTOOLE, JAMES M
F
151
1 222300
62000
290300
OUELLETTE FAMILY REV TRUST
B
76
86300
57300
150000
OWEN, CHRISTOPHER C
C
68
0
77600
77600
OWEN, CHRISTOPHER C
C
67
219500
80200
312600
OWENS REVOCABLE TRUST
F
21
X 0
0
500
OWENS REVOCABLE TRUST, DION
F
21
0
266700
266700
OXMAN, ALLAN G & SUSAN B
J
99
88200
59700
151300
PACKARD REVOCABLE TRUST
E
19
201900
58754
275454
PAGE, LEO L
B
67
133400
71493
50
238693
PAGE, STEVEN P.
H
64
199900
77200
50
277700
PAINE, SCOTT D
M
60
142000
66000
209700
PAJANEN, LINDA D
C
149
22100
50800
73200
PALAZZO SR, GEORGE R
D
95
06X 112000
0
50
112000
PALMER, DAVID 0
J
130
91700
48500
50
149300
PAMELA T. VENABLE REV. TRUST
F
121
2 112600
68600
187800
PAQUIN, LINDA MARIE
J
97
104500
29000
134100
PARKER REVOCABLETRUST, NATALIE
J
123
175100
38000
213100
PARKER, ERIC G
K
133
100300
47400
148700
PARKER, GRAYSON L
B
36
0
1721
1721
PARKER, GRAYSON L
K
57
126500
48000
175500
PARKER, GRAYSON L
J
116
160700
38400
200100
PARKER, GRAYSON L
J
73
135100
38000
174100
PARKER, GRAYSON L
J
74
0
2400
2400
PARKER, GRAYSON L
B
35
1 160800
79121
244121
PARKER, MARISA A
M
78
150900
67200
219100
PARKER, NATALIE C
J
75
168700
44000
221700
PARKER, ROBERT A
B
108
100400
55000
156800
PARKER, ROBERT L
D
95
20X 116100
0
116100
PARKER, WILLIAM R
C
57
0
200
200
PARKER, WILLIAM R
C
94
0
45100
45100
PARKER, WILLIAM R
C
95
65700
48500
118300
PARKER-CHRISTOU, MELISSA
H
118
124900
64400
192900
PARO REVOCABLE TRUST, VIOLA A
K
46
57500
47800
106000
PARO, COLETTE R
L
44
61700
37900
100100
PARO, JOSEPH
B
97
5800
55400
62900
PARO, STEVEN D
B
86
142400
70400
215100
PARRISH, PAUL L
D
95
18X 112900
0
112900
PARTRIDGE, MICHAEL L
B
140
1 135800
60000
199900
PASQUARELLA, MICHAEL J
A
17
236400
83100
327000
PATTEN, KAREN E
F
119
57500
55000
114600
PATTERSON SR, JAMES
C
107
122700
52600
176800
PATTERSON, RONALD P
C
20
129900
59500
192400
PAUL A JADIS REV TRUST
K
1
147400
43700
200400
PAUL, JAMES & PAMELA
F
6
3 0
55400
55400
PEARL, CHRISTOPHER M
D
95
17X 112000
0
112000
PEARSON, MOWRY B
H
62
160800
114800
279900
PECKHAM, ALAN D
H
111
4 110900
47200
162200
PELKEY, DEAN M
J
119
70600
34000
50
105400
PELLERIN, JOAN C
D
74
97300
76400
50
208300
PELLERIN, KENNETH M
J
31
92100
48000
141100
PELLERIN, LEO E
J
106
91400
38400
50
140000
PELLERIN, MICHAEL K
D
36
90700
52600
163200
PELLETIER, GEORGE
E
14
2 0
7100
7100
PELLETIER, GEORGE 1
E
14
272600
66000
340800
PEPLER, LORI A & MARK R
J
71
141200
47400
188600
PEREZ, DANIEL C & JULIA
A
49
266200
56269
329469
PERFITO, SANDRA S
C
134
1-3B 81500
57000
138500
PERKINS, PATRICK W
E
4
102400
63554
182954
PERKINS-SIMONS, PAMELYN K.
K
65
136600
47800
194000
PERRAULT, HELEN J
D
95
44X 112000
0
112000
PETERSON, CONSTANCE & RANDY
B
39
2 219400
57500
278400
PETERSON, JUDITH H
J
110
1 58100
51900
110800
PETERSON, LEONARD J
C
79
549500
111600
729400
PETERSON, LEONARD J
E
17
0
133748
133748
PETERSON, W W ALLEN
H
57
4 214500
60000
50
281400
PHILBRICK, BRENDA M
B
95
0
145400
145400
PHILBRICK, BRENDAN J
D
107
1 118000
64500
189200
PHILBRICK, JEREMY
B
94
157100
57100
214800
109
Owner Name
Map
Lot
Unit Bldg Value
Land Value
PHILBRICK, MARTHA A
B
160
66800
48000
PIETERSE, MERLE B
C
134
1-3A 81500
57000
PINE HILL WALDORF SCHOOL
F
99
1792700
414500
PINETTE, GARY
M
75
123300
66600
PINKERTON, PHILLIP T
K
53
98400
47400
PINKERTON, PHILLIP T
K
54
0
11800
PIRKEY, PAUL
H
86
1 162200
70400
PISZ, PATRICIA A
C
134
1-10 109800
68000
PITTMAN, ALEXIS
K
109
83800
47700
PITTMAN, RUTH S
F
125
101100
56721
PITTS, KENNETH P.
H
7
113700
61600
PLATTE, LAWRENCE E
B
140
10 236900
75700
POHL LIVING TRUST
D
19
3 216400
75800
POIROT, ROBERT K
M
92
145300
44800
POISSON, DONNA M
F
26
0
52600
POISSON, DONNA M
F
26
1 58000
67700
POISSON, PAUL JOSEPH
H
124
84300
88800
POITRAS, DANIEL J
C
147
123000
77200
POLLOCK REVOCABLE TRUST
D
137
83700
62600
POLLOCK REVOCABLE TRUST, ROBER
L
21
103000
52600
POLLOCK, DAVID R
K
42
96200
48200
POLLOCK, JOHN A
B
37
197700
73200
POLONSKY, CHRISTINE F
H
89
7 175600
64500
POLSON, WILLIAM R
M
84
126200
66600
POPEK, EDWARD A
H
42
1 161300
61600
POPORES, GREGORY S
F
56
124900
50000
PORTNOY, WILLIAM E
D
61
217300
65600
POTTER JOHN R
J
121
133200
38300
POTTER, DAVID M
H
12
167900
142600
POTTLE, THOMAS E
K
131
0
20000
PRATT FAMILY HOMES INC, DANIEL
C
16
0
69400
PRATT, DANIEL J & ROBERT L
B
21
1 0
61500
PRATT, DANIEL J & ROBERT L
B
21
5 0
61500
PRATT, DANIEL J & ROBERT L
B
21
8 0
60400
PRATT, JEANNE M
B
31
11-02 239000
65800
PRATT, MARGARET M
F
83
3 250300
60000
PRATT, ROBERT L
F
151
195200
62000
PREJSNAR REV TRUST, J T
B
77
158400
72000
PRESTON, HOWARD A
A
29
139000
61331
PRICE, RODERICK M. & JACKIE L.
H
10
128400
60000
PRIES, WALTER F
B
34
104400
179100
PROCTOR AGENCY
J
60
1 158400
61100
PROCTOR REVOCABLE TRUST. DIANE
C
102
0
101600
PROCTOR, JAMES M
D
152
141500
60000
PROCTOR, STEPHEN G
B
84
0
2400
PROCTOR, STEPHEN G
J
108
122400
36400
PROCTOR, SUSAN
J
40
95800
48000
PROSSER, ROBERT C
D
95
26X 113500
0
PROVOST TRUSTS, PIERREIV&LURA
B
14
0
8545
PUBLIC SERVICE COMPANY OF NH
L
49
0
0
PUBLIC SERVICE COMPANY OF NH
D
97
0
0
PUBLIC SERVICE COMPANY OF NH
L
049A
0
0
PUCCIARELLO, THOMAS R.
B
21
6 0
60600
PUDDINGTON REVOCABLE TRUST
D
136
320300
91200
PUTNAM, BENJAMIN J & ANN
K
4
96000
46100
PUTNAM, PAUL K
C
19
1 156300
64400
PUTNAM, RICHARD
J
54
52300
57100
PUTNAM, SUSAN J
F
15
100000
50000
PUTNAM'S STORE
J
53
43700
57100
PVA-EPVA INC
B
110
2502500
751400
QUAGLIA, PATRICIA A
B
48
3 140700
56700
QUINN BROTHERS CORP
F
173
0
143600
QUINN BROTHERS CORP
B
5
0
14700
QUINN, CAROLYN
F
1
0
69000
QUINN, ELLA T
F
54
92300
52600
QUINN, THOMAS M
C
99
1 0
138100
QUINN, THOMAS M
C
99
2 0
183300
RA SHATTUCK HOMES LLC
A
21
1 0
359
RA SHATTUCK HOMES LLC
A
21
2 76700
55919
RADER REAL ESTATE TRUST
G
1
0
6276
RADZIEWICZ, THERESA R
H
57
1 1 368500
82400
RAFIEYMEHR, ALI
M
73
119900
67200
RAFTER, BRUCE T
H
39
121300
51600
Exemptions Total Value
119400
50
50
50
50
50
110
Owner Name
RAINEY, REVEL & DONNA
RANCOURT, DANIEL M
RANKIN, DON P
RANTALA, TOMI M
RANTAMAKI, RICHARD A
RASMUSSEN, JANE
RAYMOND, GARY W
RAYMOND, GARY W
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REGIONAL URBAN DEVELOPMENT
REID, CURTIS W
RENNIE, ROBERT G
RENWICK, HUGH B
REYNOLDS SR, ROLAND A
REYNOLDS, NATHAN D
RICCI, PAUL F
RICHARD J. & CHRISTINE K DYE
RICHARDS JR., FRANCIS A
RICHARDS, LOUISA MORRIS
RILEY, JAMES F
RIVER ROAD TRUST
ROBERGE, RAYMOND J
ROBERTS IRREVOCABLE TRUST, DOR
ROBICHAUD, JEAN GUY
ROCCA, KENNETH P
ROCHE, DEBRA S
ROCKWELL, STEPHANIE
ROCKWOOD, JANE E
RODGERS, SUSAN I
ROEDEL PARTNERS OF WILTON LLC
ROEDEL, DEBORAH
ROEDEL, KATHARINE L
ROLKE, STUART A
ROLL, CHRISTOPHER R
ROLLINS, FORREST C & DONNA L
ROPER JR, MARTIN J
ROSEN, MICHAEL R
ROSO NICHOLAS
ROSSI, LOUIS R
ROTH WELL, JANET H
ROY, ANNE E
ROY, CHRISTINE L
ROY, DAVID P
ROY, RICHARD
RUGGIERO, LORRAINE L
RUPERT, DOUGLAS A
RUSE, JEANNE
RYAN, THOMAS E
RYSNIK, JOHN M
3 & G REALTY TRUST
5 & G REALTY TRUST
3 & G REALTY TRUST
5 & S REALTY INC
3ADOWSKI, EDMUND J
3ALER, JULES
SALISBURY, CYNTHIA J
SALISBURY, ETHAN ALLEN
SALISBURY, PETER D
SAMSON, RALPH L
SAMUELS, WILLIAM R
SANBORN, CHRISTOPHER W
SANBORN, EDWIN N
3ANDERS LIVING TRUST, JANICE E
SANDERS LIVING TRUST, JANICE E
SANDERS LIVING TRUST, JANICE E
SANDERS LIVING TRUST, JANICE E
SANDERS, JANICE E
SANDERS, PENELOPE
SANDERS, RODNEY A
Map
Lot
Unit
Bldg Value
Land Value Exemptions
Total Value
K
97
2
118000
48300
166300
C
23
8
263600
61209
329609
H
42
12
172000
67700
241700
H
57
10
165500
79800
250900
J
79
144000
65700
225500
B
48
1
190500
70800 50
261800
E
10
1
182900
54400
279800
E
10
2
0
54600
54600
F
66
0
58000
58000
F
65
75000
48000
125200
H
55
187500
56000
245900
F
63
117600
55000
172600
J
70
250600
48500
300100
J
80
131400
48000
179400
B
31
03-01
272900
76200
354000
F
42
2
125600
50000
177200
H
104
227900
68800
319400
K
69
114000
48300
163800
C
5
177100
58900
241500
H
120
230000
74800
310800
K
146
120600
48500
171700
B
120
10100
47200 50
69200
D
95
08X
115700
0
115700
H
2
2
149500
60400
214600
D
93
0
125700
125700
C
60
192100
70600
281100
F
83
105700
71600
197800
H
99
125800
62400
196100
B
159
177600
54000
234900
B
89
199200
77600
298100
K
43
142100
58000
222000
H
108
196100
82900
290100
F
46
83100
52600
145200
C
128
3
38700
126800
167700
A
74
324500
79000
445000
A
76
582100
101018
787418
D
114
105000
49200
158300
C
23
4
218600
61100
281200
H
111
2
119300
60000
184200
D
129
464600
106420
652120
B
64
1
0
220
220
M
6
228300
64600
299300
F
153
168500
77000
252000
H
1
2
160900
84600
247900
F
11
164400
55000 30000
222700
B
24
0
65200
65200
K
129
73900
48000
125800
K
172B
24100
63000
88600
B
140
2
184400
60000
250200
B
31
6
241800
73600
317800
H
121
1
223800
62200
287000
H
6
91500
59300
159200
H
73
95600
72800
168900
D
106
1
0
66400
66400
D
106
2
0
68000
68000
D
107
2
0
63700
63700
C
83
0
1579
1579
M
44
100200
61000
161700
E
37
99500
80500
181500
K
106
68300
47400
116200
K
178
58000
47700
107100
F
50
86900
56500
153500
M
77
111200
64600
179000
M
57
97000
55000
156400
A
70
63000
69500
162700
A
59
1
370000
58019
440219
A
31
1
540600
104000
651300
A
31
02-01
0
121500
121500
A
31
02-02
0
118600
118600
A
31
02-03
0
116900
116900
A
10
190000
68800
260900
F
168
70600
48000
123000
F
167
844600
229800
1111200
111
Owner Name
SANDERS. RODNEY A
SANDERS, RODNEY A
SANDRA D HERTZKA 1990 TRUST
SANTERRE, ELMER A
SARGAVAKIAN, CAROLANNE
SARGENT REV TRUST. KENNETH
SARGENT. DONALD L
SARGENT. JONATHAN N
SAVAGE JR, HARLAND H
SAVAGE SR. HARLAND H
SAVAGE SR, HARLAND H
SAWERS, JOHN
SAWYER. JESSICA C
SCALES. JENNIFER J
SCHASTNY, CAROLINE
SCHMIDT SR, DAVID M
SCHNARE. CURTIS G
SCHNEEMAN. CAROLINE
SCHNEIDER. JOEL & CAROL
SCHULTZ. C STANLEY
SCHULTZ, THOMAS C
SCHULZ. PETER D
SCHWAB, RICHARD
SCHWAB, RICHARD E & REBECCA L
SCHWANKE, DAVID W.
SCHWANKE, DAVID W.
SCOTT, JEFFREY L
SCRIPTER, HOLLY M
SCRIPTER. JOHN A
SECOND BENTLEY REALTY TRUST
SECOND CONGREGATIONAL CHURCH
SEETON JR, LELAND W
SEKANINA, STEVEN M
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SENATOR DEVELOPMENT LLC
SEWASKY, BRIAN A
SHANKLIN, F. GARRETT
SHANKLIN, F. GARRETT
SHANKLIN, NORMAN D
SHANKLIN. NORMAN D
SHARKEY, RICHARD L
SHARKEY, RICHARD L
SHEA, JOHN F
SHEA, PATRICIA M
SHEA. SAMUEL 0
SHEPARDSON, JOHN
SHEPPARD, RICHARD C
SHERBURNE ESTATE, MAXWELL G
SHOEMAKER LAND ASSOC LLC
SHOEMAKER LAND ASSOC LLC
SHOEMAKER LAND ASSOC LLC
SILVA, ANNA M
SIMS, CAROL E
SIX MAPLE STREET REALTY TRUST
SKELLY III. JOHN
SKELLY REV TRUST, J F JR & E A
SLOWIK, DONALD J
SMART, DANIEL R
SMENTKOWSKI RODNEY A
SMITH REVOCABLE TRUST, ROY W
SMITH, FREDERICK
SMITH, HARRY R
SMITH, JEAN E
Map
Lot
Unit
Bldg Value
Land Value Exemptions
Total Value
F
10
234700
42100
295100
F
169
302300
69700
375300
C
66
123700
66600
212200
J
44
77700
57100
50
142200
H
34
290300
60000
50
350800
H
32
123500
79000
50
206000
H
91
160400
73200
237000
H
30
100200
60000
160200
A
26
64700
52600
122000
A
27
103900
77031
50
201431
A
62
0
13900
13900
D
149
135700
58000
194700
H
111
10
111300
50200
165100
H
2
5
197800
65100
265400
C
45
35700
54860
92960
J
14
82100
52600
50
134700
L
15
75300
57000
134800
C
46
116100
78400
197200
C
23
6
195500
61000
259800
M
12
1
163900
59700
228000
B
127
1
190100
60000
250100
M
13
109500
64600
177600
F
149
130100
59588
207488
F
147
0
57400
57400
H
110
2
344300
65921
410221
H
110
3
0
64833
64833
F
118
138100
52800
194500
M
48
99800
61000
162800
D
95
24X
112000
0
112000
H
127
508300
64079
578379
J
17
468900
57300
549200
J
128
102600
48300
152800
B
31
11-03
152100
69600
222500
H
54
0
2400
2400
F
98
107600
63972
269272
F
95
0
5096
5096
F
129
0
7384
7684
H
54
8
0
1447
1447
H
54
7
0
280
280
H
54
6
0
66
66
H
54
5
0
78
78
H
54
4
0
281
281
H
54
3
0
134
134
H
54
2
0
70
70
H
54
1
0
65
65
K
112
133900
48000
183000
F
113
0
70800
70800
F
109
0
7380
7380
F
117
1
0
60000
60000
F
117
635400
64581
703381
F
23
187900
54713
261213
F
24
0
1763
1763
B
54
242600
65100
312800
K
77
80600
38400
121100
K
121
126200
52600
183100
B
80
124600
61600
187500
M
24
183800
66600
50
255300
H
81
0
2360
2360
F
93
1
0
1039
1039
F
93
3
0
440
440
F
93
5
0
781
781
K
9
55500
38800
94700
L
60
63700
48000
111700
J
39
154900
50800
210800
L
24
89500
60000
153000
L
23
174400
61600
50
255200
B
31
3
237500
76026
320526
E
029X
14300
0
15100
H
134
7
230800
60497
292897
D
9
124900
61600
190500
K
45
64000
47700
113100
C
96
106400
75200
189200
D
46
0
60800
60800
112
Owner Name
SMITH, KENNETH & SHARI
SMITH, KENNETH R
SMITH, KEVIN L
SMITH, RICHARD A
SNART, BRIAN R
SNVK, LLC
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOCIETY FOR THE PROTECTION
SOODAK, WILLIAM P & VICTORIA E
SOUCY, KEVIN P
SOUHEGAN WOOD PRODUCTS
SOUHEGAN WOOD PRODUCTS
SOVEREIGN BANK, S-BNK WILTON-L
SOVEREIGN BANK, S-BNK WILTON-L
SPEAR JR, ROBERT E
SPENCE, JOHN T
SPITTEL, ROBERT M
SPITTEL, ROBERT M
ST CLAIR, DOUGLAS P
ST CLAIR, MICHAEL R
ST ONGE, LINDA R
ST PIERRE, LEER
STACKPOLE, JOEL F
STAITI, JACQUELINE
STAPLEFELD, ERIC S
STARKWEATHER, TIMOTHY
STATE OF NEW HAMPSHIRE
STATE OF NEW HAMPSHIRE
STATE OF NEW HAMPSHIRE
STATE OF NEW HAMPSHIRE DOT
STEALY, TIMOTHY
STEARNS, HERBERT C
STEARNS, JAMES W
STEIN REVOCABLE TRUST, RANDI A
STEINBERG, JOSEPH S
STENERSON, PHILIP R
STEVENS, JERE N
STEVENS, MARK A
STICKNEY, KENNETH C
STITHAM, ZACHARY
STONE REVOCABLE LAND TRUST
STONE, ROY F
STRAW, MATTHEW F
STREETER, ELIZABETH J
STROUT, CAROLYN B
STUTZMAN, JEFFREY L
SUKHAREV, ALEXIS
SULLIVAN ET AL, DAVID B
SULLIVAN ET AL, DAVID B
SULLIVAN REAL ESTATE TRUST
SULLIVAN REAL ESTATE TRUST
SULLIVAN REAL ESTATE TRUST
SULLIVAN REAL ESTATE TRUST
SULLIVAN, BRIAN L
Map
Lot
Unit
Bldg Value
Land Value
Exemptions
Total Value
F
42
1
39800
54500
94300
H
50
1
46900
87600
153100
H
50
2
125900
51800
178600
A
38
86600
98100
50
186000
C
15
180000
82300
269000
A
6
0
229600
229600
E
9
0
2660
2660
E
38
0
2944
2944
G
8
0
73
73
G
7
0
28
28
G
20
0
432
432
E
46
0
1573
1573
G
2
0
548
548
G
19
0
2057
2057
G
32
0
122
122
G
16
0
1875
1875
G
17
0
21
21
E
39
0
4027
4027
E
40
0
1319
1319
E
43
0
427
427
F
156
0
2847
2847
G
38
0
469
469
G
41
0
2017
2017
G
40
0
3781
3781
G
9
130400
62325
225825
G
43
0
3056
5956
H
83
5
0
5151
5151
L
45
64400
38400
106700
K
92
143400
48500
193500
K
169
198000
60000
284400
K
167
9400
2200
27600
J
56
278700
61100
339800
J
57
283400
60100
431300
B
47
113000
60000
185300
J
9
85500
49200
140200
D
6
0
800
800
C
47
192600
70200
273100
A
67
79800
55954
50
144754
A
67
1
0
41367
41367
B
107
71000
51500
122500
E
13
119100
62000
184900
D
158
4
118800
58400
183900
E
14
1
229500
68000
301100
J
37
162300
47400
210700
K
7
14000
56500
50
72400
G
14
0
7400
7400
G
18
0
1800
1800
L
46
0
30500
30500
K
166
0
4600
4600
C
12
125400
74000
202800
F
68
74100
80900
50
155000
B
45
122900
55400
178300
E
42
284600
55190
377090
A
69
253000
88500
369400
C
4
0
3300
3300
B
23
2
180800
72400
255500
D
82
4
123000
59200
182700
B
42
139600
57500
50
203600
M
12
8
254400
67200
323600
M
8
118700
61900
193600
M
7
0
61000
61000
D
158
8
127200
57100
187700
J
20
72600
48500
121100
D
95
34X
116600
0
116600
B
31
9
171500
79000
254400
H
123
373700
61186
469786
D
140
2
169600
64200
244700
D
8
0
844
844
D
139
0
667
667
D
138
0
101
101
D
10
0
17
17
D
140
1
0
4427
4427
C
111
133400
57500
207200
113
Owner Name
Map
Lot
Unit
Bldg Value
Land Value Exemptions
Total Value
SULLIVAN, C WILSON
J
60
80700
61100
141800
SULLIVAN, GARRET J
F
70
117200
66600
200900
SULLIVAN, JOSEPH B
H
67
419100
64395
489695
SULLIVAN, KENNETH J
C
64
496900
72500
629300
SUMA REALTY TRUST
K
171
53100
61400
114500
SWATKO, MICHAEL A
C
88
2
184200
65900
255500
SWEENEY, JOHN F
B
31
12
271100
85200
357900
SWEENEY, PAUL M
D
123
148400
55000
206500
SWEEZY, PAUL & ALAN
F
22
0
7181
7181
SWEEZY, PAUL & ALAN
D
142
254800
83668
387668
SWEEZY, PAUL & ALAN
D
14
0
5235
5235
SWEEZY, PAUL & ALAN
D
11
0
204
204
SWEEZY, PAUL & ALAN
D
2
0
1747
1747
SWEEZY, PAUL & ALAN
D
43
0
2883
2883
SWISHER. RONALD G
H
131
100400
56300 50
158500
SZEWCZYK, TODD
H
2
1
178400
60000
238400
TALISMAN PROPERTIES LLC
F
12
5
0
1984
1984
TALISMAN PROPERTIES LLC
F
12
2
0
82800
82800
TALISMAN PROPERTIES LLC
F
12
6
0
97100
97100
TALISMAN PROPERTIES LLC
F
12
3
0
2712
2712
TALLARICO LIVING TRUST
G
33
0
306
306
TALLARICO LIVING TRUST
G
34
33100
58000
91100
TALLARICO. JOHN K
G
35
1
94000
61409
164109
TALLARICO, LESLIE
G
35
194000
88911 50
292611
TALLARICO, LESLIE
G
35
2
0
508
508
TALLARICO, LESLIE
G
31
0
59322
73722
TATUM. PATRICIA M
K
30
155200
46100
202300
TAYLOR, DON
A
60
0
6
6
TAYl OR, DON
A
58
6
0
3779
3779
TAYLOR, DON
A
61
0
1311
1311
TAYLOR. DON
C
29
0
2728
2728
TAYLOR, DON
C
32
0
1109
1109
TAYLOR, DON
A
68
0
2821
2821
TAYLOR, DON
A
64
0
1295
1295
TAYLOR, DON
A
59
2
0
58893
58893
TAYLOR, NELSON H
H
33
110200
60000
170500
TEGER, JONATHAN B
D
116
148000
66000
223700
TELECOMMUNICATIONS SYSTEMS
J
101
48300
61000
111600
TESTA REVOC. TRUST, GILBERT E
M
45
0
13400
13400
TESTA REVOC TRUST, GILBERT E
M
40
97100
61000 50
160300
TESTA, DIANE R
M
61
128100
61900
190000
TETREAULT, ROLAND R
J
93
101300
28400 50
130700
THERIAULT, ARMAND J
J
12
78800
55000 50
142500
THIBAULT, MARK P
M
12
2
124800
58300
187300
THIBAULT, VANCE ARTHUR
H
29
3
136800
60000
200500
THOMAS, GREGORY W
K
3
97600
46100
144800
THOMAS, HEIDI A
D
95
38X
115700
0
115700
THOMAS, RICKY M
K
11
61300
40000
103200
THOMPSON JR REVOCABLE TRUST, L
H
72
410000
72000
510200
THOMPSON, ARCHIE
D
23
0
1200
1200
THOMPSON, ARCHIE
D
24
100800
55500
165600
THOMPSON, CHRISTOPHER D
B
82
27200
44800
72000
THOMPSON, MARK W
A
58
5
116700
56928
207328
THOMPSON, RICHARD F
D
19
4
207600
69900
283800
THOMPSON, SCOTT A
D
25
115500
61600
188300
THOMPSON, TERRI LEE
F
61
14800
35500
50300
TIEDEMANN, CHRISTINE
B
25
75200
56500
134600
TIERNEY JR., DAVID B
M
55
104400
61900 50
169000
TIGHE, JOHN F
K
74
65500
47500
114600
TIGHE, MARTHA R
K
75
81500
48500
135600
TORRE. JOSEPH F
A
4
1
136300
76800 50
232300
TORRE. JOSEPH F
A
5
0
235200
235200
TOTH, ROBERT
D
95
09X
113000
0
113000
TOWNSEND JR, C. JOHN
D
95
29X
116100
0
116100
TOWNSEND, PATRICIA A
D
19
5
135700
71300
210800
TOWSEND, GREGORY S
B
31
10
316700
91000
412000
TRAVIS, STEPHEN E
D
63
148300
59500
212200
TRAVIS-GOODWIN, MELISSA
H
1
1
238400
91400
331200
TREMBLAY, RANDAL P
H
107
4
167200
61000
236500
TROIO KEVIN M & JANET M
B
21
4
0
61000
61000
TROW, DONNA L
D
52
107700
61100
184900
TUCKER, PETER M
D
38
74800
50000
125300
TUOMALA, DAWN
K
172A
66700
63000
131200
114
1
Owner Name
Map
Lot
Unit Bldg Value
Land Value Exemptions
Total Value
TUOMALA, DAWN
A
71
1 129200
68155
210255
TURGEON, RICHARD C
B
116
90700
40000
135100
TUTTLE JR, RICHARD R
F
32
0
60800
60800
TUTTLE JR. RICHARD R
F
30
87000
58500
146000
TUTTLE JR, RICHARD R
F
29
85400
51600
152400
TUTTLE JR, RICHARD R
F
47
119100
52600
184100
! TUTTLE REV TRUST, LORRAINE D
F
53
99400
50000
50
152700
i TUTTLE REV TRUST, LORRAINE D
F
51
123900
56000
181900
TUTTLE TRUST, EDNA L
F
8
95700
46800
150600
TUTTLE TRUST, EDNA L
F
7
0
50200
50200
TUTTLE, JAMES A
M
30
191600
61000
255100
TUTTLE, JAMES A
G
6
0
2450
2450
ri TUTTLE, JOANNE S
J
66
0
48000
55000
TUTTLE, LEROY V
F
16
0
70900
70900
TUTTLE, LEROY V
F
19
115400
162800
50
290700
TUTTLE, LEROY V
E
18
0
17000
17000
TWO M CONSTRUCTION, LLC
F
6
2 0
54700
54700
J TYLER, JAMES K
K
164
72700
26500
100100
j TYLER, WALLACE S
C
91
0
52800
52800
UHLMAN, KEVIN J
H
60
1 0
245
245
UHLMAN, KEVIN J
H
59
150000
66043
247443
UMENHOFER, MARK R
D
115
113000
50000
50
167100
UNIT 27 REALTY TRUST
D
95
27X 114000
0
114000
UNSWORTH, MICHAEL T
C
121
2 111900
77700
202200
UPTON REVOCABLE TRUST, LUCILLE
F
9
73400
44800
126300
USSELMAN, LUANN
H
125
120300
60000
188000
USSERY, JOSEPH E
K
98
73400
48300
125600
USURIELLO, CHARLES A
B
43
85100
56500
50
143600
I VACCARO, DIANNA L
A
39
02X 97600
0
103600
VADIUM REALTY CORP.
E
27
0
81900
81900
I VALENTE, SEBASTIAN
B
145
0
80000
80000
1 VALIN, DAVID J
H
111
8 197600
52500
254200
VALLEY, MICHELLA A
G
10
132500
69000
223000
;, VALLIER, MARCIA L
D
57
109000
66900
189000
1 VAN KANAN, MICHAEL & IRENE
A
37
0
93400
93400
VANDENBURGH, DOUGLAS W
A
47
3 266500
61596
331096
VANDER-HEYDEN REV TR. HELENA E
A
43
144600
76100
227300
I VANDERHEYDEN, PAUL
F
83
1 130800
75600
207400
1 VANDER-HEYDEN, SCOTT A
F
93
6 165200
73100
240500
I VANDERSPURT, ROBERT F
B
150
122800
63000
195200
1 VANDERWOUDE, KEVIN D
J
3
78300
50800
129600
1 VANDYKE, ROBERT B
G
13
0
27500
27500
1 VANDYKE, ROBERT B
G
12
0
3000
3000
1 VANETTI, EDWARD
H
29
8 88100
64000
164700
[ VANWINKLE, GERALD A
M
93
149800
49600
50
200400
1 VARGISH, ALICE E
J
87
118400
55000
174700
j VARGISH, ALICE E
J
141
0
12500
12500
1 VARNEY, CURTIS
L
41
92400
38800
132800
j VEACH. WILLIAM W
D
95
42X 115700
0
115700
[ VICKERS-KILGORE. JILL M
K
87
73400
47700
123600
1 VIGNEAULT, CHRISTIAAN A
B
62
189100
57000
258800
| VIGNEAULT. JAMES
B
143
71200
58500
135500
\ VINCENT, GERARD
C
144
93300
48500
50
144600
I VINTON JR, HOWARD S
H
132
121200
60536
50
205736
E VISCO, ALPHONSE
B
58
104100
58000
50
164400
| VOLZ, BRADFORD
A
14
181600
62378
253678
j WADLEIGH, JANET
M
43
94500
61000
50
156000
| WADLEIGH, MICHAEL R
H
87
1 130900
72000
214500
1 WAGNER, THERESE S
D
45
209600
71700
295100
1 WALKER, CARL D
H
107
2 202700
78319
292519
1 WALKER, WILLIAM B
H
82
0
1238
1238
| WALSH, SHAWN P
H
57
1 221300
61300
286400
1 WASSELL FAMILY TRUST
J
86
0
3900
3900
1 WASSELL FAMILY TRUST
J
90
87300
67300
157600
1 WASSELL FAMILY TRUST
D
156
0
2400
2400
[ WASSELL FAMILY TRUST
D
155
0
2400
2400
1 WATERMAN JR, THEORDORE
B
125
214600
72000
286800
WATERS, JANET R
B
134
90400
62800
155100
j WATTS REVOCABLE TRUST, EARL W
C
30
0
1859
1859
1 WATTS REVOCABLE TRUST, EARL W
C
28
126700
93893
50
242693
1 WATTS REVOCABLE TRUST, EARL W
C
27
0
2375
2375
1 WEBB, GARY M
F
75
99900
66000
166400
| WEBBER, GEORGE G
C
120
118600
75600
201900
115
Owner Name
WEEKS, MICHAEL
WEINERT, LAWRENCE R & CARRIE A
WEINZIMMER, RUSSEL D
WEISER, BENJAMIN W
WEISSFLOG, MARK P
WELLS. DOUGLAS G
WELLS, LYNDA J
WELLS, LYNDA J
WELLS, RONALD A & BONNIE
WESTBROOK, GEORGE
WETHERBEE SR.. CHARLES B
WHALEN, HELEN W
WHALEN, HELEN W
WHALEN, WILLIAM W
WHARTON, LESLIE A
WHATMOUGH, JOHN T & RUTH A
WHEELER, CATHERINE C
WHITCOMB REVOCABLE TRUST, MAUD
WHITCOMB REVOCABLE TRUST, MAUD
WHITEHILL, MARK H
WHITING HILL LLC
WHITNEY SR, ERNEST T
WHITNEY, EDNA M
WHITNEY, EDNA M
WHITNEY, ERIC N
WHITNEY, MARCIA J
WHITNEY, RICHARD A
WIER, JAMES H
WIER, JAMES H
WILBERT, GWEN E
WILEY. MARY J
WILKINSON, PAULA D
WILKINSON, PAULA D
WILSON BARBARA
WILSON JR, KENNETH J
WILTON CENTER TENNIS CLUB
WILTON CONG OF JEHOVAH WITNESS
WILTON MAIN STREET ASSOCIATION
WILTON MAIN STREET ASSOCIATION
WILTON MASONIC TEMPLE
WILTON SCHOOL DISTRICT
WILTON TELEPHONE COMPANY
WILTON TELEPHONE COMPANY
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
ap
Lot
Unit Bldg Value
Land Value Exemptions
Total Value
C
10
178300
46016
226116
H
36
119700
57000
179100
H
42
7 147200
56013
203213
M
67
127200
61900
192500
K
21
169000
49200
219200
D
121
94900
55000
153600
A
46
111300
64000
175900
A
50
0
11800
17900
H
29
4 100000
60000
160500
A
39
04X 143300
0
144100
J
45
65600
56000
121600
L
16
0
12100
12100
L
17
18600
48000
73400
F
164
81000
47600 50
130800
D
158
2 138100
57700
200600
B
21
2 0
98300
98300
K
25
89300
48000
148700
F
39
0
47400
49100
F
40
70400
50800
130100
H
78
101100
66503
169003
D
84
0
16140
16140
K
144
70600
38800 50
109600
C
8
0
81700
81700
F
38
78100
57500
135600
D
126
129300
73200
205800
L
36
81300
37900
120200
C
9
9400
57000
71200
D
48
131900
61200
210100
D
49
0
60924
60924
H
83
3 166800
57500
233800
H
102
118900
59500
181700
A
4
3 0
2500
2500
A
4
2 404200
156500
586500
H
111
3 119700
48600
175300
H
68
246200
56147
306147
C
69
0
55400
82400
C
102
1 383400
154000
562600
J
105
233000
61700
336300
J
48
0
63000
63000
J
67
154500
59700
214200
K
14
1334000
185100
1539000
J
64
61100
62100
123200
J
64
1X 173500
0
174000
F
158
0
97100
97100
H
122
0
83400
83400
K
64
0
62800
62800
B
157
0
8000
8000
C
116
0
6100
6100
B
130
0
15000
15000
D
98
0
1000
1000
D
103
0
57600
57600
K
136
0
600
600
K
139
0
400
400
K
147
0
400
400
D
87
0
82200
82200
D
89
0
173500
173500
K
138
0
1900
1900
K
64
1 0
61200
61200
F
157
0
62400
65800
J
41
354100
63000
437700
J
42
0
63000
63000
J
61
0
62100
62100
J
68
364600
65700
433100
K
62
239700
65000
306200
L
40
0
300
300
L
47
0
113600
113600
L
52
0
4000
4000
D
91
104500
57300
168400
D
88
0
7276
7276
D
77
0
75600
75600
D
33
0
47000
47600
D
15
0
2100
2100
D
13
0
28700
28700
116
Owner Name
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
; WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON, TOWN OF
WILTON-LYNDEBOROUGH CO-OP DIST
WILTON-LYNDEBOROUGH VOLUNTEER
WINTHROP III, MILES V
WISAN, JANE
WISNIEWSKI, MICHAEL
WITLON TELEPHONE COMPANY
WOHLGEMUTH, DANIEL F
WOHLGEMUTH, DANIEL F
WOOD REVOCABLE TRUST, DOROTHY
WOOD, EDWARD J
WOODBURY, N. BEVERLY
WOODWARD, PAMELA
WOODWARD, PAMELA
WOODWORTH, MICHAEL P
WOOLEVER, NANCY U
WORCESTER & CULLINAN
WORCESTER, MARK W
WORTHEN, GAIL J.
WRIGHT, DAVID A & DIANE L
WRIGHT, DAVID A.
WRIGHT, DIANE L
WRIGHT, GLENN S
WRIGHT, WILL
WRIGHT, WINFIELD D
WROE, EILEEN C
WRONA, JAN
WYLIE, STELLA A
YANDELL, CHARLES D
YATES, ROBERT C
YGGDRASIL LAND FOUNDATION INC
YOOK, VINCENT
YORK RIVER, LLC
YORK RIVER, LLC
YOUNG, ANN MARIE
YOUNG, GERTRUDE
YOUNG, PETER F
YOUNG, SALLY J
YOUNG, STANLEY T
YURCAK JR, JOHN M. & ANNE M.W.
YURCAK, STEPHEN P
ZAGORITES, BRIAN S
ZAHAR, JOHN
ZAIGER, DANIEL
ZAMOISKI, ANDREW B.
ZAVGREN, JOHN R
ZAVGREN, JOHN R
ZIELIE, MICHAEL J
ZILINSKI, VITO P
ZUBER, WALTER S
ZUBER, WALTER S
Map
Lot
Unit
Bldg Value
Land Value Exemptions
Total Value
D
7
0
75500
98900
B
7
0
85600
120400
C
80
0
14300
14300
D
104
204000
185900
411200
J
102
0
6000
6000
E
15
0
4300
4300
G
21
0
33800
33800
B
16
0
17600
17600
F
4
0
12000
12000
L
25
1
0
64000
64000
J
104
1
307900
140900
466800
F
81
1
0
59700
260200
D
102
1
0
2400
3600
E
23
0
2884
2884
B
23
3
0
84000
84000
E
14
3
0
600
600
J
135
4557100
492800
5320200
B
117
97600
75300
178000
D
16
123600
55000
188800
C
139
76900
48000
125400
H
42
5
158200
56190
218290
J
100
23800
61600
90800
H
23
125800
53049
184849
H
21
2
0
480
480
M
12
3
172300
57700
232500
J
94
116900
30000
149700
D
95
15X
116100
0
116100
L
6
0
12900
12900
L
7
104000
47500
152000
K
148
67600
34500
102100
H
134
2
213500
61700
280100
J
51
90700
61600
154600
K
156
110800
49200
161300
A
34
573000
71100
691100
K
111
125200
47700
172900
B
31
4
0
66200
66200
B
31
13
0
72000
72000
M
51
94100
61000
156100
D
125
189500
134800
325000
C
48
117400
82100 50
210700
H
16
206000
62516
271716
K
101
115400
38400
155800
K
163
80900
27900 50
109300
K
137
137400
50000
189200
H
111
9
112000
50700
169200
H
112
0
12515
12515
A
73
497700
90150
612850
C
35
0
65482
86782
C
53
0
2408
54308
M
27
127800
63100
191700
K
132
57100
37900 20000
95000
B
123
0
2280
2280
K
100
76200
36600
113300
B
124
320800
60495
386095
H
84
205000
107000
319400
H
83
2
126300
56582
193682
B
31
5
218700
87000
307200
M
52
103200
61900
169500
H
55
1
77200
55500
148000
K
70
71000
45800
117300
C
126
0
3000
3000
C
136
290100
88900
390300
C
87
176400
67900
245700
H
86
2
41200
63200 50
111000
H
83
1
171600
83400
258300
H
83
4
0
57500
57500
117
ANNUAL REPORT
of the
School District Officers
For the Town of
WILTON
NEW HAMPSHIRE
Year Ending June 30, 2003
INDEX
WILTON SCHOOL DISTRICT
Administrator's Report S7
Auditors' Report S17
Budget Comparison S24
Expend itures S 1 9
Health Service Report S14
Projected Revenues S33
SAU #63 Budget S10
School Board's Budget S25
School District Officers. S1
School Treasurer's Report S16
Special Education Director's Report S8
Special Education Expenditures S23
Staff S12
Statement of Analysis of Changes in Fund Equity S22
Statement of Revenues S1 8
Statistics S15
Title I Director's Report S9
Synopsis of 2003 District Meeting & Elections S5
Warrant for Election of Officers S2
Warrant for District Meeting S3
WILTON
SCHOOL DISTRICT OFFICERS
Moderator:
Clerk:
Treasurer:
Auditors:
Mr. Richard Rockwood
Mrs. Kelly Eshback
Ms.Tricia Longmoore
Ms. Doris Boutwell
Ms. Carlene Brown
2004
2004
2004
2004
2004
SCHOOL BOARD MEMBERS
Chairman:
Secretary:
Mr. Gilbert P. Hargrove
Mr. Edward Popek
Mrs. Joyce Fisk
2004
2006
2005
SUPERINTENDENT OF SCHOOLS
Ms. Francine E. Fullam
ASSISTANT SUPERINTENDENT OF SCHOOLS
Ms. Carolann Wais
si.
STATE OF NEW HAMPSHIRE
WILTON SCHOOL DISTRICT WARRANT
FOR ELECTION OF OFFICERS ON MARCH 9, 2004
To the inhabitants of the Wilton School District in the Town of Wilton, in the
County of Hillsborough, State of New Hampshire, qualified to vote in the Wilton
District Affairs:
You are hereby notified to meet at the Wilton Town Hall
in said District on the Ninth Day of March 2004 at
10:00 o'clock in the forenoon, to vote for District Officers:
1 . To choose a Moderator, by ballot, for the ensuing year.
2. To choose a Clerk, by ballot, for the ensuing year.
3. To choose one (1 ) Member of the School Board, by ballot, for the ensuing
three (3) years.
4. To choose a Treasurer, by ballot, for the ensuing year.
5. To choose two (2) Auditors, by ballot, for the ensuing year.
Polls will open for balloting at 10:00 A.M. and will not close before 7:00 P.M.
GIVEN UNDER OUR HANDS AT SAID WILTON THIS DAY OF
FEBRUARY 2004.
Joyce Fisk
A true copy attest
Gilbert P. Hargrove
SCHOOL BOARD
Edward Popek
SCHOOL BOARD
S2.
STATE OF NEW HAMPSHIRE
WILTON SCHOOL DISTRICT WARRANT
FOR ANNUAL DISTRICT MEETING ON MARCH 1 1 , 2004
To the inhabitants of the Wilton School District in the Town of Wilton, in the
County of Hillsborough, State of New Hampshire, qualified to vote upon Wilton
District Affairs:
You are hereby notified to meet at the Florence Rideout Elementary
School in said District on Thursday, March 11, 2004 at seven-thirty
(7:30) o'clock in the afternoon to act upon the following:
Notice: School District Officers to be elected at the Town Meeting to be held at
the Wilton Town Hall beginning at 10:00 o'clock in the morning on Tuesday,
March 9, 2004.
6. To hear reports of agents, auditors, committees, or officers chosen,
and to pass any vote relating thereto.
7. To see if the Wilton School District will vote to raise and appropriate the
sum of two million five hundred fifty-one thousand, one hundred ten
dollars ($2,551,1 10.00) for the support of schools, for the payment of
salaries for the district officials and agents, and for the payment of the
statutory obligations of the district. This article does not include
appropriations voted in other warrant articles. (Recommended by the
School Board - Recommended by the Budget Committee).
8. To see if the Wilton School District will vote to approve the cost items
included in the collective bargaining agreement reached between the
Wilton School Board and the Wilton Education Association, which calls for
the following increases in salaries and benefits:
Year Estimated Cost
2004-2005 $46,717.00
2005-2006 $44,778.00
(net cost after insurance savings)
2006-2007 $45,725.00
(net cost after insurance savings)
and further to raise and appropriate the sum of forty-six thousand seven
hundred seventeen dollars ($46,717.00) for the 2004-05 fiscal year, such
sum representing the additional costs attributable to the increase in
salaries and benefits over those of the total appropriation at current
staffing levels paid in the current fiscal year. (Recommended by the
School Board - Recommended by the Budget Committee).
S3.
To see if the Wilton School District, if article 8 is defeated, will authorize
the governing body to call one special meeting, at its option, to address
article 8 cost items only? (Recommended by the School Board -
Recommended by the Budget Committee).
1 0. To see if the Wilton School District will raise and appropriate the sum of
up to twenty thousand dollars ($20,000.00) to be added to the school
district building and maintenance and improvement capital reserve fund
previously established with such amount to be funded from the year end
undesignated fund balance available on July 1, 2004. (Recommended by
the School Board - Recommended by the Budget Committee).
11. To transact any other business that may legally come before this meeting;
GIVEN UNDER OUR HANDS AT SAID WILTON THIS DAY OF
FEBRUARY 2004.
Joyce Fisk Gilbert P. Hargrove Edward Popek
SCHOOL BOARD
A true copy attest
SCHOOL BOARD
S4.
STATE OF NEW HAMPSHIRE
WILTON SCHOOL DISTRICT WARRANT
FOR ANNUAL DISTRICT MEETING - MARCH 13, 2003
Moderator Richard Rockwood called the meeting to order at 7:30 PM. The warrant was read as posted
beginning with Article 6.
Joyce Fisk moved that the following individuals be permitted to speak as needed on School District affairs.
Francine Fullam, Superintendent of Schools
Carolann Wais, Assistant Superintendent of Schools
Edmund Heffernan, Principal
Janet Folger, Special Education Director
Edward Popek seconded the motion. The motion passed by voice vote.
ARTICLE 6
Joyce Fisk moved that the District vote to approve the reports of agents, committees, or officers chosen, be
accepted as printed in the School District Report. Edward Popek seconded the motion. By voice vote the
article passed.
ARTICLE 7
Joyce Fisk moved that the District vote to raise and appropriate the sum of two million three hundred
ninety-five thousand, five hundred twenty five dollars ($2,395,525.00) for the support of schools, for
payment of salaries for the district officials and agents, and for the payment for the statutory obligations of
the district This article does not include appropriations voted in other warrant articles. Gilbert Hargrove
seconded the motion The article passed by voice vote with no discussion
ARTICLE 8
Gilbert Hargrove moved that The Wilton School District vote to raise and appropriate the sum of up to
twenty thousand dollars ($20,000.00) to be added to the School District Building Maintenance and
Improvement Capital Reserve Fund previously established with such amounts to be funded from the year
end undesignated fund balance available on July 1, 2003. Joyce Fisk seconded the motion. Richard
Greeley asked for an explanation of Article 8 & Article 10. Joyce Fisk explained the purpose of the two-
reserve account and reported the balance of both accounts. The article passed by voice vote.
ARTICLE 9
Edward Popek moved that the district vote to discontinue the ADA Building Modification Capital Reserve
Fund established in 1988. Said fund, with accumulated interest to date of withdrawal, is to be transferred to
the School District's General Fund. Joyce Fisk seconded the motion. Ingrid Howard asked for the figure
in said account The actual account balance was $2,9 1 1 .30. The article passed by voice vote.
ARTICLE 10
Edward Popek moved the Wilton School District vote to raise and appropriate the sum of up to three
thousand dollars ($3,000.00) to be added to the School District Building and Maintenance and
Improvement Capital Reserve Fund previously established with such amount to be funded from the year
end undesignated fund balance available on July 1, 2003. The article passed by voice vote with no
discussion.
S5.
ARTICLE 11
Gilbert Hargrove moved that the Wilton School District vote to approve the cost items included in the
collective bargaining agreement reached between the Wilton School Board and the Wilton Education
Association, which calls for the following increases in salaries and benefits:
Yearl 2002-2003 Cost $44,258.00
(It is contemplated that no additional funds will be required to fund the appropriation for the 2002-2003
fiscal year due to savings realized on attrition and medical insurance savings)
Year 2 2003-2004 Cost $82,061.00
And further to raise and appropriate the sum of eighty-two thousand sixty-one dollars ($82,061.00) for the
2003-2004 fiscal year, such sum representing the additional costs attributable to the increase in salaries and
benefits over those of the total appropriation at the current staffing levels paid in the current fiscal year.
Edward Popek seconded the motion. The article passed by voice vote with no discussion.
ARTICLE 12
Gilbert Hargrove moved that the Wilton School District if article 1 1 was defeated, authorize the governing
body to call one special meeting, at its option, to address Article #11 cost items only. Edward Popek
seconded the motion. The purpose of this article was explained
Gilbert Hargrove then motioned to table the article. Joyce Fisk seconded the motion. The article passed by
voice vote.
ARTICLE 13
To transact any other business that may legally come before the meeting. A motion to adjourn was moved
by Stuart Draper, seconded by Jerry Greene. The meeting adjourned at 7:50 PM.
Respectfully submitted.
y * . l. >y £~&*~-kz*s**=ts^-
Kelly Eshback
Acting Clerk
Election results March 1 1, 2003
School Board Member - Edward Popek 403
Moderator - Richard Rockwood
477
Treasurer - Tricia Longmoore
418
Clerk - Jane Farrell
5 (to be determined)
Kelly Eshback 3 (to be determined)
John Hutchinson 2(to be determined)
Auditors -John Hutchinson 5(to be determined)
Carlene Brown 3(to be determined)
Doris Boutwell 3 (to be determined)
S6.
Florence Rideout Elementary School
School Year 2002-2003
The 2002-2003 school year opened with a student enrollment of 318 children.
New teachers who joined us this year were George Zink, Grade Four; Jeanette
D'Entremont, Grade Six; Audrey Mailhot, Special Education; and Susan Sullivan,
Special Education.
Professional growth activities continued to play an important role throughout
the school year. Our early release days allowed our teachers to participate in programs
designed to enhance their teaching strategies in all areas of the curriculum. Teachers
from Wilton-Lyndeborough Cooperative and Lyndeborough Central also participated in
the programs.
School activities offered during the year provided our students with many
enriching experiences. Several music programs were presented under the direction of
our Music Teacher, Mrs. Sharon Knotts. The Wilton Sparklers performed several times
during the year at school and in the community. Our Drama Club, under the direction of
Gary Randlett, Sophie Merrill, and Liz Robbins, presented the play, "Aladdin". This
production was the result of several months of preparation with wonderful support from
our community. Our Artist in Resident this year was Regina Delaney, an Irish Harper,
Singer, and Dancer. At the conclusion of this weeklong residency, children and parents
participated in an evening of Irish music and dance.
The fourth grade "Adopt- A-Salmon" Program was recognized by the U.S. Fish
and Wildlife Service as an exemplary program. The children and teachers participated in
a nationally televised broadcast in October.
Our Parent-Teacher Organization was again very active. Family oriented
programs were held throughout the year. Fund raising efforts supported numerous school
programs and field trips. We are very fortunate to have such a supportive organization.
Edmund T. Heffernan,
Principal
S7.
SPECIAL EDUCATION ANNUAL REPORT
2002-2003
The purpose of Special Education is to serve students with a variety of handicapping
conditions, which impact their ability to learn. Special Education is instruction specifically
designed to meet the unique needs of an educationally challenged child. The educational
support services may include, but are not limited to: participation in regular education with I
classroom modifications, attendance in a Resource Room or language based program,
participation in the Life Skills program, behavioral, physical, occupational or speech
therapy.
The process and criteria for enrollment in Special Education are determined by federal and |
state mandated regulations. Our educational and support staff demonstrates a strong sense j
of dedication in identifying and serving our students' educational needs. In order to receive
services, a student must meet criteria determined by federal and state guidelines. As of Jul)
2001, the state of New Hampshire has adopted proposed changes in the Rules and
Regulations. Students may be identified as having one or more of the following handicaps:
specific learning disability, orthopedic impairment, mental retardation, serious emotional
disturbance, other health impaired, deaf-blindness, multiple disabilities, autism, traumatic
brain injury and developmental delay. Once students have gone through this process and
met the criteria for receiving services, the educational team and the parents develop an
Individualized Education Plan (IEP). The plan is then implemented utilizing the resources
and accommodations indicated in the plan.
We are providing special education service to 350+ students from preschool through high
school. Most students' educational needs are met at their own local school; some students
may attend programs at different schools within the district, while a number are placed out-
of-district. Such placements are made when a student's educational needs are so significant
that they cannot be met in any program in the SAU.
In follow-up to the special education program approved and reviewed last year, an action
plan was developed. As a result of that, a new Special Education Manual was developed
and the SAU has updated forms.
The SAU Special Education staff continues to develop their expertise through ongoing
professional development. They are committed to learning and to assisting the educational
process for students with special needs.
The Special Education Office may be reached at 878-1491, or at our e-mail address,
speced63@tellink.net.
Janet Folger, Special Education Director
S8.
TITLE I REPORT
WILTON ELEMENTARY SCHOOL DISTRICT
At the end of the 02 - 03 school year, Florence Rideout Elementary School lost about
fifty percent of its Title I funding. As a result, the school now has only one tutor for its Title I
program. The program provides supplemental instruction for students in grades two through
six. These students receive 90 minutes of Title I instructional time, per week, that addresses
each student's area(s) of assessed needs. A teacher and director and secretarial services are
employed by the Wilton grant. Teaching services are targeted on language arts and math. The
Title I goal is to teach and encourage students to become successful and independent learners
through supplemental instruction that focuses on individual student needs.
The Title I program is non-discriminatory and is open to all students, grades 1 - 8, who
score below the fiftieth percentile (basic level). The project integrates language arts lower
level skills of phonics, grammar, capitalization, sight words, punctuation, vocabulary, study
skHts, spelling, and math computation within the higher level skills of reading comprehension,
written expression, and math problem solving.
Title I student growth is measured and/or monitored through report card reviews, pre and
post testing of the Diagnostic Achievement Battery III, local district assessments such as first
grade screenings, math and reading tests, and the state's annual student testing. Title I students
maintain a portfolio of their work so that progress can be assessed during the year.
In keeping with the state's recertification requirements, our staff development reflects the
need for a long-term commitment to central themes in increasing our own teaching skills. We
continue to expand our knowledge of Project Read Phonology, Written Expression, Story Form,
Report Form, and Linguistics; writing and vocabulary skills; and brain-based learning. We
also offer staff development opportunities to all supervisory union instructional staff. Our
curriculum is aligned with the district's and state's curriculum and state testing.
Every year, Title I students take part in a writing project which becomes a part of our
Parents Night Celebration. This year, students studied new poetry forms and wrote poems to
share with their parents. During the Celebration, parents had a chance to try the writing skills
that their children had been learning and had an opportunity to participate in our Book Swap
(Bring one; take one.). Some WLC students joined us to share parts of their new poetry
publication, the WLC SCRAPBOOK, that was being published at the high school that year. Their
message to the Title I students was to keep on writing poetry. It was an interesting and
entertaining evening for everyone.
Every year, Title I strives to improve the teaching and services extended to our students and
their parents. We upgrade our teaching skills through staff development. We try to be in close
communication with our parents and work cooperatively with the schools. Our purpose is to
provide the best possible learning environment for Title I students.
Submitted to: Francine Fullam, Superintendent
Submitted by: Marie Anne Commoss, Title I Director
October 30, 2003
S9.
Notice of Public Hearing and
School Administrative Unit No. 63 Meeting
A public hearing and SAU No. 63 board meeting will be held on Tuesday, December 2, 2003
in the library at Mascenic Regional High School, New Ipswich, NH at 7:00 PM.
(Snow date to be Thursday, December 4, 2003)
School Administrative Unit No. 63 includes the school districts of Wilton, Lyndeborough,
Wilton-Lyndeborough and Mascenic Regional.
Gretchen Dunn, Chair - SAU Board
Preliminary Budget
Office of the Superintendent
Special Education Administration
Business Services
Maintenance/Rental
Psychologist Services
Speech Services
OT and PT Services
Misc. SPED Grant Services
Title I
A.B.E.
Total Budget:
Minus Anticipated Federal Funding
Minus Application of Unreserved Fund Balance
Amount to be shared by districts:
2004-2005
269,619
234,601
171,669
27,049
110,854
128,214
138,552
115,795
264,659
11,494
1,472,506
538,860
50,000
883,646
Apportionment to Districts
Proposed 2004-2005 Budget
Eq. Val.
Val.
2002-03
Combined
District
Districts:
2002
%
Pupils
%
Share
Wilton
172,562,608
19.4
302.8
16.4
70,489
48,443
5,864
19,424
SAU
SPED
speech
O.T./P.T.
Total
144,220
Lyndeborough
60,137,563
6.8
112.7
5.9
25,359
22,567
2,111
18,129
SAU
SPED
speech
O.T./P.T.
Total
68,166
WL Coop
199,983,766
22.4
366.6
19.3
82,954
59,575
1,408
9,711
SAU
SPED
speech
O.T./P.T.
Total
153,648
Mascenic
458,460,329
51.4
1480.4
58.4
251,011
170,301
14,074
82,226
SAU
SPED
speech
O.T./P.T.
Total
517,612
Totals
891,144,266
100.00%
2262.5
100.00%
883.646
S10.
School Administrative Unit No. 63 Apportionment
Based on the Proposed 2004-2005 Budget
Basis for Apportionment of Costs Among School Districts - RSA 194-C:9:
The apportionment shall be based 1/2 on the average membership in attendance for the previous school
year and 1/2 on the most recently available equalized valuation of each school district as of June 30 of
the preceding school year.
2004-2005 Apportionment of Districts
2002
2002-03
Average
2004-05
District
Eq.Valuation
Ratio
ADM
Ratio
Ratio
Net Budget
Wilton
172,562,608
19.4%
302.8
13.4%
16.4%
70,489
Lyndeborough
60,137,563
6.8%
112.7
5.0%
5.9%
25,359
WL Coop
199,983,766
22.4%
366.6
16.2%
19.3%
82,954
Mascenic
458,460,329
51 .4%
1480.4
65.4%
58.4%
251,011
891,144,266
100.0%
2262.5
100.0%
100.0%
429,813
2003-04
2003-04
2004-05
2004-05
District
Ratio
Net Budget
Ratio
Budget
Wilton
16.5%
66,063
16.4%
70,489
Lyndeborough
6.8%
27,226
5.9%
25,359
WL Coop
18.6%
74,471
19.3%
82,954
Mascenic
58.1%
232.623
58.4%
251,011
100.0%
400,384 100.0% 429,813
Special Education Apportionment of Costs Based
on Number of Students Served:
District
Students
Ratio
Budget
Wilton
67
16.1%
48,443
Lyndeborough
31
7.5%
22,567
WL Coop
82
19.8%
59,575
Mascenic
235
56.6%
170,301
415 100.0% 300,886
Sll.
CO
o
o
CN
■
o
o
CN
Li_
o
LU
—)
CD
3
CO
,_
CD
CO
CN
O
CD
1—
DC
<
CO
T-
CD
"*
■<*
CN
lO
CO
lO
111
LU
Q
o
LU
LU
LU
O
LU
LU
LU
CO
LU
LU
LU
LU
LU
LU
Q
a
Q
Q
CD
Q
Q
Q
1
Q
Q
Q
Q
a
a
<
DC
o
2S
2
CO
3
z
1
2 2 2
dc
£
2
Zl
i
£
O
LO
o
O
o
2
o
O
O
<
O
O
o
O
o
O
z
LU
z
"""■"
z
Z
z
Z
X
Z
Z
z
z
z
z
z
Z
z
z
o
Z
o
o
o
o
o
CO
o
o
O
o
o
o
o
o
o
o
\-
cc
1-
1-
1-
h-
_)
o
H
h-
1-
I-
1-
g8
1-
z
V-
h-
1-
1-
< z
1-
<
<
<
<
<
z
z
<
<
<
<
<
o
<
o
<
<
z
<
<
32
<
o
o
o
o
o
o
z
o
O
o
o
o
o
00
o
o
o
o
o
o
o
cc
3
3
3
3
LU
3
3
3
3
3
O
3
o
3
Q
3
3
3
3
YED
JCAT
3
LU
Q
Q
Q
Q
<
O
Q
<
o
3
Q
a
a
Q
Q
z
Q
a
Q
5
o
Z>
Q
sO Q
a
LU
a
z
LU
>-
LU
>-
LU
>-
LU
>-
LU
Z
LU
|—
LU
>
LU
LU
>-
LU
>-
LU
h-
LU
>
LU
>•
LU
>-
LU
>-
CO >-
a: a
>-
*
cc
q:
01
cc
Q
a:
a:
Q
DC
cc
cc
cc
Q^
cc
LU
cc
oc
Q
DC
. on
*£ LU
cc
. —
<
<
_J
<
<
LU
<
<
LU
<
<
<
<
<
^
<
_l
<
<
<
LU
<
LU <
t- i
<
o
z
H
h-
<
1-
\-
H
O
LU
Q
\-
\-
\-
\-
\-
o
z
\-
1-
1-
\-
o »-
Z d
HI <
z
Z
z
Q.
Z
z
1
<
Z
1
<
z
z
z
z
Z
z
z
z
1
<
z
z z
LU
LU
LU
O
Z
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
Q ^
^ 9
2
a
2
2
CO
CC
^
2
o
2
o
2
^
2
2
2
Q
2
CO
2
2
o
2
LU LU
LU
<
LU
LU
LU
LU
LU
LU
z
LU
LU
LU
LU
LU
LU
<
LU
>-
LU
LU
LU
LU
^ LU
_l 0.
_l
LU
_l
_l
E
3
_l
_J
0_
_l
CL
_l
_l
_J
_l
_J
LU
_l
i
_l
_J
a.
_J
5 -J
LU CO
LU
cc
LU
LU
Q_
z
LU
LU
CO
LU
^
CO
LU
LU
LU
LU
LU
cc
LU
Q_
LU
LU
CO
LU
O LU
CO
o
z
X
LU
H
-J
o
o
I
o
CO
>-
DC
Z
LU
LU
_l
LU
H
3
o
LU
Q
L^
LU
O
z
LU
O
_l
LL
CL
LU
CO
CC
>
LU
LU
CC
o
LU
Q
LU
<
CO
cr:
tT tT CO
CO
CN
tSifiin(0,r,,nm_00OOit(0m^in(nt0(vjSfl«ln
CMnWT-T-(Dton^T-T-MCOT-tO{Otn{DC0CNCMo)ln
o
in
o
u;
o
CO
^
CO
+
co
in
+
+
in
+
in
+
CO
CO
CO
T-
CO
CO
CO
CO
CO
CO
CO
CO
*—
CO
CO
CO
CO
CO
CO
CO
,~
CO
cc
cc
CC
+
CC
cc
cc
CC
cc
cc
cc
q:
+
cc
DC
DC
DC
DC
DC
DC
+
cc
o
o
o
CO
o
o
CO
O
O
o
CO
CO
o
CO
o
CO
o
CO
o
O
O
O
CO
o
O
O
CO
o
_l
_l
_l
CC
—i
_l
CC
_j
_l
_l
DC
CC
_J
CC
_l
CC
_i
cc
_J
_l
_l
_l
CC
_l
_l
_l
DC
_l
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
LU
X
X
X
H
X
X
H
X
X
X
h-
1-
X
H
X
H
X
1-
X
X
X
X
h-
X
X
X
H
X
CJ
o
o
CO
o
o
CO
o
o
o
co
co
o
CO
o
CO
o
co
o
o
o
o
co
o
o
o
CO
o
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
<
CD
CQ
CQ
^
CO
CD
2
CQ
CQ
CQ
^
2
CQ
2
CQ
2
CQ
s
CQ
CO
CQ
CQ
2
CQ
CQ
CQ
^
CQ
LU
LU
1=
LU
O
Q
CC
CD
LU
< b ^
LU < Q _
n O LU £
Q
5S
<
O
o
. o > <
S LU a O =J y
ft CQ < Z HI *
U III T rf T U
X <
CO z
x o
CO >
LU
ct
Q
3
<
LU
Z
5
LU
UJ
X
0.
O
CO
LU LU
IS
Q <
LU ^
co y
< DC
—I N LU
O Zi Q
CC LU LU
< ■ DC
O 2 U_
LU
< 3
<
Q
Z
o
X
CO cc
LU
O
LU CC
O O
Zi lu
< o
LU
<
z
I-
co
5
Z
LU
CO \-
LU LU
DC DC
C2 DC DC
Z < <
< CQ O
O -
1-
z
o
LU
CC
z
o
_)
z
<
z
cc
LU
1 1
a
DC
<
>-
a
UJ
z
CO
CO
z
DC
3
CQ
6
Ul
u_
3
Q
Z
o
CO
DC
LU
X
Q_
o
X
N
Q
Z
<
_J
cc
LU
X
h-
DC
_J
_l
LU
X
o
1-
_J
_l
CO
z
CQ
z
z
<
Q
DC
<
CO
z
<
>
1
z
Z
2
LL
£
z
o
z
O
O
_J
CC
o
cc
DC
o
CQ
LU
LU
3
_l
O
LU
<
LU
o
LU
z
DC
<
<
<
<
o
LU
LU
X
O
X
X
o
3
o
b
X
X
X
*
*
*
2
2
2
^
s
^
2
2
cc
DC
CO
CO
CO
CO
CO LU
< LU
N
S12
FLORENCE RIDEOUT ELEMENTARY SCHOOL SUPPORT STAFF 2003-2004
LAST NAME
FIRST NAME
POSITION
BECKETT
ANGELA
AIDE-SPECIAL EDUCATION
CAREY
WILLIAM
CUSTODIAN - PART TIME
CARR
THOMAS
CUSTODIAN
CARTER
DAVID
CUSTODIAN
CARTER
KELLY
SECRETARIAL CLERK - PART TIME
CARTER
TRACI
AIDE - SPECIAL EDUCATION
DAILEY
GISELE
AIDE - SPECIAL EDUCATION
DOWELL-ROTHWELL
CHRISTINA
AIDE 1.1 - SPECIAL EDUCATION
ESHBACK
KELLY
AIDE - KINDERGARTEN
GIRARD
MARY
TUTOR
GLIDDEN
DAVID
TECH COORDINATOR 40%
GRIFFIN
PAMELA
AIDE - LIBRARY
HARKLEROAD
ANN
AIDE - SPECIAL EDUCATION
HUTCHINSON
GRETCHEN
AIDE - GENERAL
LAURENT
ELAINE
AIDE - GENERAL
LIEBERMANN
MELISSA
AIDE - SPECIAL EDUCATION
NESTOR
KAREN
AIDE 1.1 - SPECIAL EDUCATION
POLSON
PATRICIA
AIDE 1.1 - SPECIAL EDUCATION
REILLY
LYNN
AIDE 1 .1 - SPECIAL EDUCATION
ROY
BARRY
CONSULTING PSYCHOLOGIST
SALISBURY
STACIE
AIDE - SPECIAL EDUCATION
SNOWDON
DIANE
AIDE- SPECIAL EDUCATION
STEVENS
PATRICIA
SECRETARY
TOWNSEND
NANCY
AIDE - GENERAL
WINTERS
ELIZABETH
AIDE - SPECIAL EDUCATION
S13.
ANNUAL SCHOOL HEALTH SERVICE REPORT
FLORENCE RIDEOUT ELEMENTARY SCHOOL
2002-2003
Report of School Nurse-Teacher
Vision tests
80
Hearing tests
70
Inspections
2554
First aid
10,639
Heights and weights
322
Scoliosis screenings
140
Communicable Diseases:
Chicken Pox
5
Pediculosis
46
Fifth Disease
^
j
Strep Throat
38
Conjunctivitis
1
Impetigo
1
Mononucleosis
2
Shingles
1
Defects found by School Nurse-Teacher:
Scoliosis referrals
12
Ear infections
35
Vision referrals
15
Hearing referrals
3
Fractured right arm
1
Medications Administered:
3085
Nebulizer treatments
4
Conducted:
Growth and Development, grades 4 through 6
Rescue Breathing classes and assisted with Basic Aid Training, grade 5
Smart Steps for staff, 22
Submitted,
Ingrid Howard, R.N.
June 2003
S14.
WILTON SCHOOL DISTRICT
STATISTICS FOR SCHOOL YEAR ENDING JUNE 30, 2003
KINDERGARTEN R-6
BOYS 27 135
GIRLS 23 137
TOTAL 50 272
PERCENT OF ATTENDANCE
AVERAGE DAILY ATTENDANCE
AVERAGE DAILY MEMBERSHIP
92.2
100
25.5
277.3
23.5
277.3
WILTON CENSUS REPORT - FALL 2003
(Age 1 day to 18 years inclusive)
BOYS GIRLS TOTAL
460 494 954
Attending Public Schools Outside District 8
Attending Private Schools Outside District 2
Attending Private Schools Within District 75
Attending Parochial Schools Outside District 43
Home School 36
S15
School District: Wilton School District School Year: 2003 Month Ending: June
Date Cash Received From All Sources During The Current Month Amount
From Whom Source
6/5/2003 WLCooperative
FRES Student Act. Fund (Teachers)
6/10/2003 Primex
6/13/2003 Town of Wilton
6/1 9/2003 State of New Hampshire
Renaissance Learning
University System of NH
University System of NH
Harcourt Inc.
Harcourt Inc.
State of New Hampshire
6/26/2003 SAU 63 Project 34330
(Martz, Mitchell, Sousa)
SAU 63 Project 34330
(Martz, Mitchell, Sousa)
State of New Hampshire
6/30/2003 Bank New Hampshire- checking
Refund 02-1100-890
Refund 02-2410-531
P/C. Refund 02-1990
May I June Appropriation
Medicaid 02-4580
Refund 02-1 100-650
Refund 02-1120-114
Refund 02-1120-220
Refund: 02- 1100- 640
Refund: 02- 1100- 641
Medicaid 02-4580
Refund 1100-112
Refund 1100-220
Refund 1100-234
Refund 1100-112
Refund 1100-220
Refund 1100-234
Medicaid 02-4580
Interest- checking
44.64
86.79
3004.00
134913.00
440.89
173.95
60.00
4.59
1047.49
395.00
593.24
450.00
34.44
11.61
450.00
34.41
11.61
150.35
69.64
$141,975.65
Received from Selectmen $134,913.00
Received from State Funds $1,184.48
Received from Federal Fund
Received from Tuitions
Received from Trust Funds
$0.00
Received from Notes & Bonds (P)
Received from Capital Reserve Funds
Received from All Other Sources
Total Received During the Month
$5,878.17
$141,975.65
Current District Assessment $1,512,513.00
Received from Selectmen to Date $1,512,513.00
Due from Town Balance of Year $0.00
Cash on Hand, July 1
Total Received from Selectmen to Date
Total Received from State Funds to Date
Total Received from Federal Funds to Date
Total Received from Tuitions to Date
Total Received from Trust Funds to Date
Total Received from Notes & Bonds to Date (Principal Only)
Total Received from Capital Reserve Funds
Total Received from All Other Sources to Date
TOTAL RECEIPTS TO DATE
LESS SCHOOL BOARD ORDERS PAID TO DATE
BALANCE ON HAND PER THE TREASURES ACCOUNT
130327.87
1512513.00
531,497.19
161675.87
4865.76
8081.64
30,624.61
$2,379,585.94
$2,309,236.99
$70,348.95
To the School Board: The above is a correct statement of the transactions of the Treasurer to date.
strict/Treasurer u
School District/Treasurer
S16.
AUDITORS' CERTIFICATE
This is to certify that we have examined the books, vouchers, bank statements,
and other financial records of the treasurer of the Wilton School District, Wilton,
New Hampshire of which the above is a true summary for the fiscal year ending
June 30, 2003, and find them correct in all aspects.
9/15/03 Doris Boutwell Auditor
Date
9/15/03 Carlene Brown Auditor
Date
S17.
WILTON SCHOOL DISTRICT
FISCAL YEAR ENDING JUNE 30, 2003
STATEMENT OF REVENUES
GENERAL FEDERAL TRUST
1000 REVENUE FROM LOCAL SOURCES
1211 CURRENT APPROPRIATION $ 765,596.00
1300 TUITION -SPED $ 4,865.76
1500 EARNINGS ON INVESTMENTS $ 2,052.99 $ 710.16
1920 CONTRIBUTIONS & DONATIONS $ 2,156.51
1990 OTHER LOCAL REVENUE $ 4,304.64
REFUND OF PRIOR YEAR EXPENDITURES $ 6,349.24
3000 REVENUE FROM STATE SOURCES
3111 ADEQUACY AID (GRANT) $ 638,422.00
3112 ADEQUACY AID (STATE TAX) $ 746,91 7.00
4000 REVENUE FROM FEDERAL SOURCES
4580 MEDICAID DISTRIBUTION $ 17,987.66
OTHER RESTRICTED FEDERAL AID $37,388.90
5200 INTERFUND TRANSFERS
5210 TRANSFER FROM GENERAL FUND $ 20,000.00
TOTAL REVENUES $ 2,188,651.80 $37,388.90 $20,710.16
S18
WILTON SCHOOL DISTRICT
FINANCIAL REPORT OF SCHOOL BOARD
FISCAL YEAR ENDING JUNE 30, 2003
EXPENDITURES
1000 INSTRUCTION
1100 REGULAR EDUCATION PROGRAMS
112 TEACHER SALARIES $ 721,694.90
200 EMPLOYEE BENEFITS 219,739.43
430 REPAIRS & MAINT. SERVICES 3,414.03
610 GEN. SUPPLIES/PAPER/TESTS 25,720.36
641 BOOKS & OTHER PRINTED MEDIA 12,871.66
650 COMPUTER SOFTWARE 374.43
731 NEW EQUIPMENT 450.15
735 REPLACEMENT EQUIPMENT 6,929.15
890 MISCELLANEOUS 4,664.67
1110-114 TEACHER AIDE SALARIES 46,298.60
200 EMPLOYEE BENEFITS 3,913.92
1120-114 SUBSTITUTE SALARIES 13,825.11
200 EMPLOYEE BENEFITS 1,213.61
1130-114 HOMEBOUND TUTOR SALARIES 2,090.00
200 EMPLOYEE BENEFITS 226.49
1210 SPECIAL EDUCATION PROGRAMS
112 SPED TEACHER SALARIES 138,149.53
200 EMPLOYEE BENEFITS 37,005.72
610 GEN. SUPPLIES/PAPER/TEST 630.47
641 BOOKS AND OTHER PRINTED MEDIA 1 ,291 .53
1211-114 SPED TEACHER AIDE SALARIES 98,656.55
200 EMPLOYEE BENEFITS 8,342.68
1212-122 SPED TUTOR/SUMMER PROG. SALARIES 7,198.76
200 EMPLOYEE BENEFITS 728.47
1290 OTHER SPECIAL PROGRAMS
561 PUBLIC - IN STATE TUITION 93.20
569 PRIVATE IN & OUT OF STATE TUITION 20,376.96
2122-112 GUIDANCE SALARIES 21,336.00
200 EMPLOYEE BENEFITS 8,537.90
323 PROFESSIONAL SERVICES (TESTING) 591.98
610 GEN. SUPPLIES/PAPER/TESTS 679.52
2130 HEALTH SERVICES
2134-112 NURSES SALARIES 46,184.00
200 EMPLOYEE BENEFITS 14,264.29
610 GENERAL SUPPLIES/PAPER 1,149.16
890 MISCELLANEOUS 254.08
2143 PSYCHOLOGICAL COUNSELING SERVICES
114 ASSOCIATE PSYCHOLOGIST SALARY 15,298.00
200 EMPLOYEE BENEFITS 1,653.90
610 GEN. SUPPLIES/PAPER/TESTS 50.00
S19.
SPED SUPPORT SERVICES
2152-323 SPEECH SERVICES 25,306.38
2162-323 PHYSICAL THERAPY SERVICES 209.00
2163-323 OCCUPATIONAL THERAPY SERVICES 4,091.71
21 90-323 OTHER STUDENT SUPPORT SERVICES 1 1 ,289.68
2159 SPED RELATED SERVICES - SAU
323 SPEECH SERVICES 12,419.00
323 OCCUPATIONAL & PHYSICAL THERAPY 25,112.00
2210 IMPROVEMENT OF INSTRUCTIONAL SERVICES
240 TUITION REIMBURSEMENT 2,382.00
290 STAFF DEVELOPMENT 5,618.00
SUPPORT SERVICES INSTRUCTION
2212-290 INST. & CURRICULUM DEVELOPMENT 1,459.71
2220 EDUCATION MEDIA SERVICES
2221-114 LIBRARY AIDE SALARY 11,376.75
200 EMPLOYEE BENEFITS 948.79
2222-430 REPAIRS & MAINT. SERVICE 54.00
610 GEN. SUPPLIES/PAPER 791.90
640 BOOKS & OTHER PRINTED MEDIA 4,661.19
649 OTHER INFORMATION RESOURCES 378.47
735 REPLACEMENT OF EQUIPMENT 1,198.16
2223-610 GENERAL SUPPLIES 759.41
735 REPLACEMENT OF EQUIPMENT 361.00
2310 SCHOOL BOARD SERVICES
120 CENSUS ENUMERATOR 600.00
220 SOCIAL SECURITY 57.38
120 SCHOOL BOARD MEMBERS 300.00
220 SOCIAL SECURITY 4.35
120 CLERK 50.00
220 SOCIAL SECURITY 3.65
120 TREASURER 600.00
220 SOCIAL SECURITY 34.43
120 AUDITOR 150.00
220 SOCIAL SECURITY 2.18
330 PROFESSIONAL SERVICES (LEGAL) 9,066.74
520 LIABILITY INSURANCE 2,283.00
534 POSTAGE 209.25
540 ADVERTISING 1,887.50
610 GENERAL SUPPLIES/PAPER 328.77
810 DUES & FEES 2,306.30
890 MISCELLANEOUS 786.54
2300 EXEC. ADMINISTRATION SERVICES - SAU
2321-312 OFFICE OF SUPERINTENDENT 73,922.00
2332-319 SPECIAL EDUCATION ADM. 41,717.00
2410 OFFICE OF THE PRINCIPAL
2410-113 PRINCIPAL SALARIES 64,600.00
200 EMPLOYEE BENEFITS 19,387.29
430 REPAIRS & MAINT. SERVICES 5,522.00
S20.
531 TELEPHONE 5,865.11
534 POSTAGE FEES 851.92
550 PRINTING 1,402.75
580 TRAVEL/CONFERENCES 111.80
610 GEN. SUPPLIES/PAPER 2,821.00
810 DUES & FEES 560.00
2411-114 SECRETARIAL SALARIES 32,230.80
200 EMPLOYEE BENEFITS 15,970.54
2620-114 CUSTODIAN SALARIES 70,273.18
200 EMPLOYEE BENEFITS 24,616.95
411 WATER/SEWERAGE 6,775.00
421 DISPOSAL SERVICES 2,923.61
422 SNOW REMOVAL 1,000.00
424 LAWN & GROUNDS CARE 72.46
430 REPAIRS & MAINT. SERVICES 25,354.48
520 BUILDING INSURANCE 7,300.00
610 GEN. SUPPLIES/PAPER 8,053.01
622 ELECTRICITY 15,332.39
624 OIL 28,405.92
731 NEW EQUIPMENT 4,197.97
735 REPLACEMENT EQUIPMENT 4,063.57
2720 PUPIL TRANSPORTATION SERVICES
2721-519 STUDENT TRANSPORTATION 88,670.00
2722-519 SPECIAL ED TRANSPORTATION 45,744.16
2725-510 FIELD TRIP TRANSPORTATION 500.00
2844-112 TECH COORDINATOR 16,000.00
200 EMPLOYEE BENEFITS 3,798.92
FUND TRANSFERS
5251-930 CAPITAL RESERVE FUND 20,000.00
TOTAL EXPENDITURES $ 2,251,030.28
S21.
WILTON SCHOOL DISTRICT
STATEMENT OF ANALYSIS OF CHANGES IN FUND EQUITY
FOR THE YEAR ENDING JUNE 30, 2003
FUND EQUITY JULY 1,2002
GENERAL
FUND
S 104.410.08
FEDERAL
CAPITAL RESERVE
FUND
FUND
$ 60,958.08
ADDITIONS:
REVENUE
OTHER ADDITIONS
$ 2,188,651.80
S 9,775.98
$ 37,388.90
$ 20,710.16
DELETIONS:
EXPENDITURES
OTHER DELETIONS
$ 2,251,030.28
$ 37,388.90
FUND EQUITY JUNE 30, 2003
$ 51,807.58
$ 81,668.24
WILTON SCHOOL DISTRICT BALANCE SHEET
FOR THE YEAR ENDING JUNE 30, 2003
ASSETS
CASH $
INTERFUND RECEIVABLES $
INTERGOVERNMENTAL RECEIVABLES
TOTAL ASSETS $
70,348.95
$
81,668.24
206.32
S
2,388.82
70,555.27
S
2,388.82
S
81,668.24
LIABILITIES
INTERFUND PAYABLES
OTHER PAYABLES
18,747.69
S
$
206.32
2,182.50
TOTAL LIABILITIES
$
18,747.69
S
2,388.82
FUND EQUITY
RESERVED FOR AMOUNTS VOTED
RESERVED FOR SPECIAL PURPOSES
UNRESERVED FUND BALANCE
$ 51,807.58
$ 81.668.24
TOTAL LIABILITIES & FUND EQUITY $ 70,555.27
$ 2,388.82
S 81,668.24
S22.
WILTON SCHOOL DISTRICT
Actual Expenditures for Special Education Programs and Services
(As Required by RSA 32:1 1-a)
Itemized Special Education
Expenditures
1.) Salary/Benefits
2.) Purchased Services
3.) Supplies/Equipment
4.) Tuition
5.) Transportation
Expenditure Amount
2001 - 2002
233,571.39
93,987.75
4,769.86
32,331.63
16,154.50
Expenditure Amount
2002-2003
307,033.61
120,582.27
1,972.00
20,470.16
45,744.16
Total Expenditures
380,815.13
495,802.20
Itemized Revenue Sources
1.) Catastrophic Aid
2.) Adequacy Grant
3.) IDEA Entitlement (Grant)
4.) Medicaid
5.) Private Insurance
Revenue Amount
2001 - 2002
18,774.52
124,825.00
46,986.57
7,762.91
0.00
Revenue Amount
2002-2003
0.00
133,102.00
41,214.00
17,987.66
0.00
Total Revenues
198,349.00
192,303.66
Actual District Cost for
Special Education
$ 182,466.13
$ 303,498.54
S23.
Regular Education
Account Number
1100
1410
2122
2134
2210/12
2221/2223
2310/19
2321
2410/11/90
2620
2721/25
2844
5221/51
Special Education
Account Number
1210
1290
2142/2190
2143
2159/61
2332
2722
Wilton School District
Budget Comparison 2004-2005
Description
Regular Education
Other Instructional Programs
Counseling Services
Health Services
Improvement of Instruction
Educational Media Services
School Board Services
Exec. Administration Services (SAU)
School Administration Services
Operation & Maintenance of Plant Services
Regular Transportation Services
Operation of information Services
Fund Transfers
Regular Education Totals
Special Education
SPED Tuition
SPED Support Services
Psychological Counseling Services
SPED Related Services (SAU)
Special Administration Services (SAU)
SPED Transportation Services
Special Education Totals
Voted
Proposed
2003-04
2004-05
Plus/Minus
1,140,924
1,153,675
12,751
0
2,300
2,300
32,774
32,360
-414
63,643
66,063
2,420
10,000
10,000
0
21,251
21,056
-195
23,820
20,560
-3,260
66,063
70,489
4,426
154,652
149,301
-5,351
205,881
209,055
3,174
86,578
89,170
2,592
21,441
22,233
792
23,000
0
-23,000
1,850,027 1,846,262
-3,765
-0.1%
333,716
312,681
-21,035
78,789
124,500
45,711
77,810
62,810
-15,000
17,842
18,280
438
47,606
25,288
-22,318
44,038
48,443
4,405
50,758
112,846
62,088
650,559 704,848
54,289
2.1%
Grand Total 2,500,586 2,551,110
50,524
2.0%
S24.
Wilton School District
|
Florence Rideout
Expended
Budgeted
Budgeted
Proposed
Elementary School
2002-2003
2002-2003
2003-04
2004-05
Regular Education Programs
1100
112
Teacher Salaries
721,694.90
739,608
752,476
752,476
1100
211
Medical Insurance
135,621.82
137,685
138,599
153,965
1100
212
Dental Insurance
6,641.80
6,625
7,821
8,154
1100
213
Life Insurance
688.00
702
1,032
1,037
1100
214
Disability Insurance
1,724.95
1,861
1,732
2,257
1100
220
Social Security
53,936.33
56,580
57,565
57,564
1100
232
Retirement
18,067.73
19,082
19,315
19,184
1100
250
Unemployment
801.25
760
760
760
1100
260 i Workers' Compensation
2,257.55
6,287
4,671
6,471
Total
941,434.33
969,190
983,971
1,001,868
|
I I
1100
430
Repairs & Maintenance Services
3,414.03
3,200
3,200
3,200
1100
610
General Supplies/Paper/Tests
25,720.36
26,923
29,877
27,392
1100
641
Books & Other Printed Media
12,871.66
16,196
20,857
15,498
1100
650
Computer Software
374.43
1,200
1,620
1,000
1100
731
New Equipment
450.15
370
940
1,133
1100
735
Replacement Equipment
6,929.15
4,225
3,200
4,630
1100
890
Miscellaneous
4,664.67
5,300
5,300
5,300
Total
54,424.45
57,414
64,994
58,153
1110
114
Teacher Aide Salaries
46,298.60
53,721
56,474
58,005
1110
220
Social Security
3,538.96
4,110
4,320
4,437
1110
250
Unemployment
210.86
200
200
200
1110
260
Workers' Compensation
164.10
457
463
499
Total
50,212.52
58,488
61,457
63,141
1120
114
Substitute Salaries
13,825.11
20,000
20,000
20,000
1120
220
Social Security
1,057.67
1,530
1,530
1,530
1120
250
Unemployment
94.90
90
90
90
1120
260
Workers' Compensation
61.04
170
164
172
Total
15,038.72
21,790
21,784
21,792
1130
114
Homebound Tutor Salaries
2,090.00
8,000
8,000
8,000
1130
220
Social Security
159.91
612
612
612
1130
250
Unemployment
42.16
40
40
40
1130J
260
Workers' Compensation
24.42
68
66
69
Total
2,316.49
8,720
8,718
8,721
Regular Education Totals
1,063,426.51
1,115,602
1,140,924
1,153,675
S25.
Wilton School District
Florence Rideout
Expended
Budgeted
Budgeted
Proposed
Elementary School
2002-2003
2002-2003
2003-04
2004-05
Special Education Programs
1210
112 SPED Teacher Salaries
138,149.53
137,406
144,793
129,627
1210
211 Medical Insurance
20,497.61
40,117
22,029
15,484
1210
212 Dental Insurance
1,389.07
1,456
1,728
1,792
1210
213 Life Insurance
144.00
156
230
230
1210
214 Disability Insurance
340.48
371
360
389
1210
220 Social Security
10,456.51
10,512
11,076
9,916
1210
232 Retirement
3,589.96
3,545
3,822
3,422
1210
250 Unemployment
168.68
160
160
160
1210
260 Workers' Compensation
419.41
1,168
1,094
1,115
Total
175,155.25
194,891
185,292
162,135
1210
430 Repairs & Maintenance Services
0.00
200
0
0
1210
610. General Supplies/Paper/Tests
630.47
2,000
2.000
1,000
1210
641 Books & Other Printed Media
1,291.53
1,500
2,500
2,000
1210
650 Computer Software
0.00
400
500
600
1210
731 New Equipment
0.00
200
100
0
1210
735 Replacement Equipment
0.00
0
200
0
I I i
!
Total
1,922.00
4,300
5,300
3,600
I III
I
1211
114 1 SPED Aide Salaries
98,656.55
108,608
1 1 1 ,395
114,369
1211
220 Social Security
7,547.37
8,308
8,522
8,749
1211
250 Unemployment
463.88
440
520
520
1211
260 Workers' Compensation
331.43
923
913
984
Total
106,999.23
118,279
121,350
124,622
I
1212
122 SPED Tutor Salaries (Summer)
7,198.76
8,000
8,000
8,500
1212
220 Social Security
550.71 \
612
612
650
1212
232 , Retirement
111.18
0
0
0
1212
250 Unemployment
42.16
40
40
40
1212
260 Workers' Compensation
24.42 !
68
66
73
Total
7,927.23
8,720
8,718
9,263
III I
1213
122 SPED Tutor Salaries
0.00
0
12,000
12,000
1213
220 Social Security
0.00
0
918
918
1213
250 Unemployment
0.00;
0
40
40
1213
260 Workers' Compensation
0.00
0
98
103
I III
Total
0.00
0
13,056
13,061
Special Education Totals
292,003.71
326,190
333,716
312,681
I I
S26.
Wilton School District
Florence Rideout
Expended
Budgeted
Budgeted
Proposed
Elementary School
2002-2003
2002-2003
2003-04
2004-05
1 |
i
Other Special Programs
1290
561 Public - In State Tuition
93.20
2,613
21,789
17,500
1290
562 : Public - Out of State Tuition
0.00
0
0
0
1290
564 Private In & Out of State Tuition
20,376.96
2,100
57,000
107,000
Total
20,470.16
4,713
78,789
124,500
! Other Special Program Totals
20,470.16
4,713
78,789
124,500
Other Instructional Programs
1410
112 Drama Stipend
0.00
0
0
2,300
Total
0.00
0
0
2,300
I I
Guidance Services
2122
112! Guidance Salaries
21,336.00
20,219
22,519
22,954
2122
21 1 Medical Insurance
6,575.19
7,214
6,817
5,794
2122
212! Dental Insurance
219.00
219
259
269
2122
220 Social Security
1,639.79
1,547
1,723
1,756
2122
250 Unemployment
42.16
40
40
40
2122
260 Workers' Compensation
61.76
172
166
197
i j fill
Total
29,873.90
29,411
31,524
31,010
!
2122
323 1 Professional Services (Testing)
591.98
500
500
600
2122
610 General Supplies/Paper/Tests
679.52
750
750
750
Total
1,271.50
1,250
1,250
1,350
|
Guidance Services Totals
31,145.40
30,661
32,774
32,360
! I
i i i
Health Services
2134
112! Nurses Salaries
46,184.00
44,353
47,055
47,805
2134
21 1 Medical Insurance
8,923.60
8,906
9,342
10,790
2134
212 Dental Insurance
362.40
364
432
448
2134
2131 Life Insurance
38.40
39
58
58
2134
21 4 j Disability Insurance
119.76
120
120
143
2134
220 Social Security
3,451.07
3,393
3,599
3,657
2134
232 Retirement
1,191.53
1,144
1,242
1,262
2134
250 Unemployment
42.16
40
40
40
2134
260 Workers' Compensation
135.37
377
364
411
Total
60,448.29
58,736
62,252
64,614
2134
430
Repairs & Maintenance Services
0
0
0
99
2134
580 ! Travel
0.00
50
50
50
2134
610 General Supplies/Paper
1,149.16
1,170
1,091
1,095
2134
731 New Equipment
0.00
0
0
0
2134
810 Dues & Fees
0.00
0
0
105
2134
890 Miscellaneous
254.08
250
250
100
I i i
Total
1,403.24
1,470
1,391
1,449
S27.
Wilton School District
Florence Rideout
Expended
Budgeted
Budgeted
Proposed
Elementary School
2002-2003
2002-2003
2003-04
2004-05
!
Health Services Totals
61,851.53
60,206
63,643
66,063
■ i
i
! i ; !
SPED Support Services
2142 ' 323 ( Psychological Testing Services
0.00
2,000
1,000
1,000
21431 323 1 Psychological Counseling Services
0.00
1,000
0
0
2 1 52 323 i Speech Services
25,306.38
20,040
43,110
43,110
2 1 53 323 ; Audiological Testing Services
0.00
0
500
500
2 1 62 323 1 Physical Therapy Services
209.00
5,040
1,000
1,000
2 1 63 323 1 Occupational Therapy Services
4,091.71
11,880
22,000
7,000
2 1 90 1 323 1 Other Student Support Services
11,289.68
19,446
10,200
10,200
I
Total
40,896.77
59,406
77,810
62,810
SPED Support Services Totals
40,896.77
59,406
77,810
62,810
!
I
I • !
Psychological Counseling Services
2143
114
Associate Psychologist Salary
15,298.00
15,299
15,757
16,230
2143
220
Social Security
1,170.31
1,170
1,205
1,242
2143
232
Retirement
394.75
395
415
428
2143
250
Unemployment
42.16
40
40
40
2143
260
Workers' Compensation
46.68
130
125
140
!
Total
16,951.90
17,034
17,542
18,080
2143
580
Travel/Conferences
0.00
100
100
100
2143
610
General Supplies/Paper
50.00
600
200
100
Total
50.00
700
300
200
Psychological Service Totals
17,001.90
17,734
17,842
18,280
SPED Related Services - SAU
2159
323
Speech Services
12,419.00
12,419
16,357
5,864
2161
323
O.T. and P.T. Services
25,112.00
25,112
31,249
19,424
Total
37,531.00
37,531
47,606
25,288
SPED Related Serv. SAU Totals
37,531.00
37,531
47,606
25,288
Improvement of Instruction Services
2210
240 1 Tuition Reimbursement
2,382.00
1,000
1,000
1,000
2210
290 1 Staff Development
5,618.00
6,000
8,000
8,000
2210
649 ; Other Information Resources
0.00
0
0
0
Total
8,000.00
7,000
9,000
9,000
Impr. of Instr. Services Totals
8,000.00
7,000
9,000
9,000
S28.
Wilton School District
Florence Rideout
Expended
Budgeted
Budgeted
Proposed
Elementary School
2002-2003
2002-2003
2003-04
2004-05
l
Support Services - Instruction
2212
290 Inst. & Curriculum Development
1,459.71
1,000
1,000
1,000
Total
1,459.71
1,000
1,000
1,000
Support Serv. Instr, Totals
1,459.71
1,000
1,000
1,000
Educational Media Services
2221
1 14 Library Aide Salary
11,376.75
11,880
12,236
12,604
2221
220 Social Security
870.36
909
936
964
2221
250 Unemployment
42.16
40
40
40
2221
260 Workers' Compensation
36.27
101
100
108
Total
12,325.54
12,930
13,312
13,716
i
2222
430 Repairs & Maintenance Services
54.00
200
200
200
2222
610 General Supplies/Paper
791.90
975
800
800
2222
641 i Books & Other Printed Media
4,661.19
5,000
5,000
5,000
2222
649 Other Information Resources
378.47
430
525
440
2222
731 1 New Equipment
0.00
0
0
0
2222
735 1 Replacement of Equipment
1,198.16
1,085
0
0
I ' '
Total
7,083.72
7,690
6,525
6,440
i i
Audio Visual Services
2223
610 i General Supplies/Paper
759.41
800
900
900
2223
735
Replacement of Equipment
361.00
0
514
0
Total
1,120.41
800
1,414
900
Media/A. V. Services Totals
20,529.67
21,420
21,251
21,056
School Board Services
2310
120i Census Enumerator
600.00 ^
600
600
600
2310
220 1 Social Security
57.38 j
46
46
46
2311
120 School Board Members
300.00
300
300
300
2311
220 j SocialSecurity
4.35
23
23
23
2312
120
Clerk
50.00'
50
50
50
2312
220
Social Security
3.65
4
4
4
2313
120
Treasurer
600.00
400
600
600
2313
220 1 Social Security
34.43
31
46
46
2314
120| Ballot Clerks/Moderator
0.00
50
50
50
2314
220 1 Social Security
0.00
4
4
4
2317
120 Auditor
150.00;
150
150
150
2317
220 1 Social Security
2.18
12
12
12
2318
330 Professional Services (Legal)
9,066.74
5,000
10,000
10,000
2319
319
Supervisors/Town
0.00
75
75
75
2319
520
S.B. Liability Insurance
2,283.00
2,500
2,500
2,500
2319
534
Postage
209.25
370
400
300
! !
S29.
Wilton School District
Florence Rideout
Expended
Budgeted
Budgeted
Proposed
Elementary School
2002-2003
2002-2003
2003-04
2004-05
: ! ;
School Board Services continued
2319
540 Advertising
1,887.50
2,800
5,000
2,000
2319
610 General Supplies/Paper
328.77
650
680
400
2319
810 Dues & Fees
2,306.30
2,280
2,280
2,400
2319
890 Miscellaneous
786.54
1,000
1,000
1,000
Total
18,670.09
16,345
23,820
20,560
School Board Services Totals
18,670.09
16,345
23,820
20,560
Executive Administration Services SAU
2321
312 Office of the Superintendent
73,922.00
73,922
66,063
70,489
Total
73,922.00
73,922
66,063
70,489
i
Specific Area Administration Services SAU
2332
319; SPED Administration
41,717.00
41,717
44,038 i
48,443
Total
41,717.00
41,717
44,038.
48,443
SAU Administration Totals
115,639.00
115,639
110,101
118,932
I : I
II ill !
Supp
ort Services - School Administration
2410
113 Principal Salary
64,600.00
64,600
66,861|
68,867
2410
211 Medical Insurance
12,040.61
12,0231
12,965;
14,570
2410
212 Dental Insurance
362.44
364
417
448
2410
213' Life Insurance
38.40
39
39
58
2410
214 Disability Insurance
172.90
174
181
207
2410
220 Social Security
4,803.78
4,942
5,115-
5,268
2410
232 Retirement
1,666.60
1,667
1,765!
1,818
2410
250 Unemployment
105.42
100
100
100
2410
260 Workers' Compensation
197.14
549
548
592
III
Total
83,987.29
84,458
87,991 !
91,928
i i I
! I ! i
2410
430 Repairs & Maintenance Services
5,522.00
4,300
4,300'
4,500
2410
531 Telephone
5,865.11
4,000
4,500;
4,000
2410
534 'Postage
851.92
950
975
975
2410
550 Printing
1,402.75
1,250
1,250;
1,250
2410
580 Travel/Conferences
111.80
500
500!
500
2410
610 General Supplies/Paper
2,821.00
3,600
3,600;
3,600
2410
650 Computer Software
0.00
300
300
300
2410
810Dues& Fees
560.00
525
560!
575
I
Total
17,134.58
15,425
15,985
15,700
i ^ I
S30.
Wilton School District
Florence Rideout
Expended
Budgeted
Budgeted
Proposed
Elementary School
2002-2003
2002-2003
2003-04
2004-05
Support Services - School Adm continued
2411
114 Secretarial Salary
32,230.80
30,619
32,438
35,005
2411
211 1 Medical Insurance
12,040.61
12,023
12,965
1,000
2411
212! Dental Insurance
362.44
364
417
448
2411
2131 Life Insurance
38.40
39
39
58
2411
220 1 Social Security
2,327.45
2,342
2,482
2,678
2411
231 ! Retirement
1,023.94
1,014
1,489
1,603
2411
250 i Unemployment
84.34
80
80
80
2411
260 ' Workers' Compensation
93.36
260
266
301
i
Total
48,201.34
46,741
50,176
41,173
2490
890
Assembly Expense
0.00
500
500
500
Total
0.00
500
500
500
School Administration Totals
149,323.21
147,124
154,652
149,301
Operation & Maintenance of Plant Services
2620
114 1 Custodial Salaries
70,273.18
69,480
71,783
75,389
2620
211
Medical Insurance
16,010.40
20,119
17,294
19,312
2620
212
Dental Insurance
724.80
728
834
896
2620
213
Life Insurance
76.80
78
78
116
2620
220
Social Security
5,250.77
5,315
5,491
5,767
2620
231
Retirement
2,215.45
2,080
3,056
3,252
2620
250
Unemployment
126.51
120
120
120
2620
260
Workers' Compensation
212.22
591
589
648
Total
94,890.13
98,511
99,245
105,500
2620
411
Water/Sewer
6,775.00
14,800
12,000
8,000
2620
421
Disposal Services
2,923.61
2,800
2,800
2,900
2620
422
Snow Plowing Services
1,000.00
700
700
1,000
2620
424
Lawn & Grounds Care
72.46
600
800
600
2620
430
Repairs & Maintenance Services
25,354.48
23,717
34,370
28,861
2620
520
Building Insurance
7,300.00
7,300
7,600
7,600
2620
610
General Supplies/Paper
8,053.01
8,000
8,000
8,000
2620
622
Electricity
15,332.39
16,000
16,000
16,000
2620
624
Oil
28,405.92
22,000
22,306
28,000
2620
731
New Equipment
4,197.97
3,758
740
1,556
2620
735
Replacement Equipment
4,063.57
4,498
1,320
1,038
Total
103,478.41
104,173
106,636
103,555
Operation & Maint. Totals
198,368.54
202,684
205,881
209,055
S31.
Wilton School District
Florence Rideout
Expended
Budgeted
Budgeted
Proposed
Elementary School
2002-2003
2002-2003
2003-04
2004-05
Student Transportation Services
2721 519 Student Transportation
88,670.00
86,078
86,078
88,670
2722 519 SPED Transportation (All)
45,744.16
16,755
50,758
112,846
2725 510 Field Tnp Transportation
500.00
500
500
500
Total
134,914.16
103,333
137.336
202.016
Student Transportation Totals
134,914.16
103,333
137,336
202,016
l
Information Management Services
2844 112 Technology Coordinator
16,000.00
16,000
16,480
16,974
2844 21 1 Medical Insurance
1,619.08
4,155
1,730
1,931
2844 212 Dental Insurance
144.96
384
167
179
2844r 213 Life Insurance
15.36
16
16
23
2844 220 Social Security
1,223.82
1,224
1,261
1,299
2844 231 Retirement
662.48
662
972
1,001
2844 250 Unemployment
84.39
80
80
80
2844 260 Workers' Compensation
48.83
136
135
146
i ■ ' !
Total
19,798.92
22,657
20,841
21,633
2844 290 Workshops/Conferences
0.00
200.
200
200
2844 580 Travel
0.00
200
200
200
2844 610 Supplies
0.00
200
200
200
Total
0.00
600
600
600
I |
Info. Management Services Totals
19,798.92
23,257
21,441
22,233
Fund Transfers
5222 930 Special Revenue Funds
0.00
0
0
0
5251 930 Capital Reserve Fund
20,000.00
20,000
23,000
0
III
Total
20,000.00
20,000
23,000
0
Fund Transfer Totals
20,000.00
20,000
23,000
0
Grand Total
2,251,030.28
2,309,845
2,500,586
2,551,110
S32.
WILTON SCHOOL DISTRICT
Revenue Summary 2002 through 2005
Revenue Sources
Actual
2002-2003
Estimated
2003-2004
Received
To Date
2003-2004
Estimated
2004-2005
Revenue from Local Sources:
1300-1349 Kindergarten Tuition
1500-1599 Earnings on Investments
1900-1999 Other Revenue
1920 Trust Funds
1990 Other Local
4,865.76
2,052.99
2,156.51
10,653.88
7,299.00
1,500.00
2,100.00
650.55
2,467.17
1,000.00
2,100.00
Revenue from State Sources:
3111 Adequacy Aid
638,422.00 549,626.00 211,516.00
549,626.00
Revenue from Federal Sources:
4100-4539 Title II, IV, VI, Class Size, REAP 37,388.50
4580 Medicaid 17,987.66
11,620.01
3,626.13
Transfers from Other Funds:
5251 From Capital Reserve
Total Projected Revenues:
13,612.27
713,527.30 560,525.00 243,492.13 552,726.00
2003-04 figure, 2004-05 figure not available
S33.
WILTON - LYNDEBOROUGH
COOPERATIVE SCHOOL DISTRICT
WILTON and LYNDEBOROUGH
NEW HAMPSHIRE
ANNUAL REPORT
Year Ending June 30, 2003
INDEX
WILTON-LYNDEBOROUGH COOPERATIVE
SCHOOL DISTRICT
Administrator's Report S46
Auditors' Report S59
Balance Sheet S66
Enrollment Statistics S52
Expenditures S62
Graduates S53
Health Service Report S57
Long-term Debt on Building Project S68
Projected Revenues S82
SAU #63 Budget S50
School Board's Budget S69
School District Officers S36
School Treasurer's Report S58
Special Education Director's Report S48
Special Education Expenditures S60
Statement of Revenues S61
Synopsis of 2003 District Meeting & Elections S41
Staff S54
Statement of Analysis of Changes in Fund Equity S67
Title 1 Director's Report S49
Warrant for District Meeting S38
Warrant for Election of Officers S37
WILTON-LYNDEBOROUGH COOPERATIVE
SCHOOL DISTRICT OFFICERS
Moderator:
Clerk:
Treasurer:
Auditors:
Mr. Richard Rockwood
Mrs. Jessie Salisbury
Mr. Stanley Greene
Mrs. Doris Boutweil
Mrs. Cariene Brown
2004
Appointed
Appointed
2004
2004
Chair:
Vice-Chair:
Members:
School Board Clerk:
SCHOOL BOARD MEMBERS
Mrs. Gretchen Dunn, Wilton 2006
Mr. Christopher Owen, Wilton 2004
Ms. Jean Scagel, Wilton 2005
Mr. Robert Nields, Lyndeborough 2006
Mr. Robert Howe, Lyndeborough 2005
Ms. Pam Page (Appointed) 2004
Wilton
Wilton
Wilton
Lyndeborough
Lyndeborough
BUDGET COMMITTEE MEMBERS
Ms. Margaret Pratt 2005
Mrs. Kelly Eshback 2004
Ms. Deb Ducharme (Appointed) 2004
Mr. David Roemer 2004
Ms. Ann Harkleroad (Appointed) 2004
SUPERINTENDENT OF SCHOOLS
Ms. Francine E. Fullam
ASSISTANT SUPERINTENDENT OF SCHOOLS
Ms. Carolann Wais
S36.
STATE OF NEW HAMPSHIRE
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT WARRANT
FOR ELECTION OF OFFICERS ON MARCH 9. 2004
To the inhabitants of the Wilton-Lyndeborough Cooperative School District in the Towns of
Wilton and Lyndeborough, in the County of Hillsborough, State of New Hampshire,
qualified to vote upon Wilton-Lyndeborough Cooperative School District Affairs:
You are hereby notified to meet on the ninth day of March 2004 -
Wilton voters at the Wilton Town Hall at 10:00 o'clock in the forenoon
and Lyndeborough voters at the Lyndeborough Town Hall at 10:00 o'clock in
the forenoon.
To vote for District Officers:
1 . To choose a Moderator, by ballot, for the ensuing year.
To choose one (1 ) Member of the School Board, by ballot, from the Town of
Wilton for the ensuing three (3) years.
To choose four (4) Members of the Budget Committee, by ballot, one (1 ) Member
from the Town of Wilton for the ensuing three years, one (1 ) Member from the
Town of Wilton for the ensuing two years, and one (1 ) Member from the Town
of Lyndeborough for the ensuing three years, and one (1 ) Member from the Town
of Lyndeborough for the ensuing two years
4. To choose two (2) Auditors, by ballot, for the ensuing year.
Polls will open for balloting at 10:00 A.M. and will not close before 7:00 P.M.
GIVEN UNDER OUR HANDS AT SAID WILTON THIS
DAY OF FEBRUARY, 2004.
Gretchen Dunn
Christopher Owen
Jean Scagel
Robert Nields
Robert Howe
SCHOOL BOARD
A true copy attest
SCHOOL BOARD
S37.
STATE OF NEW HAMPSHIRE
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT WARRANT
FOR ANNUAL DISTRICT MEETING ON MARCH 5, 2004
To the inhabitants of the Wilton-Lyndeborough Cooperative School District in the Towns of
Wilton and Lyndeborough, in the County of Hillsborough, State of New Hampshire, qualified to
vote upon Wilton-Lyndeborough Cooperative School District Affairs:
You are hereby notified to meet at the Wilton-Lyndeborough Cooperative
Middle-Senior High School in said District on Friday, March 5, 2004 at
Seven (7:00) o'clock in the afternoon to act upon the following:
Notice: School District Officers to be elected at the Town Meeting to be held at the Wilton
Town Hall in Wilton and at the Lyndeborough Town Hall in Lyndeborough at 10:00 o'clock in
the forenoon on Tuesday, March 9, 2004.
To see if the Wilton-Lyndeborough Cooperative School District will vote to approve the
cost items included in the collective bargaining agreement reached between the
Wilton-Lyndeborough Cooperative School Board and the Wilton-Lyndeborough
Certified Teachers' Association which calls for the following increase in salaries and
benefits:
2003-2004 Cost: $17,333.00
and further to raise and appropriate the sum of seventeen thousand, three hundred
thirty-three dollars ($17,333.00), such sum representing the additional costs
attributable to the increase in salaries and benefits over those of the appropriation at
current staffing levels paid during the current fiscal year. (Supported by the School
Board - Supported by the Budget Committee).
To see if the Wilton-Lyndeborough Cooperative School District will vote to raise and
appropriate the sum of four million, nine hundred eighty-two thousand, nine hundred
and eighty-eight dollars ($4,982,988.00) for the support of schools, for the payment of
salaries for the school district officials and agents, and for payment of statutory
obligations of the district. This article does not include appropriations voted in other
warrant articles. (Supported by the School Board - Supported by the Budget
Committee).
To see if the Wilton-Lyndeborough Cooperative School District will vote to approve the
cost items included in the collective bargaining agreement reached between the
Wilton-Lyndeborough Cooperative School Board and the Wilton-Lyndeborough
Certified Teachers' Association which calls for the following increase in salaries and
benefits:
2004-2005 Cost: $74,015.00
and further to raise and appropriate the sum of seventy four thousand, fifteen dollars
($74,015.00), such sum representing the additional costs attributable to the increase
in salaries and benefits over those of the appropriation at current staffing levels paid
during the prior fiscal year. (Supported by the School Board - Supported by the
Budget Committee).
S38
To see if the Wilton-Lyndeborough Cooperative School District, if Article 7 is defeated,
will authorize the governing body to call one special meeting, at its option, to address
Article 7 cost items only. (Supported by the School Board - Supported by the Budget
Committee).
To see if the Wilton-Lyndeborough Cooperative School District will vote to raise two
hundred eight-three thousand, eight hundred three dollars ($283,803.00) to reduce
the general fund deficit pursuant to RSA 189:28-a. This deficit is due to
unanticipated special education costs. (Supported by the School Board - Supported
by the Budget Committee).
10. To see if the Wilton-Lyndeborough Cooperative School District will vote to raise and
appropriate the sum of fifty-six thousand, four hundred ninety-three dollars
($56,493.00) to provide salary and benefits for a School-to-Career director.
Responsibilities would be as follows:
a. Supervise, implement and direct a School-to-Career program.
b. Provide students work-based learning experiences throughout the community.
c. Conduct on-site evaluations of student internships.
d. Work with businesses to establish new partnerships to meet student interests
and needs.
e. Work with all student populations, including students at risk, to encourage and
explore career interests and career opportunities after high school.
(Supported by the School Board - Supported by the Budget Committee).
11. To see if the Wilton-Lyndeborough Cooperative School District will vote to (1 .)
establish a capital reserve fund as authorized by the provisions of RSA 35:1-b. for the
purpose of educating educationally disabled children; (2.) elect the Trustees of Trust
Funds of the Town of Wilton to have custody of this fund; (3.) to raise and appropriate
the sum of up to twenty-five thousand dollars ($25,000.00) to be placed in this fund
with such sum to come from the undesignated fund balance available June 30; and
(4.) designate the School Board as agents to expend from this fund. This warrant
article is not included in the operating budget. (Majority vote required). (Supported by
the School Board - Supported by the Budget Committee).
12. To hear reports of agents, auditors, committees, or officers chosen, and to pass any
vote relating thereto.
13. To transact any other business that may legally come before this meeting.
S39
GIVEN UNDER OUR HANDS AT SAID WILTON THIS DAY OF FEBRUARY 2004.
Gretchen Dunn
Christopher Owen
Jean Scaqel
Robert Howe
Robert Nields
SCHOOL BOARD
A true copy attest:
S40.
SCHOOL BOARD
Wilton-Lyndeborough Cooperative School District Annual Meeting— March 12, 2003
Moderator Richard Rockwood opened the meeting in the Wilton-Lyndeborough Cooperative
Middle/High School cafeteria, at 7:30 P.M. He dispensed with the reading of the warrant, and
announced the results of the school district elections on March 11, 2003.
Article 5
Robert Howe, moved, seconded by Jean Scagel, to raise and appropriate the sum of four million,
four hundred ninety-one thousand, two hundred ninety-seven dollars ($4,491,297.00) for the
support of schools, for the payment of salaries of the school district officials and agents, and for
payment of statutory obligations of the district. This article does not include appropriations
voted in other warrant articles. (Supported by the School Board— Supported by the Budget
Committee).
There was no discussion, and so voted unanimously.
Article 6
Chris Owen moved, seconded by Gretchen Dunn, that the Wilton-Lyndeborough School District
approve the cost items included in the collective bargaining agreement reached between the
Wilton-Lyndeborough Cooperative School Board and the Wilton-Lyndeborough Certified
Teachers' Association which calls for the following increase in salaries and benefits:
2003-2004 Cost $ 1 1 1 ,294.00
and further raise and appropriate the sum of one hundred eleven thousand, two hundred ninety-
four dollars ($11 1,294), such sum representing the additional costs attributable to the increase in
salaries and benefits over those of the appropriation at current staffing levels paid during the
prior fiscal year. (Supported by School Board— Not Supported by the Budget Committee.
Mr. Melcher of Wilton asked how the health benefits in this package compare with those of the
elementary school.
Ms. Dunn said that the school district pays 80% of premium cost and the teachers pay 20%.
Mr. Melcher asked if that included family plans as well as individual plans. Ms. Dunn indicated
that it did.
Connie Forbes of Lyndeborough said that she believed elementary school teachers pay 10% of
premium cost, and the Wilton District pays 90%. Ingrid Howard of Wilton confirmed this.
Ms. Hallyburton of Lyndeborough asked why the budget committee did not support the warrant
article.
Mr. Roemer stated he would allow Ms. Dunn to speak first for the school board, then he would
explain the budget committee's position.
Ms. Dunn said the teachers had a three (3) year contract for which re-negotiation began in
October between the board and teachers' association. Insurance, language items and over-all
cost to the district were considerations. In January, 2003, the teachers' association declared
S41.
impasse, which meant that an agreement could not be reached. A mediator was selected to assist
both sides in reaching an agreement. The board felt that the mediated settlement for one year
was the best contract that could be achieved in good faith.
Mr. Roemer told the meeting that if the contract is not approved, it doesn't mean the teachers
will receive no raise, rather, the board and teachers will return to the negotiation process. He
said the warrant article that follows allows for this to happen. He explained the three elements
that make up salaries: step— the level of education and years of experience of a teacher;
percentage increase (3%) that is applied to the existing salary schedule; and longevity— an
amount of money added to the salary of a teacher, once they have spent one year on the top step
of the schedule (step 17). For each year beyond step 17 spent at WLC the amount of money
(proposed at $650) is multiplied by those years of service. He further explained that salary
increases are accompanied by increases in FICA, retirement and disability coverage. The
proposed contract increases life insurance costs by $324, course reimbursement by $3000, health
coverage opt-out payment to $1750 (from $1500). Average salary increase in proposal is 6.2 %.
Salary increases for non-bargaining unit staff were set at 2.5%. He stated this as one reason for
budget committee non-support; fact that the contract was for one year, was another reason.
Mr. Melcher asked how this salary schedule compared with Mascenic or Milford. Mr. Roemer
indicated he did not have that information available, and thus, could not comment.
Sarah Holden indicated that she taught in Milford, and their base salary was slightly higher than
that of Wilton-Lyndeborough.
Ann Harkelroad, Lyndeborough, asked who had decided on the 2.5% salary incease for non-
bargaining unit members. Ms. Dunn said the school board.
David Holden stated that $650 sounded like a step increase for teachers with 17+ years. He
inquired if this was the first time step increases were applied to step 17, and if such an increase
would be retroactive for someone with seven or eight years of service.
Francine Fullam indicated that when newly-hired teachers are given credit for experience, the
highest level available to them would be step 17. A teacher on step 17 must spend one year at
that level before becoming eligible for longevity payments in subsequent years.
Nancy Tobi of Lyndeborough inquired about the motivation for a one year contract.
Ms. Dunn indicated that the board had hoped for a three year agreement, but the one year was the
best result that could be obtained through mediation.
Ms. Tobi asked if this would set a precedent for next year. Ms. Dunn indicated that was
possible; the parties would have to negotiate again next year.
A member of the audience asked about the history of increases for teachers. Ms. Dunn said the
overall increase for the past three-year agreement was about 6% each year. Several of the
teachers were not on the step appropriate for their years of experience, and adjustments had to be
made over the life of the contract
S42.
Mr. Draper of Wilton said that the town employees only receive a 3% increase yearly. He found
an increase for teachers 3.2 % greater, on average, to be a bit steep. Mr. Draper requested a
paper ballot for the question.
The article was defeated on a paper ballot vote of 25 in favor and 36 opposed.
Article 7
Gretchen Dunn moved, Chris Owen seconded, that the Wilton-Lyndeborough Cooperative
School District, if Article 6 above is defeated, authorize the governing body to call one special
meeting, at its option, to address article 6 cost items only. (Supported by School
Board— Supported by Budget Committee).
Nancy Tobi, Lyndeborough, asked if the parties now return to negotiations. Ms. Dunn
confirmed that this was the case.
In response to a question, Ms. Fullam clarified the meaning of the term, "cost items".
There being no further questions, Mr. Rockwood called for a vote on the question, which passed
unanimously.
Article 8
Jean Scagel moved that the reports of agents, auditors, committees, or officers chosen, be
accepted as printed in the annual report. Robert Howe seconded.
Maria Brown, Lyndeborough, asked that page 5, paragraph 5, second line, change "thee"
members to "three" members,
There was no discussion, and the article carried on a unanimous voice vote.
Article 9
Any other business that may legally come before the meeting.
The meeting adjourned at 8:35 P.M.
submitted,
PamPage
Clerk
S43
WILTON/LYNDEBOROUGH COOP SCHOOL DISTRICT
VOTING RESULTS, MARCH 11, 2003
WILTON
SCHOOL BOARD
BUDGET COMMITTEE MEMBER
Gretchen Dunn
447
Kelly Eshback
G. Proctor
4
G. Proctor
A. Vargish
2
R. Greeley
D. Greeley
1
J. Hutchinson
J. Farrell
1
B. Greene
D. McGettigan
A. Vargish
MODERATOR
C. Wharton
Richard Rockwood
476
K. Brennan
G. Proctor
3
R. Macintosh
D. Miller
D. McGettigan
J. Tuttle
G. Proctor
R. Dick
D. Ducharme
D. McGettigan
L. Draper
H. Melcher
S. Schultz
B. Keefe
J. Beech
AUDITORS
C. Wagner
J. Hutchinson
6
R. Dunn
D. Boutwell
4
M. Melcher
C. Brown
3
M. Fish
J. Farrell
M. Martin
Watts
Brousky
G. Proctor
C. McGettigan
K. Eshback
R. Macfarland
L. Greene
J. Lass
L. Brown
K. Boissonealt
P. Anderson
J. Fiske
D. Schmidt
J. Pollock
C. McGettigan
S. Schultz
B. Greene
LYNDEBOROUGH:
SCHOOL BOARD
Robert Nields
Nancy Tobi
134
132
BUDGET COMMITTEE
Larry Boisvert
Robert Howe
3
2
MODERATOR
Richard Rockwood
255
AUDITORS
Bruce Houston
George Ayres
Burton Reynolds
Wendy Lizotte
2
1
1
1
S44.
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL BOARD
ELECTION RECOUNT MARCH 19, 2003
Moderator Richard Rockwood convened the school board at 7:00 p.m.for the recount of
ballots for the Lyndeborough seat open in the March 11, 2003 election. Present were
school board members Gretchen Dunn, Robert Howe, and Jean Scagel, who served as
acting clerk.
Observers were Trevor Ebel, Robert Nields, and Francine Fullam.
Mr.Rockwood suggested Ms. Dunn and Mr. Howe form a team for the recount, and broke
the seal on the box containing the ballots at 7:01 p.m. Ms. Dunn asked for clarification
on how a vote for both candidates should be interpreted. Mr. Rockwood said it should be
counted as a no vote. Ms. Scagel bundled the votes when recounted in stacks of fifty.
At 7:17 p.m. Mr. Rockwood declared the following results:
Robert Nields 134
Nancy Tobi 131
Larry Boisvert 2
Steve Brown 1
No vote 3
Jean Scagel, Acting Clerk
S45.
Wilton-Lyndeborough Cooperative School District
Administrator's Report
2002-2003
The staff and students of the Wilton-Lyndeborough Cooperative Middle/Senior High
School have had a very productive 2002-2003 school year.
Our efforts to provide a comprehensive school program for our students are continuing as
we have added several new programs to enhance the educational process. World
Languages has been introduced to the Middle School program in 8th grade. An
exploratory approach is designed to allow students to experience both Spanish and
French before they reach the high school. The high school faculty also has made a
decision to adopt a change to the master schedule, to begin in the fall of 2004. The 4x4
block format, where students will have four classes per semester for ninety (90) minutes
will replace the former traditional fifty (50) minute periods.
The Best Schools Initiative (BSI) teams completed their last official year, as the BSI
support from the state came to an end this year. The teams continued to be the major
vehicle for change and improvement at WLC. BSI (1) revised and finalized the Student
Expectations and began working on rubrics to measure these expectations. BSI (1)
presented these expectations to the WLC School Board and to the community and
received feedback prior to beginning their work on the rubrics.
In an effort to improve teacher performance in the classroom, the professional
development committee- BSI (2) began work on what is "Effective Teaching". During
the year this group, comprised of members from the Tri-District, collaborated with each
other and established a rubric system that allowed teachers to conduct self-evaluation of
their performance and to highlight individual strengths and weaknesses. The rubrics are
to be presented to all three school districts, Wilton, Lyndeborough Central and WLC at
the beginning of the 2003-2004 school year. The professional development committee
also began an in-depth training in Differentiated Instructions. Through early release dates
and two-day seminars during the summer, staff was given the much-needed tools to
increase student success in the classroom.
The New England Association of Schools and Colleges received WLC 5 year report and
the school has been commended on its accomplishments and improvements. WLC will
now enter the second half of the accreditation process and begin preparing for the on-site
visit, which is four years away.
The 2002-2003 school year ended with 383 students. Graded enrollments were as
follows: Grade 7-67; Grade 8-59; Grade 9-83; Grade 10-64; Grade 11-54; Grade 12-56.
S46.
New faculty members for the 2002-2003 school year include: Charlene Sousa, Physical
Education; Dale Roy, Physical Science; Lois Kenick, Chemistry/Physics; Carol Young,
Biology; and Walter Trachim, Technology Coordinator.
WLC School Board Chairperson, Gretchen Dunn, with Assistant Superintended,
Carolann Wais, presented diplomas to fifty (50) graduates of the Class of 2003. 42%
went to a four-year college, 18 % to a two-year college, and 0% to the military. The Class
of 2002 scored an average of 497 Verbal and 502 on the Math portions of the SAT tests.
Over $ 150,000 was presented in scholarship monies to the 2003 graduates.
The faculty and staff is looking forward to an exciting and successful year of change to
improve student achievement during the 2003-2004 school year.
r^Rav&c /j (_6^i_
Trevor J. Ebel
Principal
SA7.
SPECIAL EDUCATION ANNUAL REPORT
2002-2003
The purpose of Special Education is to serve students with a variety of handicapping
conditions, which impact their ability to learn. Special Education is instruction specifically
designed to meet the unique needs of an educationally challenged child. The educational
support services may include, but are not limited to: participation in regular education with
classroom modifications, attendance in a Resource Room or language based program,
participation in the Life Skills program, behavioral, physical, occupational or speech
therapy.
The process and criteria for enrollment in Special Education are determined by federal and
state mandated regulations. Our educational and support staff demonstrates a strong sense
of dedication in identifying and serving our students' educational needs. In order to receive
services, a student must meet criteria determined by federal and state guidelines. As of Jul>
2001, the state of New Hampshire has adopted proposed changes in the Rules and
Regulations. Students may be identified as having one or more of the following handicaps:
specific learning disability, orthopedic impairment, mental retardation, serious emotional
disturbance, other health impaired, deaf-blindness, multiple disabilities, autism, traumatic
brain injury and developmental delay. Once students have gone through this process and
met the criteria for receiving services, the educational team and the parents develop an
Individualized Education Plan (EEP). The plan is then implemented utilizing the resources
and accommodations indicated in the plan.
We are providing special education service to 350+ students from preschool through high
school. Most students' educational needs are met at their own local school; some students
may attend programs at different schools within the district, while a number are placed out-
of-district. Such placements are made when a student's educational needs are so significant
that they cannot be met in any program in the SAU.
In follow-up to the special education program approved and reviewed last year, an action
plan was developed. As a result of that, a new Special Education Manual was developed
and the SAU has updated forms.
The SAU Special Education staff continues to develop their expertise through ongoing
professional development. They are committed to learning and to assisting the educational
process for students with special needs.
The Special Education Office may be reached at 878-1491, or at our e-mail address,
speced63(o)tellink.net.
Janet Folger, Special Education Director
S48.
TITLE I REPORT
WILTON LYNDEBOROUGH COOPERATIVE
JUNIOR/SENIOR HIGH SCHOOL DISTRICT
At the end of the 02 - 03 school year, Wilton Lyndeborough Cooperative lost about fifty
percent of its Title I funding. As a result, Title I is no longer able to support a tutorial program
in the school during the school year. Instead, the program hopes to provide access to summer
school classes for seventh and eighth grade students who have not successfully completed their
language arts and math classes. These students will receive instruction over the summer so that
they can continue their education with their peers without interruption. Title I will try to
make use of instructional services that are already in place in the supervisory union. Teaching
services will be targeted on language arts and math. The Title I goal is to teach and encourage
students to become successful and independent learners through supplemental instruction that
focuses on individual student needs.
The Title I program is non-discriminatory and is open to all students, grades 1 - 8, who
score below the fiftieth percentile (basic level). The project integrates language arts lower
level skills of phonics, grammar, capitalization, sight words, punctuation, vocabulary, study
skills, spelling, and math computation within the higher level skills of reading comprehension,
written expression, and math problem solving.
Title I student growth is measured and/or monitored through report card reviews, pre and
post testing of the Diagnostic Achievement Battery III, local district assessments such as first
grade screenings, math and reading tests, and the state's annual student testing. Title I students
maintain a portfolio of their work so that progress can be assessed during the year.
In keeping with the state's recertification requirements, our staff development reflects the
need for a long-term commitment to central themes in increasing our own teaching skills. We
continue to expand our knowledge of Project Read Phonology, Written Expression, Story Form,
Report Form, and Linguistics; writing and vocabulary skills; and brain-based learning. We
also offer staff development opportunities to all supervisory union instructional staff. Our
curriculum is aligned with the district's and state's curriculum and state testing.
Every year, Title I students take part in a writing project which becomes a part of our
Parents Night Celebration. This year, students studied new poetry forms and wrote poems to
share with their parents. During the Celebration, parents had a chance to try the writing skills
that their children had been learning and had an opportunity to participate in our Book Swap
(Bring one; take one.). Some WLC high school students joined us to share parts of their new
poetry publication, the WLC SCRAPBOOK, that was being published at the high school that year.
Their message to the Title I students was to keep on writing poetry. It was an interesting and
entertaining evening for everyone.
Title I strives to improve the teaching and services extended to our students and their
parents. We upgrade our teaching skills through staff development. We try to be in close
communication with our parents and work cooperatively with the schools. Our purpose is to
provide the best possible learning environment for Title I students.
Submitted to: Francine Fullam, Superintendent
Submitted by: Marie Anne Commoss, Title I Director
October 30, 2003
S49.
Notice of Public Hearing and
School Administrative Unit No. 63 Meeting
A public hearing and SAU No. 63 board meeting will be held on Tuesday, December 2, 2003
in the library at Mascenic Regional High School, New Ipswich, NH at 7:00 PM.
(Snow date to be Thursday, December 4, 2003)
School Administrative Unit No. 63 includes the school districts of Wilton, Lyndeborough,
Wilton-Lyndeborough and Mascenic Regional.
Gretchen Dunn, Chair - SAU Board
Preliminary Budge
Office of the Superintendent
Special Education Administration
Business Services
Maintenance/Rental
Psychologist Services
Speech Services
OT and PT Services
Misc. SPED Grant Services
Title I
A.B.E.
Total Budget:
Minus Anticipated Federal Funding
Minus Application of Unreserved Fund Balance
Amount to be shared by districts:
2004-2005
269,619
234,601
171,669
27,049
110,854
128,214
138,552
115,795
264,659
11,494
1,472,506
538,860
50,000
883,646
Districts:
Wilton
Mascenic
Apportionment to Districts
Proposed 2004-2005 Budget
Eq. Val.
2002
172,562,608
Lyndeborough 60,137,563
458,460,329
Val. 2002-03
% Pupils
19.4
302.8
6.8 112.7
51.4 1480.4
Combined
%
16.4
Total
5.9
Total
WLCoop 199.983,766 22.4 366.6 19.3
Total
58.4
Total
Totals | 891,144,266 100.00% 2262.5 100.00%
S50.
District
Share
70,489
48,443
5,864
19,424
144,220
25,359
22,567
2,111
18,129
68,166
82,954
59,575
1,408
9,711
153,648
251,011
170,301
14,074
82,226
517,612
883,646|
SAU
SPED
speech
O.T./P.T.
SAU
SPED
speech
O.T7P.T.
SAU
SPED
speech
O.T./P.T.
SAU
SPED
speech
O.TJP.T.
School Administrative Unit No. 63 Apportionment
Based on the Proposed 2004-2005 Budget
Basis for Apportionment of Costs Among School Districts - RSA 194-C:9:
The apportionment shall be based 1/2 on the average membership in attendance for the previous school
year and 1/2 on the most recently available equalized valuation of each school district as of June 30 of
the preceding school year.
2004-2005 Apportionment of Districts
2002
2002-03
Average
2004-05
District
Eq.Valuation
Ratio
ADM
Ratio
Ratio
Net Budget
Wilton
172,562,608
19.4%
302.8
13.4%
16.4%
70,489
Lyndeborough
60,137,563
6.8%
112.7
5.0%
5.9%
25,359
WLCoop
199,983,766
22.4%
366.6
16.2%
19.3%
82,954
Mascenic
458,460,329
51.4%
1480.4
65.4%
58.4%
251,011
891,144,266
100.0%
2262.5
100.0%
100.0%
429,813
2003-04
2003-04
2004-05
2004-05
District
Ratio
Net Budget
Ratio
Budget
Wilton
16.5%
66,063
16.4%
70,489
Lyndeborough
6.8%
27,226
5.9%
25,359
WLCoop
18.6%
74,471
19.3%
82,954
Mascenic
58.1%
232.623
58.4%
251,011
100.0%
400,384 100.0% 429,813
Special Education Apportionment of Costs Based
on Number of Students Served:
District
Students
Ratio
Budget
Wilton
67
16.1%
48,443
ndeborough
31
7.5%
22,567
WL Coop
82
19.8%
59,575
Mascenic
235
56.6%
170,301
415 100.0% 300,886
S51.
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICTS
STATISTICS FOR SCHOOL YEAR ENDING JUNE 30, 2003
WILTON
BOYS
GIRLS
TOTAL
LYNDEBOROUGH
BOYS
GIRLS
TOTAL
TOTAL ENROLLMENT:
PERCENT OF ATTENDANCE
AVERAGE DAILY ATTENDANCE
AVERAGE DAILY MEMBERSHIP
GRADES 7-8
GRADES 9-12
46
69
41
92
87
161
12
47
22
35
34
82
121
243
96.9
96.9
124.6
242.1
128.6
249.8
CENSUS REPORTS - FALL 2003 - Age 1 day to 18 years inclusive
BOYS GIRLS TOTAL
WILTON 460 494 954
LYNDEBOROUGH 198 171 369
Attending Public Schools Outside District
Attending Private Schools Outside District
Attending Private Schools Within District
Attending Parochial Schools Outside District
Home School
WILTON
8
2
75
43
36
LYNDEBOROUGH
16
21
S52.
0
CO
0
o
O
16
.2 0
C CO o
x: 0 ~
0) O £
'c 2 <o
i co .y
k 3 °
X >» X
z a. z
o a)
CO CO
o o
O O
CO 0)
iS JS
co co
x: x:
— 0 0 ^ >
0)
CO
0
o
o
TO
"Q. £
a. c
.52 g
co lT
co ^
3 3
O O
E E
Q. Q.
c
O 3
>> E
E
* O
> o
c I
ID Z
o
CO
0
< o
o
0
*3
"co
c
X
Z
CO
(0
O
O
<D
CO
c
0
•a
c
0 JP.
co co
0 C
1 w
o £
0 ®
s s
CO °
sz &
o 53
E >
>» c
Q_ D
C
0
co
c
HI >s
£ 'I
® o o
Z > co
III
CO O u_
m W Q)
>£ -* CO
- m w
C JP. 0
D O X
©
co
O 0
o £
a »
•1 1
SZ 0
o X
|2 5
>» ^ 0
0 3 O
> E >»
iS I c
O Z ID
^
.0
5
o
co
v.
>,
o
c
CO
.p
0)
J
>
qj 2
*c
c S
D
•5 -2
0)
o
&S
(0
K A
Q_
* A
CO
o
o
CM
CO
UJ
D
o
o
UJ
>
i
UJ
0.
o
O
o
I
CD
D
O
o
CD
UJ
Q
Z
>
o
E
A
3_
«
"co
5^
CO
(A
3
*
CO
c
o
co
>H
3
O
c
r
c
co
w
c
o
o
Q_
CO
CO
o
CD
(A
'c
C
o
x:
CO
E
CO
CO
c
a>
x:
GL
CO
■*— •
CO
E
CO
Q_
CO
3
cr
CO
Q.
c
CO
CL
>%
CO
co
■a
0
"co
Q_
c
CO
CO
"O
c
CO
CO
■a
"5
CO
c
>N
CO
3
G
<
CO
-3
1-
_l
01
^
o
o
I
co
co
N
CO
JD
CO
CO
o
a
o
a: co _
«, CO 7?
■O q; K
co co 5
CO *-
< Jj UJ
CO
*-*
3
CO
CO
CO
CO
o
_c
o
^^ ^
"D
CO
c
155
o
CO
o
'c
CO
CO
"c
.c
CO
c
x:
a
CO
o
UJ
o
CO
1-
o
£
1-
^»
o
CO
>>
^_
z
c
CO
H-
"c
3
u
o
3
E
"c
>»
E
E
SI
u
'55
E
o
CO
t_
o
O
h-
CO
>
O
I
I
"c
I
z
z
D
z
CO
CO
©
o
o
"co
o
CO
'c
CO
sz
CO
o
55
CO
o
1-
o
>.
£
c
s
3
CO
E
E
o
o
sz
3
o
E
X
>»
z
Q.
c
o
* « CO
c -E co |
® 2 « jo o
E5 co n -55 £
CO ra CO CO I-
c s -8 ro 2
= E co .2 c
=5 < CO H <
c
o
12 c
.21 o
co ■£
x: x:
CO
•a
c
JO
>» CO
■a
co
o
<
CO
o
o
Q
CO
z
o
CO
>
"c
D
co K
o
CO
, 3
(fl 2 £
co -c: co
CO o o
-5 N -3
CO
c
8 ^ .co
— CO Q.
* ^ co
CO
o
Q= C
CO O
II
o
CO
c
CO
I
CO
3
*- «
w
c:
"co
o
'c
x:
o
CO
I-
I
z
CO
CO
o
o
o
CO
o
UJ
CO
CO
CO
3
SZ
o
CO
CO
CO
2 co
CO
^ CO
CO
u- CO
CO
o =
^s
o
o
CO i_
k.
92 co
CO
CO
> CO
CO
C CO
CO
D X
X
CO
E
CO
<
c
c
CO
"co
o
CO
o
8 g
E s
CO
"O
<
CO
3
CO
CO
CO
E
o
8=
c
CO
E
o
o
o
~3
CO
a
C
c
CO
~3
C
C
3
a
JO
x:
CO
<
o
O
3
'co
k_
i_
CO
LL
co
_c
x:
O
o
U-
c
CO
CO
CO
0
c
o
r
ffl
3
u_
CO
c
cz
CO
~3
c
o
c
CO
CO
o
>>
CO
CO
c
o
X2
X)
"C rn U
0
X3
E
c
CD
0
>.
■a
o
~3
0
= 0
1°
o c
c
o
2 s
3 X
CD -g
J" '^
.=: 0
* G
c^Sl
0 o
X I
' i
0 o x: -c x:
O CD o < O
§_ 0 0) 0
Q 7
c -I
CO 3 CO •—
0
"C
o
0.
0
_J
c
0
>»
q:
c
CO ,_
i I
> 0
i §
i =
CO CO
2 O
S53.
co
o
z
X
o
<
UJ
H
Q
Z
<
LU
>
I
g
Z
Q
<
LU
>
I
LU
Q.
O
o
o
X
o
ID
o
or
o
CD
LU
Q
o
0
"E
3
CO
n
CO
a
x
LU
S
CO
o
CO
LU
O
H
CO
X
—1
UJ
CO
LU
X
CO
CO
2
<
X
a
Z)
£
^
_l
cd
o
CD
o
r-
o
z
o
o
a
UJ
t-
CO
z
o
z
LU
CO
LU
z
o
<
2
o
o
CO
CO
CO
_i
<
—I
<
CO
CO
S
CO
CO
CD
<
y-
lU
LU
LU
CO
CO
LU
o
o
UJ
o
LU
LU
Z)
<
X
LU
z
o
CO
O
z
Z>
a
a
o
CO
o
CO
<
2
2
CO
<
LU
X
H
<
_i
O
>-
CO
CO
Q
z>
z>
z
o
LU
O
z
<
Q
Z>
CD
Z>
Q
o
o
X
Z>
CO
O
Z>
X
a.
LU
LU
D
CO
LU
_j
co
i-
co
3
<
LU
x
<
r-
co
-J
LU
I
CO
_l
o
Z
LU
LU
(J
z
LU
LU
_l
<
o
LU
a.
CO
<
LU
X
1-
<
2
o
o
X
o
CO
LU
CO
o
CO
>
X
Q_
X
CO
z
<
0.
_l
o
O
X
o
CO
LU
X
CO
_l
CD
z
LU
_J
O
O
X
o
CO
LU
CO
_i
<
(J
O
CO
_j
o
o
X
o
CO
LU
o
z
LU
o
CO
_J
o
O
z
LU
o
CO
_l
o
o
o
X
o
CO
UJ
<
O
LU
a.
CO
_i
O
O
LO
Z
O
H
<
O
a
LU
_J
<
<
o
o
CO
_l
O
Z
o
1-
<
o
Z>
Q
LU
_l
<
_J
<
o
o
CO
—I
o
Q
_i
a:
O
o
X
CO
1
cd
z
LU
>
C3
O
_J
o
CD
O
o
o
CO
_i
o
o
O
>-
a:
i-
co
LU
X
CO
_J
o
o
_J
O
X
O
-I
o
o
X
o
X
—I
a
o
O
x
o
x
o
X
o
_J
o
O
z
o
o
o
O
Q
LU
a
o
a
o
O
_J
Q
o
(J
o
o
o
o
o
o
O
X
o
CO
LU
CD
<
X
o
CO
-J
<
X
o
CO
X
o
CO
X
o
CO
2
00
CD
<
3
2
00
X
o
CO
2
CO
LU
—1
X
o
CO
<
a.
o
2
00
CO
LU
CO
UJ
_l
2
00
CO
LU
CO
LU
CO
LU
_l
CO
LU
X
o
CO
X
o
CO
I
Q
LU
X
CO
X
X
X
X
X
cd
X
X
X
D
X
z
X
Q
Q
X
Q
o
Q
O
o
O
X
X
0
C3
o
cd
CD
cd
z
3
cd
o
cd
Q
O
or
CD
Q
Q
CD
a
LU
0.
Q
LU
0.
Q
Q
e>
CD
X
2
X
0.
X
X
X
X
o
X
X
X
2
X
Q.
X
2
2
X
2
CO
2
CO
2
2
i
X
r^cocoococo*-m*-o>cN'<Tmcomomcocooo>f^cococNT-mco
COOJCJJC^T-CTJOOtNOOCOOOinOJCNfOlOCMPOflO^-^^tr^OO.COCOOTtN
CJi CN CN CN ^T K w-m *-m r-m *» lO T-m r~m in «■; O) w-m CO CO CN CM i- CN 00 LO Tf TT if)
oo cn cn ^" co co" o" a>" o" co o* K cx>" co" cn o" en «-> cn oo" o> cd* oo" O «- !»-" K co"
to m
a>
i_
O)
a>
Q
a: + + a:
LU LU LU LU
X I- h- X
O CO CO o
< < < <
co 2 2 m
m m m m
+ + -^ + + +
cocococococococO
co o
a: j
LU LU
X
oooooooo
55 S
CO CO
IX tx
LULULULUUJLULULULULU
-XXXXXXXXI-I-
COQOOOOOOOOCOCO
<<<<<<<<<<<<
CQCDCQCOCOCQCOCQCO^^
in m
COCOCOCOCOCOCOCO
aiccaiaiaiczaia:
LULULULULUUJUJLU
I— I— t— I— h— I— I— t— .
cocococococococoocoo
<<<<<<<<<<<
22222222CD2CD
CO
co
a
cr
o
CO
0
_j
IX
_i
UJ
LU
LU
X
1-
X
z
o
0)
E
Z
LX
I
<
Z
Q
Z
3
LU
>-
_J
z
>
LU
LU
£
z
LU
UJ
CO
o
^
z
o
_l
o
LU
c
cc
<
CD
z
LU
CO
LU
CC
<
>
o
<
iZ
-J
o
-3
-^
O
s
-J
~3
s <
< z
co
LU
IT
III
O
<
X
o
_l
o
a
2
^
< 2
CD
E
m
Z
o
CO
or
>-
Z
2?
>
or
UJ
CO
LU
LU
n
UJ
*
CJ
Q
_l
.j
z
or
CO
2
<
<
<
<
O
or or
<mmmmmmmO(JO
H Q
z or
o o
o o
CO CD
a a
Z
-J
>-
i
<
2
a
_l
LU
N
Z)
z
or
LU
_J
LU
X
o
co
LU
CO
or
X
_J
UJ
CO
z
z
<
—I
_l
CD
o
-J
_l
or
z>
2
z
<
_l
CO
z
o
o
<
o
z
<
3
o
LU
LU
u_
LU
LU
X
X
2
z
S54.
<
I-
o
X
o
<
LU
I-
Q
Z
<
LU
>
O
o
3
CO
re
CO
LU
CO
QL
=>
X
CO
X
00
_l
o
z
LU
<
a.
o
z
oc
Q_
H
Z
<
H
CO
CO
CO
<
o
_i
X
o
o
CJ
X
z
z
o
LU
LU
CO
_l
oc
LU
o
LL
_l
o
_J
Q
X
O
a
o
o
o3
CO
LU
_l
X
o
CO
X
Q
X
CD
Q
CD
X
2
X
z
o
<
CJ
ID
Q
LU
_l
<
U
LU
Q_
CO
z
o
H
<
o
=>
Q
LU
_i
<
o
CO
>
X
Q_
CO
y
<
W
X
H
<
O
o
X
o
CO
UJ
_l
Q
a
o
CO
Z) UJ
(J O
CO _j
LU O
^ °
9 X
9 o
^ CO
>
oc
o
h-
00
X
EC
<
_l
o
o
X
CJ
00
LU
CO
oc
<
_l
<
oc
lo w
D W
Q Q
Z Z)
— h-
00
O
§ a
o Q
oo ^
o
o
X
o
oo
LU
X Q
CD 9
X S
LU LU
06
Q X
Q CD
2 X
in
o
CO
CD CD CD CO in
-^ n (O n ^
ID CN CT> CN
CD ID CN
o
LOcOCOCOCNCnCDOOCDO)
<
o
oo
Q O
a o
oS 00
X X
CD CD
X X
O) IO t-
•<t CN 00
O) CN t- t-
CN
CO CN ID
iff %/j vj (Jj xf7 \Jj wj KJi iSy Cry CO CO (/)
<
oc
co
Q
<
UJ
>
h-
<
0C
UJ
0_
O
o
O
X
CD
Z>
o
o
CO
LU
a
a
x
LU
>■
0)
D)
a>
Q
Tj-CDCNCD05^0r>-0
CO t- t- CO CN
t- 05 t-
CN CN CO
+
00
oc
00 00
oc oc
O O
CO 00
oc oc
ID
00
+
00
00
oc
00
00
DC
+
oc
- o
^ DC
DC
O
CO
O
00 _l
00 o
O
DC
DC DC DC
LULULULULULULULULULULULUULl
X X
X X
H H X I- X I- X
oooo^wo^otoooooo
<<<<<<<<<<<<<
E
LU
UJ
z
LU
z
<
LU
re
h-
O
UJ
_l
_j
Z
OC
<
C£
LU
_l
LU
>-
_l
X
Cu
LU
Q
LU
DC
DC
00
1-
CJ
LU
1-
DC
w
CD
Z
_1
1-
<
<
z
00
Z
Q
CJ
L.
O
<
<
LU
_l
X
LU
<
o
UJ
z>
DC
LL
DC
u
CD
D.
o
u
CD
z
DC
00
—)
Q
UJ
a>
DC
E
-5
re
DC
z
LU
t=
re
o
-i
D_
LU
CO
z
CO
<
Z)
o
<
>
u_
^
CO
CO
_J
CD
Q_
CO
-J
_l
X)
—I
z
$
$
<
— 1
o
Xi
o
CO
00
00
CO
1-
DC
LU
<
DC
z
CD
UJ
>-
O
z
LU
CO
LU
CD
z
E
z
z
<
>-
£
£
£
£
S55
WILTON-LYNDEBOROUGH COOPERATIVE SUPPORT STAFF - 2003/2004
LAST NAME
FIRST NAME
POSITION
BARRETT
CASWELL
CULLEN
CULLINAN
DRAPER
FLYNN
GALLETTA
GLIDDEN
GRAVELL
HASU
MCLEAN
NORTON
PAYNTER
ROY
RYAN
SANBORN
SMITH
THOMPSON
VALERI
WELLS
CHRISTOPHER
ANN
DOUGLAS
LORI
LINDA
MICHAEL
E. JOYCE
DAVID
RACHEL
SCOTT
CATHERINE
CYNTHIA
VALERIE
BARRY
WILLIAM
PAMELA
ROGER
JULIE
KATHERINE
CHRISTINE
CUSTODIAN - PART TIME
PERSONAL ASSISTANT
SCHOOL TO CAREER PROGRAM DIRECTOR
SPED AIDE 1.1
H & M SCHOOL SPED AIDE - 50% ATHLETIC C
CUSTODIAN
SECRETARY
TECH COORDINATOR
SPED AIDE 1.1
CUSTODIAN
SPED AIDE
SECRETARY
SPED AIDE
CONSULTING PSYCHOLOGIST
CUSTODIAN
SPEECH PATHOLOGIST
IN-SCHOOL SUSPENSION MONITOR
SECRETARY
SPED AIDE
SPED 1.1 BUS MONITOR
S56.
YEAR-END SCHOOL NURSE REPORT
WILTON - LYNDEBOROUGH COOPERATIVE MIDDLE SCHOOL-HIGH SCHOOL
2002-2003
Nursing Activities/Student Contacts:
Total Visits to the Health Office
Middle School
High School
8642
1990
6652
Injuries - Total
Middle School
High School
School (MS + HS)
Home (MS + HS)
(any "outside of school" injury)
Sports (MS + HS)
533
160
373
228
195
42
Medications:
Total Medications Administered
Middle School
High School
5343
1228
4115
Screening: Age appropriate
(includes eyes, ears, height, weight, scoliosis) All Students
(This is the first year that students being screened
have NOT been counted in the 'Total Visits to the
Health Office" number)
Professional Associations New Hampshire School Nurses Association
National Association of School Nurses
Respectfully Submitted,
CandaceG. Rapf, RN
June 18, 2003
S57.
tMaxvLyMaaoreuM Coop School MM
tiMtup Juwo 30, MM
Rv« vnjas for ffw ktoraTt
Souroa
Amount
6/1 0/2003
enacoos
6727/2003
6/30/2003
Ccvrtf of WMon^
01MB Of N8* narpp^fww
■Mi Of Mow MapMl
mm ct raw naVTsOswwo
KAPPY. Gnat
Stoat* Of Now HvrapcNra)
Town of Lyndsborei^i
Mflkw^ynaibofouc^i Coop
Souf 63
State ofN
SteteofN
SteteafNawHampahaa
*"- -- - ^ *■'- ■ ■ 1 M
MflV Oi r^a^ar i^bbTtt^m* aav
Bonk of Now Honoonoo
Bank of M
Bank off*
MM
Sacaon V State Roopportenmort
Frte 2002/2003 A<3crorjnobon
■MM ActMn/ MM MM
rMM 34330 IMM
460 00
3.618 00
165.00
2220 67
225100
SOI JO
».49ew
5,32ft 84
392.06
863.32
4.184JX
67322
4.050 00
596
321.74
56.31181
For Jir» 2003
Roooryod from Daaract (Lyndabcrouoh)
Racsivsd from Daanct (Wifcu'i)
MM from State
MM MM MMM1
Racaivad from Tuboo
Roooivod from T MSj Fundi
00* ROMfUOK RaoanOJd
ToW Rovonuo Racaivad in Juna/2003
»,■
4,736.00
11,6*0.41
35742
8,02990
56,31 1J1
Ostro AMOCOmont for FY 2002-2003
Racatead from Dmnct YTD
Duo from MM MM of yaar)
$1,826,034 00
($1.835250.00)
$7216.00
VT|,>dT*x"aat!
$1,134.14600
($1,134,146.00)
$0 00
$2,962,162.00
($2,969,396.00)
($721600)
Cash on Hand July 1 . 2002
Total Rscarvad from Districts YTD
Total Recerved from Stats YTD
Total Foderal Funds Rscaivad YTD
Total MM! from Tiaaon YTD
Total Rscawad from Trust Funds YTD
Total MM from MMaMM YTD
Total Marost MM YTD
Total Otier fan anus MMsM YTD
Total MM YTD
Laos School Board (MM Paid YTD
I OH HOffM DOT TfOOsMaVOf* AOCOMHi
$
541.32652
$
2 966,396 00
s
961209.77
s
111244.79
s
6294.00
s
•
$
-
s
6,886.72
$
51,53422
$
4,106.741 JO
$
(4,461 .93602)
$
166,1$2J9
ra,fU 1 : Th» Town of Won r worpori fir 20020003 oppaXapriofcji i by jj| ■MMi WtJHMtl T>w
rofiaTKiad bock to t» Town of VVftoncnMay 15. 2003 (Choc* #3043).
To 9vt VN^tori School Bcorf ond ttw L jrnbotoo-ojh School Boor£
That otoo*ra) » o correct siotorn art of Vw feVaMCBons of fctio TrOaWinr to <
MMM&
\r**flata>-L T^rTOs^cowjo/v^^fTrtB^cPoup^i Coop School Orainct Tpsmlxv
S58.
AUDITORS' CERTIFICATE
This is to certify that we have examined the books, vouchers, bank statements,
and other financial records of the treasurer of the Wilton/Lyndeborough
Cooperative School District, Wilton, New Hampshire of which the above is a
true summary for the fiscal year ending June 30, 2003, and find them correct in
all aspects.
9/15/03 Doris Boutwell . ...
Date
)/15/(
Date
9/15/03 Carlene Brown Auditor
S59.
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT
Actual Expenditures for Special Education Programs and Services
(As Required by RSA 32:1 1-a)
Itemized Special Education
Expenditures
1.) Salary/Benefits
2.) Purchased Services
3.) Supplies/Equipment
4.) Tuition
5.) Transportation
Expenditure Amount
2001 - 2002
280,710.47
117,139.91
2,763.40
304,327.56
125,430.00
Expenditure Amount
2002-2003
334,660.37
109,870.75
3,453.87
470,108.64
135,155.66
Total Expenditures
830,371.34
1,053,249.29
Itemized Revenue Sources
1.) Catastrophic Aid
2.) Adequacy Grant
3.) IDEA Entitlement (Grant)
4.) Medicaid
5.) Private Insurance
Revenue Amount
2001 -2002
140,386.23
209.917.00
27.453.00
28.745.49
0.00
Revenue Amount
2002-2003
93,229.13
181,774.00
53,831.00
55,751.40
0.00
Total Revenues
406,501.72
384,585.53
Actual District Cost for
Special Education
$ 423,869.62
668,663.76
S60.
<lx
I-
o
o
O
5
«/»
«/»
ID
o co
r^ oo
co" cn"
o
o
o
ai
oo
in
o
q
CN
o
co
co
O)
OS
CO
CO
<3
■<a*
1A O*
&>
O
a:
i-
00
Q
-J
O
O
X
o
(0
X
o
o
o
00
in
a
LU
>-
z °
CO
o
o
CM
-00
O in
co3
LU Z
LU
>
LU
Z LU
5°
z
LU
<
LU
LU
CO
CO
in
od
in
V*
O O CN
P P ^
oo ^' cd
CO o> CO
in co_ oo_
o>* co" co"
CN
CN
CN
o
o
o
o
o
o
CO
"3-
CO
o
o
m
o
CO
o
o
o
CN
CN
-<*
CN
o
CN
1^-
CN
CO
00
o
CO
CO
o>
T—
00
CN
1A *& V* *&
V J w7 VJ \JJ U J V^
o
lO
m
lO
ifr
co
in
00
in
co
CJ>
O)
m*
o
o.
«/»
GO
LU
O
or
3
O
GO
-J
<
o
o
_J
"5
o
a:
U-
LU
Z
LU
>
LU
<r
o
o
o
GO
h-
o
5c
or
Q.
INVESTMEh
E REVENUE
REVENUE
o
or
a.
Q.
<
2 O d
i—
go o: o
z
Z O LU Zj
LU
O 2 W Of
K.
p Z Q LU
== (£ O X
cn
Z)
E < o t
o
hiuu.O
,_
v- o o o
^
T- O O O)
T—
co in co 05
GO
LU
O
a:
D
O
go a:
lu O
So
P
LLQ
LU LU
d a
z <
LU
Si
a: co
o
o
o
CO
LUg
< <
z£Q
w^ <
QqO
< d 3"
y Zj &
S 7C I—
o o <
LU X h-
Q O <
< GO O
v- CN
o^
<
z
g
o
o
>
CN
O O CN O
t- co tj- o>
t- CN CN CN CN
CO CO CO CO CO
g
<
GO _j
LU <
a: Lu
5 Q
O LU
GO LL
^ Q
SP
LU O
LU F
O ^
LL LU
X
LU
D
Z
LU
>
LU
O
O
O
00
LU
z
LU
>
LU
on
-I
<
I-
o
S61.
FINANCIAL REPORT OF SCHOOL BOARD
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT
FISCAL YEAR ENDING JUNE 30, 2003
EXPENDITURES 2002-2003
REGULAR EDUCATION PROGRAM
1100-112 TEACHER SALARIES 1,188,056.00
200 EMPLOYEE BENEFITS 322,228.96
430 REPAIRS & MAINT. SERVICES 7,726.52
442 RENTAL OF EQUIPMENT 5,884.50
610 GEN. SUPPLIES/PAPER/TESTS 35,492.62
641 BOOKS & OTHER PRINTED MEDIA 26,967.48
650 COMPUTER SOFTWARE 5,863.60
731 NEW EQUIPMENT 8,180.14
735 REPLACEMENT EQUIPMENT 3,439.50
1 120-1 14 SUBSTITUTE TEACHER SALARIES 28,346.45
200 EMPLOYEE BENEFITS 2,282.67
1130-114 HOMEBOUND/TUTOR/ESL 1,905.40
200 EMPLOYEE BENEFITS 113.01
SPECIAL EDUCATION PROGRAMS
1210 112 SPED TEACHER SALARIES 160,904.20
200 EMPLOYEE BENEFITS 36,360.59
430 REPAIRS & MAINT. SERVICES 34.00
610 GEN. SUPPLIES/PAPER/TESTS 491.27
641 BOOKS & OTHER PRINTED MEDIA 1 ,079.35
650 COMPUTER SOFTWARE 176.10
731 NEW EQUIPMENT 1,588.95
121 1-1 14 SPED TEACHER AIDE SALARIES 75,339.76
200 EMPLOYEE BENEFITS 6,158.96
1212-122 SPED SUMMER TUTORS SALARIES 7,228.87
220 EMPLOYEE BENEFITS 626.03
1213-114 SPED TUTOR SALARIES 6,047.31
200 EMPLOYEE BENEFITS 240.66
OTHER SPECIAL EDUCATION PROGRAMS
1290-561 PUBLIC-IN STATE TUITION 26,601.65
569 PRIVATE - IN & OUT OF STATE TUITION 443,506.99
VOCATIONAL PROGRAMS
1390-561 VOCATIONAL ED. TUITION 7,089.85
591 SERVICES PURCHASED/PRIVATE SOUR 1,000.00
OTHER INSTRUCTIONAL PROGRAMS
1410-112 CO-CURRICULAR SALARIES-ACADEMIC 12,930.00
200 EMPLOYEE BENEFITS 1,316.04
610 GENERAL SUPPLIES/PAPER 93.85
810 DUES & FEES 830.00
890 MISCELLANEOUS 50.00
S62.
1420-112 CO-CURRICULAR SALARIES-ATHLETIC 31,310.00
200 EMPLOYEE BENEFITS 2,760.70
430 REPAIRS & MAINT. SERVICES 10,586.66
591 PURCHASED SERVICES/PRIVATE SOUR 15,749.34
610 GEN. SUPPLIES/PAPER 3,097.30
735 REPLACEMENT EQUIPMENT 4,136.56
810 DUES & FEES 2,328.00
890 MISCELLANEOUS 415.57
1490-591 PURCHASED SERVICES/PRIVATE SOUR<
16,950.00
COUNSELING SERVICES
2122-112 GUIDANCE SALARIES 81,395.20
200 EMPLOYEE BENEFITS 13,169.77
321 CONTRACTED SERVICES 300.00
430 REPAIRS& MAINTENANCE SERVICES 210.00
610 GEN. SUPPLIES/PAPER/TESTS 1,502.25
641 BOOKS & OTHER PRINTED MEDIA 148.40
735 REPLACEMENT EQUIPMENT 150.00
810 DUES & FEES 75.00
2129-1 14 GUIDANCE SECRETARY SALARY
200 EMPLOYEE BENEFITS
13,929.52
1,184.43
HEALTH SERVICES
21 34-1 1 2 NURSES SALARIES 41 ,375.00
200 EMPLOYEE BENEFITS 6,854.27
430 REPAIRS & MAINTENANCE SERVICES 55.00
610 GENERAL SUPPLIES/PAPER 649.18
641 BOOKS & OTHER PRINTED MEDIA 30.36
735 REPLACEMENT EQUIPMENT 600.00
810 DUES & FEES 110.00
SPECIAL ED SUPPORT SERVICES
2142-323 PSYCHOLOGICAL TESTING SERVICES 250.00
2152-323 SPEECH SERVICES 10,775.85
2163-323 P.T. SERVICES/ O.T. SERVICES 535.00
2190-323 OTHER STUDENT SUPPORT SERVICES 10,383.59
PSYCHOLOGICAL COUNSELING SERVICES
2143-1 14 ASSOCIATE PSYCHOLOGIST
200 EMPLOYEE BENEFITS
610 GENERAL SUPPLIES/TESTS/PAPER
37,734.00
4,019.99
118.20
SPECIAL ED RELATED SERVICES - SAU
2159-323 SPEECH SERVICES 2,457.00
2191-323 OCCUPATIONAL & PHYSICAL THERAPY 4,717.00
IMPROVEMENT OF INST. SERVICES
2210-240 TUITION REIMBURSEMENT
290 STAFF DEVELOPMENT
6,909.53
6,240.67
2212-290 INSTR. & CURRICULUM DEV.
1,643.62
EDUCATIONAL MEDIA SERVICES
2222-1 1 2 MEDIA GENERALIST SALARY
200 EMPLOYEE BENEFITS
430 REPAIRS & MAINT. SERVICES
52,293.00
10,076.08
820.54
S63.
610 GEN. SUPPLIES/PAPER 1,085.39
641 BOOKS & OTHER PRINTED MEDIA 6,799.76
649 OTHER INFORMATION RESOURCES 1,268.07
650 COMPUTER SOFTWARE 1,739.83
810 DUES & FEES 80.00
AUDIO VISUAL SUPPLIES
2223-532 DATA COMMUNICATIONS/INTERNET 480.00
610 GEN. SUPPLIES/PAPER 311.94
650 COMPUTER SOFTWARE 1,125.00
SCHOOL BOARD SERVICES
2311-120 SCHOOL BOARD MEMBERS 500.00
220 SOCIAL SECURITY 7.25
2312-120 CLERK 125.00
220 SOCIAL SECURITY 9.56
2313-120 TREASURER 600.00
220 SOCIAL SECURITY 45.90
2317-120 AUDITORS 900.00
220 SOCIAL SECURITY 15.30
2318-330 PROFESSIONAL SERVICES (LEGAL) 34,721.62
520 S. B. LIABILITY INSURANCE 2,500.00
534 POSTAGE 407.92
540 ADVERTISING 4,001.43
610 GEN. SUPPLIES/PAPER 2,042.72
810 DUES & FEES 2,448.07
890 MISCELLANEOUS 2,845.60
EXECUTIVE ADMINISTRATION SERVICES - SAU
2321-312 OFFICE OF THE SUPERINTENDENT 74,762.00
SPECIFIC AREA ADMINISTRATION SERVICES - SAU
2332-319 SPED ADMINISTRATION 54,644.00
SUPPORT SERVICES - SCHOOL ADMINISTRATION
2410-113
PRINCIPAL SALARY
125,139.40
200
EMPLOYEE BENEFITS
35,459.55
430
REPAIRS & MAINT. SERVICES
1,256.20
531
TELEPHONE
9,646.68
534
POSTAGE
3,372.11
550
PRINTING
2,189.26
580
TRAVEL/CONFERENCES
1,246.59
610
GEN. SUPPLIES/PAPER
731.78
650
COMPUTER SOFTWARE
1,268.00
731
NEW EQUIPMENT
4,453.99
735
REPLACEMENT EQUIPMENT
14,016.00
810
DUES & FEES
2,925.00
2411-114
SECRETARIES SALARIES
52,161.95
200
BENEFITS
10,969.21
2490-890
GRADUATION/ASSEMBLIES
3,011.07
OPERATION & MAINTENANCE OF PLANT
2620-114 CUSTODIAL SALARIES 93,506.83
200 EMPLOYEE BENEFITS 24,639.62
411 WATER/SEWERAGE 13,198.00
S64.
421 DISPOSAL SERVICES 6,866.94
422 SNOW PLOWING SERVICES 1 ,800.00
424 LAWN & GROUNDS CARE 1 ,291 .21
430 REPAIRS & MAINT. SERVICES 30,322.85
520 BUILDING INSURANCE 8,750.00
580 CUSTODIAL TRAVEL 1 ,100.00
610 GEN. SUPPLIES/PAPER 8,402.60
622 ELECTRICITY 55,304.36
623 BOTTLED GAS 274.52
624 OIL 33,943.00
731 NEW EQUIPMENT 15,347.72
735 REPLACEMENT EQUIPMENT 3,945.05
STUDENT TRANSPORTATION
2721-519 STUDENT TRANSPORTATION 1,774.46
2722-519 SPED TRANSPORTATION (ALL) 135,155.66
2743-519 VOCATIONAL TRANSPORTATION 27,320.00
2744-519 ATHLETIC TRANSPORTATION 20,456.55
2745-51 9 FIELD TRIP/CO-CURRICULAR TRANSP. 3,571 .25
2844-112 TECHNICAL COORDINATOR 24,000.00
200 EMPLOYEE BENEFITS 5,924.02
610 GENERAL SUPPLIES/PAPER 300.00
DEBT SERVICE
5110-910 PRINCIPAL ON DEBT 325,000.00
5120-830 INTEREST ON DEBT 292,262.50
5251-930 TRANSFER TO CAPITAL RESERVE FUND
FUND TRANSFERS
5221-930 TRANSFER TO FOOD SERVICE 36,313.00
5251-930 TRANSFER TO CAPITAL RESERVE FUND W.A.
TOTAL EXPENDITURES 4,456,311.15
S65.
CH
LU
X
o
o
r>- cm
o
•<*
O CO
CD CO
CO IT)
CM
co
cm
co
CVJ o
CO
CM
CO
</»
tfr
CM*
CO
O
cr
\-
CO
Q
_i
o
o
I
o
CO
LU
>
Q LU
o o
o >
LU
CO
CO
O CM
O LO
in
CO
o
T —
m 00
CO CO
m ^r
-<*
CO
CO
CM
T-
CO
o
o
CM
o"
CO
LU
<
q:
LU 3
9k H =>
O LU «
O LU g
0 ^ —
CO Q
1 LU 2
3 z q:
O < <
or -j lu
° m >■
i t
1] O
5 |
§ LU
CO
r»-
CD
CO
m"
in
ty*
CM
i- co
TT CD
o
co
m
CO
in m
co
m
CO
CO
o
CM
CM
co
CO
CO
in"
in
6*
£
o
r^
O
r*-
o
O
O
h-
CM
o
o
CM
LU
CO
CD
o
O)
z.
■* —
CO
CO
h-
LU
CO
CM
CO
O
CO
CO
CO
CO
CD
CO
T—
CO
CO
in
in
in
m
</*
6*
CO
CO
CO
CO
o
CO
CO
o
CO
CO
o
5
o
CM
r-
CO
CO
CM
CO
CO
6*
CO
LU
_J
GO
<
>
LU
o
LU
o ^ <
Z Q uj O
LU Z > LU
^ => O *
S2xkkg£
W < $ £ H H
<
CO
Q
LU
LU
_J
h-
CD
<
>-
CO
LU
o
>
<
H-
CO
Q_
_l
z
LU <
CD
<
_l
CO
LU
CO
o
< LU
CO
h-
2
<
> 2
LU
l
z
LU
CO
a:
£ Z
CD
LU
Q_
LU
o
CO
Q- Ql
<
CC
X
h-
u_
LU
C7)
CO
CO
LU
Q LU
15
u_ CD
a: a:
LU LU
(- h-
z z
<
Q.
D
u
LU
Q
LU
_J
CD
<
Q
LU
>
<
_J
<
O
_l
00
<
OTHER
OTHER
ACCRU
_l
_J
<
1-
o
or
LU
GO
LU
en
CO
LU
CO
O
Is
< <
O CD
co|
cr u_
O Q
Li- LU
LU K
> 4J
or co
UJ LU
CO CH
LU Z
z>
a
LU
Q
00
LU
OQ
<
<
o
S66.
CO
o
CM
CO
in
CO
O
CD
CO
m
CO
m
""
CO
s
CO
in
m
fee
fee
fee
< i
i-
o
O)
fee
fee
fee
IE
OB
go
zcog
CO lu w
LU > o
OH"
Z < LU
< £ Z
1 LU D
Q 0- =,
w o =
CO Q
CO I 2
>- CD LU
a* 5 *
^ o <
2 CK LU
< o >■
O LU
CQ LU
LU
o
LU Z
t p
ft:
-J co
< t-
o
LU
o
Q.
LU
O
>
a:
LU
CO
LU
z
LU
CO
CO
ih
o
fee
o
CO
CO
o>
o>
of
m
05
o>
CO
CO
cq
fee
r- tJ-
CO rf;
oS CO
tt in
0> CM
in o"
o t-
o
CO CO
O) in
co csi
*- -<t
■*"
CO
fee fee
T-; 00
CO CO
CO CO
CO T-^
T-* CM
CM
CO
CO
o*
CM
fee
05
O
o
cm*
fee
fee fee
fee fee
ee
CN
O
o
CM
>-
-1
3
D
O
LU
Q
Z
LL
CO LU
:7 _J
Q
Q
<
CO
z
o
Q
Q
<
._ a:
LU LU
> I
LU \-
(£ O
CO
z
co Q
LU h-
CC LU
2 <=> 2
o z a:
jZ LU LU
LU 0- X
LU LU O
Q
CO
o
o
CM
o"
CO
LU
Z
a
LU
a
z
LL.
S67.
1999 SERIES 8 NON GUARANTEED
20 YEAR DEBT SCHEDULE FOR
riHnnBB
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL DISTRICT^ HAMPSHIRE MUNICIPAL BOND BANK
10 PARK STREET, SUITE 102
CONCORD. NEW HAMPSHIRE 03301-6303
06/28/99 (603) 271-2595 or 1 (800) 393-6422
08/15/99
DATE PREPARED:
BONOS DATED: 7/22/99
INTEREST START DATE: 203 days
FIRST INTEREST PAYMENT:
NET INTEREST COST:
FAX (603) 271-3937
07/22/9MAIL AOORESS: NHM880AOL.COM
02/15/2000
5.2000%
DEBT
PERIOD
PRINCIPAL
TOTAL
FISCAL YEAR
YEAR
ENDING
OUTSTANDING
PRINCIPAL
RATE
INTEREST
PAYMENT
TOTAL PAYMENT
02/15/2000
$185,797.09
$185,797.09
$185,797.09
1
08/15/2000
$8,476,775.00
$321,775.00
4.500%
164,746.19
486.521.19
02/15/2001
157.50625
157,506.25
644,027.44
2
08/15/2001
6.155.000.00
325.000.00
4.500%
157.506.25
48Z506.25
02/15/2002
150,193.75
150.193.75
832.700.00
3
08/15/2002
5.830.000.00
325.000.00
5.000%
150,193.75
475,193.75
02/15/2003
142.06875
142.068.75
617.262.50
4
08/15/2003
5,505,000.00
325.000 00
5.000%
142.068.75
467.068.75
02/15/2004
133,943.75
133,943.75
601.012.50
5
08/15/2004
5,180.000.00
325.000.00
5.000%
133.943.75
458.943.75
02/15/2005
125.818.75
125,818.75
584,762.50
6
08/15/2005
4.855.000.00
325.000.00
5.000%
125.818.75
450.818.75
02/15/2006
117,693.75
117.693.75
568.512.50
7
08/15/2006
4,530,000.00
325,000.00
5.000%
117.693.75
442.693.75
02/15/2007
109.568.75
109.568.75
552.262.50
8
08/15/2007
4,205,000.00
325.000.00
5.000%
109,568.75
434,568.75
02/15/2008
101.443.75
101.443.75
536.012.50
9
08/15/2008
3.880.000.00
325.000.00
5.000%
101.443.75
426.443.75
02/15/2009
93.318.75
93.318.75
519,762.50
10
08/15/2009
3,555.000.00
325.000.00
5.250%
93,318.75
418.318.75
02/15/2010
84,787.50
84,787.50
503,106.25
11
08/15/2010
3,230.000.00
325.000.00
5.250%
84.787.50
409,787.50
02/15/2011
76.256.25
76,256.25
486,043.75
12
08/15/2011
2.905.000.00
325.000.00
5.250%
76.256.25
401,256.25
02/15/2012
67.725.00
67,725.00
468,981.25
13
08/15/2012
2.580.000.00
325,000.00
5.250%
67.725.00
392.725.00
02/15/2013
59,193.75
59.193.75
451,918.75
14
08/15/2013
2.255.000.00
325.000.00
5.250%
59.193.75
384,193.75
02/15/2014
50.662.50
50,662.50
434,856.25
15
08/15/2014
1.930.000.00
325,000.00
5.250%
50.662.50
375.662.50
02/15/2015
42,131.25
42,131.25
417,793.75
16
08/15/2015
1.605,000.00
325.000.00
5.250%
42,131.25
367,131.25
02/15/2016
33.600.00
33.600.00
400.731.25
17
08/15/2016
1.280,000.00
320.000.00
5.250%
33.600.00
353.600.00
02/15/2017
25.200.00
25,200.00
378,800.00
18
08/15/2017
960.000 00
320.000.00
5.250%
25,200.00
345.200.00
02/15/2018
16.800.00
16.800.00
362.000.00
19
08/15/2018
640,000.00
320.000.00
5.250%
16.300 00
336.800.00
02/15/2019
8,400.00
8.400.00
345,200.00
20
08/15/2019
TOTALS
320.000.00
320.000.00
5.250%
8.400.00
328.400.00
$10,019,943.28
328.400.00
$6,476,775.00
$3,543,168.28
$10,019,943.28
S68.
Wilton-Lyndeborough Cooperative School District
Budget Comparison 2004-2005
Regular Education
Account Number
1100
1390
1410/20/90
2122/29
2134
2210/12
2222/3
2310/19
2321
2410/11/90
2620
2721/25
2844
5110
5221/51
Description 2003-04 2004-05 Plus/Minus
Regular Education 1,687,610 1,697,395 9,785
Vocational Programs 22,000 15,900 -6,100
Other instructional Programs 108,427 107,430 -997
Counseling Services 119,551 110,076 -9,475
Health Services 51,514 49,364 -2,150
Improvement of Instruction 19,200 24,200 5,000
Educational Media Services 77,623 73,079 -4,544
School Board Services 19,458 19,338 -120
Exec. Administration Services (SAU) 74,471 82,954 8,483
School Administration Services 275,383 284,516 9,133
Operation & Maintenance of Plant Services 303,902 317,349 13,447
Regular Transportation Services 55,873 59,835 3,962
Operation of information Services 32,136 32,381 245
Debt Service 601,263 584,943 -16,320
Fund Transfers 36,000 36,000 0
Regular Education Totals
3,484,411
3,494,760
10,349
0.2%
Special Education
Account Number
1210
Special Education
313,902
313,753
-149
1290
SPED Tuition
407,000
822,454
415,454
2142/2190
SPED Support Services
49,804
73,700
23,896
2143
Psychological Counseling Services
43,624
44,715
1,091
2159/61
SPED Related Services (SAU)
9,095
11,119
2,024
2332
Special Administration Services (SAU)
50,103
59,575
9,472
2721/25
SPED Transportation Services
133,358
162,912
29,554
Special Education Totals 1,006,886 1,488,228
481,342
10.7%
Grand Total 4,491,297 4,982,988 491,691
Increase over 2003-04 budget 10.9%
S69.
1
•
1
0
BL
9
o
©
CM
—
o»
X
CN
m
Is-
o
m
•c
m"
CN
cn"
(M
in
Is-
s
CN
CN
CO
in
Is-
a>
m
CN
CN
».
o
CN
m
o
cc
m
o
T
CD"
s
§
m
o
CD"
CN CN
O CD
co" co"
CM
o
in
m"
co
■er
CD
CD
en
CN"
Is-
co
CN
co"
CO
m
r--
O)"
CO
o
o
o
co"
CO
CO
co
CO
m
ex"
o
m
Is-
in
co
CO
T
Is-
O
CM
1 ^
1
•
I
2
0.
9
o
o
cm
«
"O
s
m
s
co
CN
co
CD
to
eo
CO
Is-
in
CO"
co
Is-
CD
CN
CO
en
o"
cr>
C3)
CD
o"
o>
CN
CN
>n
CN
ri
•
o
m
o
CO
o
o
CO"
CO
Is-
o
o
o"
CN C6 t-
CO CO O)
»r m »-
▼ ^-" cm"
o
in
co"
T
O CO
o »-
o a
cm"
CD
CO
en
CN
m
o
co"
O
m
co r~-
*2
T
a
o
o>
CO
03
CM
to'
OS
to
■
2
CL
9
i
N
s
Is-"
K
CO
o
§"
CN
?
■or
co
CO
Is-
■V
co"
T
05
O
o'
CO
o
r"
o
m
CD
a>"
r-
•t"
m
in
o
CN
O
m"
co
O
t"
o
m
CN
m"
CN
o
co
o
co
a
co
co"
CO
Is-
m"
m
CN
co"
© m
o a>
O CM
o" cm"
CO
CN
Is-
CO
"or
CN
CO
CD
CN
CD
o
o
m
co'
CO
CD
CN
IS
CD
CN
CO
CO"
m
o>
"*\
***
CB
CO
r
Budgeted
2003-04
Total
s
5
co"
co
§
to
CO
*
a
a
:-
n
CN
s
5
■T
CD
q
a
CO
m
s
iq
■v o
t- CN
CO o
o" m"
00 o
lOl Is-
00 V
CN O"
V CM
o
CO
CD"
go
CO
CD
CN
§
co
CN
O)
m
co'
o
o
o
o"
co
m
CN
CN*
CN
Is-
rr
CM
CO
CD
CN
CO
o
o
m
co"
co
CO
CN
in
O
CO
CO
CO
CO
©
<o
^_
CO
CO
Budgeted
2002-03
Total
8
m
Is-
co
CT>
co"
Is-
CN
in
r»
m"
CO
n
CN
O
o"
8
o
00
ro
o-
CD
n
o
-
•-
m
CD
o
CD
csV
o
m
en o
CM CM
in cm
o" CO"
co
o
o
ro
CM
m
o
CD"
co
CO
O
oV
o
CN
m'
CD
Is-
co
co"
o
§
o
o'
CO
m
CN
cm"
CN
Is-
Is-
a>
CN
CN
CO
O
o
m
co'
ao
CD
CN
m
m
co
CD
CO
co"
CO
CM
lO
2
B
OP
Expended
2002-03
Total
§ ?
CO 00
W «-
O 03
00* l»"
eo r-
a-
co
CD
CO
m
eo
eo"
O eo
cm m
p»' eo'
© co
e» «0
m «- o
eo »- «n
r^ J) s
o r- o>
B h» ©_
K* ©" e»
eo r^
CO
©
o
as
s
00
©
ep
<N O
in m
eo W
cm eo
"*i 8B.
r-" »"
cm a o n
e » co i-
cm 1 k «ri o'
o> CO CO 00
**. •. °°. "~.
tn eo" «o" eo'
o
«r>
c»
5
<o"
s
MT
»n
tn
<o"
Ctt
to
*»
«o
oo"
CM
co
•*
o
CM
5
CO
s
CM
»■
o»
CM
00
©"
CO
tn
1
CO
to
CO
CM
0B
tn
5
CO
1—
o.
CM
tn
CO
CO
CO
B.
0"
Expended
2002-03
High
00
in
CO
T
C7>
CO
CO
N
N » (C (N V N
*- O CM CO Is- O
CO O Is- O O CD
*T o> co o o> r--
in eo Is- >- i-- m
m" o" cn" co" o"
l>- CO
CO N-
t- m
V CO
co m
-
o
CN
CO
m
o
o_
CD
a
s
O <r- CN CM © CM
N i- V N ^ P)
o <- o cm n i-
m.*f)>iT CN S CM
1/) CO <" T V CD
co" co" v m" co" cm"
CM CM
o
m
co
CO
Is-"
CO
o
Is-
co
m
m
co"
CN
CO
CN
o
CN
CO
co
o
CD
in
m
CN
CD
CO
Is-"
o
o
CN
Is-
CO
o
T
Co
o
m
CO
Is-
CD
m
Is-
f^
co
f-
i
CN
m
n
CN
o
cm"
CJ!
©
1
■D
C
8.
X
UJ
9
cm
§
CM
4)
T3
z
CN
T
B
o
a"
Oi
co
CM
to
o
Is-
O
CM
CO
m
S
CO
s
(N
a>
CT>
CD
co
T
CO
Is-
co
o
o
T
o
a>"
CN
o
o
o
CN
o"
R
m
in
o
o
r>-
CD
CN
CD
r^
CD
s
m
in
05
en
CN
o
CO
CO
m
co
CN
in
CO
CD
O
co
co
B'
CO
co
T
T
Is-
CO
c
Is-.
co
CO
CD
CM
O)
5
m"
CN
in
Is-
CN
C7)
Is-
CN
OI
CD
r--
CO
o
CN
CO
CO
o
CO
CO
co
Is-
CD
CO
•V
1-
cn"
o
"0-
CO
co
CN
CD
CN
co
CN
T
Is-
m
m
CD
O
CO
CN
CO
«0
<o
03
Mf
5
in
f
I
0
£
5
•
o
1
J=
o
CO
e
>
i
8
o
E
a
£
c
0
!
3
■o
UJ
5
3
?
IX
2
5
co
CO
£
JZ
o
<o
«j
r-
CO
o
c
.-o
5
</>
"S
o
•o
4)
s
49
O
C
3
i/>
_c
"5
c
CD
Q
CO
o
c
co
5
c
»
-J
CO
o
c
CO
5
i/>
_c
>.
z
co
10
a
!
en
"5
O
o
w
c
CO
E
CO
"5
C
CO
E
>.
o
t
CO
c
3
C
o
To
<A
C
«
E
o
U
5
1
"5
8
8
o
CO
CO
CD
o
c
<0
c
*
c
CO
as
CO
Q.
CO
or
C
CO
E
Q.
5-
LU
o
"?6
c
CO
CC
£
CD
1
CO
I
CO
"5
•
c
CD
CD
ro
!
o
«5
m
j£
o
o
m
CO
1
o
*
O.
E
c3
i
Q.
CT
1
c
CO
£
a.
3
CT
LU
c
«
i
CO
a.
&
"5
0
{
CO
03
CO
CO
JC
o
CD
CD
H
®
"3!
JO
D
CO
5
o
CO
CO
o
o
o
CO
"c
CD
E
>«
o
Q.
E
CO
c
Z>
c
o
"fO
m
c
CO
a.
E
o
O
o
"i
0
>-
l«
CD
CO
CO
CO
5
"5
(0
UJ
c
o
JO
CD
E
o
I
_>-
5
3
CO
"5
O
o
CO
=
1
>.
O
Q.
E
CO
C
3
c
o
«
c
CD
1
o
O
«>
1
5
5
<
O
h-
09
a
0
E
0)
i
a
c
0
«
u
3
■o
UJ
09
3
CD
C
K
CN *- CN co *r O ' CM ' o ©
i- y- «-*-•- CM CO lO'CD
i-CNCNCNCNCNCNCNCN
Oi CM! o «- © ■<- m
co v ' «- v m co col
V T CO CO CD 1^ Is-
•<r
o
CN
CN
o
m
CM
o
CD
CN
T
O
CN
CN
o
m
CN
o
CO
CN
o o o o o © o o o
O O O O O O O'O o
— ," — --:-:'-
O'O'O'O OOOI
© © © O O'O'O'
oo
CMjCM
oo
CNlCM
O O O O'
i CO CO CO ' CO
S70.
i
I
0
CL
10
9
0
0
JZ
i
s
B
0"
ao
©
TO
©
TO
CO
CM
CD
CD
CD"
ID
cm"
CO
O
CD
CD
CO
CO
©
cm"
0
0
co
OlO
VICM
ION
0
jj2
OilO
T IO
IO ■«-
cm"
0
CD
CD
CD
OlO
00 0
m
0
CO
8"
O
O
O
•*"
8
CO
S
00
CO
©
CO
©
■
2
OL
9
I
CM
e>
•a
■0
2
CM
CO
ao
CO
TO
r-"
00
CO
0
CM
co"
00
co
cm"
CM
©
s
m
m
00
ao"
TO
0
O
CD
CO
O
00
0
0
OlO
co r^-
co
0
CM
O
in"
CM
a
eo
0
in
0
CN
®
CM
CM
O
O
O
t"
8
©
s
00
©
CO
CO
©
v"
•
I
i
2
Ql
©
9
1
CM
i
2
5
TO
©
ao
to"
00
r«.
in
CO
CO
CO
cm"
CM
CM
CO
0
CO
co
CM
CO
s
CO
0
CM
0
0
0
0
TO
0
0
CM
0
m
CM
0
0
TO
in
0
m
CO
co"
CM
00
TO
ID"
CO
00
m
co"
OD
CO
CM
m
0
CO
©
in
co"
TO
0
0
0
®"
CM
©
CM
CM
©
CO
s
TO
«"
1
■
f
ffi
0
0
CM
0
in
CO
10
to"
©
0
2
10
cm"
r-
00
CO
©
0
CM
cm"
ao
0
co"
0
CO
CM
CO
CM
s
0
O
O
TO
O
O
0
0
TO
m
CM
O
in
co"
CD
co"
CO
TO
CO
co"
eo
CO
CM
CD
CO
TO
©
©
s
0
0
0
©"
TO
©
t^ CM
0
m
0
©"
■59
1
(*
8
s
CO
©"
in
CO
0
10
N-"
10
CM
eo
£
CM
CO
CM
CO
B
s
TO
cm"
0
CO
co
m
1^-
CO
IO_
TO
0
CM
O
s
0
in
TO
O
TO
O
O
0
0
00
cm"
CO
m
CD
co'
CD
TO
CD
CO
•«r"
TO
r-
0
CO
©
CO
CO
to"
©
0
0
0
©"
TO
©
MO
CM ©
0
CM
©*
■D
C
&
X
111
CO
9
CM
O
CM
0
TO
O*
(D
CO
Mt
r-
TO
b
©
O
CM
CO
CM
^"
CO
s
id
TO
TO.
TO
in
0
03
co"
0
©
TO
CO
O
©
TO
^>
<o
CM
TO
*»
CO
r-
s
m
CO
TO
r-
q
O IS
T- TO
B eo'
h~ eo
1**
j
O
O
d
1**
B
TO
B
«0
CO
N-
TO
CO
CO
«n
00
CO
CO
TO
TO
eo
in
0
CM
CM
r^
eo
TO
co
©
eo
CM
CM
©
O
CO
in
©
CM
©
eb
CM
©
©
TO
1-
O
».
©
©
I 1
• i©|
? 2 ■£
£ CM TO
1
O
CM
r-
0"
00
CO
CM
T
CO
CO
v"
CD
CO
in
5
co-
CO
TO
00
TO
N
TO
CD
CM
CD"
O
CM
00
O
3
m
o>
T
CM
CO
0
m
0
TO
in
CM
CM
co co 0 in 0
f>» h»i ■«- TOO
co'i »-| cb ceil cb
[ I ! 1
CD
*
TO
cm"
CO
CD
•«T
■<r
TO
to"
CM
co
0
TO
CN
cm"
co
TO
CO
0
©
CM
CO
cm"
CO
O
O
Cl
0
0
d
O
O
O
0
O
O
O
d
01 j
oi {
1
! 1
•o
c
&
IU
CO
9
CM
O
O
CM
£
■0
■0
5
0
0
©
O'
ao
00
eo
CM
10
CO
in
0
CO
CO
co
•
CD
TO
CO
CM
s
06
CD
©
©"
in
CD
8
cm"
cb
CO
CO
in
CM
CO
O
T
CM
co"
O
in
co
TO
■<r
CM
I*.
10
O
00
0 0
0 ©
1
1
j
0
0
0
TO
CO
O
m
TO
CO
m"
in
CO
T
co"
in
in
TO
©
©
CO
0
cS
TO
r-
00
©
CM
CM
1--."
CO
0
CO
in
©
CM
I*.
©
CO
CM
©
m
TO
0
TO
T
©
©
TO
3
2
1
e
i
c
0
i
0
c
to
O
1
■C
0
«/>
«
I
s
0
■
E
m
i
OL
c
0
«
a
3
■0
tu
"5
i
co
co
ja
a
CO
£
0
CD
4)
c
0
«
0
T3
LU
O
CD
a.
CO
®
0
c
2
3
ifl
c
"5
0
1
•
0
c
2
3
V)
_c
To
"c
CD
Q
■
0
c
2
3
</>
C
CD
O
c
2
3
</>
_c
>»
!5
CO
V)
a
>.
3
0
CD
CO
"5
0
0
CO
c
0)
£
2
a>
K
CD
E
0
CL
E
CD
C
D
c
.0
"5
</>
c
CO
a.
E
0
O
«
0
<3
0
CD
CO
CD
O
c
CO
c
a>
c
CO
»a
V)
CO
CL
CD
i2
tS
CD
£
CD
Cl
CO
Q.
co
cL
CL
3
CO
2
a
ro
T)
CD
s
®
0
it
0
0
ED
CO
eo
I
0
CO
1
CL
E
0
O
C
CO
E
O.
3
CT
LU
I
c
CD
£
CL
3
O-
LU
C
1
CD
O
CO
Cl
CD
K
"5
0
1
to
CO
CO
CD
T3
<
Q
LU
Q.
CO
1
0
CD
CO
■5
0
0
CO
c
CD
E
>>
0
Cl
£
CD
C
3
c
g
"m
m
c
CD
CL
E
0
0
*(/>
CD
J£
O
"5
2
®
E
£
3
CO
0
3
Q
LU
CL
CO
3
0
CD
CO
w
0
0
CO
C
CO
£
2
®
cc
c
CD
E
0
CL
£
CD
C
3
c
0
"to
tf)
c
ID
Cl
E
O
O
'in
«
O
m
H
i
CM
CM
CM
CM
CO| T
cnIcn
0
CM
CM
CM
CO
CM
O
in
CM
0
CO
CM
0
CO
0
CD
CD
wlco
in
in
■>r
0
CN
CM
O
in
CM
0
©
CM
CM
CM
0
CM
CM
CM
CO
CM
0
m
CN
O
©
CN
!
CM
O
CM
O
CM
olo 0
CM CM CM
O
CM
0
CM
0
CM
0
CM
O
CM
OiO'O
cmIcmIcm
O
CM
CM
CM
CM
CM
CM
CM
CM
CM
CM
CM
CN
CM
CN
CM
S71.
oS
a
ill
lip
8 9
8- 2
o 5
§;°>x
»■
CO X)
o O'ooi
T o
CN; V
r- (N
"5 3 •
fir
i
N-
CO
o
§
o
§§
CM ▼
o
§
CO
*-
v
■cm"!
I
1
IsL
is *
3 3 H
S |
co o O)
cn »n
« |C
n 'cm
§
O O Q O
g So
1 9 5
X 2 5
S- O H
■ d o
sss
:
i°l
s
••
■I ;i
8
e 5
II
ss
ssss
no e 6
5 <•>
"2 9
O E CO"*
o m r> cn
O « (O »
cn p f» o)
CN O tf> K
6 o 6 to
"d rt.i ;•.
CN
lO o o o
CO o o o
1 2 •
■? 9 I
Is I
SSS! IS
o o
t^ o
rt CN
«- CN
1
II
II
I
51 ||U
If*
« • 5
° .£ >
CO Z) S
I*
c 5 ■
1-5
co rt (*J cn
CN fN CN S
SSS
B CN CN CN
0*~ ""'*"
E
a.
S
o
i.
a. > 5
ri
1 6 " g|»
T5 o o •■ c
E
IIS
•NO
• «- CN
e,^ In
CNi O
cr> to.
CNICN
5 co n
; o o o o
£i?l5r ? ? *
Ol*""-| -I'- *-
c «
-9- *
3 U-
o o
O r- O)
ts. CO CO
* T T V
S72.
1
m
8.
o
a
9
o
o
CM
a>
X
0
m
co"
CM
CM
O
OD
s
CO
1
CO
CD
CO
r-
CM
8
0
m
co
co
00
2
co
r»
0
co
CM
m
cm"
s
s
CN
8
m
a"
8
r~"
8
p-"
co*
0
^~
CO
r-"
O
O
O
CO
■M-
CO
CO
CO
r-
m
co
co"
CM
CO
CM
CD
CO
co
m
CO
CO
CO
m"
m
1
1
2
a.
If)
9
o
■o
I
0
CD
0"
CO
CO
CM
00
00
CO
0
55
O
O
1"
0
CM
CM
CO
CO
co"
CM
00
0
CO
CO
CO"
8
1—
g
r~
O
0
2
CO*
CM
O)
m
CM
CO*
CN
CM
CO
■V
V*
O
CO
If
CO
CO
m
00
CM
<o
cm"
CD
r»-
8
CM
8
CO*
CO
1
1
o
OL
in
3
s
CM
■5
2
0
CO
CO
CO
CM*
s
01
5
0
00
CM
CO
r>-
00'
CO
O
in
r»
cm"
§
CO
0
3
0"
CM
0
8
CM
0
CM
CM
mt"
0
s
CN*
O
CM
s
co"
8
r»"
8
r-"
CO
8
CM
CO
^*
CO*
O
co
CO
CO
co
CO
10"
ao
O
O
CN*
CM
1*-
m
m
CO
CO
as
I
co
■o
3
03
9
i
CM
"5
0
0
in
8
m
cm"
10
00
0
m
m
CM
CO
co
CO
s"
0
0
CM
0
O
m
r-"
in
O)
co"
8
S»
CM
CO
o>
in"
8
CO
cm"
0
CO
r>-
co"
co
O
O
O
O
CM
MT
8
CO
co
s."
co
0
0
*r
co"
8
00
00
r-
CM
1*-
co
co"
CN
O
CO
cm"
CNIr-
•*- 8
m
m
0
1
%
■o
3
m
9
CM
s
CM
"5
2
0
in
cm"
CO
00
cm"
o>
co
00
CO
■M-
CO
0
CO
in
co
CM
8
5>
CO
co"
0
O
o>"
0
CM
co
cm"
0
CO
r--
■M-"
CO
CN
0
CO
co"
8
00
co"
8
CO
co"
8
CM*
co
2
CO*
co
8
•M-
co"
CN
r^
00
TICO
T- CO
V ■«-
co" cm"
CN
m
CD
r-
co
co
r»-*
CO
1
C
X
UJ
co
9
CM
o
CM
"5
s
0
n
co
m
CM
■n
»
cm"
s
mt
m
s
co
CO
0
0
%
$
CO
CD
co
s
©*
s
6
3
8
s
CO*
s
6
8
co
MT
8
CO
CM
«.
CM
K
m
■0
Mt
3
CO
*■
CO
s
s
g
o>
«o*
8
g
CO
CO*
CM
O
MT
IO
IO
CM
O
8
10
CO
|
CO*
s
MT
CM
0
co
co
r-
MT
s
CM
CM
CM
cd
in
«B*
co
CO
T"
CM*
CD
9
CO
NT
CM
CO
mt"
s
Mf
C*
3
■o
c
X
UJ
CO
9
CM
s
CM
a>
X
0
0
CN
r«-
•«•
0"
CM
5
CN
CO
CM
m
CM
CO
ci
0
co
CM
CM
co
CO
CO
CO
m
CM
cm"
CM
a>
O)
in
CO
co"
0
0
0
O
O
s
^r"
CO
in
CO
00
0
0
0
in
CO
CO
^*
cm"
O
O
CO
O
cm"
r«-
10
in
co
0
8
CM
0
0
0
CO
co"
0
0
0
in
a
co"
w>
0
0
5»
CO*
CO
CO
co"
-4-
0
0
ci
0
O
CM
O
^r
CO
CO
CO
CO
O
in
ai
CD
(0
co"
m
in
r^
CO
CM
O
CM
CO
CO
O
CM
CD
•M-
co
m
0
r~
r^
co"
m
3
c
2L
X
UJ
CO
9
CM
s
CM
«
■0
■0
5
8
act
co
00
0"
■0-
a>
CM
co
o>
0
co
m
CM
m
CM
m
8
r«-
CO
CO
CO
CO
s
CM
MJ*
8
0
CO
ai
m
a
CO
CO
5
8
0
CO
s
co_
8
CM
CM
8
0
co
CN
oo"
8
d
8
0
co
0
0
mt"
CM
CM
CM
00
CM
CO
s
0
0
8
1—
O
CN
0
«r
CO
CO
co
CM
r~
<o
CO
h-
cm"
CO
CO
CO
CO
co
0
CM
CO
CO
CO
CN
CO
O
co
r-
0'
at
3
O
i
a
•a
c
e
5
i
2
O
8
j=
(0
1
0
I
8
0
3
C
C
8
M
E
Cf
1
a.
*5
c
0
tS
3
•s
c
0
5
0
-C
1
CO
CO
CO
io
3
O
3
O
6
0
1"
3
co
"co
0
0
(0
c
0
E
0
•
c
CO
E
>.
0
0.
c
3
c
0
"S
n
c
0
a.
E
0
O
1
0
■5
(0
CO
0
E
0
CO
CO
0
c
a
c
0
c
a
2
eel
e
CO
CL
0
cr
c
CO
E
a.
3
Cr
UJ
O
"5
c
0
tr.
1
3
O
CO
0
1
1
0
CO
■0
0
in
ra
JZ
0
3
a.
0
a.
a
a.
i
a.
Q.
3
(0
0
0
c
I
Q.
'5
cr
UJ
i
z
1
0.
3
cr
UJ
c
0
E
0
0
«
Q.
0
tr
!
u.
00
in
0
3
O
in
3
8
c
0
0
0
10
s
*S
3
i
3
0
co
0
1
Ql
E
0
?
M
0
O
3
Q.
0
CO
"S
2
•
m
m
£
I
a.
"i
c
0
?
3
0
C
b
0
£
5
S
CO
1
0
0
CO
0
0
c
0
■0
3
O
8
c
0
3
<n
c
"5
0
1
0
O
C
0
3
IO
_C
0
c
0
a
0
0
c
0
3
M
_c
£
l~j
0
0
c
0
3
m
_c
>.
£
0
</>
i5
3
O
0
CO
0
O
O
CO
c
0
E
0
0
cr
0
E
><
0
a.
E
0
c
3
c
0
0
in
c
8.
E
0
O
"»
0
0
"5
CM
0
CM
CO
CM
O
in
CM
0
co
CM
0
CO
CM
M"
a
m
0
CO
CO
i>-
in
CO
r»-
O
CO
8
CO
S
e
1
e
3
0
0
CM
CN
CN
CN
CO
CN
CM
0
CM
CN
CM
CO
CM
0
m
CM
0
CD
CM
O
CM
0
CM
O
CM
0
CN
O
CM
0
CM
O
CM
0
CM
O'O
CMICM
0
CM
0
CN
0
CN
8
1—
CN
CN
CM
CM
CN
CM
CN
CM
CM
CN
CM
CM
CN
CM
CN
CM
CN
CM
CM
CN
CM
CMICM
CM CM
cn|cn
S73.
1
m
I
0
0.
IO
9
I
CN
CB
X
o
CD
o
in
CD
CD
o
CO
o
o
o
33
<D
CN
,-"
CD
ID
CO
CN
CD
CD
ao
ao
CD
s
CO
co'
«N
CO
to
CD
CO
r»-
CN
O CO CD
CN ID CN
0_ CN
CO
s
CO
a
CD
C
CN
CD
CD
05
co"
CN
CN
o
in
05
CD
■
a
0
tO
9
I
CN
e
1
Z
o
CN
o
O
O
o
CN
o
(35
CN
CN
o
CN
CN
CO
CN
J5
ID
CN CO
CN r-
NT
r-
CO
m"
3
ID
CO"
o
CO
CD
CN
CD
CN
in
».
8
■v
in
CD
CO
CN
CTi"
CD
CN
o
8
CD
CN
1
I
0
£
to
9
CN
2
0
o
cd
o
id
CD
CN
cn"
o
8
o
cn
o
o
CD
CD
CD"
o
CO
r>-
cd"
ID
O
n
CD
<D
CO
CO
CO
o
o"
m
o
CD
o
o
O
CD
05 CO
CD CN
o
CD
cd'
o
%
CO
CD
CD
CO
^
o
ID
CO
Budgeted
2003^)4
Total
o
s
CD
o
o
CD
o
s
o
o
<D
o
o
CO
o
o
o
o
O
IO
ID
CD"
CO
CD
<d'
CD
CN
O
ID
CD
W
to
IO
•ft
c»
CO
T
o
cd"
o
o
s-
co
05
CD
CD
(D
05
CN
<D
CD
CD
CD
r-
lO
CD
i"
ID O
*r o
o
CD
Budgeted
2002-03
Total
o
o
cd
§
<D
o
ID
CO
o
o
o
o
o
in
m
CN
m
CN
CN
CD'
CD
m
o
CD"
CO
05
5
CN
o
CD
CD
ID
CN
to
to
ID
O
CD
o
o
8
CD
CD
CN
O
CD
CD"
m
8
CD
CD
o
CN
CO
co"
ID O
«- O
- CO
1
O
J «d
•o 9 «
lot-
x cn
j1
8
8
O
o
ci
CN
to
CN
cn
o
B
3
o
o
ci
o
o
ci
§
6
to
o
o
to
r-
to
OP
h
lei
<N
»
<N
«
<D
in
1
<o
GO
CD
fN
ID
CB
ID
r--
to
1
CN
O
o
to
to
•*
<D
CD
e»
O
CN
CO
(D
5
CO
CD
to
00
t
CN
8
©
CN
CO
<D
IO
CD
CD
CD
CN
CB
SI
3
o co co
O *- CD
to at d
IO •NT «D
r
Expended
2002-03
High
o
o
o
CO
o
o
o
CN
iD
00
05
o
CD
CN
<D
o o
o o
o o
o
o
o
in
o
o
to
id
W CD O
m co cn
vn cnl cb
CD CD CD
CD CO
•
1 1 1
CD
VD
\
co
CO
8
05
CO
CN
to
to
©
3
o
o
m
CN
CD
o
ID
05
r-
N
CN
9
CD
05
8
CN
CO
CO
ID
5
ID
CO
CD
CD
CD
CD
CD
CN
CO
CO
CO
o
f-
CD
CD
co"
CN
o •-
O ID
CD OS
CD 00
CD
CN
CN
CO
2
C
i
X
UJ
CD
9
cn
§
CN
c
■o
2
§
o
CN
8
o
o
1
o
CO
ID
o
o
o
§
o
o
o
b
s
o
CD
<3>
2
o
8
CN
CO
ID
CN
T
O
CN
CO
CD
ID
CO
CD
CO
05
o
CD'
1
i
o
o
o
m
ID
CD"
CD
f--
05
8
n
ID
S
05
CD
ID
O
CD
8
CN
8
T
CD
ID
IO
CN
05"
CN
CN
CO
05
ID
CN
CN
£
CD
3
2
i
c
•o
c
>.
1
5
o
•
5
1
JC
5
8.
8
ID
C
8
•
i
e
■
45
o
4)
03
£
T5
2
c
o
O
1
CO
s
c
(0
c
«
c
53
2
oO
i/>
CO
8-
or
t
t
«
a.
03
I
cv
Q.
3
CO
"5
a>
c
ID
0
IS
2
§
=
a.
5
«5
i/>
JC
O
O
CD
o
CO
3
Q.
E
o
u
1
1
UJ
1
Z
c
«
£
3
er
UJ
I
-
«
or
tfl
s
LL
oa
m
V
3
Q
•
2
&
a
CD
CO
&
CO
•
8
CO
•
o
c
(0
3
O
>>
3
CO
"5
o
o
CO
C
e
E
>.
o
a.
E
•
5
c
o
"5
<a
c
•
a.
E
o
1
5
5
e
1
1
9
C
•
•
C
3
cS
*
s
1
c
to
£
"5
e
I
CO
m
CO
m
i
m
3
2
<B
O
C
2
3
J>
_C
"5
o
■o
o
5
S
c
m
3
C
2
!i
<s
Q
•
O
c
CO
3
tA
C
•
e
o
c
o
3
U)
c
>s
«
tA
Q
3
CO
«
O
o
CO
c
<p
E
2
%
c
CC
E
|
1
C
o
"3
•i
c
•
E
O
o
"to
«
o
•
2
s
U
I
CO
co
o
c
co
c
£
c
(0
5
«5
B
i
Q.
S>
K
«
cx
CO
a.
"5
e
a
a.
3
CO
2
»
s
o
CO
1
c
a.
®
o
<»5
JC
o
o
ta
c
•
e
3
0
o
t- O' on-io:'- to o
cn i cd T-i*i».n cd»-
CD ^ CD (D (D N SO
T o
i- CN
l- CN
o o
ID CO
CN CN
CN <r- CNCD V O 1 CN 1 O ' O
t- »- t- i- • t- CN CD m CD
t- CN CN CN CN CN CN CN i CN
o o ■<-
CD *- ^
V CO CD
cn cn cn ■ cn cn cn cn cn
cniCnI cn cn cn cn cncn
cn cn cnl cn cn cni cn cn
o> O) CS Ol
CN CNlCNlCN
CNICnJcNCN
■«»■ ^ T T V ^" T
CD CD CD CD CD CD CD
CN j CN j CN 1 CN | CN I CN i CN
CD CD
CN CN
■V T TT
CDi CD CD
CN CN CN
S74
•
■
s.
0
s
Q.
10
9
0
0
cn
JC
X
0
0
CO
CD
CD
CO
<o
CM
0
0
CD
O
O
O
CD
m"
0
0
CN
O
co"
O
O
O
in"
O
CN
CN
5
c»
0
•*"
CN
CO
CO
CO
CD
CN
CN
a>
O
8
O
co
O
CO
O
0
CN
(9
CN
CO
»
CN
1
i
8.
0
Q.
lA
9
s
0
cn
0
•0
I
0
0
CN
CD
m
O
O
O
0
0
■«r
0"
0
0
CO
co
CO"
0
0
0
0"
CN
CO
O
co"
in
CN
CN
CO
CN
if
T
CO
S
CO
1^-"
0
O
O
O
CO
CO
CO
»
■
2.
0
9
0
0
<N
0
0
0
m
0
0
■<»■
to
CO
<*
O
O
O
O
0
0
0
co"
CN
0
0
0
r-_
(N
0
0
0
m"
CN
0
0
h-
co*
CN
CO
0
0"
CN
s
CO
r»-
ID
O
s
CO
CN
CO
m
m
t"
0
0
O
O
O
0
0
CN
5
lis
•519
■§!§
i
2
0
0
0
10
CN
in
0
co
10
O
O
m
in
O
O
O
co"
O
CO
co"
0
O
O
CN
O
O
O
s
i
co
s
CO
CO
CO
en
CN
to
CN
O
CO
CO
CO
CN
CO
CN
CN
co"
0
0
O
O
CO
O
O
O
T
CN
»
CO*
Budgeted
20024)3
Total
0
O
O
CD
in
CO
0
a>
CN
0
0
CN
0
0
0
0"
0
0
0
a»
0
0
CO
OlO
olo
OO
r»."nn"
1
1
1
§
in
CN
CO
CO
CO
co
CO
CN
CO
8
CO
co
co
0
0
CN
0
0
010
0
m
O
O
co
CO
0
CO
CN
bz!>
■09
* CN
UJl
0
1-
0
0
6
O
O
d
0
CO
0
0
d
i
CO
co"
f-
to
»
0
0
d
in
CN
0
9
0
m
CO
10
0"
8
0
s
m
CO
10
a>
«
CO
CO
n
0
r-
3
5
CN
0
0
Nf
CO
r-"
co
CO
CO
CO
CO
CO
CN
m
CO
5
0
CN
CO
CO
CN
CO
•■
CN
a>
a>
co'
m
0
0
d
0
CN
CO
§
0
CN
cd
o>
CN
CO
^*
■O 9;£
£ cil 0>
; |
0
0
0
O
O
O
CD
CO
O
O
CO
<o
CO
r-»
CO
CD
CO
CO
0
CO
at
CN
0
m
CN
0
0
d
0
in
0
0
CO
co"
0
0
d
0
0
m
CO
m
O.
CO
in:
r~. '
co| !
o"i :
: i
CO
0)
O
■<T
O
T
CD
CN
CN
O
CO
CO
0
0
CO
m
CO
CO
CN
O
CO
1^
CO
in
CN
m
0
m"
CN
0
0
d
O
d
in
O
O
d
0
d
m
ICS
<©
1^
1 *-
5
CN
■o 9
fir
i
0
■a
■a
2
0
0
0
0
0
d
T
CN
0
0
■<r
CO
in
CO
«
a>
CO
CO
o»
0
0
0
0
0
d
m
CO
in
«}■
CN
0
0
0
0
0
d
a
N-
CO
CO
CN
O
CO
CO
CB
0
in"
CD
CO
T
in
in
d
CO
CO
s
CO
m
d
O
co"
0
0
d
0
d
m
0
0
d
0
d
in
z
0
<o
CO
1
JE
- a
|s
1 0
I'D
< C
P
: C
0
1
j
0
»
Q
8
JC
U
co
>
1
8
0
0=
3
C
c
0
0
■
0
O
t
0
CO
£
"5
0
X
c
CO
E
a.
3
cr
ai
I
z
C
e
E
a.
cx
LU
c
«
E
CO
O
CO
Qj
a>
cr
10
CO
Q>
LL
e8
l/>
CO
3
Q
"5
O
t-
M
0
U
0
co
JC
*5
0
X
•
0
0
0
co
c
8
e
0
a>
CO
CO
c
"5>
«
1-
"5
0
CO
0
0
JZ
0
>s
«
a.
•
0
0
CO
CO
"5
i/>
c
3
0
O
15
0
CO
0
0
JC
0
>.
Q.
ID
O
CO
CO
JZ
0
<d
a>
a.
CO
10
CO
0
V
CO
CO
c
to
CO
h-
"m
0
CO
0
0
TJ
3
<
«
0
CO
CO
O
O
CO
CO
h-
0.
•
0
CO
c
0
Q.
Q.
3
CO
C
CO
-a
3
CO
CO
5
•
a
0
h-
B
8
z
0
CO
•c
8.
Q.
3
CO
Q
LU
0.
CO
•
0
a
I
V
CO
a>
c
"3
■
c
3
0
O
"5
u
c?
0
JC
&
m
a.
CO
0
0
-5
>.
10
a.
£
"5
0
0
V)
(A
<
3
0
«
CO
*c5
0
0
CO
c
CO
E
CO
"5
C
CO
E
>>
0
a.
E
a>
c
3
c
0
"to
</>
c
CO
a
E
0
O
"<n
CO
0
"5
O
CO
0
c
CO
«
c
0
0
"3
>
CO
CO
0.
CO
£L
In
CO
t
CO
"5.
a.
3
CO
"2
CO
c
CO
0
V)
3
0
CO
c
JO
"5
0
<n
is
•5
a
CO
•
8
0
CO
"5
u
c?
0
J=
u
>s
m
a.
I
CO
1^
in
CO
0
CO
a
3
CO
a
LU
0.
CO
CO
CN
CO
CO
CN
CO
CO
CN
CO
CO
CN
CO
co
CN
CO
CO
CN
CO
T
0
CN
CN
CN
CO
CN
0
m
CN
0
CD
CN
O
CO
m
0
CO
0
as
CO
!
co
CN
CO
CN
CO
CN
CN
T
CN
CO
CN
CN
m
CN
CO
m
CN
CO
CO
CN
0
CN
CO
;
CN
CO
CO
CN
CO
T
CN
CO
T
CN
CO
CN
colco
??
CNJCN
S75
I
1
2
a
to
9
1
CD
I
10
00
CN
CO
io"
CN
co
CD
CN
CD
«
o
o
<o
co"
o
o
CO
O
CN
o
CN
IO
CO"
o
o
o
s"
o
o
o
CD"
O
CN
•O
CD
r-
co
CO
CO
O)
O)
cm"
00
IO
CN
CO
CM
3
O
O
■<r
cm"
GO
CM
CD
CM
CM
lO
CN
CM
co"
CO
O
O
CO
O CO
CN O
»JO
CO"
j
0
£
o
a
in
9
•
2
5
CO
s
CO
CO
CO"
•v
V
5
8
■v
CN
o
o
CN
CO"
O
CO
o
CO
CD
m"
o
o
o
o
o
o
o
ao
CO
d
CN
ao
5
CM
CD
CO
CD
o
o
CD
CN
IO
IO
-v
CN
3
IO
IO"
CM
O
O
o'to
coo
CNIO
cm"
0
I
2
£
IO
"5
0
CD
o
a>"
a>
CD"
o
o
o
co"
8
CN
8
CN
o
8
o
O
o
8
o
8
CM
V
CN
CO
O)
CN
CN
IO
o>
O
CO
a>
CO
IO
O
o
o
O
00
CO
S
O)
CN
O
CO
r-
co"
CO
O
O
O
8
1^-
0
IO
0
la
!
"5
o
ao
to
CM
cm"
co
CO
CD
to
a>
o
IO
s
a>*
O
o
o
CD"
o
8
00
Q
O
CN
8
CN
o
8
IO
O
o
8
m"
1
o>
1"
CO
O)
CN
CN
IO
CM
IO
CO
CO
O)
CO
^i-
o
o
o
O
00
CO
S
CO
o
co"
CD
O
O
O
0
0
0
0
0
0
0
co
1
§8
r
(1
io
•«r
CN
•*
r»
■■
r-"
8
o
co"
o
o
o
O
O
CN
o
o
CN
r-"
CN
O
itN
1
1
1
I
o>
CO
o>
CN
CN
IO
CM
IO
o
8
CO
o>
CO
v
o
o
o
^■"
O
IO
co_
8
CO
io
IO
00
cm"
CO
OIOO
OOO
CN 0|*-
*? ** r«."
8
CO
Ik
li
IU
s
IO
<N
s
§
s
•0
r~
<o
IO
co'
CO
§
CN
CO'
8
d
8
co"
CM
CO
I
8
o
CN
OS
i
CN
CO
CO
o>
r-
■+
8
CO
cn
CN
CN
IO
s
IO
o
w
CN
CO
CO
CO
CO
IO
o
<b
CM
CD
«o"
IO
CN
a>
NT
co_
■■
o
CN
8
CD
CO
CO
CO
§
m
s
CN
CO
IO
CM
CO
OJ 0iS
O.S'O
M5 CD CO
00 CD CD
O.I K 1 «N
*• 1 09* T"
1
$<co
is
fll
l_l
§
<cr
o
o
d
CO
«
CN
O
O
s
CO
§
NT
O
co
CN
d
CO
CD
co"
o
o
o
CO
lO
o
CO
r^
I8
o
o
°
ao
! i
1
s
co"
o
o
co
co_
CO
IO
r-
d
CO
cm'
CN
s
CO
CN
CM
r-
-«■
ao
o>
o>
in
IO
CO
CN
IO
IO
O)
o
CO
CO
CO
CN
o
o
CO
CM
CM
CM
T
l~-"
CO
CN
CO
CN
O)
•«r o>
CM 00
^ O)
iO:t>»
CO 0
,NT
1
00
dl
coi
i
1
IU
co
9
ex
§
CN
«
■o
■o
5
8
co
00
8
CO
00
8
d
CO
CN
8
d
r-
co
CN
CN
m
co
r»
CN
IO
CN
s
co
CN
o
o
d
CO
aj
IO
T
CD
8
d
!r-'
IO
CO
i
»■
f-"
CN
o
CO"
8
o>
o"
CM
CO
d
CN
CO
to
CO
8
f--
d
IO
o
O)
CO
IO
8
o>
CD
lio
00
CD
i
CN
00
CN
CO
10 1 r—
«- CD
vr'oi
COi 1-
|CN"
i
1
|
CO
CM
f-
O
IO
1
0
1
•
■o
C
>.
-J
c
o
i
5
to
"5
a
8
y
(0
®
>
•
|
s
3
<
•
8
CO
I
•
a
Q
HI
a.
CO
o
«
CO
3
o
Q.
CO
10
CO
o
co
CO
a.
C
CO
I-
d
!
2
<
CO
•
8
i
I
•
0
8
0
CO
•
c
o
c
0
E
0
>
2
a.
E
c
9
E
at
■
3
XI
E
a>
a.
c
o
'5
i-
CO
n
o
CO
2.
c
«
E
Q.
o
«
0-
Q
«r
CO
55
</>
0
O
3
o
</>
0
oc
c
o
0
E
c
0
5
2
c
4)
E
a.
o
I
a
E
3
3
CJ
3
o
15
c
CD
O
c
CO
o
i
CO
>
(0
m
"S
0
0
o
-s
c
0
c
0
E
0
>
2
a
E
•
8
1
"5
c
0
"S
u
3
"O
UJ
cT>
0
CO
CO
w
CO
c
CO
O
CO
CO
5
0
o
c
CO
3
(A
3
?
2
CO
o
c
CO
3
■
S
c
CO
Q
CO
o
c
2
3
V)
c
£
3
CO
o
c
CO
3
(A
C
£>
2
CO
to
b
t
3
O
CO"
CO
o
O
CO
CO
E
CO
tr
c
0
E
o
O-
E
CO
c
D
c
o
"co
</>
c
CO
a.
E
o
O
*<n
0
o
"5
O
1-
0)
OJ
0
1
0
CO
CO
0
c
CO
c
0
c
CO
5
00
to
CD
CL
CO
cr
CO
Q.
CO
0.
"35
CO
O.
Q.
3
CO
2
0
i
0
CO
I
CO
1
CO
5
oO
i
0
m
<n
5
0
3
O
l»
a.
c
O
"5
E
,0
jE
0
si
O
CO
CN
CD
co
CN
CD
o
CN
o
O)
CN
CO
o
a>
CN
o
00
IO
CN
CN
CM
CM
CO
CM
CN
o
CM
CM
CM
CO
CM
o
IO
CN
o
CO
CN
0
CO
si;
colco
co
to
CN
cm
O
CN
CN
o
CN
CN
o
CN
CN
CN
CN
CN
CD
CN
CN
CM
CM
H
CM
CM
CM
CN
CM
CM
CM
CM
CM
CM
CM
CM
CN
CN
CM
CM
CN
CM
CM
CM
CM
CM
CM
CM
CN
CN
CN
CN
CN
CN
CM
CM
CN
CN
CM
CM
CNiCNlCMi
CNI CNlCM
cn:cnicmI
cmicnIcmi
S76
1
8
8.
o
ct
IA
9
0
0
CM
JC
OB
I
O
O
CO
O
O
CO
"
CO
00
00
CM
O
IO
O
O
00
co
IO
CM
CM
CN
s
00
co-
ir
0
0
CO
CM
O
O
CO
in
in
O
CD
CO
CO
CM
O
CN
CT>
O
CN
O)
O
O
O
co"
0
o>
0
0
10
0
CN
0
©
CM
O
O
O)
O
O
m
O
O
CO
in
in
m
10
110
•0
^^
r-
1
8
1
o
a.
9
i
CM
0
■0
■0
5
O
O
CM
O
O
CM
CO
cm"
CM
O
O
O
0
CM
a>
t
CM
O
CO
CM
CO
CM_
o>"
CM
0
O
CM
co
O
CO
co
O
T
CN
CO
O
CO
CO
O
CO
CO
O
O
O
cm"
0
CD
0
0
0
O
CO
0
0
CO
O
O
CO
0
0
o_
©
0
CN
CO
CO
r-"
CO
©
1
I
2
Q.
9
i
cm
O
O
O
If)
O
O
O
CO
o>
CM
r-"
O
CO
O
IO
CM
O
O
O
CO
CO
CN
CO
IO
co
00
CM
O
cm"
at
0
co"
r-
O
O
10
0
O
00
CN
CD
O
O
CD
CO
0
0
CN
in
O
O
CN
m
0
0
0
in"
O
m
0
0
m
CN
O
O
0
0
0
t"
0
0
m
0
0
in
CN
O
O
in
©
CO
CO
o>
CO
CO
©-
0
0>
T3
3
CD
Mf
9
co
s
CM
O
1-
O
O
O
O
O
O
CO
0
CO
co"
O
O
in
O
O
CM
O
O
IO
CO
0
0
O
IO
CO
«o
CM
CD
0
O
10
0
0
0
CM
CM
o>
O
O
CO
CD
O
O
CM
in
O
O
CN
m
0
0
0
in"
0
in
0
0
in
CN
0
0
0
0
0
•f"
0
0
m
0
0
m
CN
0
0
in
CD
in
of
103
loT
1 If"
1
1
■o
3
CD
co
9
CM
§
CM
O
1-
0
O
O
O
CO
0
•«r
cm"
0
0
10
Q
O
CM
O
0
10
0
0
0
10
CO
10
s
O
O
IO
0
O
O
CN
CN
O
O
co
CD
O
O
CM
in
O
O
CN
in
0
0
0
in
0
to
0
0
in
cm"
0
0
■<»■
0
0
0
T"
0
0
in
0
0
m
CN
§
in
©
in
©"
|03
in
"*
s «
•2 9
to
i
c*
!
co
00
o>
co
6
O
O
O
§
0
00
CO
at
1*.
0
0
d
3
CO
CO
g
d
§
10
CM
1"
0
0
d
0
0
d
CD
<o
CO
0
03
O
O
O
O
IA
CM
1^
O
O
II)
CM
®
in
a>
0
0
©
©
O
at
in
g
d
©
0
d
O
O
©
©
at
©
CO
in
■c—
CM
<0
CM
r-
<*
CO
O
O
d
0
©
d
©
m
cm"
CM
o>
©
CO
NT
©
0
mt*
CM
CM
O
cm"
O
CO
It
It
cm"
©
CO
in"
•<•
©
CM
CO
d
v"
in
CO
g
T-
m
Z^t
"S i S2
■0:9
■Si*
i
CD
X
CO
0
0
0
ci
O
O
O
0
0
CO
O
CM
CO
O
r-"
0
0
CO
00
CM
CO
00
0
0
d
O
O
IO
co
0
0
d
0
0
0
(O
d
to
*°
co!
Si
s"i
"1
1
1
IO
Id
0
ico
IO
CO
0
0
10
CN
in
0
0
d
co
CO
■a-
in
CN
0
0
d
0
0
d
0
0
d
in
CO
CO
r-
CD
O)"
CN
0
0
d
0
0
d
0
10
in
■«r
■<r
CN
CO
CO
d
0
T
cm"
CO
10
CM
CN
00
CO
CO
T
CD
CO
0
*2-
CM
q
co
o>
CO
CM
9
at
CO
1
-gls
■019
Si***
1
"O
5
CM
o>
in
CD
0
0
d
O
O
d
0
0
CM
CO
O)
CO
■<r"
O
O
CM
CO
CM
0
0
d
0
0
d
IO
0
0
d
0
0
d
00
(6
co
CM
q
5
cT
CO
8
d
0
CM
O
O)
CM
0
0
d
10
CO
CO
0
0
d
T
CN
8
CO
0
0
d
0
0
d
0
0
d
CD
CO
CN
CD
<J>
CN
00
0
0
0
8
d
0
0
CO
CO
m
d
0
CO
CD
O
r^
CO
CO
CN
o>
CN
d
CO
10
CO
O)
0
T
in
«•»
at
|
JC
o>
3
O
C
>.
-1
c
0
I
•
Q
8
JC
0
(0
0
>
15
s.
8
0
3
c
c
8
«
0
u
0
0)
0
1
s
0
c
0
-s
0
3
TJ
IU
0
<5
0
CO
0
3
£
0
O
c
a)
E
a.
'5
er
UJ
I
2
c
0
E
ex
'3
0-
UJ
c
«
E
0
0
CO
Q.
CD
ce
(A
0
a>
u.
00
in
0
3
Q
75
0
»-
0
c
0
C
"35
c
0
To
0
'c
E
E
0
O
2
To
O
0
a.
CO
"55
.2
75.
Q.
3
CO
75
0
c
a>
O
CO
1
■0
a>
c
IX
55
^
O
10
0
O
CD
0
CO
0
CO
a>
3
Q.
E
0
O
c
0
E
p.
'3
cr
i
z
c
0
E
a.
'3
cr
LU
c
cd
E
cd
0
CO
a.
<D
75
0
■
a
O
1-
>
1
5
71
c
O
7i
0
3
TJ
UJ
•
8
0
CO
■0
CO
CD
£X
E
0
■p
CO
0
m
75
0
j=
0
CO
3
O
0
CO
To
0
0
CO
«
>1
3
O
CD
CO
To
0
0
CO
2
3
<n
0
«
>.
3
O
CD
CO
To
0
0
CO
10
<5
O
0
75
CO
0
2
CD
-0
0
2
3
CJ
at
CO
75
0
0
CO
0
'■&
3
<
3
0
CD
W
"5
0
0
CO
T5
O)
0
—1
CO
CD
O
£
CD
CO
To
c
0
It)
VI
£.
0
ct
in
c
I
t
in
O
en
g
CD
a.
3
CO
0
0
c
2
3
<n
_c
><
!5
CO
_)
CD
CO
in
0
CD
u.
0)
O)
s
0
Q.
c
<n
0
>
■0
<
5
a.
co
□.
o5
0
75.
a.
3
CO
To
55
c
CD
O
in
CD
©
U.
°6
in
0
3
Q
in
3
O
CD
C
"cd
0
in
5
■5
0
1-
•
0
O
H>
0
s
t
0
(0
■O
5
0
CD
8
£
O
CO
0
IO
co
CO
m
CO
O
5
CM
CO
IO
0
CO
to
0
10
co
CO
1^
in
CO
0
CD
1
CO
0
CM
0
8
0
CM
0
CM
CM
O
CM
0
CN
CN
0
CM
0
CN
CN
0
CN
0
CM
CN
0
CO
CO
o>
CO
O
CM
in
CO
in
0
in
O
CO
0
CO
0
a>
00
!
CM
g
CM
CN
CN
CM
CM
CM
CM
CM
CM
CM
CM
CM
CM
CO
CM
CM
CN
CO
CM
CM
CM
CO
CM
CM
CM
CO
CN
CM
CM
CO
CN
CM
CN
CO
CM
CN
CN
CO
CM
CO
CM
CM
CO
CN
CM
CO
CM
CO
CO
CM
CO
CO
CM
CO
CM
co
CN
co
CM
CO
CM
ao
CO
CN
a>
CO
CN
CD
CO
CM
a>
CO
CM
O)
CO
CM
CO
CN
CO
CM
o>
CO
CM
S77
1
•
i
2
a
9
1
I
CM
Is-
Is-
CD-
T
CM
in
IO
U">
T
Is-
tn"
CO
»-
10
m"
CO
CM O)
co i-
CO *—
co
u-.
n
--
•T
X
CM
CM
CO
co'
X
cm"
co
CD
1--
X
CD
8
O
CD
cm'
O
O
O
CO'
m
8.
O
CM
9.
O
0
X
0
0
X
0
0
0
in
m
cm"
O
m
m
CD
Is-"
I
2
a
to
9
•
"O
z
CN
m
co
CM
CO
0"
CO
0
co
co
co"
CM
0
CO
CO
co"
CM
2
0
10
O
CO
O
m'
in
1--
B
a
0
co
Ifl
CO
CM
in
ffl CN
CM CO
•
X
X
0
I--
O
T
O
O
O
T
0
CO
0
X
0
O
CD
a
CN
Is-
c
CD
0
0
a
0
r--
O
O
Is-
cs
1
1
Q.
9
■5
2
CD
cm"
CO
8
cm'
CO
in
CO1
m
IS
CD
m
a
in
CN
NT
0
Is-'
(O
CO
;3>
t'
CM
CC
CM
cm"
co
CO
co
0"
m
CO
CD
co"
CM
a
CM
r--
0"
X
O O
O 0
CO O
co" 0"
m
r-
CM
CO"
0
0
r—
CN
O
O
CJ)
cm"
0
0
X
0
0
0
0
O
in
CM
«r
O
m
CN
CD
CD"
CN
I?
H
"5
Is-
*r"
r--
•
Is-
CO
0
0"
■
to
0
0"
85
NT
•o
cm
0
CN
CO
CO O
«- O
I-- CN
•- Cm"
CM
CO
10
n
CO
c"
0
CD
T
co'
CM
r-
a
0
CM
CO
0
0
CD
co"
O
O
C
O"
0000
0000
CO 0 to V
CO* CO* »•
c
0
X
CN
0 0
0 0
cm m
CM*
B
"t
CO*
O
m
to
CO
1
i
3
i
CN
<•
1
CN
O
!>•
r-
CM
CO
T
cc
s
5
z
CO
s
5
5
CM
CM
CO
Z-
rM
0
•
X
c
m
CO
X
co_
Ol"
m
m
-.
CO
0
CN
O
CD
0
0
0
«r
O
O
O
Is-"
0
0
»»
O
in
CM
•w"
0
0
0
0
:■
O
8
O
Q
in
CN
in
CN
CO
O
m
CN
CM
11
■i
O
O
oi
g
O
0
CN
CO
r-
§
e
§
CO
V
tn
0
0
1
0»"
CN
O
Nt
■
co
i*
-
CO 0
CO CO
CN ^
co a>
0" ^-"
O
CO
<o
CO
a
CN
<o
«
O
»'
r-
CN
O
CN
<o"
5
CN
IO
at
H
s
10
s
0
CN
CO
to
CN
IB
CD
r- CD
T ^
CN OS
r- CD
fO •»-
CO* CN*
a>
m
CO
CN
»-
X
CO
§
CO
X
CN
■>-"
05
CO
m
■*
«#
§§
CD to
T- CN
O O
V CN
O
O
6
CP
CD
IA
0
* <N
m
1
0
0
m
CD
t"
0
0
r>-
m
CO
0
0
B
CO
cm'
0
0
co
=0
CM"
n
O ^* CO CO CO O)
© 10 n 0 0 a
«r> co to to <b Is-
NT CO CM T T Ol
CD O CM t- y-
n." in cm" i~
n
T
in"
O
CN
a»
CC
10
T
B
CO
CM
0
C35
X
\a
CO
s
O
CN
T
10
0
T
CM
CD"
Is-
CN
CO
CN
O
CM
>n
X
t
CD
O
Is-
T
CD
CO
O
X
0
B
j)
CD
CD
X
IO
OOO f^
CO O O CD
a> ^- 0 cm
O CO V
T *-. •■-.
CO T- ft
CM
1?
c
■D
2
5
O
O
m
0
CD
CD"
CN
§
m
0
C5
cd"
CM
a
0
CO
m
CO
CM
c
0
X
10
co
CM
§
CO
CO
r«-
«p
to
m
J-.
a
0"
ir,
ao
CO
co"
CM CM
T f--
t' O
CD CO
O
O
CM
m
CD
X
co
co"
0
X
X
N.
O
en
CO
I--
0
0
■«r
CN
s
0
m
8
co"
X
X
to
CO
0
-<r
Is-
CO
CD
X
CTJ
co
CM
CD
CN
0
CM
r--
s
O
O
Is-
CD
X
CN
0
T
s
CD
m
0
0
2
0
0
0
CM
s
©*
a
3
0
i
?
c
0
i
I
8
!
s
0
03
:
u
«
c
0
•5
-
■
c
E
|
3
«
■0
c
»
£
Q.
3
03
e
£
O
«
O
J=
0
"5
•
8
•
CO
e
0
;
•
E
E
«
C
O
2
to
c
E
u
a.
CO
"5
2
!
c
0
«
•-
•
c
E
Q
lU
0.
CO
s
X
c
0
•
c
E
§
i
!
0
to
r
I
3
CO
7)
i
■
CO
(O
"(0
a.
U
OL
35
0
C
5
5
c
8
T3
0
5
s
0
c
CO
5
c
■
c
S3
□
11
•J
■
3
in
_c
e
■
u
e
co
3
>^
CO
G
3
O
CO
"5
0
0
CO
c
CD
E
s
e
K
«
E
-^
0
a.
E
■
c
3
c
0
«
*>
E
Cfi
a
E
0
0
"e
£
0
m
CP
u
CC
CO
3>
CJ
c
co
c
*
c
(0
«a
CO
Cl
C£
CO
c
0
a.
•
•
CO
o>
JS
in
O
OL
f
c
OL
in
CO
0
c
CO
s
0
-J
CO
>
CO
«
CD-
CO
CL
"in
2
Q.
CL
3
CO
1
£
c
■
0
0
a
CO
£
3
a.
E
0
0
c
1
a.
3
or
LU
1
z
®
E
CL
3
O-
LU
C
CC
E
CO
0
CO
Cl
CO
DC
■ft
c
3
Q
■
CO
4)
LL
0
m
5
"i
0
l-
CN
CO
:
I
CO
a
CD
CO •- CN CO ^r O CM 00
»-»-»-»-•— CNOin <D'
'-CNCMCMCMCMCMCMCM
1*
■"-voooo'-moo
co co ia co <- m co co <- a
iotototococors-rs-xx
3
CM
co
CO
OOOOOOOOO
CMCNCMCMCMCNCNCMCN
000 00000000
IN CM CNCMCMCNCMCMCMCMCM
S78.
1
■
1
2
Ol
■A
9
o
o
0*
I
ID
en
O
O
CN
O
CO
CO
CO
CO
CD
CN
CO
CO
o
of
CO
CO
CO
CN
CO
CD
»
m
•«r
CN
co"
LO
CN
co"
m
m
CO
»"
CO
w
CO
00
CD
CN
CD
o
in"
CO
micN
a> ^r
r- cm
V cm"
CO
ao
in
co
CO
CD"
O
O
CO
CN
O
O
CN
t"
O
CO
o_
O
CO
■<r
co"
Oi
a>
i-"
'S-
o
s
CD
o
CD
CD
O O
m o
^ o
CD CO*
• CO
1
i
i
o
O
CD
1
§
0
c
&
9
I
cm
«
■o
T3
5
CN
a>
cm"
cm
O
CO
CO
o
CO
CN
CO
LO
m
m
co_
OJ
CN
CO
CO
CO
CN
oo"
CN
O
CO
T
O
CO
CO
CO
n"
a
CO
in
LO
CN
CD
CO
cn
co"
m
CD
m
LO
ro
T
CO
CN
o>
CN
o"
m
O
o
CN
co"
o
o
CO
cm"
O
CN
o
CN
CO
CN
CD
CO
a>
CO
O OlO o
CO VlOiO
cohrnoio
vr 1 ^r"' **
l
O
o
co
•
8.
0
0.
m
9
■«
o
o
CM
(35
CM
T
in
o
o
CO"
O
s
CO
1^
co
o>
CO
CO
CO
CO
co"
CM
O
o"
m
CN
1"-.
co"
m
CN
co"
CO
r"
•A
CO
CM
CN
l<»
T
IT
o
CO
I*.
cd"
CN
co
in
00
CN
a>
cn
co
co"
oo
CO
n
00
CN
to
in"
CO
o
o
m
o"
CM
o
o
o
o
o
CO
o
o
CO
m"
LO
CD
05
5f
CN
o
o
o
o
o"
O
o
OlO
mo
CMIO
rO"
*-,co
i
!
1
o
o
LO
•
•o
3
CD
9
co
o
o
CM
"5
S
O
<»
to"
m
o
o
rr
co"
0_
CO
in
O)
CN
CN
CO
co"
CN
CO
CD
r-
CO
CO
CO"
CO
o
in
m
co"
o
in
in
co"
CO
s.
io"
CM
co
CN
•<r"
C3>
CN
LO
CD
■»"
CO
CO
o
o
CN
r»-"
co
co"
ao
CO
CN
00
r--
CO
CO
CM
CN
CN
O
o
LO
o"
CN
o
o
o
o
o
o
CN
o
LO
T
LO"
m
CN
CN
o
o
o
CJ>
o"
o o o
o i m o
•«-;cmio
«-"! T-"! O*
1 ■«— : «D
; |
o
o
LO
1
X
a
3
CD
CO
9
CM
o
o
CM
s
CO
LO
o
o
o
CO
5i
CO
5>
co
CO
CN
CN
CN
CN
■<r
m
T
CN
O
CO"
CO
o
in
in
co"
o
m
in
co"
m
CM_
co"
in
CM
o
o
3
CO
CN
m
"*.
m
CN
1*.
ao
cn
•«r
T
CD"
m
in
cm"
oo
o
LO
CO
CO
5
o"
o
O
O
LO
o"
CM
o
o
o
r-"
o
o
CO
cm"
o
o
CO
O OlO
o o
co o>
co" o"
CM •«-
o o o
o o o
«- WiO
•"■" o', «-'
rr
i
1 1
! i
o
o
in
CN
■o
c
&
M
(U
CO
9
cm
o
cm
0}
0
W
O)
CO
cm*
e
CO
n
r-
CO*
CO
in
CM
CO
o
CO
id
CM
o
CM
o
CO
0)
in
CM
cm"
q
<M
«
CM
CM
•>-
CO
CO
CO
IO
CO
o
<3
co"
q
o
CO*
C9
CO
l>-"
CO
CM
CO
■a
CO
o
IO
co"
CO
CO
CO
CO
n
co"
CO
cd
s
CO
CO
d
CO
CO
CO"
m
CO
CM
o
CO
1-
in
CM
CM
r^
CM
co*
g
CO
cn
co"
a>
co'
CO
CO
CO*
o
o
d
o
CO.
CN
O)
CM_
in
CO
CM
CM
CO
o"
CO
o
o
d
o
o
d
m
co"
o O CO
O CO CO
o'n»
o o o
"". T '*l
/•"io
i r
1 1
1 1
CM
r-.
CM
,""
5 co
?!9
8Jg
a*
X
a>
CN
co
CO
CO
■<r
o
a»
CD
CO
T
CO
o
CO
CN
LO
CN
o
r^
in
m
CO
in
o
r--
m
O)
in
o
in
CN
CO
CO
r-"
CO
o
o
co"
o
I
CO
0»
q
at
C0_
CO
CN
O
CN
CN
CO
to"
m
CM
O
CN
O
O
co"
CO
oo
o
CD
r*.
CO
o
cd
CN
00
O
■v"
CO
CO'
CO
a>
cd
CD
m
CO
CO
co
CD
r^
m
o"
o
CO
CO
d
CN
•<r"
o
o
d
CO
o_
CN
d
co
"J-
co
CD
ao"
o
o
d
o
o
d
in
CN
LO"
O'CD co! 1-
O ' t^ ; CO 1 '"T
CO •"T 00 CD
co.oi'-i'-
! ! i
| :
s.
X
IU
CO
9
CM
o
cm
*
■D
S
oo
■«»•
co
CO
o
CN
CM
d
CO
CN
CD
CD
ir
CN
CO
CN
d
CO
a
CO
CO
co
o
CD
CO
o
s
in
o
m
o
0>
CN
m
CN
in"
CN
o
o
d
o
o
d
o
ia
m
•»
co"
o
CO
T
CO
CD
r--"
CO
CD
CO
T
CO
CO
m"
CN
in
CN
r-.
o
CO
00
CN
cn"
CN
3
8
CN
CD
in
o
a>
CO
o
00
CO
CD
m
K
o
CN
d
CN
in
CO
CN
o
o
d
CN
r-
ex.
•<r
o
o
CD
a>
CN
CN
o
o
o
o
o
d
o
m
co'
8.S
d »-
* CO
V; CO
co'
j
i
CO
CD
d
CN
CO
d
o
£
a>
3
2
o
"O
C
>i
_l
C
0
i
5
•
Q
8
j=
o
CO
a>
>
8.
8
o
3
3
C
C
o
o
c
E
■o
<
8
jz
u
(0
«
«
a
■
CO
r
8.
Q.
3
CO
a>
<5
CO
CO
~5
CO
b
CD
CO
CD
O
c
to
3
in
c
"5
o
to
<u
*2
CD
O
c
2
3
<n
_c
"c
0)
D
CD
O
c
E
3
</>
£
'3
>»
3
o
III
CO
"5
O
O
CO
c
CD
£
or
c
<s
E
>>
o
ex
E
a>
c
3
c
o
«
m
c
CD
a.
E
o
O
«
o
0
1-
a
V)
c
CO
a.
X
LU
>-
J0
E
S3
in
</)
<
c
o
"to
3
•a
CO
0
"5
o
1-
•
i
0
C
0
«
»
c
E
■o
<
8
£
U
CO
e
ct
a.
<^
0
o
u
c
CS
c
«
c
eg
S
ofl
c
o
"S
8.
0
Ifl
.2
CO
CO
CO
"5
■o
a
*w
3
o
CD
o
c
CO
Ifl
c
"co
o
TO
CD
5
CD
o
c
n
a
To
"c
a>
Q
01
o
c
CO
3
10
_c
£
>,
3
o
9
CO
"55
o
o
CO
C
CD
E
E
C
a
E
o
Q.
E
CD
C
3
c
o
fo
V)
c
CD
Cl
E
o
o
"<o
o
•
O
a>
CO
CD
I
CO
2
"S
in
<D
O
CD
CO
"5
<«
o
Q.
ifl
b
<n
CD
O
<u
CO
O)
c
o
a.
$
o
c
CO
«
CO
O
M
TO
C
3
O
CD
c
CO
_J
CO
CD
O
c
CO
c
£
c
CO
■
CO
OJ
a>
or
£
To
O
&
CD
CO
CD
O
c
CO
c
£
c
10
ac5
Ifl
CO
a.
CD
K
<t>
o
c
CO
3
cn
c
o>
c
'5
m
1
j
I
|a.
1 10
• ! •
P
«' —
-qi CO
2 •
in- C
31 «
OiCD
1
CD
LU
CO
0
TO
CD
J3
O
CD
<cr
CN
CN
CN
colo
•<-jCN
CM CN
CO
CN
o
in
CN
o
CO
CN
o
a
CO
T
CN
CN
CN
CO
CN
o
CN
CN
CO
CN
o
m
CN
o
CD
CN
T
CN
CN
CN
T
CN
o
CO
o
CO
T
o
CN
in
OOiCN
co;t-icm
ioicdIco
CO
CN
CO
CN
CN
(N
CN
T
CN
CN
CN
CN
o>
CM
o
CN
CO
CN
olo
CM CM
CD ' CO
CM CM
O
CN
CO
CN
OlO
CNI CN
CD CO
CM CM
o
CN
CO
CN
O
CN
CO
CN
O
CN
CD
CM
O
CN
CD
CN
O
CN
CO
CN
OlO
CM CM
CO CD
CM CM
O
CN
CO
CN
o
CN
CO
CN
O'OlO
CNiCMlCN
CD CO CO
CM 'CM CM
O
CN
CO
CN
S79.
1
■
8
2
a
9
X
o
o
o_
CN
o
00
cb
00
PJ
CN
en
O
CO
o
CD
CO
cn
w»
eo
«-
o
CD
r~"
CD
o
o
<
CN
§
O
ID
r-.
cn'
s
CN
CD"
s
CN
>d"
ID
ID
ID
T
ID
•
05
CO
CN
CN
CO
8
CB
O
o
eo
o
CO
O
o
s
eo
CM
Ot
•
|
2
a
■n
9
•
*5
I
8
o
o
05
CB
ID
CO
CO
CO
CD
CN
g
s
co
o
8
ID"
CD
o
g
s
CO
CO
_
ID
5
s
o"
o
cn
o
en
O
o
en
ID
•>r
cn
CO
en
f-
CN
O
o
CN
o
CN
o
o
CN
cn
<n
0»
of
1
•
0
a
9
i
cn
i
0
t-
o
§
ID
en
o
CO
CN
o
CN
co
en
o
CN
»
CN"
CD
o
o
•v
CN
O
o
CO
s
D
cn
CD
■<r
r--
cn"
CN
CN
el
M
CN
CN
o
8
ID
CN
ID ■ CO
r<- ID
ID CN
of
CN
CN
cn
CD
8
ID
cn
o
CN
CO
cn
o
O O
o o
cn cn
o
o
o
CO
s
CN
cn
« 9 «
o
o
B
s
o
ao
co
00
CO
iD
CB
J.
CO
CN
g
en"
o
en
o
ao
n
cn
cn
O O
O O
O ID
cn oo
CN CN
cn
».
N"
cn
CN
<3>
CO
en
CN
2
r
O
CN
*-.
CN
CN
o
8
cn
CN
CO
CO
ID
ID
ID
O
CN
c^
CN
cn
o
cn
o
o
cn
o
o
cn
o
o
CB
(O
en
cm"
cn
]
■
0>
■a
3
IS
9 "i
3 0
5 »-
<N
o
o
o
cn"
a
o
en
id
-
id
CN
CB
o
8
ID
3
nt
s
o
CO
a>
Q
o
o
CN
o
o'
en
ID
CO
CB
i"
N?
O
8
3
<n
cn
CN
co"
CD
r-
ID
en
CN
8
CD
a>
o
CN
o
CN
s
CB
en
en
o o
o o
cn i cn
8
cn
o
o
o
s
03
eo
eo
V
en
*2
1-1
8.8 5
A5~
o
o
en
N-
s
§2
m
o
en*
m
CN
to
nt
M
§
o
CN
CB
09
eo'
s
5 S
K »-_
Wieb*
icn
o «o <o
O »D CN
6 ■ T^
cn «o r-
en » eo
t-* o* «n
CN Mi
1 1
CN
05
CN
s
CN
05
CN
8
8
CN
eo
CO
g
CN
05
CO
o
cs
o
en
CN
(0
CO
ib
en
CO
CN
en
3
en
CN
en
s
CN
O
CN
o>
§
o
8
b
8
8
en
8
o
8
8
en
CN
9
CN
o
cn
is
8.8 x
* CN
■1
o o
CO o
in o
!
CM
v en
CD O
oo r--
O CD
CN CO
a>" cn"
o
(O
CN
ao"
O
CN
CN
CN
eo
eo*
N ID o m K)
CD CO O T CN
V O O CN lO
co i co cn r- ©
Son cj> cn
Wi ep'i r»" tVl cn
S CN -
CN CN
0 O
en en
CN CN
CN CN
1 |
8
8
N"
CD
o
CN
CD
8
CN
00
cn
CN
cn
5
CO
i
ID
3
CO
O)
cn
ID
s
CB
o
o
o
o
1
o
o
o
CO
o
o
o
o
o
o
CO
en
eo*
1
■a
c
&
X
ID
eo
9
CN
S
CN
c
•o
"O
s
o
CN
m
o
o
d
00
c
9
CO
CO"
3
CO
m
CO
o
cn
cn"
5
6
o»"
«■
IF
a
a
o
o
>D
CD
T
co"
cn
o
o
o
o
CO
"""
8
§
a
ID
O
CO"
T
s
s
*
8
8
CO
05"
CO
CO
1
en
CN
en
ID
en
CB
cn
CN
05
O
ID
K
CO
CB
8
8
o
o
o
o
8
o
CN
8
o
8
o
CN
CO
CB
CO
q_
CN*
3
2
£
•
c
S
5
1
•
a
8
r.
•
>
1
8
\
3
C
8
e
■
Q.
0
S
e
■
c
•
•
S
4
5
«
5
i
o
CO
5
I
£
o
o
c
■
E
a.
■3
u-
UJ
2
£
3
CT
UJ
C
«
E
£
CO
Q.
CO
cr
a
s
•
8
C
01
C
•
•
5
•5
e
0
a
w
&
o
c
0
%
r
8.
•
c
a
C
o
«
r
o
ex
■
c
c
9
•D
3
CO
|
c
o
«
r
o
a.
ID
c
a
Q
UJ
CL
to
c
o
a
r
o
CL
«0
s
p
a
1
a
o
o
>
C
o
1
o
a.
M
C
a
o
<
c
0
a
r
o
a
■
c
a
a
3
3
O
o
U
D.
■o
•
II
a
S
•5
I
c
0
-3
i
•
c
a
1
•o
3
Cfl
•
E
1
CO
c
0
E
c
Z
1
&
O
o
a
c
■o
o
o
O
>.
OS
O
o
c
1
r-
cc
o
c
a
3
I
a
o
■o
<D
5
o
c
a
3
<»
C
a
"c
ec
Q
9
o
c
a
a
w>
c
£
C
3
CO
a
o
o
CO
«
E
«
a.
I
E
>s
o
o.
E
«
c
D
c
o
a
i/j
c
V
o.
E
o
o
®
o
s
c
£
5
c
o
5
o
M
o
•
>
a
*>
•
O-
3
CO
c
c
E
Q.
5
er
LU
c
cs
E
«
o
a
«
a
0
r-
•
a
*3
•
E
•
•
>
CO
e
0
a
E
c
O
i
o
c
0
a
1
o
«| Q|«-|M>|
cn id <n ' o
e id s s
r-
c
od ; o> o> o> 05
ID | U) | ID i ID I <o
CNI^-CNIcn.O'-O
»-t-»-»-lcNicnlio
y- CN CN CN CN CN CN
Si
CN
o
CB
CN
o
CO
ID
o
CO
ID
cn
o o o o
CN CN CN CN
CO CO CD <D
CN CN CN CN
c
3
35
CN
CN
CNitn ^iio
<N|* ■▼!▼
t^ r^ r>- s
CN CN CNiCN
oo oo co co eo eo i cs
CN CN CN CN CN CN CN
00
CN
eo oo
CN CN
CO
CN
N-
CO
CN
S80,
r~
0
0
0
0
co
CD
O
00
§
CO,
K
0
0
$
s
O
I
O
1
10
10"
10
m
s
CN
j
CN
3
■
9
c
«o
CO
I
2
Q.
0
CO*
I
N
X
1
1
i
!
0
0
0
0
h-
r-
1°
OIO
■
CO
0
f--
h-
O
^
▼"
0
O)
•
V
^
1
0"
CO*
co*
»
•
co*
IO
•
CO
0
CO
CO
Is
"5
■0
-
CN
<q
9
s
a.
CN
1
CO
0
CO
>
0
....
ZZ 1
0
0
0
0
§
CO
5
8
0
0
O
g
coi^-
« 0)
5«
05
»
0
05 CO
0>
s
«
in
CN
at
m
CO
8
8
CN
co
o>
d
9
1
CO
CN
10
o>
Nf
&
i
0
NT*
0
H
1
E
EL
CN
i
1
0
0
0
O
CD
CO
OiO 0 0
2"
ir-
Is
O
O
g
s
0
0
|
I
lS
1
Ss
■5
CN
CD
0
s
CO*
CO
s
p
0
co
CM
co
!
1
3
1
0
0
0
0
CO
CO
0
000 0
|N
?L
0
0
co
CN
s
0
0
Is
5
1
li
CN
co
CN
OB
CN
IX*
CD
8
! 1 <D
: | «
CO
i
IP
|
! i 1
: ; j
V
§
0
0
s
§
O
0
'9
1"?
§§§ §
10
1
i
"SS'co
d
6
6
d
CN
CN
Ico
odd
ico
^m
CD
co
^
:
j»"
^
■019
•
0
CN
CN
CO
j ;
k
n
&'£*
0
m
CN
r-"
co*
>09
10
li
CM
CO
s
CO
CO
j j
to
-
gp
j
I
hf
1 1
0
0
§
0
0
s
O O'OOi IOi 1*9
_
0
0
0
m
1"
OOOj ffl 100
i
5 I M
d
d
0
0
r^
K
r>:
do d! !i«*; i«o
1 i II
"? 9,-S.
0
0
m
CO
CO
CO
I***-
CO 10
IK; 1 T^
•
1 . :
£ CN' ©»
SJgx
in
0*
jCN
CN CO
I'll
1 ; 1
•ciH
▼"
*~
CO
1
\+l
I'll
uj!
1
ICN
i : i 1 1 1
Mil
0
0
s
O
O
§
O
000 0 o»
1
«« 1
0
0
O
O
l(N
O O O; !m| cm
| j •
j
1?«
Is 1
X CMI*
6
0
6
d
ih
m"
m
dd O iio'l r^
0
0
0
CN
i 1 >*t\
0
0"
CO
CD
CN
m
l !
! !
M>! ICN
V 9
ri Ice
j
1
1
IU
1 '
1 |
v-
i
•
•
•
—
a
«
«
^
M
0
O
0
<
0
H
£
e
I
c
0
i
!
0
e
0
0
3
•
c
0
"o
3
»
C
O
O
"=
0
"35
<
c
0
■s
3
Xn
c
0
O
"c
0
►-
c
0
0
3
•
C
0
0
c
0
2
co
2
8
£
2
0
Q
0
c:
e
W
■0
0
■0
c
3
U.
■
3
C
■
i
To
h
Si
Q. CC
i «j
O-Q.
•
e
■
hi
■D
C
3
IL
C
«
O
I1
0
0
0
'5
c
<A
'5
0-
0
<
*5
3
I
D
c
0
"5
0.
CO
O
c
O
to
0
LL
O
woo
Oi o| 0
£ >2 £
•
35
o>
0
CO
-"
m c
C C C
3
■0
CD
eo
U
CD
CD
8
a"
2
£
m
c
H
£i£:£
<
O
O
0
0
0
000
c
m
in
CO
m
CO
CO ' CO CO
•V
T
■
2
e
0
5)
eo
O)
Ol 01 0)
II
00
O
O
m
O
O
m
0
to
0
CN
*T>
e
3
u.
CM
CN
m
CNIO •>-
CNicom
CNICN CN
m m m
j
1
S81.
4) W
159
E *f
IS
UJ
9
CO
§
CM
z
£ O
Q £
© £
O O)
£ 3
o o
(0 »-
u CM]
> 15
4) Q
I
&
§1
o-
§i
•gtO
C 3
>. C
^s
C co
*9
ECO
_ o
*- o
» CM
— co
«9
2 CM
u o
** CM
CM
• 8
ts ^
<§
CM
O O
O
o
o o
o o o o o
co o o o
t- o CO r-
o" o" *-" r*-"
co co *-
p- T-
o o o
o
o
cm"
CO
o o
o o
CM O ^ CM
^- O 00 o
O O t- CO
o
00
^- CO CO
r^ t- cm
co a> co
f*- o o
CD CO CM
00
CO CM CO
CO "*"
o o o o o
o
m
o o o o o
oo o o o
t- O Or
CO O" t-~ h-"
CO CO «-
o o o
o
o
o
o
o
911,580
o
o
o
00
CM
5
o
o
o
o
CO
IO*
a»
5 co
CO 00
CO* co"
CD O)
«- IO
IO T-
o o
r- O <3>
m O CM
O O CM
a>
00
o
o
35
▼- -M- T-
o a> s-
son
*- CO o>
*""
CD
O T- Ifl
CO ^" iO
o o o
o o
CO O CO 00 o
m o co ^r o
CD O CO CO ^
8C
3 in
s-
W O O *- r»
CO CO Tf t-
f- T- «-
CM
CO
00
CN
o o o
W
co
o
CO
CM
cm"
m
10
co
u
3
O
05
"5
u
o
_i
E
o
CO
3
C
CD
co-
§|ls
</> <D 5 o
c ?* if -»
O = !s *- te
3 « *
H UJ O
G> O O)
^- o> o>
co m a>
66 6
o o o
co m o>
£5
o o
cm a>
T3 C
• • "O < £ ~
8 < 2 ^ I '
O _ O 3
5 z
B
D = -S = >
"O 3 CO .C 'C
< CD O O Q
- o
f.i i
B 0> 2 -2 W
3 .£
s
I
«*" «- o o o o
» t- t- n to s
3 <■- CM CM CM CM
C CO CO CO CO CO
CO
CO
M
CO
CD
m
(A
• I
CO
O CO
c «o
Q
"X
« 5
£ c .
$
« a
2 °>
(0
<D
CO «
1 Sou
Nutri
1,1V,
aid
c
3
LL
c
■o
ID
Func
Capi
Federal
Child
Title 1
Medic
6
3
o
u
<
E E
2 2
U- LL
£ «
E
o
O CO
i_
«fc o £ o
»*—
<J>
O T-
CO CO "T °o
3 m A in
2
3
CO
^- m
CM CM
c co S "T
M
IO
1
in m
CO T-
C
o
£ "*
CD
o
m
o
3
C
CO
>
&
*5
»- in
S82.
The
Ephraim
Putnam
House
The Herman Abbott
Homestead and Farm
■
s4* i
The
Beard
House
on
Burns
Hill
The
Wigwam
Gas
Station
Snazzy
Snowmobile
Used by
Harry
Hutchinson
in 1926
WILTON POLICE DEPARTMENT 911 Emergency or 654-9452
WILTON FIRE DEPARTMENT 911 Emergency or 654-6758
WILTON AMBULANCE 91 1 Emergency or 654-2222
WILTON TOWN OFFICE 654-9451
Web site address: www.ci.wilton.nh.us
Office Hours:
Monday, Tuesday & Friday 9:00 - 4:00
Wednesday Closed
Thursday 9:00-7:00
Board of Selectmen meet Monday Night 7:00 PM
BUILDING INSPECTOR
Office Hours: 654-3960
Monday, Tuesday & Friday 8:30-10:30 AM
Thursday 8:30-10:30 AM and 4-7 PM
FLORENCE RIDEOUT ELEMENTARY SCHOOL 654-6714
WILTON-LYNDEBOROUGH COOPERATIVE SCHOOL 654-6123
WILTON SUPERINTENDENT OF SCHOOLS 878-1026
WILTON RECYCLING CENTER 654-6150
Recycle Hours:
Saturday 9:00 - 5:00
Sunday 8:00-12:00
Tuesday 7:30-5:00
Thursday 1:00-5:00
Monday, Wednesday & Friday Closed
WILTON PUBLIC & GREGG FREE LIBRARY 654-2581
Email address: wpl@tellink.net
Web site address: www.wiltonlibrarynh.org
Library Hours:
Tuesday & Wednesday 1 1 :00 - 7:00
Thursday 9:30 - 7:00
Friday 11:00-5:00
Saturday 9:00-2:00
Sunday & Monday Closed
WILTON-LYNDEBOROUGH YOUTH CENTER 654-6053
WILTON PUBLIC WORKS DEPARTMENT 654-6602
Please note all hours subject to change.
Live Music Archive
Librivox Free Audio
Metropolitan Museum
Cleveland Museum of Art
Internet Arcade
Console Living Room
Books to Borrow
Open Library
TV News
Understanding 9/11