Skip to main content

Full text of "ONTARIO HYDRO STATISTICAL YEARBOOK 1975"

See other formats 


I 


ONT 
HYDRO 

1975 


-;'/*£■ 


QNXAHIQ  ENERGY  80ARQ 


Ontario  Hydro 

Statistical  Yearbook 

Supplement  to  the 

Sixty-Eighth 

Annual  Report 

for  the  year 

1975 


700  University  Ave.  Toronto,  Canada 


TABLE  OF  CONTENTS 

FOREWORD  1 

OPERATIONS  8 

Providing  Power  and  Energy 8 

Energy  Conservation 11 

ENGINEERING  AND  CONSTRUCTION  12 

Planning 12 

Effectof  Restrictions 13 

Construction  During  1975 14 

Concern  for  the  Environment 16 

Research 16 

SUPPLY  17 

STAFF 18 

HYDRO  PLACE  18 

FINANCE  21 

Financial  Review 21 

Summary  of  Important  Accounting  Policies  24 

Financial  Statements  27 

APPENDIX  I-OPERATIONS  36 

Energy  Made  Available  by  Ontario  Hydro 37 

Ontario  Hydro  Power  Resources 38 

Power  Resources  and  Requirements 40 

Transmission  Lines  and  Circuits  40 

Disposal  of  Energy  by  Ontario  Hydro 41 

Analysis  of  Energy  Sales 42 

Number  of  Ultimate  Customers  Served 44 

APPENDIX  II-FINANCE  45 

Scheduleof  Fixed  Assets  46 

Accumulated  Depreciation   48 

Long-Term  Bonds  and  Notes  Payable 49 

Allocation  of  Amounts  Charged  for  Primary 

Power— All  Customers 52 

Statement  of  the  Amounts  Charged  for 

Primary  Power  to  Municipalities 54 

Equities  Accumulated  by  Municipalities 

Through  Debt  Retirement 72 

ii 


Contents 

APPENDIX  III-RETAIL  80 

Miles  of  Line,  and  Number  of  Retail 

Customers 83 

Electricity  Sales.  Revenue,  and 

Customers 86 

SUPPLEMENT-MUNICIPAL  ELECTRICAL  SERVICE 89 

Financial  Statements  ofthe  Municipal 

Electrical  Utilities 94 

Electricity  Sales.  Revenue,  and 

Customers 1 52 

INDEX 172 


STATISTICAL  YEARBOOK 

Supplement  to  the  Sixty-Eighth  Annual  Report 

of 

Ontario  Hydro 


FOREWORD 

Report  of  the  Board  of  Directors 
to  the  Minister  of  Energy 

The  march  of  economic  events  over  the  past  few  years  has  led  Ontario  Hydro 
to  fundamentally  alter  the  way  in  which  it  plans  for  growth  of  the  provincial 
power  system.  The  availability  of  money  has  replaced  forecasts  of  customer 
requirements  as  the  paramount  factor  in  deciding  how  much  new  capacity  and 
lines  to  build.  The  change  has  profound  implications  for  users  of  electrical 
power,  and  indeed  for  all  the  citizens  of  Ontario. 

Faced  with  an  unprecedented  rate  of  inflation  coupled  with  economic  reces- 
sion and  accompanying  unemployment,  government  at  all  levels  has 
attempted  to  restrain  public  spending  and  achieve  a  return  to  economic  stabil- 
ity by  more  carefully  allocating  the  financial  resources  available  to  it. 

In  Ontario  this  has  led  to  constraints  being  placed  on  the  amount  of  borrowing 
Hydro  may  undertake  to  finance  the  expansion  of  the  province's  electrical 
resources  under  the  program  planned  to  1985.  At  the  same  time  rates  have  not 
been  allowed  to  increase  sufficiently  to  cover  the  effect  of  inflation  on  operat- 
ing costs.  Consequently,  in  1975,  the  Corporation's  revenue  contributed  noth- 
ing towards  the  enlargement  of  its  capital  facilities.  As  a  result  of  this  situation, 
in  February  1976,  the  Hydro  Board  approved  a  reduction  of  $5.2  billion  in 
expansion  plans  through  to  1985.  This  was  in  addition  to  the  $1.2  billion 
reduction  the  Board  had  approved  in  July,  1975.  The  reduced  program  will  be 
sufficient  to  supply  a  growth  rate  in  annual  customer  demand  of  only  about  6 
per  cent. 

1 


During  the  past  year  of  financial  constraints,  however,  there  was  little  let-up  in 
the  demand  for  electrical  power.  You  will  note  elsewhere  in  this  report  that 
peak  demand  for  electricity  in  December,  1975  reached  a  record  14,513,000 
kilowatts,  7.2  per  cent  higher  than  in  the  previous  year.  In  January  and  again 
in  February  of  1976  that  peak  was  exceeded. 

These  events  illustrate  why  conservation  of  electricity  has  emerged  as  the  sin- 
gle most  important  issue  facing  Ontario  Hydro  today  and  over  the  next  dec- 
ade. Hydro  will  work  closely  with  the  Ministry  of  Energy  in  developing 
policies  to  reduce  the  growth  rate  to  the  level  required  to  keep  capital  expendi- 
tures within  the  constraints  set  by  the  Government. 

In  April,  1975,  the  Hydro  Board  submitted  its  proposed  1976  wholesale  rate 
increase  to  the  Minister  of  Energy  for  reference  to  the  Ontario  Energy  Board 
in  accordance  with  section  37a  of  The  Ontario  Energy  Board  Act.  The 
increase  of  almost  30  per  cent  was  the  largest  ever  sought  and  was  the  result  of 
soaring  fossil  fuel  prices,  the  need  for  internally  generated  capital,  and  the  pro- 
spect in  1975  of  the  largest  deficit  in  Hydro's  history. 

It  should  be  noted  at  this  point  that  when  an  increase  in  the  wholesale  cost  of 
power  is  reflected  in  actual  bills  to  retail  customers  of  the  municipal  utilities,  it 

STATISTICAL 

1965 


Dependable  peak  capacity,  December  thousand  kW  8,199 

Primary  power  requirements,  December   thousand  kW  7,818 

Annual  energy  generated  and  purchased million  kWh  47,528 

Primary   million  kWh  43,584 

Secondary  million  kWh  3,944 

Annual  energy  sold  by  Ontario  Hydro   million  kWh  44,213 

Primary  revenue  of  Ontario  Hydro  (net  after  refunds) million  $  311 

Fixed  assets  at  cost million  $  2.894 

Gross  expenditure  on  fixed  assets  in  year million  $  150 

Total  assets,  less  accumulated  depreciation   million  $  2,987 

Long-term  liabilities  and  notes  payable million  $  2,106 

Transmission  line circuit  miles  19,050 

Primary  retail  distribution  line circuit  miles  49,435 

Average  number  of  employees  in  year   14,996 

Number  of  associated  municipal  electrical  utilities 360 

Ultimate  customers  served  by  Ontario  Hydro  and  municipal  utilities  thousands  2,142 


Report  of  Board  of  Directors 

becomes  a  significantly  lower  figure.  For  example  Hydro's  request  for  a  30  per 
cent  increase  in  the  wholesale  cost  of  power  would  have  resulted  in  a  2 1  per 
cent  increase  in  the  retail  bill  of  the  so-called  "mythical,  typical  residential" 
customer. 

In  July,  the  Provincial  Treasurer  brought  down  a  supplementary  budget  that 
directed  Ontario  Hydro  to  reduce  its  capital  expenditures  by  $  1  billion,  reduce 
its  administrative  costs  by  10  per  cent  and  reconsider  its  1976  rate  increase 
proposal.  Hydro  responded  by  cutting  $1.2  billion  from  its  capital  program, 
setting  a  target  reduction  of  $50  million  in  its  1976  budget,  and  revising  its 
1976  proposed  rate  increase  to  25  per  cent. 

In  October,  the  Ontario  Energy  Board  issued  Part  1  of  its  report.  It  largely 
confirmed  Hydro's  position,  but  as  a  consequence  of  using  a  different 
approach,  recommended  an  increase  of  27  per  cent  instead  of  the  25  per  cent 
proposed  by  Hydro.  Three  days  later,  the  Federal  government  announced  its 
anti-inflation  guidelines  and  a  week  later  the  Hydro  Board,  confident  that  its 
proposal  was  within  those  guidelines,  reaffirmed  its  decision  to  implement  the 
25  per  cent  wholesale  rate  increase  in  1976.  This  decision  was  made  having  in 
mind  the  Corporation's  statutory  obligation  to  recover  the  cost  of  providing 
electricity  and  in  the  light  of  the  Energy  Board's  confirmation  that  the  increase 

SUMMARY  1965-1975 


1966 

1967 

1968 

1969 

1970 

1971 

1972 

1973 

1974 

1975 

8,464 

8,995 

10,338 

11,242 

12,670 

13,941 

14,422 

17,501 

15,759 

18,667 

8,565 

8,964 

9,994 

10,555 

11,289 

11,534 

12,739 

13,606 

13,538 

14,513 

51,753 

54,615 

58,693 

62,449 

68,074 

72,221 

79,994 

85,909 

90,774 

89,140 

48,056 

51,357 

55,789 

59,426 

64,289 

68,134 

73,497 

78,163 

82,696 

84,222 

3,697 

3,258 

2,904 

3,023 

3,785 

4,087 

6,497 

7.746 

8,078 

4,918 

47,944 

50,725 

54,816 

58,413 

63,815 

67,817 

75,036 

81,041 

85,496 

83,084 

336 

367 

415 

469 

534 

607 

665 

794 

896 

1,027 

3,125 

3,361 

3,669 

4,098 

4,588 

5,062 

5,604 

6,581 

7,447 

8,863 

211 

252 

329 

447 

511 

507 

562 

997 

890 

1,442 

3,190 

3,443 

3,749 

4,129 

4,613 

5,064 

5,525 

6,343 

7,080 

8,593 

2,237 

2,400 

2,618 

2,906 

3,276 

3,635 

4,013 

4,701 

5,278 

6,672 

19,342 

19,492 

19,908 

20,037 

21,208 

21,915 

22,325 

22,920 

23,282 

23,741 

49,863 

50,316 

50,534 

51,320 

51,777 

52,747 

53,322 

54,116 

54,740 

55,567 

15,361 

16,651 

19,550 

21,686 

22,584 

23,264 

22,582 

22,962 

23,612 

25,361 

358 

355 

354 

354 

353 

353 

353 

353 

353 

353 

2,188 

2,246 

2,292 

2,344 

2,389 

2.434 

2,480 

2,537 

2,593 

2,647 

Foreword 

was  not  out  of  line  with  rising  costs.  The  Provincial  Government  then 
announced  that  a  Select  Committee  of  the  Legislature  would  examine  the  1976 
rate  increase  proposal  to  ascertain  whether  it  did  indeed  meet  the  federal  anti- 
inflation  guidelines. 

In  December,  the  Committee  recommended  to  the  Legislature  an  interim  rate 
increase  of  22  per  cent  and  requested  that  it  be  permitted  to  continue  its 
review  in  1976.  Both  were  approved  and  the  Hydro  Board  accepted  the  verdict 
and  implemented  an  increase  of  22  per  cent  effective  January  1,  1976. 

The  Hydro  Board  wants  to  record  its  strong  support  of  the  anti-inflation  pro- 
grams of  the  Federal  Government  and  the  Province.  In  fulfilling  its  regulatory 
role  under  the  anti-inflation  guidelines,  Hydro  will,  to  the  best  of  its  ability, 
ensure  that  retail  rate  increases  proposed  by  the  municipal  utilities  of  Ontario 
meet  both  the  intent  and  the  spirit  of  the  anti-inflation  program. 

But  the  people  of  this  province  and  the  government  must  accept  the  fact  that 
substantial  increases  in  Hydro  rates  will  be  necessary  over  the  next  few  years. 
The  long-term  financial  well-being  of  Ontario  Hydro  and  its  ability  to  serve 
the  province  must  obviously  be  the  Board's  paramount  concerns.  Aside  from 
providing  for  the  cost  of  goods  and  services  that  Hydro  must  pass  through  to 
its  customers,  rates  should  also  be  high  enough  to  provide  some  part  of  the 
funds  required  to  expand  the  system.  In  other  words,  Hydro  must  move  to  a 
more  ''pay-as-you-go"  policy.  While  recognizing  the  impact  of  high  increases 
on  customers,  the  Board  is  convinced  that  they  are  necessary  to  maintain  the 
capability  of  the  provincial  power  system  to  withstand  the  financial  strains 
that  lie  ahead. 

The  supply  of  fuels,  principally  coal  and  uranium,  is  of  continuing  concern  to 
the  Hydro  Board.  It  is  hoped  that  this  concern  will  be  relieved  to  a  large  extent 
by  current  negotiations  with  uranium  suppliers  and  both  the  coal  mining  com- 
panies and  the  Alberta  Government. 

Nuclear  energy  remains  in  the  forefront  of  Ontario  Hydro's  plans  for  the  prov- 
ince's electrical  resources.  Although  alternative  sources  such  as  solar  energy 
will  ultimately  contribute  significantly  to  space  heating  requirements,  at  the 
present  time  there  is  no  practical  substitute  for  uranium  fuel  in  the  large  scale 
generation  of  electric  power.  While  the  Pickering  nuclear  station  demonstrates 
daily  the  reliability  and  safety  of  the  Canadian  reactor  system,  some  groups 
are  pressing  for  a  re-assessment  of  the  nuclear  power  program.  Ontario  Hydro 
will  continue  its  efforts  to  make  information  available  at  every  opportunity  so 
that  the  people  of  the  Province  and  their  representatives  can  make  intelligent 
choices.  In  the  view  of  the  Board,  any  delay  or  moratorium  on  nuclear  power 
would  place  the  electricity  supply  of  Ontario  in  serious  jeopardy. 


Report  of  Board  of  Directors 

Choices  for  the  future  is  the  subject  of  the  hearings  of  the  Royal  Commission 
on  Electric  Power  Planning  that  began  last  year.  The  objective  of  the  Commis- 
sion's expedition  into  our  electrical  future  is  to  produce  publicly  acceptable 
guidelines  for  the  future  course  of  electrical  development  in  Ontario. 
This  report  would  not  be  complete  without  an  expression  of  appreciation  for 
the  continuing  cooperation  received  from  the  Ontario  Municipal  Electric 
Association  and  the  Association  of  Municipal  Electrical  Utilities. 
And  again  the  Board  pays  tribute  to  the  men  and  women  of  Ontario  Hydro, 
who,  in  a  year  of  extraordinary  change  and  challenge,  continued  to  display  the 
skills,  the  judgement,  and  the  dedication  that  are  the  hallmark  of  the  Hydro 
enterprise. 

Finally,  the  Board  refers  you  to  the  balance  of  this  annual  report  for  a  more 
detailed  view  of  Ontario  Hydro's  financial  position  and  corporate  activities 
during  1975. 

On  behalf  of  the  Board 


Robert  B.  Taylor,  Chairman 

Demands  and  resources 


dependable  peak  capacity 
primary  power  requirements 


kVWM  primary  energy  requirements 
(average  kW  per  year) 


thousand  kW 
20,000 


18,000 


1965 


-  16,000 


-  14,000 


-  12,000 


10,000 


8,000 


6,000 


4,000 


2,000 


75 


Foreword 
The  Corporation 

Ontario  Hydro  is  a  special  statutory  corporation  which  administers  an  electric 
power  enterprise  and  has  broad  powers  to  produce,  buy,  and  deliver  electric 
power  throughout  the  Province  of  Ontario.  It  was  created  as  a  financially  self- 
sustaining  body  corporate  under  the  name  of  The  Hydro-Electric  Power  Com- 
mission of  Ontario  by  an  Act  of  the  Provincial  Legislature  passed  in  1906.  It 
now  operates  under  The  Power  Corporation  Act,  Revised  Statutes  of  Ontario 
1970,  c  354  as  amended. 

The  Power  Commission  Amendement  Act,  1973,  which  came  into  force  on 
March  4,  1974,  changed  the  name  of  the  Corporation  from  "The  Hydro- 
Electric  Power  Commission  of  Ontario"  to  "Ontario  Hydro".  It  also,  changed 
the  form  of  the  administration  of  Ontario  Hydro  from  a  six-man  commission 
to  a  Board  of  Directors  composed  of  a  Chairman,  a  Vice-Chairman,  a  Presi- 
dent, and  not  more  than  10  other  directors.  The  Act  also  changed  the  title  of 
the  Corporation's  enabling  legislation  from  "The  Power  Commission  Act"  to 
"The  Power  Corporation  Act".  These  changes  did  not  affect  the  rights  or  obli- 
gations of  the  Corporation. 

In  October,  1974,  the  Board  of  Directors  approved  a  major  reorganization  at 
senior  management  level,  including  establishing  a  new  Corporate  Office.  The 
Corporate  Office,  comprising  the  president  and  three  vice-presidents,  will 
focus  on  overall  corporate  objectives  and  policies,  with  day-to-day  operations 
being  the  responsibility  of  seven  general  managers  who  report  to  the  vice- 
presidents. 

Ontario  Hydro  is  primarily  concerned  with  providing  electric  power  in  the 
Province  by  generation  or  purchase  and  delivering  it  in  bulk  to  the  municipali- 
ties for  resale  and  to  101  direct  industrial  customers  such  as  pulp  and  paper, 
mines,  and  electro-chemical  and  metallurgical  industries.  The  remaining  pri- 
mary sales  are  made  to  retail  customers  either  in  rural  areas  or  certain  commu- 
nities not  served  by  municipal  utilities.  Ontario  Hydro  also  makes  secondary 
sales  to  other  power  systems. 

In  addition  to  supplying  power,  Ontario  Hydro,  as  required  by  Provincial  leg- 
islation, exercises  ^certain  regulatory  functions  with  respect  to  the  electrical 
service  provided  by  municipalities.  For  administrative  purposes,  Ontario 
Hydro  maintains  seven  regional  offices  in  various  parts  of  the  province  and  a 
total  of  61  area  offices  for  the  administration  and  operation  of  the  rural  sys- 
tem. 

The  basic  principle  governing  the  financial  aspect  of  Ontario  Hydro's  opera- 
tions is  that  service  is  provided  at  cost,  which  is  defined  in  The  Power 


The  Corporation 

Corporation  Act  to  include  charges  for  power  purchased,  operation,  mainte- 
nance, administration,  fixed  charges,  and  reserve  adjustments.  The  fixed 
charges  comprise  interest,  depreciation,  and  a  provision  for  the  retirement  of 
debt  over  a  40-year  period.  The  municipalities,  operating  under  cost  contracts 
with  Ontario  Hydro,  are  billed  monthly  at  rates  based  on  estimates  of  the  cost 
of  providing  service  throughout  the  year. 

The  Province  guarantees  the  payment  of  principal  and  interest  on  all  bonds 
and  notes  issued  to  the  public  by  Ontario  Hydro.  When  borrowing  on  the  US 
public  market,  the  Province  issues  bonds  on  behalf  of  Hydro. 


Energy  made  available 


40,000 


20,000 


Operations 

OPERATIONS 

Providing  power  and  energy 

Providing  electric  power  to  Ontario's  cities  and  towns,  its  industries  and  its 
farms,  is  a  difficult  and  demanding  responsibility.  It  is  a  responsibility  that  has 
increased  in  recent  years  because  of  the  necessity  to  match  the  increased 
demands  for  power  with  those  of  energy  conservation,  capital  restraints,  com- 
peting government  priorities,  and  environmental  concerns. 

Throughout  the  year,  Hydro  and  the  353  associated  municipal  electrical  utili- 
ties continued  to  meet  the  growing  demands  of  their  2,647,000  customers.  In 
fact,  on  December  18  -  despite  the  economic  recession  and  a  growing  conserv- 
ation ethic  -  Hydro  met  the  largest  primary  peak  demand  in  its  history  - 
14,512,648  kilowatts,  7.2  per  cent  higher  than  its  highest  demand  counterpart 
in  1974.  The  system  readily  dealt  with  this  peak  demand;  dependable  peak 
capacity  was  increased  during  the  year  to  18,666,900  kilowatts  due  largely  to 
the  placing  in  service  of  another  500,000-kilowatt  unit  at  Nanticoke  Generating 
Station. 


Dependable  peak  capacity 


thousand  kW 
20,000 


purchased, 


'."•,  hydro-electric  :'•:;.'':;. 


1965 


15,000 


10,000 


5,000 


75 


Power  Supply 


Disposal  of  energy 


secondary  sales 

losses 

retail  customers 

direct  customers 

municipalities 


Statistically,  in  1975  Ontario's  primary  energy  requirements  climbed  1.8  per 
cent  over  1974  to  a  total  of  84,222  million  kilowatt-hours,  a  lower  growth  rate 
than  anticipated,  primarily  because  of  the  economic  slump  and  labor  stop- 
pages in  the  industrial  sector.  Monthly  peak  and  energy  demands  were  espe- 
cially low  during  the  high  strike  activity  from  July  through  November. 
However,  it  is  noted  that  average  energy  used  by  residential  customers  contin- 
ued to  climb  during  1975  at  about  the  same  rate  as  in  1974. 
Export  sales  of  interruptible  power  decreased  from  5,939  million  kilowatt- 
hours  in  1974  to  1,996  million  kilowatt-hours  in  1975,  due  almost  entirely  to 
the  recessionary  climate  in  the  United  States. 

During  1975,  48  per  cent  of  the  electric  energy  generated  came  from  hydro- 
electric plants,  about  28  per  cent  from  coal  and  approximately  16  per  cent 
from  nuclear,  while  only  about  8  per  cent  was  produced  by  natural  gas  and  oil- 
fired  plants. 

Ontario  Hydro  burned  7,538,100  tons  of  coal,  1.7  per  cent  more  than  in  1974, 
while  the  58.3  billion  cubic  feet  of  natural  gas  consumed  represented  a  6.8  per 


10 


Operations 


cent  increase.  Conversely,  oil  consumption  by  combustion  turbines  declined  to 
1,498,700  gallons,  a  47.9  per  cent  decrease  from  1974.  In  addition,  821,262  bar- 
rels of  residual  oil  were  burned,  while  uranium  consumption  in  1975  declined 
16  per  cent,  to  238  tons.  Production  of  reactor-grade  heavy  water  totalled  605 
megagrams  in  1975. 

While  the  admixture  of  supply  continues  to  reflect  considerable  reliance  on 
fossil  fuels,  Ontario  Hydro  -  realizing  that  these  resources  are  dwindling, 
increasing  in  cost,  and  subject  to  interruption  by  jurisdictions  outside  of 
Ontario  -  continues  to  believe  that  nuclear  power  will  be  its  primary  source  of 
future  electrical  generation  at  least  for  the  next  25  years. 
To  this  end,  and  to  ensure  a  secure  supply  of  Canadian  uranium,  Ontario 
Hydro  in  1975  entered  into  joint  exploration  agreements  with  Shell  Canada 
Ltd.  of  Calgary  and  AMOK  Limited  of  Saskatoon  to  seek  new  sources  of  ura- 
nium in  Northern  Ontario,  Saskatchewan  and  the  Northwest  Territories. 
Negotiations  also  continued  in  1975  with  Canadian  uranium  suppliers,  aimed 
at  securing  long-term  contracts. 


Primary  energy  demand 


Pfrftftra  actual 

■■■  seasonally  adjusted 


thousand 
average  kilowatts 
12,000 


11,000 


10,000 


9.000 


8.000 


Energy  Conservation  1 1 

Meanwhile,  Hydro  is  still  awaiting  the  announcement  of  the  Alberta  Govern- 
ment's coal  policy  that  is  expected  to  result  in  a  licence  for  Luscar  Coal  Lim- 
ited of  Calgary.  First  shipments  of  2  million  tons  under  this  agreement  with 
Hydro  are  expected  to  commence  in  1977  and  total  Western  coal  shipments 
are  expected  to  reach  4  million  tons  annually  by  1980.  The  development  of  ter- 
minal and  transportation  facilities  through  Thunder  Bay  is  proceeding,  and 
Hydro  is  pursuing  other  sources  of  Western  coal,  both  in  Alberta  and  British 
Columbia. 

Energy  conservation 

As  the  social  and  economic  priorities  of  Ontario  have  changed,  conservation, 
along  with  fiscal  restraint,  has  become  one  of  the  key  considerations  in 
Hydro's  planning. 

The  need  for  conservation  becomes  particularly  apparent  and  vital  with  the 
realization  that  Hydro's  revised  capital  program  will  supply  an  annual  peak 
growth  rate  of  six  per  cent.  Hydro's  forecasts  -  which  were  borne  out  by  1975 
demands  -  indicate  a  peak  growth  rate  of  seven  per  cent. 

Consequently,  Hydro  is  accelerating  its  program  of  management  symposiums 
with  industry  and  business  to  discuss  energy  waste,  efficient  lighting,  heat  rec- 
lamation, and  energy  auditing.  Hydro  specialists  are  also  working  closely  with 
the  Provincial  Government's  Energy  Management  Program,  whose  efforts  are 
mainly  directed  at  efficient  heating,  ventilation,  air  conditioning,  and  lighting 
systems  in  provincially-owned  and  leased  buildings  and  educational  facilities. 
Advertising  campaigns  in  both  the  print  and  electronic  media  are  also  going 
forward  -  all  aimed  at  increasing  public  awareness  of  the  need  for  conserva- 
tion and  the  means  of  achieving  it. 

Realizing  that  rates  and  their  application  can  be  a  major  factor  in  conserva- 
tion, Ontario  Hydro  has  formed  a  task  force  that  is  examining  four  vital  areas: 
pricing,  costing,  impact  and  elasticity,  the  last  two  of  which  will  help  deter- 
mine the  effect  of  future  rate  structures  on  the  electrical  energy  consumer. 

Hydro  is  co-operating  with  the  Ministry  of  Energy  in  an  on-going  feasibility 
study  to  determine  if  the  heating  requirements  of  a  medium-sized  community 
could  be  served  economically  by  extracting  heat  from  existing  nuclear  stations. 
While  studies  to  date  indicate  that  such  applications  would  conserve  consider- 
able quantities  of  residential  gas  and  oil  supplies,  initial  capital  cost  for  the  dis- 
tribution and  heat  storage  systems  would  be  extremely  high.  Also,  residual 
heat  from  modern  electricity  generation  is  extremely  low  grade  and  diversions 
to  meet  community  heating  needs  would  entail  the  burning  of  extra  fuel  dur- 
ing off-peak  generation  periods  in  order  to  build  up  heat  reservoirs. 


1 2  Engineering  and  Construction 

ENGINEERING  AND  CONSTRUCTION 

Planning 

Ontario  Hydro,  charged  with  ensuring  an  adequate  supply  of  electrical  power 
for  the  province  in  the  years  and  decades  ahead,  moved  into  the  last  quarter  of 
the  Twentieth  Century  facing  substantially  different  challenges  than  those  of 
the  post  World  War  II  boom. 

Throughout  the  Corporation's  69-year  history,  long-range  planning  had  gener- 
ally been  based  on  anticipated  growth  in  demand,  but  the  events  of  1975 
caused  a  drastic  realignment  in  the  method  and  manner  of  Hydro's  planning. 

Hydro's  priorities  for  planning  now  place  availability  of  capital  ahead  of  cus- 
tomer demand.  This  realignment  was  brought  about  by  two  principal  factors: 
rampant  inflation,  not  only  in  the  cost  of  fuels,  but  in  labor  and  construction 
materials,  and  government  restraints  on  public  borrowing.  These  restraints 
reflected  both  the  lack  of  capital  available  and  the  government's  requirements 
for  borrowing  on  the  public  money  market. 

Ontario  Hydro,  conscious  of  the  impact  its  transmission  lines  and  stations 
have  on  the  lives  and  properties  of  Ontario  residents,  continued  its  extensive 
public  participation  and  review  processes  in  1975.  A  total  of  99,602  man- 
hours  were  expended  by  Hydro  staff  on  public  hearings  at  a  cost  of  $2,070,202. 
Comparative  figures  for  1974  are  136,820  man-hours  and  $2,660,693.  Although 
the  cost  of  public  participation  dropped  last  year  because  of  a  shift  from  heavy 
involvement  with  the  Solandt  Commission  to  a  lighter  commitment  related  to 
the  Bradley-Georgetown  transmission  lines,  the  1975  figures  include  15,060 
hours  and  $290,928  for  long-range  planning  activity  and  4,929  hours  and 
$134,690  for  Select  Committee  hearings  -  two  functions  that  did  not  exist  in 
1974. 

The  year  1975  was  one  of  intensive  activity  in  the  Hydro  system  expansion 
sector  as  construction  continued  at  the  Bruce  Nuclear  Power  Development, 
Lennox,  Pickering,  Thunder  Bay,  Wesleyville,  Arnprior,  and  Nanticoke. 

The  presently  authorized  capital  construction  program  will  add  about 
14,000,000  kilowatts  to  Ontario  Hydro's  generating  capacity  by  1985. 

However,  in  July,  1975,  the  Provincial  Treasurer  requested  that  Hydro  reduce 
its  capital  program,  and  in  January  1976,  further  restrictions  were  placed  on 
Ontario's  public  borrowing.  These  two  actions  resulted  in  a  revised  capital 
program  affecting  1 1  major  projects  and  reducing  capital  expenditures  by  $6.4 
billion  through  to  1985. 


Effect  of  Restrictions 

POWER  DEVELOPMENT  PROJECTS  UNDER  CONSTRUCTION 

as  at  December  31, 1975 


13 


Units 

Installation 
Schedule 

Installed  Capacity 

Development 

Number 

Type 

Installed 

Under 
Construction 

Nanticoke— Lake  Erie  near 
Port  Dover  . . 

8 

4 

4 
4 

2 

4 
4 
2 
4 

TC 

TC 

TN 

TCT 

H 

TC 

TN 
TC 
TN 

1972-73-73-74- 
75-76-76-77 

1975-75-76-76 

1976-76-77-78 

1974-76 

1976 

1979-80-80-81 

1980-80-81-82 

1979-80 

1982-83-84-84 

kW 

2,500,000 

1,147,500 

kW 
1,500,000 

Lennox— Lake  Ontario, 

22  miles  west  of  Kingston 

Bruce— Lake  Huron,  near 

Kincardine 

1,147,500 
3,200,000 

Bruce  Auxiliary  Units   

44,400 

14,800 

Arnprior— Madawaska  River  .... 
Wesleyville— Lake  Ontario 

near  Port  Hope 

Pickering  B— Lake  Ontario 

east  of  Toronto 

78,000 

2,295,000 

2  160,000 

Thunder  Bay— Lake  Superior 
at  Thunder  Bay 

Bruce  "B"— Lake  Huron,  near 
Kincardine 

300,000 

3,200,000 

TC        Thermal-electric  conventional 
TCT      Thermal-electric  combustion  turbine 


TN 
H 


Thermal-electric  nuclear 
Hydro-electric 


Effect  of  restrictions 


The  fourth  heavy  water  plant  at  the  Bruce  nuclear  complex  was  cancelled. 
This  $562  million  plant,  with  a  planned  capacity  of  600  megagrams  per  year, 
was  scheduled  for  completion  in  1980. 

Completion  date  of  the  third  heavy  water  plant  at  Bruce  was  postponed  for 
two  years. 

The  second  Bruce  Generating  Station,  a  four-unit,  nuclear-powered  plant  of 
3,200,000  kilowatts  capacity,  had  its  in-service  dates  deferred  for  one  year, 
with  the  first  unit  now  scheduled  to  enter  service  in  1983.  Formal  approval  of 
the  construction  schedule  of  this  $2.7  billion  plant  had  been  received  from  the 
Ministry  of  Energy  on  October  8,  1975. 

The  second  steam  transformer  plant  at  the  Bruce  complex,  a  $206  million  pro- 
ject, had  its  completion  date  postponed  one  year  to  1982. 

Pickering  "B"  Generating  Station,  a  twin  to  the  existing  2,160,000-kilowatt 
Pickering  "A"  nuclear  station,  being  built  at  an  estimated  cost  of  $1.8  billion, 


1 4  Engineering  and  Construction 

had  its  completion  date  deferred  one  year  with  the  first  of  four  units  now 
scheduled  to  be  in-service  by  1981. 

Thunder  Bay  Generating  Station,  a  two-unit,  300,000-kilowatt  coal-fired 
extension  to  the  existing  station  costing  $345  million,  was  also  postponed  one 
year  with  completion  dates  now  set  at  1980  and  1981. 

Atikokan  Generating  Station,  a  proposed  coal-fired  station  for  which  the  site 
purchase  had  been  approved  by  government  in  May,  1975,  was  delayed  one 
year,  with  in-service  dates  for  the  four  units  now  1983  and  1984. 

Wesleyville  Generating  Station,  a  four-unit  oil-fired  plant  of  2,295,000- 
kilowatt  capacity  with  an  estimated  cost  of  $956  million,  has  been  delayed  two 
years.  The  units  will  now  come  in-service  in  1981,  1982  and  1983. 

Darlington  Generating  Station,  a  $3.2-billion,  four-unit,  nuclear  plant  near 
Bowmanville,  was  delayed  two  years.  It  will  have  a  capacity  of  3,400,000  kilo- 
watts. Formal  approval  was  received  in  1975  to  proceed  with  the  public  partic- 
ipation process  for  this  station.  It  is  now  scheduled  to  begin  producing  power 
in  1986. 

W-3  Generating  Station,  a  third  new  power  project  planned  for  Northwestern 
Ontario,  was  delayed  one  year  with  the  in-service  date  for  the  first  unit  now 
1986. 

E-15  Generating  Station,  was  delayed  for  two  years.  It  is  now  scheduled  for 
service  in  1987.  Potential  sites  for  this  project  are  being  considered  along  the 
North  Channel  of  Lake  Huron. 

Construction  during  1975 

The  4,000,000-kilowatt  coal-fired  station  at  Nanticoke,  now  in  partial  opera- 
tion, is  scheduled  for  completion  in  1977.  With  five  units  now  in  production, 
commissioning  of  Unit  6  is  well  under  way  and  it  should  be  ready  for  service 
by  late  1976. 

Nanticoke's  Unit  2,  heavily  damaged  by  fire  in  1974,  was  returned  to  service  in 
late  1975  after  being  down  for  17  months.  The  fire  was  attributed  to  retaining 
ring  failure  and  redesigned  rings  are  being  installed  in  all  eight  units. 

At  the  Pickering  nuclear  station,  where  pressure  tube  leaks  were  experienced 
in  August  1974,  17  of  the  390  pressure  tubes  in  Unit  3  were  replaced  and  the 
reactor  returned  to  full  power  by  March  1975.  Similar  problems  were  subse- 
quently discovered  in  Unit  4  and  by  year  end  replacement  of  the  57  tubes 
affected  was  well  under  way. 


Construction  in  J 975 


15 


EXPENDITURES  ON  FIXED  ASSETS  1966-1975 


Year 

Genera- 
tion 

Tran  for- 
mation 

Trans- 
mission 

Retail 
Distri- 
bution 

Heavy 

Water 

Plant  and 

Facilities 

Other 

Total 

1966 

1967 

1968 

1969 

$'000 
131,900 
154,889 
192,772 
273,082 
318,236 
336,124 
404.826 
558.227 
611.520 
807.486 

$'000 
22,593 
30,128 
38,270 
62,507 
68,682 
57,965 
54,348 
53,684 
60,657 
86,709 

$'000 
21,607 
26,774 
53.439 
60.128 
65,141 
53,452 
49,362 
56,709 
58,738 
111,266 

$'000 
20,256 
22,280 
23,276 
28,567 
30,410 
36,169 
33,062 
47,033 
51,995 
62,464 

$'000 

*254,877 

58,400 

251.035 

$'000 
14,908 
18,075 
21,583 
22,411 
28,577 
23,541 
20,550 
26,060 
48,750 
122,722 

$'000 
211.264 
252,146 
329,340 
446,695 

1970.  . 

511.046 

1971 

1972 

1973 

507.251 
562,148 
996:590 

1974 

890.060 

1975 

1.441.682 

TOTAL 

3.789.062 

535.543 

556,616 

355.512 

564.312 

347,177 

6.148.222 

'Includes  $253  million  payable  to  Atomic  Energy  of  Canada  Limited  for  Bruce  Heavy  Water  Plant  A. 

The  experience  and  techniques  gained  at  Pickering  by  engineers  from  Hydro, 
Atomic  Energy  of  Canada  Limited  and  various  suppliers  were  quickly  applied 
to  the  3,200,000-kilowatt  Bruce  "A"  nuclear  plant,  now  under  construction. 
The  Bruce  pressure  tubes  for  units  one  and  two  were  stress-relieved  and  design 
modifications  applied.  These  actions  have  caused  a  six-month  delay  in  the  sta- 
tion's start-up  date,  and  it  is  now  expected  to  be  fully  operational  by  1979. 

At  the  Arnprior  generating  station,  construction  work  on  two  hydro-electric 
units,  with  a  total  capacity  of  78,000  kilowatts,  is  scheduled  for  completion  in 
1976. 


The  first  unit  at  Lennox  Generating  Station,  Ontario's  first  oil-fired  station, 
entered  service  in  January,  1976  and  all  four  units  at  the  2,295,000-kilowatt 
plant  are  scheduled  for  service  by  1977.  Regular  shipments  of  residual  oil  from 
Quebec  City  are  now  arriving  at  Lennox  by  unit  train. 

During  1975  a  total  of  459  miles  of  transmission  lines  were  added  to  the  Hydro 
system,  while  the  retail  distribution  system  grew  by  827  miles.  The  bulk  of  the 
new  construction  involved  transmission  lines  associated  with  new  power  gen- 
eration at  Nanticoke  and  Bruce  in  Western  Ontario  and  the  new  generating 
stations  at  Lennox  and  Arnprior  in  the  east. 

However,  opposition  to  the  construction  of  500-kilovolt  (kV)  lines  continued 
as  a  major  concern  during  1975,  although  government  approval  was  granted 
early  this  year  to  a  route  recommended  by  the  Solandt  Commission  for  the 
Lennox-Oshawa  500-kV  link. 


16  Engineering  and  Construction 

Public  opposition  to  the  500-kV  line  required  to  transmit  power  south  from  the 
new  Bruce  nuclear  station  to  Milton  TS,  northwest  of  Toronto,  resulted  in  a 
30-mile  section  being  referred  to  the  Environmental  Review  Board.  Hydro 
plans  a  new  transformer  station  at  Milton,  where  500-kV  lines  from  Pickering, 
Bruce  and  Nanticoke  will  meet. 

Concern  for  the  environment 

To  lessen  the  effect  of  Hydro  installations  and  transmission  lines  upon 
Ontario's  rural  and  urban  environment,  the  Corporation  in  1975  continued  its 
policy  of  introducing  on  a  selective  basis  more  aesthetically  pleasing  towers 
and  sub-stations,  and,  where  economically  feasible,  underground  transmission 
lines. 

New  sub-stations  have  been  reduced  in  height  from  a  maximum  of  23  feet  to  a 
maximum  of  15  feet  and  are  utilizing  screening  techniques  and  landscaping. 
At  Pickering,  a  storage  compound  used  during  construction  of  the  first  units 
has  been  transformed  into  a  28-acre  hilly  parkland,  and  at  the  second  Picker- 
ing nuclear  generating  station  now  under  construction,  excavated  material  is 
being  piled  into  a  hill  designed  for  skiing. 

Public  usage  for  recreational  purposes  of  certain  Hydro  rights  of  way  is  also 
being  encouraged,  there  were  about  1 ,200  garden  plots  in  use  on  Hydro  rights 
of  way  in  1975. 

Research 

While  the  major  thrust  of  Hydro  research  and  testing  facilities  is  directed 
towards  highly  technical  subjects,  the  effect  of  Hydro's  operations  on  the  envi- 
ronment is  also  under  intensive  study. 

Of  principal  concern  is  the  ecological  effect  of  discharging  warm  water  from 
Hydro  thermal  stations  into  Ontario's  lakes  and  rivers.  While  government 
agencies  have  set  limits  on  the  temperature  of  the  discharge,  Hydro  is  continu- 
ing extensive  surveys  of  water  conditions,  with  special  attention  being  paid  to 
marine  and  plant  life.  This  on-going  program  assures  that  corrective  action  is 
taken  if  ecological  damage  is  discovered. 

Meanwhile,  Hydro  is  funding  university  studies  to  determine  the  best  ways  to 
turn  these  heat  discharges  to  Ontario's  advantage,  possibly  through  the  cre- 
ation of  lagoons  where  certain  fish  species  might  benefit,  or  even  where  the 
swimming  season  might  be  extended. 


Research  1 7 

In  the  technical  field,  Hydro's  research  and  test  facilities,  first  established  in 
1913,  assisted  in  identifying  problems  of  overheating  of  aluminum  wiring  con- 
nections in  some  homes.  Although  this  is  an  issue  that  developed  primarily  in 
the  United  States,  Hydro  -  in  a  program  carried  out  jointly  with  the  Canadian 
Standards  Association  and  cable  and  wire  manufacturers  -  traced  the  problem 
primarily  to  faulty  installation.  Modified  receptacles  which  are  more  compati- 
ble with  aluminum  wiring  have  been  adopted  for  new  construction  and  advice 
in  replacement  practices  is  being  made  available  to  home  owners. 

Studies,  experiments  and  tests  also  continued  at  facilities  near  Kleinburg  into 
the  heat  problems  encountered  in  the  underground  transmission  of  high- 
voltage  electricity.  Tests  have  shown  that  air,  used  as  an  insulation  medium, 
can  be  successfully  applied  on  underground  230-kV  lines.  Similar  tests  are 
continuing  in  this  important  field  at  voltages  up  to  500  kV. 

Hydro  research  and  engineering  is  also  involved  in  a  myriad  of  other  highly 
technical  subjects,  all  related  to  more  efficient  use  of  electricity  and  the  protec- 
tion of  the  environment.  These  include  everything  from  the  development  of 
light-weight  concrete  made  from  fly-ash  from  coal-fired  stations  to  new  insula- 
tors that  will  allow  higher  voltage  transmission  lines  on  smaller,  less  obtrusive 
towers. 

Engineering  also  got  under  way  in  1975  for  the  Watts  from  Waste  project 
using  processed  garbage  to  help  fuel  Lakeview  Generating  Station.  The  joint 
experiment  by  Ontario  Hydro,  Metropolitan  Toronto  and  the  Ministry  of  the 
Environment  is  a  pilot  project  expected  to  be  operational  by  1979.  It  calls  for 
Hydro  to  take  500  tons  of  Metro  Toronto  garbage  a  day,  cutting  coal  needed 
to  fuel  the  adapted  boiler  by  10  per  cent,  and  involves  modification  of  one  of 
the  300,000-kilowatt  units  and  on-site  fuel  storage. 

SUPPLY 

Hydro  purchases  in  1975  amounted  to  $1.4  billion,  which,  although  less  than 
1974's  record  high  of  $1.5  billion,  were  still  substantially  more  than  in  any 
other  year.  The  decrease  from  1974  came  about  largely  through  the  deferments 
and  uncertainties  associated  with  the  capital  construction  program,  especially 
at  Bruce  GS  "B",  Wesley ville  GS  and  the  fourth  heavy  water  plant  at  Bruce. 

Coal  consumption,  at  7.5  million  tons,  remained  about  the  same  as  in  1973 
and  1974.  Due  to  market  forces  arising  in  1974  and  the  wage  settlement  with 
United  Mineworkers  in  the  US,  the  delivered  price  rose  to  an  average  of  $30 
per  ton  in  1975  compared  with  $20  in  1974  and  $13  in  1973.  New  sources  of 
coal  are  being  developed  in  Pennsylvania  and  Western  Canada  to  meet 
increased  coal  requirements  into  the  1980's. 


18  Staff 

The  tight  supply  market  for  material  and  equipment  eased  in  1975,  because  of 
such  factors  as  high  inventory  levels,  overproduction  in  some  areas  in  1974,  a 
general  business  slowdown  in  1975,  and  the  deferment  of  major  construction 
projects  in  Canada.  Lead  times  for  most  major  items  remain  unchanged. 

STAFF 

Collective  agreements  were  renewed  with  the  13,000-member  Ontario  Hydro 
Employees'  Union  and  the  Canadian  Union  of  Operating  Engineers,  repre- 
senting 500  employees.  Bargaining  with  the  OHEU  was  completed  in  three 
months,  demonstrating  the  success  of  the  two  parties  in  improving  relations 
since  the  1972  strike. 

Under  collective  agreements  negotiated  and  administered  directly  through  the 
Electric  Power  Systems  Construction  Association,  stable  labor  relations  pre- 
vailed and  the  work  of  5,000  tradesmen  proceeded  without  major  interruption. 
Where  disruption  did  occur,  satisfactory  settlement  followed  grievance  proce- 
dures and/or  arbitration. 


Final  offer  selection  introduced 

Bargaining  with  the  Society  of  Ontario  Hydro  Professional  Engineers  and 
Associates  used  final  offer  selection  for  the  first  time.  This  is  the  process 
whereby  each  side  presents  its  position  and  an  arbitrator  selects  one  or  the 
other. 

Discussion  was  suspended  following  an  interim  agreement  in  January,  and 
final  agreement  was  concluded  in  September.  At  year-end,  preparations  were 
under  way  to  determine  by  vote  the  Society's  acceptability  as  a  representative 
of  all  staff  on  the  management  and  professional  salary  schedule. 

In  November,  a  long-term  disability  plan  was  introduced  which  provides  disa- 
bled regular  employees  with  60  per  cent  of  their  basic  pay  after  normal  sick 
leave  has  been  exhausted.  Also  introduced  during  the  year  was  a  dental  plan 
covering  all  regular  employees  and  totally  funded  by  the  Corporation. 

HYDRO  PLACE 

Hydro  Place,  the  new  headquarters  building  for  Ontario  Hydro,  opened  its 
doors  in  the  summer  of  1975,  fulfilling  a  long-standing  need  for  centralized 
staff  accommodation  and  reflecting  the  Corporation's  concern  for  financial 
economies,  functional  efficiency  and  energy  conservation. 


New  Head  Office  19 

With  its  sweeping  glass  facade,  the  $44,000,000  building  at  700  University 
Avenue  is  a  striking  addition  to  Toronto's  skyline  and  a  not  unattractive  con- 
tribution to  the  aesthetics  of  the  Queen's  Park  panorama,  a  good  deal  of  which 
it  literally  reflects. 

The  20-storey  building,  with  1.3  million  square  feet  of  floor  space,  was 
designed,  constructed,  and  financed  by  Canada  Square  Corporation  on  a 
leaseback  arrangement  which  will  give  Hydro  full  ownership  in  30  years  for 
payment  of  $  1 .  So  at  a  time  when  substantial  and  increased  amounts  were 
needed  for  the  expansion  of  the  utility's  plants  and  facilities,  the  need  for 
investing  any  money  in  the  head  office  building  was  avoided. 

Under  the  arrangement,  Hydro  occupies  the  building  at  a  fixed-base  rental  of 
$4.84  per  square  foot,  including  all  normal  service  maintenance.  When  taxes 
and  tenant  improvement  costs  -  plus  the  value  of  the  land,  which  Hydro  pur- 
chased long  ago  -  are  added  at  full  value,  the  total  rate  per  square  foot 
amounts  to  approximately  $8,  which  compares  favourably  with  rental  rates  in 
downtown  Toronto. 

Another  important  aspect  of  the  agreement  is  that  Hydro's  rental  rate  remains 
partially  inflation-proof  for  30  years  because  payments  remain  fixed  except  for 
fluctuations  in  maintenance  costs,  municipal  taxes,  and  exchange  rates  on  for- 
eign borrowings. 

The  office  landscape  arrangement  on  each  of  the  19  floors  permits  complete 
flexibility  in  organizing  work  groups  to  meet  changing  needs.  Instead  of  fixed 
partitions,  attractive  screens  and  planters  are  used  to  provide  a  degree  of  pri- 
vacy, to  guide  traffic  and  muffle  sound. 

Reported  Ontario  Hydro  Chairman  Robert  Taylor:  "...its  openness  reflects 
Hydro's  approach  or  philosophy  and  its  efforts  to  adapt  to  this  strange  and 
wonderful  world  we're  living  in. ..and  I'll  be  the  first  chairman  in  Hydro's  his- 
tory to  be  without  any  door  at  all." 

Designed  not  only  to  meet  the  specific  requirements  of  Ontario  Hydro,  the 
new  building  is  a  "people  place"  complete  with  shops,  auditorium,  library,  res- 
taurants, and  a  multi-level  plaza  landscaped  with  trees  and  shrubs.  Two  esca- 
lators and  a  glass-domed  walkway  connect  Hydro  Place  with  the  Toronto 
subway  system  while  a  tunnel  provides  access  to  an  existing  building  that 
houses  computer  facilities. 

But  handsome  and  functional  as  Hydro  Place  is,  energy  conservation  is  the 
feature  that  is  attracting  widest  attention. 


20  Hydro  Place 

Without  a  furnace  or  heating  plant  of  any  kind,  Hydro  Place  features  an  inter- 
nal source  heat  pump  system  that  collects  heat  from  lighting,  people  and 
equipment  in  the  core  area  for  perimeter  heating  in  winter.  It  also  provides 
cooling  where  necessary  throughout  the  year. 

Heated  and  chilled  water  are  stored  in  a  compartmentalized  underground 
storage  tank  containing  1 .6  million  gallons  of  water  -  for  use  as  required.  It  is 
operated  by  means  of  sensing  devices  and  a  computer  control  system. 

Further  economies  are  achieved  by  using  double-glazed  reflective  glass  win- 
dows and  insulation  either  to  conserve  heat  or  to  reduce  energy  use  for  cool- 
ing, depending  upon  the  time  of  year.  The  lighting  load  has  been  reduced  by 
about  33  per  cent  by  integrating  fluorescent  units  with  reflective,  V-shaped, 
coffered,  ceiling  panels. 

Designers  estimate  that  the  total  energy  consumption  will  be  50  per  cent  less 
than  for  new  conventional  buildings  of  similar  size.  That  saving  in  annual 
energy  consumption  is  estimated  to  amount  to  20  million  kilowatt-hours  - 
enough  to  supply  2,200  average  homes. 


Financial  Review  21 

FINANCE 

Financial  Review 

In  1975  Ontario  Hydro  incurred  a  loss  of  $866  thousand  before  an  extraordi- 
nary charge  of  $60  million  arising  from  the  cancellation  of  the  Bruce  Heavy 
Water  Plant  'C,  as  compared  with  a  net  income  of  $126  million  in  1974.  This 
reduction  in  income  resulted  from  increases  in  total  costs,  including  interest,  of 
$200  million  offset  in  part  by  revenue  increases  of  $73  million.  Increases  in  fuel 
costs  accounted  for  half  of  the  total  cost  increase.  The  extraordinary  charge, 
which  increased  the  net  loss  for  1975  to  $61  million,  represents  the  costs 
already  incurred  on  the  Bruce  Heavy  Water  Plant  'C  for  preliminary  con- 
struction and  materials,  and  provides  for  estimated  costs  of  cancellation  of 
contracts  awarded  for  materials  and  equipment  net  of  anticipated  salvage 
credits. 

Total  revenue  from  the  sale  of  electrical  power  and  energy  increased  by  7% 
over  1974  to  $1,071  million  for  the  year.  Revenue  from  sales  of  primary  power 
and  energy  in  1975  were  $1,028  million.  This  was  $132  million  or  15%  over  the 
previous  year.  This  increase  arose  from  increases  in  rates  and  in  the  volume  of 
sales.  Revenues  from  sales,  by  class  of  customer  were: 

Revenues  in       Revenues  in 
$  million  $  million  Per  Cent 

Class  of  Customer  1975  1974  Increase 

Municipal  utilities 

Retail  customers   

Direct  customers  

Total 


Sales  of  secondary  energy  in  1975  amounted  to  $43  million,  $59  million  lower 
than  in  1974.  This  decline  was  almost  entirely  the  result  of  decreased  demand 
for  secondary  energy  by  United  States  utilities. 

Total  costs,  excluding  interest  and  before  the  extraordinary  charge,  rose  from 
$648  million  in  1974  to  $817  million  in  1975,  an  increase  of  26%.  Operation, 
maintenance,  and'  administration  costs  were  higher  by  $40  million  as  a  result 
of  increases  in  wage  and  salary  rates,  staff  levels,  and  prices  paid  for  materials 
and  services.  Fuel  costs  increased  by  $99  million  in  1975,  mainly  due  to  higher 
prices  paid  for  coal.  The  cost  of  power  purchased  increased  from  $61  million 
to  $72  million  reflecting  higher  rates  together  with  an  increase  in  the  amount 
purchased.  Depreciation  costs  rose  $13  million  in  1975  to  $156  million. 


654 

551 

19 

248 

219 

13 

126 

126 
896 

- 

1,028 

15 

22 


Finance 


Revenue  from  sales  of 
primary  power  and  energy 


retail  customers 
direct  customers 
municipalities 


Interest  expense  increased  in  1975  by  $31  million  to  $254  million.  This  repre- 
sents an  increase  of  14%  and  is  primarily  the  result  of  new  borrowings  during 
the  year. 

The  amount  appropriated  for  debt  retirement  as  required  by  The  Power  Cor- 
poration Act  increased  by  $5  million  in  1975  to  $78  .million.  A  withdrawal  of 
$139  million  from  the  stabilization  of  rates  and  contingencies  reserve  was 
required  in  1975  to  cover  the  above  appropriation  (normally  covered  by  reve- 
nues for  the  year)  and  a  net  loss  of  $61  million  for  the  year.  A  provision  to  the 
reserve  of  $53  million  was  made  in  1974. 


The  cost  of  fixed  assets  in  service  and  under  construction  increased  in  1975  by 
$1,416  million  to  a  total  of  $8,863  million.  Major  expenditures  included  $795 
million  for  generation  facilities,  $198  million  for  transformation  and  transmis- 
sion facilities,  and  $25 1  million  for  heavy  water  plants  and  facilities.  The  major 
expenditures  for  generating  stations  were  $295  million  at  Bruce  GS,  $108  mil- 


In-Service 

Accumulated 

Cost 

Depreciation 

$  million 

$  million 

3,476 

610 

1,568 

321 

615 

186 

257 

32 

283 

87 

6,199 

1,236 

Financial  Review  23 

lion  at  Pickering  GS,  and  $123  million  at  Lennox  GS.  At  December  31,  1975 
the  cost  of  fixed  assets  in  service  and  the  accumulated  depreciation  were: 


Asset  Classification 

Generation  facilities  

Transformation  and  transmission  facilities 

Retail  distribution  facilities   

Heavy  water  production  facilities 

Administration  and  service  facilities 

Total 


Proceeds  from  issues  of  long-term  bonds  and  notes  during  1975  totalled  $1,624 
million,  $1,601  million  from  new  issues  during  the  year  and  a  balance  of  $23 
million  from  a  1974  issue  delivered  in  1975.  Canadian  currency  issues 
amounted  to  $649  million  while  foreign  issues  amounted  to  $850  million  in 
United  States  currency  (Can.  $863  million)  and  230  million  Swiss  Francs  (Can. 
$89  million).  The  average  coupon  interest  rate  of  1975  issues  was  9.1%  as  com- 
pared to  an  average  in  1974  of  9.5%.  In  addition  to  new  bond  issues,  Ontario 
Hydro  assumed  a  lease  obligation  of  $45  million,  payable  to  Canada  Crescent 
Corporation,  for  the  head  office  building  at  700  University  Avenue,  Toronto. 

Retirement  of  long-term  debt  during  the  year  amounted  to  $206  million. 
Short-term  notes  outstanding  at  year-end  amounted  $180  million,  a  decrease 
of  $70  million  from  1974. 

Other  significant  changes  in  the  financial  position  were  increases  in  inventories 
of  fuel,  materials  and  supplies  by  $150  million  to  $367  million,  increases  in 
accounts  receivable  and  other  assets  by  $49  million  to  $206  million,  and 
increases  in  accounts  and  interest  payable  (including  the  estimated  liability  on 
cancellation  of  the  heavy  water  plant)  by  $181  million  to  $511  million.  Total 
equity  decreased  by  $61  million  to  $1,41 1  million. 

Funds  provided  from  operations  during  1975  decreased  by  $117  million  to 
$154  million.  Financing  provided  a  net  of  $1,368  million  in  1975,  an  increase 
of  $709  million  over  1974.  The  major  application  of  these  funds  was  for 
expenditures  of  $1,429  million  on  fixed  assets. 


24  Finance 

Summary  of  significant  accounting  policies 

The  accompanying  financial  statements  have  been  prepared  in  accordance 
with  accounting  principles  generally  accepted  in  Canada.  The  significant 
accounting  policies  are  described  below. 

Fixed  assets 

Fixed  assets  include  power  supply  facilities  (generation,  transformation,  trans- 
mission and  distribution);  administration  and  service  facilities  (land,  build- 
ings, office  and  service  equipment);  and  heavy  water  production  facilities. 

The  cost  of  additions  and  replacement  of  component  units  is  capitalized.  This 
cost  includes  direct  material  and  labour,  and  overhead  costs  such  as  engineer- 
ing, administration  and  procurement  that  are  considered  applicable  to  the  cap- 
ital construction  program.  Interest  is  capitalized  on  construction  costs  based 
on  the  preceding  three-year  average  of  the  cost  of  long-term  funds  borrowed. 
This  rate  was  8.0%  in  1975  and  7.5%  in  1974. 

In  the  case  of  nuclear  generation  facilities,  cost  includes  the  cost  of  heavy 
water  purchased  and  produced.  The  cost  of  producing  heavy  water  includes 
the  direct  costs  of  production,  applicable  overheads,  interest,  and  depreciation 
of  the  heavy  water  production  facilities. 

For  normal  retirements,  the  cost  of  assets  retired  less  salvage  proceeds  is 
charged  to  accumulated  depreciation  with  no  gain  or  loss  being  reflected  in 
operations.  For  unusual  or  premature  retirements,  the  gains  or  losses  on  assets 
retired  are  reflected  in  operations. 

Depreciation 

Since  January  1,  1971,  all  additions  to  fixed  assets  and  the  net  book  value  of 
thermal-electric  generating  stations  in  service  at  the  end  of  1970  have  been 
depreciated  using  the  straight-line  method.  All  other  assets  in  service  at  the 
end  of  1970  continue  to  be  depreciated  on  the  sinking  fund  method.  Deprecia- 
tion rates  for  the  various  classes  of  assets  are  based  on  the  estimated  service 
lives,  which  are  subject  to  periodic  review.  The  service  lives  of  major  asset 
classes  are: 

Generation— Hydro-electric  50  to  100  years 

Generation— Thermal-electric  30  years 

Transmission  and  distribution  25  to  50  years 

Heavy  water  production  facilities  20  years 


Accounting  Policies  25 

Nuclear  agreement  -  Pickering  units  1  &2 

Ontario  Hydro,  Atomic  Energy  of  Canada  Limited,  and  the  Province  of 
Ontario  are  parties  to  a  joint  undertaking  for  the  construction  and  operation 
of  units  1  and  2  of  Pickering  Nuclear  Generating  Station,  with  ownership  of 
these  units  being  vested  in  Ontario  Hydro.  Contributions  to  the  capital  cost  by 
Atomic  Energy  of  Canada  Limited  and  the  Province  of  Ontario  amounted  to 
$258  million  and  these  have  been  deducted  in  arriving  at  the  value  of  fixed 
assets  in  service  in  respect  of  Pickering  units  1  and  2.  Ontario  Hydro  is 
required  to  make  monthly  payments  until  the  year  2001  to  each  of  the  parties 
in  proportion  to  their  capital  contributions.  These  payments,  termed  "pay- 
back", represent  in  a  broad  sense  the  net  operational  advantage  of  having  the 
power  generated  by  Pickering  units  1  and  2  as  compared  with  coal-fired  units 
similar  to  Lambton  units  1  and  2. 

Appropriations  from  net  income 

Under  the  provisions  of  The  Power  Corporation  Act,  the  price  payable  by  cus- 
tomers for  power  is  the  cost  of  supplying  the  power.  Such  cost  is  defined  in  the 
Act  to  include  the  cost  of  operating  and  maintaining  the  system,  depreciation, 
interest,  and  the  amounts  appropriated  for  debt  retirement  and  stabilization  of 
rates  and  contingencies. 

The  debt  retirement  appropriation  is  the  amount  required  under  the  Act  to 
accumulate  in  40  years  a  sum  equal  to  the  debt  incurred  for  the  cost  of  the 
fixed  assets  in  service.  The  appropriation  for  or  withdrawal  from  the  stabiliza- 
tion of  rates  and  contingencies  reserve  is  the  amount  required  to  stabilize  the 
effect  of  abnormal  cost  fluctuations. 

Foreign  currency  translation 

Long-term  debt  payable  in  foreign  currencies  is  translated  to  Canadian  cur- 
rency at  rates  of  exchange  at  the  time  of  issue.  Current  monetary  assets  and 
liabilities,  including  long-term  debt  payable  within  one  year,  are  adjusted  to 
Canadian  currency  at  year-end  rates  of  exchange.  Exchange  gains  or  losses  are 
credited  or  charged  to  interest  expense  in  the  statement  of  operations. 

Pension  and  Insurance  Plan 

The  Pension  and  Insurance  Plan  is  a  contributory,  benefit-based  plan  covering 
all  regular  employees  of  Ontario  Hydro.  The  most  recent  actuarial  valuation 


26  Finance 

of  the  plan,  at  December  31,  1973,  indicated  an  unfunded  obligation  of 
Ontario  Hydro  of  approximately  $55  million.  Of  this  amount,  $36  million  rep- 
resenting an  experience  deficiency  is  being  amortized  over  the  years  1974 
through  1978  and  the  balance  of  $19  million  representing  the  unfunded  liabil- 
ity with  respect  to  improved  benefits  is  being  amortized  over  the  years  1974 
through  1989. 

The  pension  costs  for  each  year  include  current  service  costs  and  the  pro-rata 
share  of  the  amount  required  to  amortize  the  unfunded  obligation. 


Statement  of  Operations 

STATEMENT  OF  OPERATIONS 

for  the  year  ended  December  31, 1975 


27 


Revenues 

Primary  power  and  energy   .  . 

Secondary  power  and  energy 


Costs 

Operation,  maintenance,  and  administration 

Fuel  used  for  electric  generation   

Power  purchased 

Nuclear  agreement— payback 

Depreciation  (note  8) 

INCOME  BEFORE  INTEREST  AND  EXTRAORDINARY  ITEM 

Interest  (note  2) .  , 

(LOSS)  INCOME  BEFORE  EXTRAORDINARY  ITEM    

Extraordinary  item  (note  1) 

net(loss)  income 

Appropriations  for  (withdrawal  fromc 

Debt  retirement  as  required  by  The  Power  Corporation  Act 

Stabilization  of  rates  and  contingencies 


1975 


$'000 


1974 


$'000 


1,027,606 
42.989 

896,270 
101.506 

1.070.595 

997.776 

315,388 

253.276 

72,274 

20,896 

155.617 

275,257 

154,037 

60,699 

15,708 

142.456 

817.451 

648.157 

253,144 
254.010 

349,619 

223.410 

(866) 
60.000 

126,209 

(60.866) 

126.209 

78,360 
(139.226) 

73.184 
53.025 

(60.866) 

126.209 

See  accompanying  summary  of  significant  accounting 
policies  and  notes  to  financial  statements. 


AUDITORS-  REPORT 


We  have  examined  the  statement  of  financial  position  of  Ontario  Hydro  as  at  December  31.  1975  and  the  statements  of  operations,  reserve 
for  stabilization  of  rates  and  contingencies,  equities  accumulated  through  debt  retirement  appropriations,  and  changes  in  financial  position 
for  the  year  then  ended.  Our  examination  included  a  general  review  of  the  accounting  procedures  and  such  tests  of  accounting  records  and 
other  supporting  evidence  as  we  considered  necessary  in  the  circumstances. 

In  our  opinion,  these  financial  statements  present  fairly  the  financial  position  of  Ontario  Hydro  as  at  December  31.  1975  and  the  results 
of  its  operations  and  the  changes  in  its  financial  position  for  the  year  then  ended,  in  accordance  with  generally  accepted  accounting  principles 
applied  on  a  basis  consistent  with  that  of  the  preceding  year. 


Toronto.  Canada 
March  8.  1976 


CLARKSON.  GORDON  &  CO. 

Chartered  Accountants 


28  Finance 

STATEMENT  OF  FINANCIAL  POSITION 

ASSETS 

1975  1974 


Current  assets 

Cash  and  short-term  investments  (note  3) 

Accounts  receivable 

Fuel  for  electric  generation,  at  cost  

Materials  and  supplies,  at  cost   


Other  assets 

Investments  (note  4) 

Debt  discount  and  expense,  less  amounts  written  off 

Investment  in  coal  supply  (note  5) 

Long-term  accounts  receivable  and  other  assets   .  .  .  . 


$'000  $'000 

Fixed  assets 

Fixed  assets  in  service,  at  cost 6, 198,985  5,780,942 

Less  accumulated  depreciation 1,235.810  1,093,272 


4,963,175  4,687,670 

Fixed  assets  under  construction,  at  cost 2,664,1 19  1,665,829 


7,627.294  6.353,499 


144,402 

77,046 

157,311 

129,962 

288,646 

158,813 

77,892 

57,285 

668.251      423.106 


86,899 

228,710 

62,408 

47,680 

24,997 

6,711 

23,452 

20.583 

297.756     303.684 


8,593,301    7,080,289 


See  accompanying  summary  of  significant  accounting 
policies  and  notes  to  financial  statements. 


Statement  of  Financial  Position 
AS  AT  DECEMBER  31, 1975 

LIABILITIES 


29 


1975 


$'000 


1974 


i'000 


Long-term  debt 

Bonds  and  notes  payable  (note  6) 

Other  long-term  debt  (note  7) 

Less  payable  within  one  year  

Current  liabilities 

Accounts  payable  and  accrued  charges 

Notes  payable 

Accrued  interest  

Long-term  debt  payable  within  one  year   

Estimated  liability  on  cancellation  of  heavy  water  plant  (note  1) 

Equity 

Equities  accumulated  through  debt  retirement  appropriations    . 

Reserve  for  stabilization  of  rates  and  contingencies  

Contributions  from  the  Province  of  Ontario  as  assistance  for 
rural  construction 


6,207,733 
283,908 

6,491,641 
179.659 

6,311,982 


4,782,514 
245.900 

5,028,414 
118.560 

4.909.854 


355,212 

225,084 

180,140 

249,985 

127,500 

104,876 

179,659 

118,560 

27,834 

- 

870.345 

698,505 

1,094,081 
190,198 

126.695 

1,015,725 
329,510 

126,695 

1.410.974 

1,471,930 

8,593,301 

7,080,289 

On  behalf  of  the  Board 

R.  B.  Taylor 
Chairman 


D.  J.  Gordon 
President 


30 


Finance 


RESERVE  FOR  STABILIZATION 
OF  RATES  AND  CONTINGENCIES 

for  the  year  ended  December  31, 1975 


Held  for 
the  benefit 

of  all 
customers 

Held  for  the  benefit  of 

(or  recoverable  from) 

certain  groups  of  customers 

Totals 

Munici- 
palities 

Direct         Retail 
Customers  Customers 

1975 

1974 

Balances  at  beginning  of  year  .... 

Appropriation  (withdrawal) 

Payment  to  Ontario  Municipal 
Electric  Association  

$'000 
359,326 
(136,676) 

$'000 

1,144 

86 

(86) 

$'000 

(10,923) 

4,072 

$'000 

(20,037) 

(6,708) 

$000 
329,510 
(139,226) 

(86) 

$'000 

276,565 

53,025 

(80) 

Balances  at  end  of  year  

222,650 

1,144 

(6,851) 

(26,745) 

190,198 

329,510 

EQUITIES  ACCUMULATED  THROUGH 
DEBT  RETIREMENT  APPROPRIATIONS 

for  the  year  ended  December  31, 1975 


Municipalities 

Power  District 
(Retail  and 

Direct 
Customers) 

Totals 

1975 

1974 

Balances  at  beginning  of  year 

Add: 

Debt  retirement  appropriation  .... 
Annexation  transfers  and  refunds 

$'000 
705,998 

52,474 
8 

$'000 
309,727 

25,886 
(12) 

$'000 
1,015,725 

78,360 
(4) 

$'000 
942,586 

73,184 
(45) 

Balances  at  end  of  year  

758,480 

335,601 

1,094,081 

1,015,725 

See  accompanying  summary  of  significant  accounting 
policies  and  notes  to  financial  statements. 


Changes  in  Financial  Position 

STATEMENT  OF  CHANGES  IN  FINANCIAL  POSITION 

for  the  year  ended  December  31, 1975 

1975 


$'000 


31 


1974 


rooo 


Source  of  funds 

Operations 

(Loss)  income  before  extraordinary  item 
Add  charges  not  requiring  funds 
in  the  current  year 

Depreciation 

Other  items— net 


Financing 

Long-term  debt 

Bonds  and  notes  issued  1.624. 1 13 

Lease  obligations  assumed 

on  head  office  building  (note  7) 45.000 

Less  retirements  (205.886) 

1.463.227 

Short-term  notes— (decrease)  increase (69.845) 

Cash  and  investments— (increase)  decrease ■  (25.545) 


Increase  in  accounts  and  interest  payable 
including  estimated  liability  on  cancellation  of 
heavy  water  plant 


Application  of  funds 

Net  additions  to  fixed  assets 

Extraordinary  item-loss  on  cancellation 

of  heavy  water  plant  (note  1 )   

Increases  in  fuel,  materials  and  supplies 

Increase  in  accounts  receivable  and  other  assets 
Other  items— net 


(866) 


155.617 
(1.153) 

153.598 


1.429.412 


126.209 


142.456 
2.361 

271.026 


670.156 


(163.801) 


506.355 
71.185 
81.389 

1.367.837 

658.929 

180.586 

33.499 

1.702.021 

963.454 

873.854 


60.000 

— 

150.440 

63.550 

48.504 

20.552 

13.665 

5.498 

1,702.021 


963.454 


See  accompanying  summary  of  significant  accounting 
policies  and  notes  to  financial  statements. 


32  Finance 

NOTES  TO  FINANCIAL  STATEMENTS 

1.      Extraordinary  item 


During  1975,  in  response  to  the  Ontario  Government's  publicly  expressed  concern  about  capital  avail- 
ability, Ontario  Hydro  reviewed  its  capital  construction  program.  On  February  1 1,  1976  certain  specific 
revisions  to  the  long-term  capital  construction  program  were  announced,  involving  the  cancellation 
of  Bruce  Heavy  Water  Plant  "C",  the  deferment  of  proposed  new  generating  stations,  and  the  post- 
ponement of  completion  of  some  generating  stations  currently  under  construction.  Over  the  next  ten 
years  these  revisions  are  expected  to  reduce  planned  expenditures  by  $5.2  billion.  The  cancellation 
of  the  heavy  water  plant  has  resulted  in  an  extraordinary  charge  of  $60  million  against  income  to  write 
off  the  cost  of  preliminary  construction  and  materials,  incurred  during  1975,  and  to  provide  for  the 
estimated  costs  of  cancellation  of  contracts  awarded  for  materials  and  equipment.  (Construction  of 
this  heavy  water  plant  had  been  estimated  to  cost  $562  million).  The  provision  for  estimated  costs 
of  cancellation  reflects  the  best  current  judgement  of  management,  but  may  be  subject  to  adjustment 
when  the  final  amounts  are  known. 


2.  Interest 


Interest  costs  consisted  of: 

1975  1974 


$'000  $'000 

Interest  on  bonds,  notes,  and  other  debt 459,866         362.145 


Less: 

Interest  capitalized 149, 197  84,806 

Interest  on  heavy  water  production  facilities— charged 

to  cost  of  heavy  water 

Interest  earned  on  investments 

Net  gain  on  redemption  of  bonds  and 

sale  of  investments 

Foreign  exchange  (loss)  gain  on  redemption  and 

translation  of  foreign  debt 


3.  Cash  and  short-term  investments 

Cash  and  short-term  investments,  with  short-term  investments  recorded  at  cost  (approximately 
market  value),  consisted  of: 

1975  1974 


Cash 

Notes  of.  and  interest  bearing  deposits  with, 

banks  and  trust  companies  

Government  and  government-guaranteed  bonds 
Corporate  bonds  and  notes 


18,538 

18,177 

34,049 

32,111 

7,622 

3,012 

(3.550) 

629 

205.856 

138.735 

254,010 

223,410 

$'000 

$'000 

8,814 

7,938 

108.016 

35,011 

22.597 

27,140 

4.975 

6.957 

144.402 

77.046 

Notes  to  Financial  Statements 


33 


4.  Investments 

These  investments,  with  maturities  beyond  one  year,  are  recorded  at  amortized  cost  and 
consisted  of: 

1975  1974 


Government  and  government-guaranteed  bonds 
Corporate  bonds  and  notes 


$'000 

$'000 

168,102 

194,442 

18,797 

34.268 

186.899 


228.710 


Market  value  of  these  investmentsat  December31,  1975  was$161  million  ( 1974— $208  million). 


5.  Investment  in  coal  supply 

Ontario  Hydro  and  United  States  Steel  Corporation  have  entered  into  an  agreement  for  the  develop- 
ment of  a  coal  mine  owned  by  United  States  Steel  Corporation  for  the  supply  of  90  million  tons  of 
coal  to  Ontario  Hydro  over  a  thirty-year  period  commencing  in  1976.  Ontario  Hydro  has  agreed  to 
advance  up  to  $48  million  for  mine  development  and  equipment,  to  guarantee  lease  payments  for 
mine  equipment  and  rolling  stock  leased  by  United  States  Steel  Corporation,  and  to  make  subsequent 
advances  for  a  portion  of  the  cost  of  equipment  replacements.  Advances  and  associated  costs,  such 
as  interest,  amounted  to  $25  million  to  December  31,  1975.  These  advances  and  associated  costs  are 
to  be  amortized  on  a  tonnage  basis  and  included  as  part  of  the  cost  of  the  coal  purchased  under  this 
agreement. 

6.  Bonds  and  notes  payable 

Bonds  and  notes  payable,  expressed  in  Canadian  dollars  are  summarized  by  years  of  maturity  and 
by  the  currency  in  which  payable  in  the  following  table: 


1975 


1974 


Years 

Principal  outstanding 

Weighted  Average 

of  maturity 

$'000 

Coupon  Rate 

Canadian 

Foreign 

Total 

1975 

_ 

_ 

_ 

1976 

166,327 

5,830 

172.157 

1977 

125,767 

10.543 

136,310 

1978 

171,685 

55.559 

227,244 

1979 

137,602 

10,544 

148,146 

1980 

77.050 

178.818 

255.868 

1-  5  years 

678.431 

261.294 

939,725 

6.1% 

6-10  years 

801.045 

436,639 

1,237.684 

7.3 

11- 15  years 

270.445 

115.530 

385,975 

6.0 

16-20  years 

416,497 

- 

416,497 

8.1 

21-25  years 

1.398,812 

589.383 

1.988.195 

8.4 

26-30  years 

- 

1.239.657 

1.239.657 

8.8 

Principal  outstanding 
$'000 


Weighted  Average 
Coupon  Rate 


3.565.230     2.642.503     6.207.733 


Currency  in  which  payable 

Canadian  dollars 3,565,230 

United  States  dollars 2.392.984 

West  German  Deutschemarks  134.858 

Swiss  Francs 1 14.661 

6.207.733 


111.960 
170,910 
135.982 
218,765 
148,270 


785,887 
728,809 
358,340 
381,295 
1.668.312 
859,871 

4,782.514 


3,028,634 

1,590.859 

137,109 

25.912 

4.782.514 


5.7^ 

6.0 

6.0 

7.1 

8.0 

8.6 


34  Finance 

(1)  All  bonds  and  notes  payable  are  guaranteed  as  to  principal  and  interest  by  the  Province  of  Ontario. 
Bonds  and  notes  payable  in  U.S.  dollars  include  $2,282  million  (1974— $1,556  million)  of  Ontario  Hydro 
bonds  held  by  the  Province  of  Ontario  and  having  terms  identical  with  Province  of  Ontario  bonds  sold 
in  the  United  States  on  behalf  of  Onatrio  Hydro. 

(2)  Long-term  bonds  and  notes  payable  in  foreign  currencies  are  translated  to  Canadian  currency  at  rates 
of  exchange  at  time  of  issue.  If  translated  at  year-end  rates  of  exchange,  the  total  Canadian  dollar  liability 
would  be  increased  (decreased)  by  a  net  of: 

_ 1975  1974 

United  States  dollars  

West  German  Deutschemarks  

Swiss  Francs  


$'000 

$'000 

(5,205) 

(46,013) 

34,183 

49,821 

13.478 

13,358 

42.456  17.166 


7.  Other  long-term  debt  1975  1974 

Other  long-term  debt  consisted  of:  $'000  $'000 

(a)  The  balance  due  to  Atomic  Energy  of  Canada  Limited  for  the  purchase 
of  Bruce  Heavy  Water  Plant  "A".  Under  the  purchase  agreement,  Ontario 
Hydro  pays  equal  monthly  instalments  of  blended  principal  and  interest  to 

December  28.  1992.  with  interest  at  the  rate  of  7.795% 239,300        245,900 

(b)  Lease  obligations  assumed  under  the  lease  with  Canada  Crescent 
Corporation  for  the  head  office  building  at  700  University  Avenue,  Toronto. 
Effective  October  1,  1975,  the  date  of  commencement  of  the  lease,  an 
amount  of  $45  million  (U.S.  $43.9  million)  being  the  present  value  of  the 
future  rentals  under  the  lease  (excluding  charges  for  taxes,  utilities  and 
maintenance),  discounted  at  an  interest  rate  of  8%,  was  capitalized  as  a  fixed 
asset  under  "administration  and  service  facilities".  The  lease  term  is  for  the 
30-year  period  ending  September  30,  2005,  at  which  time  ownership  of  the 

building  may  be  acquired  by  Ontario  Hydro  for  $1    44,608  - 

283.908         245.900 


Payments  required  on  the  above  debt,  exclusive  of  interest,  will  total  $44  million  over  the  next  five 
years.  The  amount  payable  within  one  year  is  $7.5  million  (1974— $6.6  million). 

8.  Reclassification  of  1974  comparative  figures 

In  order  to  be  consistent  with  the  presentation  adopted  in  1975,  an  amount  of  $13,103,000  previously 
included  with  operation,  maintenance  and  administration  expense  in  1974  has  been  reclassified  as 
depreciation. 

9.  Anti-Inflation  program 

Effective  October  14,  1975  the  Government  of  Canada  passed  the  Anti-Inflation  Act  (Canada).  Subse- 
quently, the  Province  of  Ontario  entered  into  an  agreement  with  the  Federal  .Government  whereby 
Ontario  Hydro  is  subject  to  the  guidelines  under  this  Act  only  in  the  matter  of  employee  compensation. 
Ontario  Hydro's  prices  for  electricity  will  continue  to  be  reviewed  by  the  Ontario  Energy  Board.  It 
is  not  anticipated  that  the  Anti-Inflation  Act  will  have  any  material  effect  on  the  1975  financial  state- 
ments of  the  Corporation. 


Pension  and  Insurance  Fund  35 

PENSION  AND  INSURANCE  FUND 
STATEMENT  OF  ASSETS 

as  at  December  31, 1975 

1975  1974 


$  '000  $  '000 
Fixed  income  securities 

Government  and  government-guaranteed  bonds   1 19,873  145,660 

Corporate  bonds 108,299  74,279 

First  mortgages 170,666  133,685 

Total  fixed  income  securities   

Equities— corporate  shares 

Cash  and  short-term  investments 

Total  investments 588,520  5 15,340 

Accrued  interest  5,595  4,784 

Receivable  from  Ontario  Hydro 5,372  796 

599.487  520,920 


398,838 

189,512 

170 

353,624 
158,529 

3;  187 

Notes 

1.  The  most  recent  actuarial  valuation  of  the  plan,  at  December  31,  1973,  indicated  an  unfunded  obliga- 
tion of  Ontario  Hydro  of  approximately  $55  million.  Of  this  amount,  $36  million  representing  an 
experience  deficiency  is  being  amortized  over  the  years  1974  through  1978  and  the  balance  of  $19 
million  representing  the  unfunded  liability  with  respect  to  improved  benefits  is  being  amortized  over 
the  years  1974  through  1989. 

2.  In  the  above  statement  of  assets,  bonds  are  included  at  amortized  cost,  first  mortgages  at  balance  of 
principal  outstanding  and  shares  at  cost.  Total  bonds  and  shares  at  December  31,  1975  with  a  book 
value  of  $418  million  had  a  market  value  of  $372  million.  (1974:  book  value  $378  million— market  value 
$304  million). 


AUDITORS' REPORT 
(Pension  and  Insurance  Fund) 
We  have  examined  the  statement  of  assets  of  The  Pension  and  Insurance  Fund  of  Ontario  Hydro  as  at  December  31.  1975.  Our  examina- 
tion included  a  general  review  of  the  accounting  procedures  and  such  tests  of  accounting  records  and  other  supporting  evidence  as  we 
considered  necessary  in  the  circumstances. 

In  our  opinion,  the  accompanying  statement  presents  fairly  the  assets  of  the  fund  as  at  December  31.  1975. 
Toronto.  Canada  CLARKSON.  GORDON  &  CO. 

March  8.  1976  Chartered  Accountants 


36 

APPENDIX  I  -  OPERATIONS 


The  Table  of  Power  Resources  and  Requirements  on  pages  40  and  41  shows 
the  primary  peak  requirements  for  the  month  of  December  and  the  dependa- 
ble peak  capacity  of  resources  at  that  time.  A  separate  table  on  pages  38  and 
39  gives  the  dependable  peak  capacity  and  the  December  maximum  output  of 
major  Ontario  Hydro  generating  stations  and  of  the  major  sources  of  pur- 
chased power.  Any  comparison  of  total  requirements  and  resources  should 
make  allowance  for  that  part  of  total  requirements  that  may  be  interrupted 
over  the  peak  period  under  contract  terms  accepted  by  the  customer.  In  1975 
this  was  approximately  264,400  kilowatts. 

The  dependable  capacity  of  the  hydro-electric  generating  stations  is  the  esti- 
mated output  which  an  analysis  of  stream-flow  conditions  indicates  the  station 
is  capable  of  producing  98  per  cent  of  the  time.  It  can  be  expected  to  exceed 
this  output  in  49  out  of  50  years.  Since  the  stations  so  rated  are  distributed  on 
many  widely  separated  watersheds  and  since  all  would  not  be  simultaneously 
affected  by  low  stream  flows,  the  amount  by  which  the  total  hydro-electric 
generating  capacity  of  the  system  exceeds  the  sum  of  the  various  station 
capacities  represents  the  diversity  in  stream  flow  within  the  system.  The 
dependable  peak  capacity  of  the  thermal  station  is  the  net  output  of  its  fully 
commissioned  units. 

The  analysis  of  energy  made  available  by  Ontario  Hydro  on  page  43  shows  for 
the  East  and  West  System  components  and  the  Total  System  the  energy 
obtained  from  each  major  source  in  1974  and  1975  and  the  related  percentage 
changes  in  1975.  The  table  also  shows  the  corresponding  primary  and  second- 
ary energy  supplied  in  each  year  together  with  the  percentage  changes  in  1975. 

Total  energy  made  available  declined  by  1.8  per  cent  from  that  of  1974  to 
89,140  million  kilowatt-hours.  Production  at  Ontario  Hydro  generating  sta- 
tions was  72,697  million  kilowatt-hours,  4.7  per  cent  less  than  in  1974.  This 
output  consisted  of  35,128  million  kilowatt-hours  from  hydro-electric  genera- 
tion, 6.9  per  cent  less  than  in  1974,  and  37,569  million  kilowatt-hours  from 
thermal-electric  generation,  2.6  per  cent  below  1974  production.  Conventional 
thermal-electric  output  increased  5.0  per  cent  to  26,254  million  kilowatt-hours 
and  output  of  nuclear  stations  declined  16.5  per  cent  to  11,304  million  kilo- 
watt-hours. The  energy  from  combustion  turbines  was  11  million  kilowatt- 
hours,  48.1  per  cent  less  than  1974.  At  the  same  time  the  amount  of  purchased 
energy  rose  13.7  per  cent  to  16,443  million  kilowatt-hours. 


Energy  Made  A  vailable 


37 


During  the  early  months  of  the  year,  stream  flows  were  augmented  by  water 
from  storage  reserviors.  The  spring  freshet  restored  most  lakes  to  near  or 
above  normal  levels.  From  the  end  of  May  storages  declined.  In  the  East  Sys- 
tem, although  there  was  some  improvement  toward  the  end  of  the  year,  the 
total  usable  water,  excluding  the  Great  Lakes,  was  about  12  per  cent  below 
normal  and  it  was  25  per  cent  below  normal  in  the  West.  Of  the  four  major  riv- 
ers the  Niagara  and  the  St  Lawrence  had  mean  flows  in  excess  of  their  ten-year 
moving  averages  by  12.7  and  1 1.3  per  cent  respectively  and  the  mean  flows  on 
the  Ottawa  and  Abitibi  Rivers  were  24.6  and  23.5  per  cent  below  the  averages. 

ENERGY  MADE  AVAILABLE  BY  ONTARIO  HYDRO 


Increase 

1974 

1975 

or 
Decrease 

kWh 

kWh 

9f 

East  System 

Generated  (Net) 

Hydro- Electric 

33.331.164.244 

30.929.191.453 

-  7.2 

Thermal-Electric- 

Conventional.  Nuclear 

&  Combustion  Turbine 

38.394.715.930 

37.550.120.670 

-  2.2 

Total  Generated 

71.725.880.174 

68.479.312.123 

-  4.5 

Purchased 

12.788.304.988 

14  717.360.142 

15.1 

Transferred  In  or  (Out) 

952.700.000 

1.213.880.000 

Primary 

77.389.285.490 

79.512.594.703 

2.7 

Secondary 

8.077.599.672 

4.897.957.562 

-39.4 

Total 

85.466.885.162 

84.410.552.265 

-    1.2 

West  System 

Generated  (Net) 

Hydro- Electric 

4.417.562.600 

4.199.1  16.900 

-  4.9 

Thermal-Electric- 

Conventional,  combustion 

turbine  and  diesel-electric 

174.135.200 

18.762.420 

-89.2 

Total  Generated 

4.591.697.800 

4.217.879.320 

-  8.1 

Purchased 

1.667.854.000 

1.725.846.400 

3.5 

Transferred  In  or  (Out) 

(952.700.000) 

(1.213.880.000) 

Primarv 

5.306.808.800 

4.709.313.720 

-11.3 

Secondary 

43.000 

20.532.000 

Total 

5.306.851.800 

4.729.845.720 

-10.9 

Total  System 

Generated  (Net) 

Hydro-Electric 

37.748.726.844 

35.128.308.353 

-  6.9 

Thermal-Electric - 

Conventional.  Nuclear 

Combustion  Turbine 

&  Diesel-Electric 

38.568.851.130 

37.568.883.090 

-  2.6 

Total  Generated 

76.317.577.974 

72.697.191.443 

-  4.7 

Purchased 

14.456.158.988 

16.443.206.542 

13.7 

Primary 

82.696.094.290 

84.221.908.423 

1.8 

Secondary 

8.077.642.672 

4.918.489.562 

-39.1 

Total 

90,773.736,962 

89,140.397.985 

-  1.8 

38 


Appendix  I— Operations 
ONTARIO  HYDROS  POWER  RESOURCES- 1975 


Dependable 

Capacity* 

Maximum 
Output* 

Annual  Energy 
Output  (Net)# 

•kW 

kW 

kWh 

River 

Hydro-Electric  Generating  Stations 

Niagara 

420.000 

1.292.000 

108.000 

31.000 
124.000 

-75.000 

341.200 

1.297.500 

63.000 

98.000 

0 

31.500 
135.000 

2.638.337.280 

9.287.429.000 

Pumping-Generating  Station 

"'Ontario  Power 

-122.340.000 
728.113.000 
-2.341.410 

Welland  Canal 

DeCew  Falls  No   1         

DeCew  Falls  No.  2 

Adjustment  to  Niagara  River  Stations,  an  allow- 
ance for  use  of  water  diverted  to  Ontario  Hydro 
from  the  plant  of  another  producer 

158.152.000 
894.903.100 

St.  Lawrence 

Robert  H.  Saunders-St.  Lawrence 

696.000 

860.000 

7.214.685.000 

Ottawa 

Des  Joachims 

Otto  Holden 

Chenaux 

Chats  Falls  (Ontario  halO 

367.000 
193.000 
108.000 
73.000 

382.000 
217.000 
117.000 
80.000 

2.007.958.600 
987.995.400 
656.347.000 
488.260.000 

Madawaska 

Mountain  Chute 
Barrett  Chute 
Stewartville 

164.000 
172.000 
168.000 

144.000 
160.000 
160.000 

251.191.600 
257.260.700 
265.426.000 

Abitibi 

##  Abitibi  Canyon 

Otter  Rapids       

226.000 
177.000 

165.000 
1 70.400 

1.192.218.900 
610.689.300 

Mississagi 

158.000 
46.000 

229.000 
40.000 

158.000 
42.000 

121.000 
42.000 

189.822.603 

70.316.940 

Wells 

Red  Rock  Falls 

343.070.000 
188.114.800 

Mattagami 

Kipling 

Little  Long 

142.000 
125.000 
125.000 

252.000 

137.500 
68.000 
138.000 

123.000 

532.956.200 
464.572.900 
539.189.200 

Montreal 

Lower  Notch 

344.935.400 

Various 

Other  Hydro-Electric  Generating  Stations 
^Adjustment  for  diversity 

Sub-total  East  System  Component 

Pine  Portage             

Cameron  Falls 

137.200 
78.800 

135.460 

741.927.940 

5.577.000 

30.929.191.453 

Nipigon 

114.800 

"75.000 

62.400 

70.500 
59.600 

45.700 

49.000 

130.000 
61.300 
52.500 

73.000 
69.750 

46.000 

58.000 

909.900.000 
602.961.000 
488.634.000 

English 

Caribou  Falls 

565.515.000 
433.963.500 

Silver  Falls                                                      

201.973.000 

Winnipeg 

Whitedog  Falls 

438.029.000 

Aguasabon 

Aguasabon    

45.000 

45.200 

286.455.000 

Various 

Other  Hydro-Electric  Stations 
0  Adjustment  for  diversity 

Sub-total  West  System  Component 

Total  hydro-electric  generation                       

29.700 
27.000 

41.600 

271.686.400 

578.700 

4.199.1 16.900 

6.155.700 

35.128.308.353 

Power  Resources 
ONTARIO  HYDRO'S  POWER  RESOURCES- 1975 


39 


Location 

Kingston 

Courtright 

Windsor 

Nanticoke 

Toronto 

Pickering 
Rolphton 


Thunder  Bay 


Thermal-Electric  Generating  Stations 

Lennox  

Lambton 

J.  Clarke  Keith 

Nanticoke 


Lakeview 

Richard  L.  Hearn 


Pickering  (Nuclear) 


Nuclear  Power  Demonstration 
Combustion  Turbines    


Sub-total  East  System  Component 


Thunder  Bay 

Combustion  Turbines  and  Diesel-Electri< 


Sub-total  West  System  Component 
Total  Thermal-electric  generation 

Sources  of  Purchased  Power 


AECL-Douglas  Point  

Detroit  Edison  Co 

## Niagara  Mohawk  Power  Corp 

"Canadian  Niagara  Power  Co 

Power  Authority  of  the  State  of  New  York 

#  #Quebec  Hydro-Electric  Commission 

Dow  Chemical 

#  #Abitibi  Paper  Co.  Ltd 

Great  Lakes  Power 

Miscellaneous  (relatively  small  suppliers) 
International  Nickel  Company  


Sub-total  East  System  Component 


Manitoba  Hydro-Electric  Board 

Ontario-Minnesota  P&P  Company  Limited 


Sub-total  West  System  component 

Total  Generated    

Total  Purchased    

Total  Generated  and  Purchased 


Dependable 
Capacity* 


2.100.000 

256.000 

2.471.000 

2.298.000 
1.196.000 


22.000 
384.400 


97.000 
29.000 


.100 
700 


18.666,900 


Maximum 
Output* 


850.000 

2.100.000 

83.500 

2.450.000 

1.690.000 
861.000 


22.500 
182.320 


-960 
9.000 


58.000 

0 

454.000 

44.000 
267.000 
.226.000 

46.000 
22.200 
50.000 


215.000 
14.000 


Annual  Energy 
Output  (Net)* 


468.277.000 

6.084.314.000 

25.447.100 

8.973.259.000 

5.316.433.000 
5.368.479.600 


153.686.000 
10.099.970 


37.550.120.670 


17.545.300 
1.217.120 


37.568.883.090 


553.935.688 

0 

2.274.090.000 

209.870.000 

436.825.000 

10.842.123.800 

96.952.800 

165.919.896 

66.514.758 

70.186.700 

941.500 


.705.214.000 
20.632.400 


72,697,191,443 


16,443,206,542 


89,140,397,985 


•The  power  capacity  and  output  reported  in  this  table  are  the  20-minute  peaks  for  the  month  of  December.  Since  the  various  maximum 
outputs  do  not  coincide,  their  sum  is  not  the  peak  load  of  the  system. 

*Net  output  of  generating  stations  or  the  total  received  from  suppliers. 

**25-hertz. 

##25-and60-hertz. 

0Adjustment  to  reconcile  the  sum  of  the  plant  capacities  with  the  calculated  capacity  of  the  East  System  and  West  System  components, 
each  considered  as  a  whole. 


40 


Appendix  I— Operations 

POWER  RESOURCES  AND  REQUIREMENTS 


Total  System 

1974 

1975 

Net  Incre 

ISC 

kW 

kW 

kW 

% 

Dependable  Peak  Capacity 
Generated  Hydro-Electric 
Thermal-Electric 

6.294,100 

7.863.600 

6.155,700 
10.909.400 

-138,400 
3.045.800+ 

-2.2 

38.7 

Total  Generated   

14.157.700 

17,065.100 

2.907.400 

20.5 

Purchased 

1.600.800 

1.601.800 

1.000 

.1 

Total  Generated  and  Purchased  

15.758.500 

18.666.900 

2.908.400 

18.5 

Reserve  or  Deficiency 

2.220.268 

4.154.252 

1.933.984 

87.1 

*Primary  Power  Requirements 

13.538.232 

14.512.648 

974.416 

7.2 

Ratio  of  Reserve  or  Deficiency  to  Requirements  $ 

16.4 

28.6 

TRANSMISSION  LINES  AND  CIRCUITS 

Classified  by  Voltages  and  Types  of  Supporting  Structures 


Line  Route  Miles 

Circi'it  Miles 

At  Dec.  31 
1975 

At  Dec.  31 
1974 

At  Dec.  31 

1975 

At  Dec.  31 
1974 

500,000-volt  aluminum  or  steel  tower  .... 
345,000-volt  steel  tower 

645 

3 

4,497 

847 

2 

2,230 

2,909 

60 

166 

8 

7,844 

645 

3 

4,359 

847 

2 

2,234 

2,862 

57 

166 

8 

7,714 

645 

3 

6,719 

848 

4 

3,739 

2,921 

108 

166 

8 

8,580 

645 
3 

230,000-volt  aluminum  or  steel  tower  .... 

230,000-volt  wood  pole  

230,000-volt  underground 

1 15,000- volt  steel  tower 

6,472 

848 

4 

3,737 

1 15,000- volt  wood  pole   

1 1 5,000- vojt  underground 

69,000-volt  wood  pole   

60,000-volt  steel  tower  or  wood  pole     ... 

44,000-volt  and  less  wood  and  steel 

2,874 

105 

166 

8 

8,420 

TOTAL   

19,211 

18,897 

23.741 

23,282 

Power  Resources  and  Requirements 
DECEMBER  1974  AND  1975 


41 


East  System 

Com  pon  en  i 

WestSystl\ 

Component 

1974 

1975 

1974 

1975 

kW 

kW 

kW 

kW 

5.715.000 

5.577.000 

579.100 

578.700 

7.734.600t 

10.783.400 

1 29.000 

1 26.000 

13.449.600 

16.360.400 

708.100 

704.700 

1.400.800 

1.401.800 

200.000 

200.000 

14.850.400 

17.762.200 

908.100 

904.700 

1.946.618 

3.787.962 

185.430 

343.860 

12.903.782 

13.974.238 

722.670 

560.840 

15.1 

27.1 

25.7 

61.3 

The  capacities  shown  are  those  available  tor  a  20-minute  period  at  the  time  of  the  system  primary  peak  demand  in  December,  the  capacity 
of"  the  purchased  power  sources  being  based  on  the  terms  of  the  purchased  contract.  Requirements  shown  are  the  maximum  peaks  lor 
December  on  the  East  System  Component  and  the  West  System  Component,  and  a  coincident  value  lor  the  Total  System.  The  coincident 
value,  however  is  not  the  sum  of  the  component  maximum  requirements,  which  occur  at  different  times.  Some  part  of  the  East  System 
requirements  is  subject  to  interruptions  over  the  peak  period  in  accordance  with  contract  terms  accepted  by  the  customers,  the  total 
possible  load  subject  to  such  interruptions  at  the  time  of  the  1975  peak  being  264.400  k  W. 

One  Pickering  and  four  Nanticoke  units  reinstated  as  dependable  following  an  extended  outage  period  which  had  encompassed  the 
1974  December  peak 


DISPOSAL  OF  ENERGY  BY  ONTARIO  HYDRO 
1975 


To  Municipalities 
To  Direct  Customers 
-Utilities  for  Resale 

Sub-total 


To  Retail  Customers 
In  Towns  and  Villages 
In  Rural  Areas 
—  Utilities  for  Resale 


Sub-total  

To  Ontario  Hydro  Heavy  Water  Plant  and  Construction  Projects* 

Total  Energy  Used 

Distribution  Losses  &  Unaccounted  for 

Transmission  Losses  &  Unaccounted  for 

Total  Primary  &  Secondary  Energy  Supplied 


Primary 
kWh 

54.522.783.860f 
9.915.105.830 
2.672.602.002f 

Secondary 
kWh 

7.896.562 
4.916.123.000 

Total 

kWh 

54.522.783.860 
9.923.002.392 

7.588.725.002 

67.110.491.692 

4.924.019.562 

72.034.511.254 

388.688.300 
10.638.283.600 

22.400.400t 

- 

388.688.300 

10.638.283,600 

22.400.400 

11.049.372.300 

- 

11.049.372.300 

534.664.95  1 

- 

534.664.95 1 

78,694.528.943 
1.031.325.600 
4.490.523.880 

4.924.019.562 

83.618.548.505 
1.031.325.600 
4.490.523.880 

84.216.378.423 

4.924.019.562 

89.140.397.985 

t      The  three  quantities  of  primary  power  thus  indicated,  amounting  to  57.2 1 7.786.262  kWh,  were  delivered  to  municipal  and  other  utilities 

for  resale. 
*       This  energy  was  included  in  energy  supplied  to  Rural  Areas  and  Direct  Customers  prior  to  1975. 


42 


Appendix  I— Operations 


ANALYSIS  OF 
by  Ontario  Hydro  and  Associated 


Sales  by  Associated 

Municipal 

Electrical  Utilities 

Listed  in 

Statement  A 


Ultimate  Use: 

Residential  Service 
Continuous  Occupancy 
Intermittent  Occupancy 


Total  sales  residential-type  service 

General  Service 

—Primary 

—Secondary 


Farm 


Street  Lighting 


Unclassified  as  to  Ultimate  Use: 
To  Other  Utilities— Primary 

—Secondary 

Total  sales 


Adjustments: 

Distribution  losses  and  unaccounted  for— M.E.U. 


Generated  by  M.E.U.  listed  in  Statement  A 


Purchased  by  M.E.U.  listed  in  Statement  A  from  sources 
other  than  the  Ontario  Hydro 


Ontario  Hydro  sales  to  municipalities,  to  direct,  and  to 
retail  customers 


Supplied  to  heavy  water  plant  and  construction 
projects— Ontario  Hydro 


Distribution  losses  and  unaccounted  for— Ontario  Hydro 
Transmission  losses  and  unaccounted  for— Ontario  Hydro 
Generated  and  purchased  by  the  Ontario  Hydro 


kWh  % 

15,394,846,066      29.3 


15,394,846,066      29.3 
36,561,986,163      69.6 


586,670,947        1.1 


52.543.503.176    100.0 


2,212,921,824 
(199,809,540) 

(33.831.600) 


54,522.783,860 


*     Includes  those  direct  customers  who  were  formerly  classed  as  Retail  Speeral  with  loads  under  5,000  k W 
f     In  previous  years  this  energy  was  included  in  Ontario  Hydro  sales 


Analysis  of  Energy  Sales 


43 


ENERGY  SALES 

Municipal  Electrical  Utilities  during  1975 


Sales  by  the  Ontar 

io  Hydro 

Total 

To  Retail  Customers 

To  Direct 
Customers 

In  Certain  Towns 

and  Villages  Served 

by  Ontario  Hydro 

Distribution  Facilities 

In  Rural 
Areas* 

kWh               % 
207.349.500      53.4 

kWh 

4.379.786.000 
401.813.700 

% 

41.1 
3.8 

kWh 

% 

kWh 

19.981,981.566 
401.813.700 

24.6 

.5 

207,349.500      53.4 

4,781,599,700 
3.854.326.300 

44.9 

36.1 

18.4 
.4 

.2 

56.6 
.0 

15.3 
28.1 

20,383,795,266 

50.508.026.193 
7.896.562 

1.958,186.300 

635.573,147 

2.695,002.402 
4.916.123.000 

25.1 

176.607.900      45.4 

9.915.105.830 
7.896.562 

62.3 
0 

1.958,186,300 
44,171,300 

22,400,400 

24 

4,730,900        1.2 

.8 

2.672.602,002 
4.916.123.000 

3.3 

6.1 

388.688.300    100.0 

10.660.684.000 

100.0 

17.511.727.394 

100.0 

81.104.602.870 

100.0 

2.212.921.824 
(199.809.540) 

(33.831.600) 

388,688.300 

10,660,684,000 

47.374.475 
980.931.300 

17.511.727.394 

487,290,476 
24.142.700 

83.083.883,554 

534.664,9511 
1.031.325.600 
4.490.523.880 
89.140.397.985 

26,251.600 

44  Appendix  I— Operations 

NUMBER  OF  ULTIMATE  CUSTOMERS  SERVED 

by  Ontario  Hydro  and  Associated  Municipal  Electrical  Utilities 


Increase  or 
1974  1975  Decrease 

Per  Cent 


Retail  customers  of  353  municipal 

utilities 1,872,461         1,899,392  +1.4 

Retail  customers  of  Ontario  Hydro 
(including  2  utilities)   720,273  747,609  +  3.8 

Direct  customers  (including  1 1  utilities) 99  107  +8.0 


Total 2,592,833         2,647, 108  +  2. 1 


45 

APPENDIX  II  -  FINANCE 

Table  of  Financial  Statements 

Statement  of  Operations 27 

Statement  of  Financial  Position 28 

Reserve  for  Stabilization  of  Rates 

and  Contingencies 30 

Equities  Accumulated  Through 

Debt  Retirement  Appropriations , 30 

Statement  of  Changes  in 

Financial  Position 31 

Notes  to  Financial  Statements 32 

Fixed  Assets  in  Service  and 

Under  Construction 46 

Accumulated  Depreciation 48 

Long-Term  Bonds  and  Notes  Payable 49 

Summary  of  the  Allocation  of  Charges 

for  Primary  Power 52 

Statement  of  the  Amounts  Charged  for 

Primary  Power  to  Municipalities 54 

Equities  Accumulated  by  Municipalities 

Through  Debt  Retirement  Appropriations 72 


46 


Appendix  II— Finance 


FIXED 

for  the  year  ended 


Balance 

December 

31,  1974 


In 


Placed 

In 
Service 


Power  Supply  Facilities 
Generating  Stations 

Fossil-electric   

Nuclear-electric 

Hydro-electric 

Total  generating  stations 

Transformer  stations   

Transmission  lines   

Communication  equipment   

Retail  distribution  facilities 

Total  power  supply  facilities 

Heavy  Water  Plant  and  Facilities 

Administration  and  Service  Facilities 

Land  and  buildings 

Office  and  service  equipment 

Total  administration  and  service  facilities 

Total  Fixed  Assets    


$'000 


1,251,791 

501,573 

1,592,486 


3,345,850 

692,776 

695,791 

44,657 

561.008 


5.340.082 


255.890 


58,952 
126.018 


184.970 


5.780,942 


$'000 


126,464 
2,000 
4.950 


33,414 
57,935 
70,307 
12,545 
63,258 


337,459 


834 


63,427 
41.671 


105.098 


443,391 


Fixed  Assets 


47 


ASSETS 
December  31, 1975 


Service 

Under 

Construction 

December  31, 

1975 

Total 

December  31, 

1975 

Retired 

or 

Reclassified 

Balance 

December 

31,  1975 

Expenditures 

During 

1975 

$'000 

173 
(1,177) 
(1.006) 

$'000 

1,378,428 

502,396 

1,596,430 

$'000 

682,010 

1,339,130 

76,099 

$'000 

2,060,438 
1,841,526 
1,672,529 

$'000 

258,111 

510,155 

39,220 

(2,010) 
(3,606) 
(1,193) 
(1,327) 
(9,729) 

3,477,254 

747,105 

764,905 

55,875 

614,537 

2,097,239 

79,853 

133,417 

27,195 

6,191 

5,574,493 

826,958 

898,322 

83,070 

620,728 

807,486 
86,709 

111,266 
18,660 
62,464 

(17,865) 

5,659,676 

2.343,895 

8,003,571 

1,086,585 

256,724 

307,588 

564,312 

251,035 

(1,113) 
(6,370) 

121,266 
161,319 

12,636 

133,902 
161,319 

62,391 
41,671 

(7,483) 

282,585 

12,636 

295,221 

104,062 

(25,348) 

6,198,985 

2,664,119 

8,863,104 

1,441,682 

48 


Appendix  II— Finance 


ACCUMULATED  DEPRECIATION 

for  the  Year  Ended  December  31, 1975 


Balance 

December  31. 

1974 

Direct 
Provision 

Indirect 
Provision 

Retirements 

and 
Adjustments 

Balance 

December  31. 

1975 

Power  Supply  Facilities 

Generating  stations- 

Fossil-electric 

Nuclear-electric 
Hydro-electric 

$     '000 

237.636 
39.198 
256.499 

$     '000 

47.737 
12.944 
17.025 

$     '000 
4 

$     '000 

135 
(96) 
(695) 

$     '000 

285.508 

52,050 

272.829 

Total  generating  stations 

533.333 

77.706 

4 

(656) 

610.387 

Transformer  stations 
Transmission  lines 
Communications  equipment 
Retail  distribution  facilities 

154.395 
124.513 
10.828 
174.963 

21.502 
12.545 
2,146 

20.272  • 

52 

(2.707) 

(885) 

(1.334) 

(9.146) 

173.242 

136,173 

11,640 

186.089 

Total  power  supply  facilities 

998.032 

1 34. 1 7 1 

56 

(14.728) 

1. 117.531 

Heavy  Water  Plant  and  Facilities 

19.039 

12.602 

31.641 

Administration  and  Service 
Facilities 

Land  and  building 

Office  and  service  equipment 

10.084 
66.117 

1.369 
15.050 

(354) 
(5.628) 

11.099 
75.539 

Total  administration  and  service  facilities 

76.201 

16.419 

(5.982) 

86.638 

Total  Accumulated  Depreciation 

1.093.272 

134.171 

29.077 

(20.710) 

1.235,810 

Long-term  Bonds  and  Notes  Payable 


49 


LONG-TERM  BONDS  AND  NOTES  PAYABLE 

Payable  in  Canadian  currencyO) 


Year  of 

Interest 

Principal  Outstanding 

Maturity 

Callable 

Issue 

Rate 

December  31.  1975 

% 

Can.  $'000 

Jan.      1976 

1974 

1956 

4.00 

43.147 

Sept.     1976 

(2) 

1970 

8.50 

74,632 

Oct.      1976 

1969 

8.25 

13.949 

Nov.      1976 

1974 

1957 

5.00 

34,599 

Jan.      1977 

1975 

1967 

6.25 

14.810 

Mar.     1977 

1975 

1955 

3.50 

38.113 

Apr.      1977 

1974 

1957 

5.00 

72.444 

June      1977 

- 

1975 

7.00 

150 

Nov.     1977 

- 

1974 

8.50 

250 

Jan.      1978 

- 

1975 

8.25 

3.300 

Feb.     1978 

- 

1972 

6.25 

30.000 

Feb.      1978 

- 

1975 

7.50 

5.000 

Mar.      1978 

1976 

1958 

4.50 

32.627 

Aug.      1978 

— 

1973 

8.25 

30.000 

Oct.      1978 

1976 

1958 

5.00 

45.508 

Nov.     1978 

- 

1973 

8.25 

25,000 

Dec.     1978 

— 

1975 

9.125 

250 

Mar.      1979 

- 

1974 

8.00 

25.000 

Mav     1979 

1974 

1954 

3.50 

34.492 

July      1979 

- 

1959 

5.75 

28.758 

Oct.      1979 

1974 

1954 

3.50 

49.352 

Jan.      1980 

- 

1975 

7.75 

300 

Feb.      1980 

1978 

1960 

6.00 

26,305 

Feb.     1980 

- 

1975 

7.75 

15,000 

Feb.     1980 

- 

1975 

7.25 

50 

July      1980 

1978 

1960 

5.50 

35.395 

Feb.      1981 

1979 

1961 

5.50 

38.977 

May     1981 

- 

1975 

8.75 

35.000 

June     1981 

- 

1974 

9.625 

24.760 

Aug.     1981 

- 

1974 

9.75 

25.000 

Nov.     1981 

— 

1974 

9.375 

40.000 

Jan.      1982 

- 

1975 

8.75 

40.000 

Feb.      1982 

- 

1975 

7.75 

25.000 

June     1982 

1979 

1962 

5.00 

31.654 

Jury     1982 

- 

1975 

9.00 

75.000 

Dec.      1982 

- 

1975 

9.75 

100.000 

Mar.     1983 

1980 

1963 

5.25 

38.067 

June     1983 

1979 

1963 

5.00 

50.930 

Aug.      1983 

- 

1973 

8.375 

44.975 

Nov.     1983 

1980 

1961 

5.25 

38.721 

Feb.      1984 

1981 

1964 

5.25 

48.421 

Oct.      1984 

1980 

1964 

5.25 

52.216 

Feb.      1985 

1981 

1965 

5.25 

67.324 

Oct      1985 

- 

1975 

10.25 

25.000 

Jul\      1987 

1985 

1967 

6.25 

23.622 

Jan      1988 

1984 

1966 

5.75 

46.982 

Apr.      1988 

1984 

1966 

6.00 

46.664 

July      1988 

1984 

1966 

6.00 

43.842 

Jan.      1989 

1985 

1967 

6.25 

37.599 

Sept.     1989 

1985 

1967 

6.50 

27.259 

Mar.     1990 

1986 

1967 

6.00 

44.477 

Apr      1992 

1988 

1968 

7.00 

39.526 

Aug.     1992 

1988 

1968 

7.00 

43.018 

Sept.     1992 

1988 

1968 

7.00 

55.250 

Mar.      1994 

1989 

1969 

7.75 

26.628 

Apr.      1994 

1990 

1970 

9.00 

45.867 

Ma>      1994 

1989 

1969 

7.75 

30.579 

Oct'      1994 

1989 

1969 

8.25 

22.783 

Dec.      1994 

1989 

1969 

8.50 

20.261 

Feb.      1995 

1990 

1970 

9.00 

9.072 

June      1995 

1990 

1970 

9.00 

55.443 

Nov.     1995 

1990 

1970 

8.75 

68.070 

Feb.      1996 

1991 

1971 

7.50 

85.198 

Apr.      1996 

1991 

1971 

7.625 

47,635 

Jul)      1996 

1991 

1971 

8.25 

64.555 

Sept      1996 

1991 

1971 

7.875 

81.417 

Feb.      1997 

1992 

1972 

7.375 

67.318 

Apr.      1997 

1992 

1972 

7.625 

90.247 

Sept.      1997 

1997 

1972 

8.25 

91.618 

Feb.     1998 

1993 

1973 

7.75 

97.187 

50 


Appendix  II— Finance 


LONG-TERM  BONDS  AND  NOTES  PAYABLE  (Cont.) 
Payable  in  Canadian  currencyO)  (Cont.) 


Year  of 

Interest 

Principal  Outstanding 

Maturity 

Callable 

Issue 

Rate 

December  31,  1975 

% 

Can.  $'000 

May             1998 

1993 

1973 

8.00 

121,339 

Nov.             1998 

1993 

1973 

8.50 

47,453 

Mar.            1999 

1994 

1974 

8.50 

73,186 

June            1999 

1994 

1974 

9.75 

73,191 

Aug.            1999 

1994 

1974 

10.25 

73,958 

Nov.            1999 

1994 

1974 

10.00 

59,510 

Jan.             2000 

1995 

1975 

9.75 

60,000 

Feb.            2000 

1995 

1975 

9.50 

100,000 

May            2000 

- 

1975 

10.25 

65,000 

Oct.             2000 

1995 

1975 

10.75 

100,000 

Total  Payable  in  Canadian  currency  . 


Total  payable  in  United  States  currency 


Payable  in  West  German  currencyO 


Total  payable  in  West  German  currency 


3.565.230 


Payable  in  United  States  Currency*1)  Held  by  Province  of  Ontario 

% 

US  $'000 

Can  $'000 

Nov.            1978 

1958                       (3) 

1953 

3,625 

46,097 

45,016 

Mar.            1980 

1959                       (3) 

1954 

3.125 

28,861 

28,165 

May             1981 

1961                       (3) 

1956 

3.875 

39,652 

38,936 

June            1982 

1981                       (3) 

1975 

8.20 

125,000 

128.250 

Feb.             1984 

1969                       (3) 

1959 

4.75 

64,630 

62,664 

Nov.            1985 

(3) 

1975 

8.40 

100,000 

101,220 

Sept.            1990 

1975                       (3) 

1965 

4.75 

44,896 

48,319 

Apr.             1996 

1981                       (3) 

1966 

5.50 

31.977 

34,475 

Apr.             1997 

1982                       (3) 

1967 

5.625 

59,054 

63,908 

Dec.             1997 

1982                       (3) 

1967 

6.875 

69,470 

75,115 

Aug.            1998 

1983                       (3) 

1968 

7.125 

70,495 

75,650 

Feb.             1999 

1984                       (3) 

1969 

7.375 

72,970 

78.397 

Sept.            1999 

1984                       (3) 

1969 

8.375 

92.075 

99.240 

Feb.            2000 

1985                       (3) 

1970 

9.25 

87,470 

93,812 

Aug.            2000 

1985                       (3) 

1970 

9.25 

67,435 

68,786 

May             2001 

1986                       (3) 

1971 

7.85 

87.745 

88,601 

May            2002 

1987                       (3) 

1972 

7.70 

98,310 

97,327 

Dec.            2002 

1987                       (3) 

1972 

7.30 

92,020 

91,698 

Oct.             2003 

1988                       (3) 

1973 

7.90 

120.620 

120,656 

Mar.            2004 

1989                       (3) 

1974 

8.60 

118.415 

1 14.934 

Oct.             2004 

1989                       (3) 

1974 

10.25 

172.760 

169.621 

Mar.            2005 

1990                       (3) 

1975 

8.875 

200.000 

200,480 

June            2005 

1990                       (3) 

1975 

9.125 

150,000 

153.900 

Nov.            2005 

(3) 

1975 

9.25 

200.000 

202.440 

435.000 


2.281.610 


% 

DM -000 

Can  $'000 

Aug. 

1975-1984 

1975 

(3,4) 

1969 

7.00 

135.000 

38,150 

Dec. 

1977-1986 

1977 

(3,4) 

1971 

7.50 

100.000 

30.445 

June 

1980-1987 

1980 

(4,5) 

1972 

6.50 

100.000 

30.783 

Mar. 

1981-1988 

1981 

(4,5) 

1973 

6.50 

100.000 

35.480 

134.858 


Eurodollar-Payable  in  United  States  currencyO 


Jan.  1977-1986 

Sept.  1980 


(3,4) 


1971 
1975 


% 

8.25 

9.00 


US  $'000  Can  $'000 

34.300  34,589 

75.000  76.785 


Total  Eurodollar-Payable  in  United  States  currency 


109.300 


11.374 


Long-term  Bonds  and  Notes  Payable 


51 


(i) 


LONG-TERM  BONDS  AND  NOTES  PAYABLE  (Cont.) 

Payable  in  Swiss  currency*') 


Maturity 

Callable 

Year  of 
Issue 

Interest 
Rate 

Principal  Outstanding 
December  31.  1975 

Nov.            1980 
Oct.             1983-1987 
Dec.             1980-1990 

1983 

(3,6) 
(3,7) 

1975 
1972 
1975 

% 

7.75 
5.50 
7.75 

Sw.  Fr'000           Can  $'000 
150.000                57.937 
100.000                 25.912 
80.000                 30.8 1 2 

Total  payable  in  Swiss  currency   

330.000                114.661 

Bonds  payable  in  United  States  currency,  held  by  the  Province  of  Ontario,  have  terms  identical  with  issues  sold  in  the  United  States 
by  the  Province  on  behalf  of  Ontario  Hydro.  All  other  bonds  payable  are  guaranteed  as  to  principal  and  interest  by  the  Province  of 
Ontario. 

(2)  Exchangeable  at  bondholder's  option  for  an  equal  amount  of  bonds  due  September  1996  at  8.25%  interest. 

(3)  Callable  at  various  declining  premiums. 

(4)  Payable  in  equal  annual  installments. 

(5)  Callable  for  3  years  at  101%  and  thereafter  at  par. 

(6)  Redeemable  1980-1989,  by  purchase  in  the  market,  of  up  to  4,000,000  Sw  Fr  annually,  at  prices  not  exceeding  par. 

(7)  Redeemable  1983-1986,  by  purchase  in  the  market,  of  up  to  10,000,000  Sw  Fr  annually,  at  prices  not  exceeding  par. 


52 


Appendix  II— Finance 


SUMMARY  OF  THE  ALLOCATION  OF  THE  AMOUNTS  CHARGED 
FOR  PRIMARY  POWER 

for  the  Year  Ended  December  31, 1975 


MUNICIPALITIES 

POWER  DISTRICT 

TOTAL 

Retail 

Direct 

Customers 

Customers 

$     '000 

$    '000 

$     '000 

$     '000 

Amounts  Charged  for  Primary  Power 

Common  Functions 

Operation,  maintenance  and  administration 

380,348 

85,792 

66,352 

532,492 

Cost  of  return  on  equity 

19,372 

4,213 

3,315 

26,900 

Debt  retirement  appropriation   

52,474 

11,412 

8,978 

72,864 

Stabilization  of  rates  and  contingencies 

withdrawal  (note  7) 

(56.993) 

(12.394) 

(9.752) 

(79.139) 

395,201 

245.343 

89,023 

54.277 

68,893 
56,583 

553,117 

Energy  at  4.50  mills  per  kWh 

356,203 

Total  common  functions 

640,544 

143,300 

125,476 

909,320 

Other  Functions 

Transformation  and  metering— stage  1 

28,965 

6,523 

1,667 

37,155 

Transformation  and  metering-stage  II   

1,177 

4.440 

31 

5,648 

1,909 

(91) 

(2,818) 

(1.000) 

Return  on  equity 

(18.677) 

(4.601) 

(3,622) 

(26,900) 

Total  bulk  power  charges  allocated 

653.918 

149.571 

120.734 

924,223 

Retail  distribution  charge 

103.470 

103.470 

Total  amount  charged  for  primary  power  

653,918 

253,041 

120,734 

1.027,693 

649.107 

248.180 

125.508 

1.022.795 

Balance  charged  (municipalities)  or  transferred 

to  reserve  for  stabilization  of  rates  and 

contingencies  (power  district)  (note  7) 

(4.811) 

(4.861) 

4.774 

(4.898) 

Primary  Power  and  Energy  Supplied 

Average  of  montTTiy  peak  load  used  in  allocating  the 

amount  charged  for  bulk  power  '000  kW 

8,705 

1.893d) 

1.489 

12.087 

Energy-'OOO  million  kWh 

54.521 

12.061 

12.574 

79.156 

( 1 )  includes  local  systems  69,656  kW 
See  accompanying  notes  on  page  53 


Allocation  of  Charges  for  Power  53 

Notes  to  Statements  of  The  Allocation  of  the  Amounts  Charged  for  Primary  Power 

1.  Certain  common  functions  in  the  production  and  supply  of  power  are  considered  to  be  used  by  all  customers  in  relation  to  demand 
requirements.  Therefore  the  associated  charges  are  allocated  at  a  common  rate  to  all  customers. 

2.  Stage  I  transformation  and  metering  charges  are  those  associated  with  transformation  at  high-voltage  stations  from  1 15  kV  to  a  voltage 
less  than  1 15  kV  but  exceeding  10  kV.  These  charges  are  allocated  on  a  kilowatt  basis  to  all  customers  requiring  the  service. 

Stage  II  transformation  and  metering  charges  are  those  associated  with  transformation  at  low-voltage  stations  from  44  kV.  27.6  kV. 
13.8  kV  or  similar  voltages  to  a  delivery  voltage  of  less  than  10  kV.  These  charges  are  allocated  on  a  kilowatt  basis  to  all  customers 
requiring  the  service. 

3.  Special  facilities  charges  are  those  associated  with  low-voltage  line  facilities  located  within  a  municipality's  or  local  system's  boundaries 
that  serve  only  that  customer.  Also  included  in  this  category  are  charges  for  providing  standby  services,  adjustments  for  the  net  surpluses 
or  deficits  arising  from  power  contracts  containing  unusual  rates  or-supply  conditions,  and  reductions  allowed  for  interruptible  power. 

4.  Return  on  equity  is  calculated  at  2.67%  on  equities  accumulated  through  debt  retirement  charges,  after  giving  recognition  to  direct 
customers' contributions  for  debt  retirement  prior  to  1966.  The  charges  of  providing  the  return  on  equity  is  included  in  common  demand 
functions. 

5.  The  portion  of  the  amount  charged  for  power  attributable  to  producing  energy,  rather  than  meeting  demand  requirements,  has  been 
classified  as  energy  charge.  For  allocation  purposes,  this  charge  has  been  established  at  4.50  mills  per  kWh. 

6.  The  demand  charge  is  the  per  kilowatt  charge  for  primary  power,  exclusive  of  energy  cost. 

7.  The  withdrawal  from  the  stabilization  of  rates  and  contingencies  as  shown  on  the  Statement  of  Operations  consists  of: 

$  '000 
Withdrawal 

In  common  demand  functions  79.139 

Deficit  retail  customers  4.861 

Surplus  direct  customers  (4.774) 


79.226* 


*Excluding  the  $60  million  withdrawal  with  regard  to  cancellation  of  Bruce  Heavy  Water  Plant  "C". 


54 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note  1) 


Energy  at 
4.5  Mills 
per  kWh 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage  I 


Acton 

Ailsa  Craig 

Ajax 

Alexandria 

Alfred 

Alliston 

Almonte 

Alvinston 

Amherstburg.... 
Ancaster  Twp. 

Apple  Hill 

Arkona 

Arnprior 

Arthur 

Athens 

Atikoken  Twp. 

Aurora 

Avonmore 

Aylmer 

Ayr 

Baden 

Bancroft 

Barrie 

Barry's  Bay 

Bath 

Beachburg 

Beachville 

Beamsville 

Beaverton 

Beeton 

Belle  River 

Belleville 

Belmont 

Blenheim 

Bloomfield 

Blyth 

Bobcaygeon  

Bolton 

Bothwell 

Bowmanville.... 


kW 

8,463.0 
878.6 
18.639.4 
5,821.4 
1,488.9 

5,528.9 
3,799.5 
498.5 
8,120.0 
3,678.3 

227.0 

423.5 

11,114.7 

2,712.6 

1,047.8 

4,596.4 
14,702.4 
228.0 
7,812.0 
1,976.8 

1,379.2 

3,254.6 

55,800.7 

1,381.7 

901.2 

657.0 
3.243.8 
3,566.8 
2,789.2 
1,364.2 

3,046.1 

49,418.6 

1,559.2 

4,190.9 

871.8 

1,390.2 
2.337.6 
5,109.4 
938.5 
16.520.6 


kWh  '000 

47,639.2 

4,831.3 

111.719.9 

34,399. 1 

8,338.6 

33,434.4 
20,133.8 
2.678.1 
49,639.0 
20,830.9 

1,120.2 

2,474.1 

71,256.4 

16,943.4 

5,941.2 

28,157.8 
87,881.8 
1.208.5 
44,426.7 
10,513.4 

6,701.4 
17,142.5 
339,381.8 
7,734.2 
4,881.1 

3,727.5 
20,743.6 
20,629.8 
15,599.3 

7,603.2 

18,209.6 

295,812.7 

8,635.9 

23.831.7 

4.761.0 

7,789.0 
13,543.0 
30,301.5 

5,417.3 
96,630.5 


$ 
384,220 

39,891 
846.224 
264,293 

67,598 

251,010 
172,497 
22.634 
368.647 
166.995 

10.308 

19.229 
504,606 
123.154 

47,570 

208,678 
667.484 

10,351 
354,666 

89,747 

62,618 
147,761 
2,533,336 
62,733 
40,916 

29,831 
147,270 
161,932 
126,630 

61,936 

138,295 
2,243,589 

70,788 
190,267 

39,582 

63.115 
106.126 
231.965 

42.610 
750,034 


$ 
214,377 

21.741 
502,740 
154,796 

37.524 

150,455 
90.602 
12,051 

223,376 
93.739 

5.041 

11.134 

320.654 

76.246 

26,735 

126.711 
395,468 
5.439 
199.920 
47,311 

30,156 
77,141 
1.527,219 
34,804 
21.965 

16,774 
93,346 
92,834 
70,197 
34,215 

81,944 
1,331,158 
38,862 
107,243 
21.425 

35,051 
60,944 

136.357 
24.378 

434.837 


$ 
30.448 

3.096 
67,060 
20.735 

5,246 

19.892 
13.669 
1,757 
29,214 
13.233 


1.493 
39.408 
9.760 
3,692 

16.199 
52.896 
803 
27.841 
6.997 

4.903 
11,602 
200,759 
4.869 
3.175 

2,364 
11.671 

12.833 
10.026 
4,822 

10,851 
177.797 

5,570 
15.061 

3,137 

4.932 
8.236 

15.769 
3.307 

59.438 


*see  notes  p.  53 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31, 1975 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

for 

Billed  at 

Balance 

Demand 

Total  Amount 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary  Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

570 

(22.300) 

607,315 

608,914 

(1.599) 

46.43 

71.76 

'  12.75 

— 

(2,185) 

65,949 

63.680 

2,269 

50.31 

75.06 

13.65 

14,108 

(25,863) 

1,404,269 

1,389,212 

15,057 

48.37 

75.34 

12.57 

1,720 

(11,635) 

440,859 

431,346 

9,513 

49.14 

75.73 

12.82 

— 

(2.197) 

113,942 

111.813 

2,129 

51.32 

76.52 

13.66 

2,549 

(11,486) 

412.420 

405,374 

7,046 

47.38 

74.59 

12.34 

3,751 

(7,130) 

273.389 

268,264 

5,125 

48.11 

71.95 

13.58 

— 

(2,097) 

36,277 

35,779 

498 

48.59 

72.77 

13.55 

2,658 

(19,627) 

604.268 

599,952 

4,316 

46.91 

74.42 

12.17 

— 

(9,214) 

264,753 

261,661 

3.092 

46.49 

71.98 

12.71 



(682) 

16,347 

15,957 

390 

49.80 

72.00 

14.59 

— 

(1,639) 

31,859 

31,579 

280 

48.93 

75.22 

12.88 

6,181 

(20,447) 

880,716 

851.303 

29.413 

50.39 

79.24 

12.36 

4.217 

(5,021) 

208,356 

204.792 

3.564 

48.70 

76.81 

12.30 

— 

(2,469) 

79,589 

78,028 

1,561 

50.44 

75.96 

13.40 



(12,439) 

356.833 

346,386 

10,447 

50.06 

77.63 

12.67 

4,166 

(24,461) 

1,095,553 

1,078,912 

16.641 

47.62 

74.52 

12.47 

— 

(509) 

16,968 

16,466 

502 

50.57 

74.42 

14.04 

1,359 

(18.855) 

578,783 

575.755 

3.028 

48.50 

74.09 

13.03 

381 

(4,365) 

146.054 

145.290 

764 

49.95 

73.88 

13.89 

116 

(5.052) 

95,867 

94.868 

999 

47.64 

69.51 

14.31 

72 

(4,924) 

237,268 

235.087 

2.181 

49.20 

72.90 

13.84 

— 

(92,352) 

4,168,962 

4.127.055 

41,907 

47.34 

74.71 

12.28 

— 

(2.144) 

105,617 

102,772 

2.845 

51.25 

76.43 

13.66 

— 

(1.657) 

67.892 

66.781 

1.111 

50.96 

75.33 

13.91 

_ 

(1.177) 

47.792 

46.078 

1,714 

47.21 

72.73 

12.82 

1,206 

(10.582) 

242,911 

256.795 

(13.884) 

46.11 

74.88 

11.71 

440 

(7.897) 

260.142 

258,736 

1,406 

46.91 

72.93 

12.61 

1.351 

(5.952) 

202,252 

197.418 

4.834 

47.34 

72.51 

12.97 

933 

(3.127) 

103,282 

101.140 

2,142 

50.63 

75.71 

13.58 

352 

(5.129) 

231.980 

230,977 

1,003 

49.25 

76.15 

12.74 

— 

(102,395) 

3.650.149 

3,623,126 

27.023 

46.93 

73.86 

12.34 

— 

(2.315) 

114,960 

114.187 

773 

48.81 

73.73 

13.31 

— 

(9.305) 

304,173 

302.151 

2.022 

46.99 

72.58 

12.76 

— 

(2.307) 

61.837 

60.845 

992 

46.35 

70.93 

12.99 

1,237 

(3.571) 

104.391 

104.783 

(392) 

49.88 

75.09 

13.40 

1.309 

(3.753) 

181.922 

175.657 

6,265 

51.75 

77.82 

13.43 

249 

(6.958) 

377,382 

380.975 

(3.593) 

47.17 

73.86 

12.45 

— 

(2.660) 

71.273 

70,091 

1.182 

49.96 

75.94 

13.16 

— 

(34,934) 

1,209,375 

1.193,540 

15,835 

46.88 

73.20 

12.52 

56 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note  1) 


Energy  at 
4.5  Mills 

PER  KWH 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage  I 


Bracebridge 

Bradford 

Braeside 

Brampton 

Brantford 

Brantford  Twp. 

Brechin 

Bridgeport 

Brigden 

Brighton 

Brockville 

Brussels 

Burford 

Burgessville 

Burks  Falls 

Burlington 

Cache  Bay 

Caledonia 

Campbellford.... 
Campbellville.... 

Cannington 

Capreol 

Cardinal 

Carleton  Place  . 
Casselman 

Cayuga  

Chalk  River 

Chapleau  Twp. 

Chatham 

Chatsworth 

Chesley 

Chesterville 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 

*see  notes  n.  53 


kW 

3,591.7 

4,650.0 

2,109.1 

61,694.7 

91,589.0 

18,139.3 

341.8 

1,894.6 

416.3 

3,580.3 

31,007.2 

1,088.9 

1,057.8 

333.3 

1,475.8 

120.124.7 

585.0 

2,357.3 

3,939.9 

436.8 

1,575.2 
3.591.9 
1.320.0 
6,240.3 
2,007.0 

1.104.0 
980.0 

3,403.1 

48.732.2 

501.0 

2,120.3 
2.535.8 
3,038.0 
712.1 
3,690.9 

1.121.9 
22.283.1 
6.806.0 
2.267.8 
1.160.0 


kWh  '000 

18,034.8 

29,051.0 

11,156.1 

370.683.6 

563,913.2 

99,919.6 

1,829.0 

11,385.8 

2,235.4 
20,643.6 

189.220.9 
6.393.5 
6.427.1 
1.810.4 
7,924. 1 

717.297.5 
3,289.0 
13,742.8 
19.111.7 
2,308.7 

9,065.6 
21.803.5 

7.365.9 
36.379.8 
10,478.7 

6.846.3 
5.733.2 
19.452.0 
290.124.8 
2.689.1 

12.185.0 
13.941.8 
17.302.6 
4.032.1 
21.087.6 

6.327.6 

136.677.7 

39.342.6 

14.147.3 

6,153.3 


$ 

163,066 

211,108 

95,756 

2,800.919 

4,158,113 

823.520 
15,520 
86,014 
18.904 

162,544 

1.407,717 
49,436 
48.026 
15,133 
67.001 

5.453.623 

26,559 

107.022 

178.874 

19.832 

71.514 
163.072 

59.931 
283.310 

91,119 

50.124 

44.494 

154.502 

2.212.429 

22.749 

96.265 
115.124 
137.928 

32.329 
167.569 

50.934 

1.011.648 

308.992 

102.958 

52.668 


$ 

81,157 
130,730 

50,202 
1.668,077 
2.537.609 

449,638 

8,231 

51,236 

10,060 

92,896 

851.494 
28.771 
28.922 
8,147 
35.659 

3.227.839 
14.801 
61.843 
86.003 
10.390 

40,796 
98.116 
33.147 
163.709 
47.154 

30,808 
25.800 
87,534 
1.305.562 
12.101 

54.833 
62.738 

77.862 
18.145 
94.895 

28.474 
615.050 
177.042 

63.663 

27.690 


$ 

12,923 

16.730 

7,569 

221.964 

329,517 

65.036 
1.205 
6.817 
1.467 

12.881 

111.454 
3.837 
3.727 
1.174 
5.310 

431.557 
2.104 
8.306 
14.175 
1.539 

5.667 
12.923 

4.651 
22.318 

7,072 

3.890 
3.526 
7.061 
175.328 
1.766 

7.629 
8.935 

10.931 
2.509 

13.279 

4.036 
80.170 
506 
8.075 
4.108 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31, 1975 


57 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

for 

Billed  at 

Balance 

Demand 

Total  Amount 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary  Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

4.656 

(3,303) 

258.499 

252,845 

5.654 

49.37 

71.97 

14.33 

— 

(8,544) 

350,024 

343.787 

6,237 

47.16 

75.27 

12.05 

418 

(4,445) 

150,519 

147.849 

2,670 

47.56 

71.36 

13.49 

3.686 

(94,656) 

4,599.990 

4,569,866 

30,124 

47.52 

74.56 

12.41 

— 

(246,708) 

6.778.531 

6.765.289 

13,242 

46.30 

74.01 

12.02 

22,108 

(30,155) 

1,341,944 

1,329,860 

12.084 

49.19 

73.98 

13.43 

— 

(953) 

25,328 

25,013 

315 

50.01 

74.09 

13.85 

— 

(4,291) 

139,776 

139,397 

379 

46.73 

73.78 

12.28 

— 

(1.700) 

30,345 

30,103 

242 

48.72 

72.88 

13.57 

1.982 

(7,553) 

262,750 

257,837 

4.913 

47.44 

73.39 

12.73 



(74,963) 

2.295,702 

2.269,395 

26.307 

46.58 

74.04 

12.13 

— 

(3,487) 

82,777 

81,070 

1,707 

49.60 

76.02 

12.95 

— 

(3,764) 

81.011 

82,175 

(1,164) 

49.24 

76.58 

12.60 

506 

(1,133) 

25,119 

24,138 

981 

50.92 

75.36 

13.87 

— 

(2,692) 

105,278 

103,036 

2,242 

47.17 

71.34 

13.29 

130,185 

(151,472) 

9,124,368 

9.047,138 

77.230 

49.09 

75.96 

12.72 

— 

(1,322) 

42,142 

41.574 

568 

46.74 

72.04 

12.81 

— 

(5,878) 

180.429 

179.151 

1,278 

50.31 

76.54 

13.13 

7,284 

(4.216) 

282,120 

276.329 

5.791 

49.78 

71.60 

14.76 

— 

(862) 

32,592 

31,999 

593 

50.83 

74.61 

14.12 



(3,685) 

!  14,292 

111,682 

2,610 

46.66 

72.56 

12.61 

1.530 

(7,326) 

268,315 

261.033 

7,282 

47.38 

74.70 

12.31 

— 

(3,910) 

98,935 

96.603 

2,332 

49.84 

74.95 

13.43 

684 

(19,879) 

457,103 

446.004 

11,099 

47.02 

73.25 

12.56 

— 

(2,851) 

150.273 

145,973 

4,300 

51.38 

74.87 

14.34 

95 

(2.823) 

86,373 

86.068 

305 

50.33 

78.23 

12.62 

— 

(1,595) 

72,225 

69.575 

2,650 

47.37 

73.70 

12.60 

— 

(4,237) 

252.510 

249.455 

3.055 

48.48 

74.20 

12.98 

— 

(117,471) 

3.575.848 

3.557.466 

18.382 

46.59 

73.38 

12.33 

— 

(1.405) 

37,153 

36,783 

370 

50.00 

74.15 

13.82 

213 

(7.330) 

151,610 

149,446 

2,164 

45.64 

71.50 

12.44 

— 

(6,708) 

189,917 

186,054 

3.863 

50.15 

74.89 

13.62 

— 

(6,314) 

220,407 

220,430 

(23) 

46.92 

72.55 

12.74 

— 

(2,078) 

53,665 

52,567 

1,098 

49.88 

75.36 

13.31 

756 

(11,395) 

265.104 

262,720 

2,384 

46.11 

71.83 

12.57 

_ 

(2,521) 

80,923 

77.407 

3,516 

46.75 

72.13 

12.79 

11,992 

(46.096) 

1,672,764 

1,661,001 

11.763 

47.47 

75.07 

12.24 

— 

(9,571) 

476.969 

473,379 

3.590 

44.07 

70.08 

12.12 

798 

(4,477) 

175,412 

170,599 

4.813 

49.28 

77.35 

12.40 

— 

(3,218) 

84.691 

83,024 

1,667 

49.13 

73.00 

13.76 

58 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note  1) 


Energy  at 
4.5  Mills 
per  kWh 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage  I 


Collingwood 

Comber 

Coniston 

Cookstown 

Cottam 

Courtright 

Creemore 

Dashwood 

Deep  River 

Delaware 

Delhi 

Deseronto 

Dorchester 

Drayton 

Dresden 

Drumbo 

Dryden 

Dublin 

Dundalk 

Dundas 

Dunnville 

Durham 

Dutton 

East  York 

Eganville 

Elmira 

Elmvale 

Elmwood 

Elora 

Embro 

Embrun 

Erie  Beach 

Erieau 

Erin 

Espanola 

Essex 

Etobicoke 

Exeter 

Fenelon  Falls... 
Fergus 

*see  notes  p.  53 


kW 

22,581.6 

741.3 

2,077.8 

915.0 

534.7 

501.2 
1,150.1 

592.3 
7.285.8 

452.0 

4.697.1 
2.672.3 
834.6 
1,026.7 
3,733.7 

439.5 
6,928.5 

436.2 

1,596.0 

17,614.1 

6,364.2 

2,881.4 

725.0 

113,030.6 

1,290.7 

9,974.7 
1,590.9 

289.1 
2,591.1 

807.2 

2,310.6 

168.0 

756.0 

2,330.3 

5,916.6 

5,019.7 

428,361.9 

4,596.8 

2,416.8 

12,027.1 


kWh  '000 
134.762.4 
3,724.8 
12,153.2 
5,168.3 
2.994.7 

2,720.5 
6,242.1 
3,199.2 

41,358.7 
2,498.4 

25,284.9 
15,520.3 
4.887.9 
5.231.8 
20.719.1 

2.289.7 

42,054.8 

2,256.0 

9,697.7 

101,976.8 

36.119.8 
16,183.6 
4,087.0 
717,487.1 
7,190.3 

57,273.1 
9,390.6 
1,539.3 

14,375.5 
4,697.1 

12.809.0 
858.3 
4,205.6 
12,464.5 
33.283.4 

30,003.0 
2.693,326.3 
27.268.0 
14,686.9 
67.900.3 


$ 
1.025.199 
33,656 
94,333 
41.543 
24.277 

22.757 
52.216 
26.892 
330.773 
20,521 

213.249 
121,323 
37.893 
46.612 
169.513 

19.955 

314,555 

19,805 

72.460 

799.676 

288.935 

130,817 

32,915 

5.131,556 

58.601 

452,849 
72.229 
13,128 

117,638 
36.647 

104,903 
7,627 
34,322 
105,795 
268.616 

227,895 
19,447,488 
208,695 
109,726 
546.030 


$ 
606.431 
16,762 
54.689 
23.258 
13.476 

12.242 
28,090 
14.397 
186.114 
11,243 

113.782 
69,842 
21,996 
23,543 
93.236 

10,304 
189,247 
10.152 
43.640 
458.896 

162.539 
72.826 
18,392 
3,228.692 
32.356 

257,729 

42.258 

6.927 

64.690 

21.137 

57.641 
3.862 
18,925 
56.090 
149.775 

135,014 
12,119,969 
122,706 
66,091 
305.552 


$ 
81,244 
2.612 
7,475 
3.224 
1.884 

1.766 
4,052 
2,087 
26,212 
1.593 

16.899 
9,478 
2.941 
3.618 

13.433 

1.549 

24.413 

1.537 

5.654 

63.372 

22,897 

10,153 

2.555 

406.660 

4.548 

35.887 
5.606 
1,019 
9,150 
2,844 

8,142 
592 
2.664 
8.384 
21,287 

18.060 

1.541.153 

16.377 

8.696 

43.271 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31,  1975 


59 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

for 

Billed  at 

Balance 

Demand 

Total  Amount 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary  Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

5.874 

(41,351) 

1,677,397 

1,663,101 

14,296 

47.43 

74.28 

'12.45 

— 

(2.366) 

53.537 

52.837 

700 

49.61 

72.22 

14.37 

103 

(3,319) 

153,281 

150.204 

3,077 

47.45 

73.77 

12.61 

— 

(2,020) 

69.552 

68,553 

999 

50.59 

76.01 

13.46 

— 

(1,445) 

40.265 

40,089 

176 

50.10 

75.30 

13.45 



(1,235) 

37,473 

36,972 

501 

50.34 

74.76 

13.77 

— 

(2,816) 

85,999 

83,425 

2.574 

50.35 

74.77 

13.78 

— 

(1.788) 

43,884 

43.321 

563 

49.78 

74.09 

13.72 

— 

(10,993) 

532.106 

504.426 

27.680 

47.49 

73.03 

12.87 

— 

(1.185) 

33,924 

33.605 

319 

50.18 

75.05 

13.58 

128 

(10,136) 

333,922 

335.025 

(1.103) 

46.87 

71.09 

13.21 

1.107 

(5.115) 

203.783 

204.132 

(349) 

50.12 

76.26 

13.13 

— 

(2,214) 

63,851 

63.727 

124 

50.15 

76.50 

13.06 

— 

(2,591) 

75,161 

75,073 

88 

50.28 

73.21 

14.37 

4.025 

(8.986) 

271,221 

264.248 

6.973 

47.67 

72.64 

13.09 

_ 

(1.409) 

32.102 

31.257 

845 

49.59 

73.04 

14.02 

3.318 

(12.555) 

545.831 

527.935 

17,896 

51.47 

78.78 

12.98 

— 

(1.326) 

31,859 

31,609 

250 

49.76 

73.03 

14.12 

101 

(3.752) 

122.742 

121.615 

1,127 

49.56 

76.90 

12.66 

106 

(42.325) 

1.279.725 

1.275.444 

4.281 

46.60 

72.65 

12.55 

1.152 

(19.142) 

456.381 

454.633 

1.748 

46.17 

71.71 

12.64 

■  141 

(8.156) 

216,949 

215.417 

1.532 

50.02 

75.29 

13.41 

— 

(2.893) 

53.779 

52.905 

874 

48.81 

74.18 

13.16 

48.624 

(272.090) 

8.543.442 

8.500.399 

43,043 

47.02 

75.59 

11.91 

— 

(2.153) 

98.355 

96.191 

2.164 

51.13 

76.20 

13.68 

1.218 

(22.330) 

725.353 

717.421 

7.932 

46.88 

72.72 

12.66 

— 

(3.646) 

122.613 

120.174 

2.439 

50.51 

77.07 

13.06 

— 

(1.083) 

21.112 

20.806 

306 

49.06 

73.01 

13.71 

416 

(6.464) 

194.418 

192.133 

2.285 

50.07 

75.03 

13.52 

— 

(2.272) 

61.484 

60.973 

511 

49.98 

76.17 

13.09 

— 

(2.695) 

176.947 

170.938 

6.009 

51.63 

76.58 

13.81 

— 

(434) 

12.298 

12.229 

69 

50.21 

73.20 

14.33 

— 

(2.313) 

56.528 

56.220 

308 

49.74 

74.77 

13.44 

164 

(2.994) 

167.439 

165.674 

1.765 

47.78 

71.85 

13.43 

2.677 

(7.698) 

434.657 

424.271 

10.386 

48.15 

73.46 

13.06 

471 

(10.409) 

371.031 

364,498 

6.533 

47.02 

73.91 

12.37 

477.769 

(761.808) 

32.824.571 

32.676.839 

147.732 

48.33 

76.63 

12.19 

791 

(12.214) 

344.805 

341.357 

3.448 

48.32 

75.01 

12.65 

— 

(2.157) 

182.356 

178.487 

3.869 

48.11 

75.45 

12.42 

25.704 

(24.208) 

896,349 

868.378 

27.971 

49.12 

74.53 

13.20 

60 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note  1) 


Energy  at 
4.5  Mills 
per  kWh 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage  I 


Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Gait 

Georgetown 

Glencoe 

Gloucester  Twp. 
Goderich 

Grand  Bend 

Grand  Valley 

Granton 

Gravenhurst 

Grimsby 

Guelph 

Hagersville 

Hamilton 

Hanover 

Harriston 

Harrow 

Hastings 

Havelock 

Hawkesbury 

Hearst 

Hensall 

Hespeler 

Highgate 

Holstein 

Huntsville 

Ingersoll 

Iroquois 

Jarvis 

Kapuskasing 

Kemptville 

Kenora 

Killaloe  Stn 

Kincardine 

King  City 

Kingston 


kW 
480.0 
991.9 
2,014.1 
3,092.0 
1.780.8 

59,033.6 
19,677.5 
1,978.6 
56,532.4 
12,354.6 

1.415.2 
1,110.6 
365.6 
4.909.1 
6,375.2 

105.488.4 
2.675.1 

745,073.3 
9,989.1 
2,495.3 

2.703.5 
1.070.9 
1.136.5 
19.955.8 
8.376.2 

2.177.5 

13.562.4 

538.6 

200.2 

5.741.1 

9.220.6 
1.466.0 
1.011.9 
7,865.0 
3,795.0 

12.712.8 

604.1 

6.090.2 

1.787.6 

76.981.1 


kWh  '000 
2,516.8 
5,175.8 
11,485.5 
19.170.3 
10,293.7 

354,692.8 
117,966.0 

10,867.9 
345,293.8 

74,255.6 

8,230.3 

6,260.4 

1,739.9 

29,030.1 

36.519.0 

648.101.6 

15.312.3 

5.090.352.8 

52.708.2 

14.431.3 

14,916.6 

6,403.5 

6,599.9 

121.405.7 

49.415.9 

10.530.4 

73.258.3 

2,298.1 

906.2 

34.002.5 

58.915.7 

8.204.7 

5.818.5 

45,113.3 

22.693.6 

78.811.0 

3.278.8 

35.651.2 

11.031.7 

483.535.1 


$ 

21.792 
45,036 
91,442 
140,378 
80.850 

2,680,109 

893,353 

89,831 

2.566.555 
560.895 

64,252 

50,425 

16.601 

222.876 

289.432 

4.789.140 

121.449 

33.826.083 

453,505 

113,286 

122.740 
48.620 
51.598 
905.989 
380.277 

98.860 
615,729 

24.455 

9.091 

260.645 

418.614 
66.556 
45.941 
357.068 
172.292 

577.158 
27.427 

276.494 

81.159 

3.494,917 


$ 

11,326 

23,291 

51,685 

86,267 

46,322 

1.596.118 
530,847 
48,906 

1.553.822 
334,151 

37.037 
28,172 
7,830 
130,636 
164,336 

2.916,458 

68.906 

22.906.588 

237.187 

64.941 

67.125 
28.816 
29.700 
546,326 

222.372 

47.387 

329.662 

10,342 

4,078 

153,011 

265.121 
36.921 
26.183 
203.010 
102.121 

354,650 

14.755 

160,431 

49.643 

2.175.908 


$ 

1,691 
3,495 
7,097 
10.895 
6.275 

212,390 
70.795 
6.995 

129,077 
44.449 

4.987 

3.997 

1.289 

17,662 

22.937 

369,749 

9.446 

2.487.918 

35.688 

8.977 

9.548 

3.773 

4.088 

71.794 

30.135 

7,835 
48.795 

1.898 

706 

20.656 

33.174 

5.165 

3.565 

28.296 

13,654 

945 

2,174 

21.912 

6.299 

276.961 


*see  notes  p.  53 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31,  1975 


61 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

for 

Billed  at 

Balance 

Demand 

Total  Amount 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary  Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

— 

(1.461) 

35.208 

34.919 

289 

49.75 

73.35 

13.99 

— 

(2.088) 

73.579 

72.591 

988 

50.69 

74.17 

14.22 

— 

(5.044) 

152,986 

152.973 

13 

50.29 

75.96 

13.32 

113 

(8.899) 

240.738 

238.897 

1.841 

49.96 

77.86 

12.56 

— 

(3.096) 

137.253 

133.766 

3.487 

51.06 

77.07 

13.33 



(142.010) 

4,346.607 

4.333.400 

13.207 

46.59 

73.63 

12.25 

12.884 

(40,550) 

1.467.329 

1.453.535 

13,794 

47.59 

74.57 

12.44 

353 

(4.444) 

148.091 

146.045 

2,046 

50.13 

74.84 

13.63 

— 

(57.699) 

4.235.181 

4,175.135 

60.046 

47.43 

74.92 

12.27 

- 

(31.500) 

907.995 

891.504 

16.491 

46.45 

73.49 

12.23 

156 

(3.450) 

108.467 

106.736 

1.731 

50.47 

76.64 

13.18 

— 

(2.958) 

79.636 

78.620 

1.016 

46.34 

71.70 

12.72 

— 

(1.046) 

26.091 

26.564 

(473) 

49.94 

71.35 

15.00 

241 

(12.761) 

358.654 

351.597 

7.057 

46.45 

73.06 

12.35 

700 

(12.845) 

464.560 

462.764 

1.796 

47.09 

72.87 

12.72 

146 

(209.575) 

7.865.918 

7.805.614 

60.304 

46.92 

74.57 

12.14 

2.457 

(11.804) 

199.765 

197.805 

1.960 

48.92 

74.68 

13.05 

(266.744) 

?R(  1.83 1,944) 

57.121,901 

57.174.133 

(52.232) 

45.92 

76.67 

11.22 

5,032 

(22.804) 

721.694 

712.927 

8,767 

48.50 

72.25 

13.69 

534 

(7.630) 

180.108 

178.315 

1,793 

46.15 

72.18 

12.48 

566 

(8.054) 

201.269 

199,044 

2.225 

49.62 

74.45 

13.49 

— 

(2.339) 

83.020 

80.524 

2,496 

50.61 

77.52 

12.96 

— 

(3.264) 

82.122 

81.115 

1.007 

46.12 

72.26 

12.44 

2.443 

(19.341) 

1.507.366 

1.468.614 

38.752 

48.16 

75.54 

12.42 

— 

(10.313) 

622.471 

612.849 

9.622 

47.77 

74.31 

12.60 

459 

(4.698) 

149.843 

148.157 

1.686 

47.05 

68.81 

14.23 

2.947 

(33.227) 

963.906 

955.610 

8.296 

46.76 

71.07 

13.16 

— 

(1.529) 

37.254 

37.303 

(49) 

49.96 

69.16 

16.21 

— 

(612) 

14.039 

13.700 

339 

49.74 

70.11 

15.49 

70 

(15.757) 

418.625 

413.948 

4,677 

46.27 

72.92 

12.31 

6.648 

(33.771) 

689.786 

681.141 

8.645 

46.06 

74.81 

11.71 

— 

(3.471) 

110.853 

108.232 

2.621 

50.43 

75.62 

13.51 

— 

(2.760) 

76.851 

75.489 

1.362 

50.07 

75.94 

13.21 

3.649 

(13.122) 

578.901 

565.429 

13.472 

47.79 

73.60 

12.83 

517 

(8.965) 

279.619 

273.803 

5,816 

46.77 

73.68 

12.32 

_ 

(12.495) 

920.258 

914.741 

5.517 

44.49 

72.39 

11.68 

— 

(1.140) 

43.216 

42.229 

987 

47.11 

71.53 

13.18 

2.862 

(13.316) 

448,383 

434.809 

13.574 

47.28 

73.62 

12.58 

— 

(2.992) 

141.038 

136.787 

4.251 

51.13 

78.90 

12.78 

— 

(176.694) 

5.771.092 

5.746.398 

24.694 

46.70 

74.97 

11.94 

62 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note   1) 


Energy  at 

4.5  Mills 

PER  KWH 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage  I 


Kingsville 

Kirkfield 

Kitchener 

L'orignal 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder  Lake  Twp. 
Latchford 

Leamington 

Lindsay 

Listowel 

London 

Lucan 

Lucknow  

Lynden 

Madoc 

Magnetawan 

Markdale 

Markham 

Marmora 

Martintown 

Massey 

Maxville 

McGarry  Twp 

Meaford 

Merlin 

Merrickville 

Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga 

Mitchell 

Moorefield 

Morrisburg 

Mount  Brydges 

Mount  Forest 


kW 

5,647.9 

248.3 

175,606.9 

1,420.4 

2,942.6 

1,972.0 
891.6 
613.8 

1,114.9 
449.5 

13,693.1 

21.086.5 

9,081.4 

284,919.1 

1.428.4 

1.410.3 
535.6 

1,957.2 
218.1 

1,938.5 

16,252.3 

1.394.2 

239.0 

1,301.3 

1.040.7 

934.5 

6.302.6 

670.3 

952.3 

19,161.9 

904.1 

867.6 

15,754.0 

1.759.8 

343,220.6 

4,296.4 
462.6 

2,648.3 
970.0 

4,555.2 


kWh  "000 

32,957.7 

1,277.0 

1,079,752.0 

8.110.9 

17,428.8 

11,146.1 
4,564.8 
3.535.0 
6.974.0 
2,568.2 

83,752.8 

129.596.8 

50.861.3 

1.729.454.9 

8.548.2 

8.019.3 
2.826.8 

11,625.6 
1.187.2 

11.138.8 

95,627.0 
8,129.7 
1,175.6 
7,834.3 
5,818.6 

5,471.4 

36,432.1 

3,652.0 

5.735.2 

110.424.0 

5.675.8 

4,895.4 

96,793.0 

9,128.2 

2.235,886.0 

22,705.8 
2.304.9 

15.785.2 
5.500.4 

25.712.9 


$ 
256.415 
11.274 
7.972.496 
64.486 
133.593 

89,528 
40,480 
27.867 
50.617 
20,407 

621,664 

957.324 

412.296 

12.935.236 

64.849 

64,03 1 
24,319 
88.857 
9.903 
88.01 1 

737,852 
63,296 
10,851 
59.080 
47.249 

42.427 

286.138 

30.431 

43.238 

869.948 

41.046 

39.390 

715.229 

79,897 

15.582,103 

195,057 
21.006 

120,234 
44.038 

206.807 


$ 

148,310 

5,747 

4.858,884 

36.499 

78,430 

50,158 
20,542 
15.908 
31.383 
11,557 

376,888 
583.186 
228.876 
7,782,547 
38,467 

36.087 
12.721 
52,315 
5,342 
50.125 

430.322 

36.584 

5.290 

35.255 

26.184 

24.621 
163,945 
16.434 
25.808 
496,908 

25,542 

22.030 

435,569 

41.077 

10.061.487 

102,177 
10.372 
71,034 
24.752 

115.708 


$ 
20,141 
875 
13.050 

5.005 
10,368 

6,948 
3,142 
2.163 
3.928 
1,617 

49.130 

75,865 

32,673 

1.025.077 

5.033 

4.970 
1.888 
6,896 
784 
6,975 

57.941 
4,953 
842 
4,682 
3.667 

3.293 

22.675 

2,362 

3.356 

68.941 

3.186 
3.057 
56,680 
6.201 
1,233.644 

15.458 
1.630 
9,332 
3.418 

16.389 


*see  notes  p.  53 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31,  1975 


63 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

for 

Billed  at 

Balance 

Demand 

Total  A 

MOUNT 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary 

Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

5,463 

(12,114) 

427,597 

420,433 

7,164 

49.45 

75.71 

'12.97 

— 

(647) 

18,211 

17.702 

509 

50.19 

73.33 

14.26 

— 

(391,185) 

12.453.245 

12.516,707 

(63,462) 

43.25 

70.92 

11.53 

— 

(1.923) 

109,572 

106,279 

3,293 

51.45 

77.14 

13.51 

— 

(6,972) 

226.824 

222,843 

3.981 

50.43 

77.08 

13.01 

47 

(4,642) 

149.682 

149,115 

567 

50.47 

75.90 

13.43 

— 

(2,099) 

65,521 

64.620 

901 

50.45 

73.48 

14.35 

— 

(1,560) 

46,757 

45.258 

1.499 

50.26 

76.18 

13.23 

788 

(2,842) 

88,195 

86.139 

2.056 

50.96 

79.10 

12.65 

— 

(707) 

32,874 

31,628 

1.246 

47.42 

73.13 

12.80 

3,891 

(33,854) 

1,024,714 

1,021,669 

3.045 

47.31 

74.83 

12.23 

— 

(49,434) 

1,566,941 

1,552,761 

14.180 

46.65 

74.31 

12.09 

740 

(20,262) 

654,323 

652.241 

2,082 

46.85 

72.05 

12.86 

— 

(623,564) 

21,119,296 

21.051.235 

68.061 

46.81 

74.12 

12.21 

— 

(3.628) 

110,257 

108.769 

1.488 

50.26 

77.19 

12.90 



(4,900) 

105,654 

103.894 

1.760 

49.33 

74.91 

13.17 

— 

(1,872) 

39.132 

39.169 

(37) 

49.31 

73.05 

13.84 

— 

(4,673) 

150.981 

147,343 

3,638 

50.41 

77.14 

12.99 

— 

(405) 

15,624 

15,339 

285 

47.14 

71.63 

13.16 

— 

(3,884) 

141,227 

138.259 

2.968 

46.99 

72.85 

12.68 

11,071 

(20,619) 

1,244.307 

1,224.491 

19.816 

50.08 

76.56 

13.01 

840 

(3,417) 

105.498 

102,433 

3,065 

49.43 

75.67 

12.98 

— 

(704) 

17,205 

16,799 

406 

49.85 

71.99 

14.64 

— 

(1.929) 

97,088 

94,477 

2.611 

47.52 

74.61 

12.39 

— 

(2.834) 

78.299 

77,265 

1,034 

50.07 

75.23 

13.46 

_ 

(2,706) 

71,257 

70.126 

1,131 

49.90 

76.25 

13.02 

5.298 

(14.837) 

463,219 

456.507 

6,712 

47.48 

73.50 

12.71 

— 

(2.102) 

49,723 

49,369 

354 

49.66 

74.18 

13.62 

— 

(1.948) 

74,145 

72,335 

1.810 

50.75 

77.85 

12.93 

1,299 

(49.549) 

1.387,547 

1,373,262 

14.285 

46.48 

72.41 

12.57 

_ 

(2.204) 

71.074 

69,194 

1.880 

50.36 

78.61 

12.52 

-- 

(1.973) 

65.867 

65,245 

622 

50.53 

75.92 

13.45 

18.613 

(25.555) 

1.200.536 

1.180.107 

20.429 

48.56 

76.20 

12.40 

198 

(6.157) 

128.037 

127.209 

828 

49.41 

72.75 

14.03 

434,645 

(383.655) 

26.990.212 

26.507.398 

482.814 

49.32 

78.64 

12.07 

3.556 

(11.037) 

305,211 

302.662 

2.549 

47.26 

71.04 

13.44 

— 

(1.438) 

33.363 

33.050 

313 

49.69 

72.11 

14.47 

1.311 

(5.646) 

206.529 

203.928 

2.601 

51.16 

77.98 

13.08 

— 

(2.127) 

73,840 

72.811 

1.029 

50.61 

76.12 

13.42 

801 

(10.519) 

329.186 

323.346 

5.840 

46.86 

72.27 

12.80 

64 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note  1) 


Energy  at 
4.5  Mills 
per  kWh 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage 


Napanee 

Nepean  Twp 

Neustadt 

New  Hamburg... 
Newboro 

Newburgh 

Newbury 

Newcastle 

Newmarket 

Niagara 

Niagara  Falls 

Nipigon  Twp 

North  Bay 

North  York 

Norwich 

Norwood 

Oakville 

Oil  Springs 

Omemee 

Orangeville 

Orillia 

Orono 

Oshawa 

Ottawa 

Otterville 

Owen  Sound 

Paisley 

Palmerston 

Paris 

Parkhill 

Parry  Sound 

Pembroke 

Penetanguishene. 

Perth 

Peterborough 

Petroha 

Pickering 

Picton 

Plantagenet 

Plattsville 


kW 
6,371.1 
90,726.4 

492.8 
4,427.8 

305.4 

518.3 
385.0 

2,353.9 
17,010.8 

3,306.3 

62.141.9 
2,800.5 

63,744.0 

657.654.8 

1,512.6 

1.321.2 

137,468.1 

421.4 

758.1 

11.771.3 

26.446.3 

1.205.4 

165.087.5 

503.712.6 

630.5 

28.141.9 
1.334.7 
2.099.0 
7.396.4 
1,843.6 

6.754.7 
14,242.8 
6,767.5 
8.754.3 
82.167.2 

3.868.7 
2,573.7 
5.629.8 
1.041.7 
1.028.6 


kWh  "OOO 

37,543.5 

576,116.1 

2,540.0 

25,359.8 

1.640.6 

2.877.8 

2,100.2 

14.227.7 

106,182.9 

20,068.5 

386,485.3 

17.546.1 

397.889.7 

4.133.428.8 

8.648.8 

7.610.4 

918.690.2 

2.415.4 

4.564.9 

69.920.9 

155.080.2 

6.579.0 

975.652.7 

3.186.749.1 

3.350.6 

173.511.8 

7.408.2 

12.412.2 

40.273.1 

9.921.8 

38.620.6 
73.831.9 
41.072.1 
49,687.4 
518.487.1 

22.065.5 
15.181.4 
33.286.6 
6.456.6 
5.064.2 


$ 
289,250 
4,118,952 

22.373 
201.022 

13,866 

23,531 

17,479 

106,867 

772,286 

150,108 

2.821.222 

127,142 

2,893.956 

29,857,310 

68,672 

59,984 

6.241.007 

19.132 

34.422 

534.416 

1.200,653 
54,729 

7,494.919 

22.868.386 

28.624 

1.277.637 
60.597 
95.294 
335.796 
83.702 

306.663 
646.618 
307.245 
397,442 
3.730.367 

175.640 
1 16.846 
255.593 
47.295 
46.701 


$ 

168.946 

2.592.523 

11,430 

114,119 

7,383 

12,950 

9,451 

64,025 

477,823 

90.308 

1,739,184 
78,958 

1,790,504 

18,600.430 

38.920 

34,247 

4,134,106 

10,869 

20.542 

314.644 

697.861 

29.606 

4.390.437 

14.340.371 

15.078 

780.803 
33.337 
55.855 

181,229 
44.648 

173.793 
332.244 
184.825 
223.593 
2.333.192 

99.295 

68.317 
149,790 
29,055 
22,789 


$ 
22,833 
182.674 

1,736 
15.638 

1,076 

1.826 
1,357 
8.469 
60.968 
11.896 

223.573 
9.910 

229.337 

2,303.297 

5.330 

4.656 

494.360 

1.485 

2.671 

42.351 

95.148 

4.248 

593.949 

1.538,535 

2.222 

100.882 
4,802 
7,552 
26.611 
6.633 

24,302 
51.242 
24.348 
31.497 
295.620 

13.662 
9.068 

20.255 
3.671 
3.625 


*see  notes  p.  53 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31,  1975 


65 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

for 

Billed  at 

Balance 

Demand 

Total  Amount 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary  Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

4,236 

(17.680) 

472.264 

467.617 

4.647 

47.61 

74.12 

12.58 

8.354 

(100,990) 

6,805,662 

6.760,714 

44.948 

46.44 

75.01 

11.81 

— 

(1.583) 

35.866 

35,683 

183 

49.59 

72.78 

14.12 

1.610 

(9.919) 

337.680 

332,262 

5.418 

50.49 

76.26 

13.32 

- 

(511) 

22.998 

22,175 

823 

51.12 

75.30 

14.02 



(L042) 

39.274 

38,237 

1.037 

50.79 

75.77 

13.65 

— 

(960) 

28.819 

28.657 

162 

50.31 

74.85 

13.72 

— 

(4.337) 

175,024 

171,370 

3,654 

47.16 

74.35 

12.30 

9.191 

(27.333) 

1.305.099 

1,269.814 

35.285 

48.63 

76.72 

12.29 

1,745 

(9.055) 

245,002 

242.012 

2.990 

46.79 

74.10 

12.21 

37,908 

(169.042) 

4.652,845 

4.625.485 

27,360 

46.89 

74.87 

12.04 

— 

(6,324) 

218,282 

215.491 

2,791 

49.75 

77.94 

12.44 

79.019 

(116,813) 

4.876,003 

4,784,817 

91,186 

48.40 

76.49 

12.25 

18.996 

(906,250) 

49,873,783 

49,602,895 

270,888 

47.55 

75.84 

12.07 

694 

(5.567) 

113,911 

112,599 

1,312 

49.58 

75.31 

13.17 



(3,059) 

100,949 

100,041 

908 

50.48 

76.40 

13.26 

80.164 

(200.245) 

10,760.847 

10,670,420 

90,427 

48.21 

78.28 

11.71 

— 

(2,536) 

30.583 

29.993 

590 

46.78 

72.57 

12.66 

— 

(1.901) 

58,673 

58.506 

167 

50.29 

77.39 

12.85 

8.671 

(19,938) 

880.144 

873.537 

6,607 

48.04 

74.77 

12.59 

17,460 

(33,094) 

1,978.028 

1.954.448 

23,580 

48.41 

74.79 

12.75 

— 

(2.368) 

90,887 

90.041 

846 

50.83 

75.39 

13.81 

— 

(337.803) 

12.141,502 

12.030.085 

111.417 

46.95 

73.55 

12.44 

— 

(765,638) 

37.981,654 

37.643,845 

337.809 

46.93 

75.40 

11.92 

— 

(2,017) 

46,351 

45,940 

411 

49.60 

73.51 

13.83 

_ 

(69.283) 

2.107,490 

2,075.012 

32,478 

47.14 

74.89 

12.15 

— 

(2.969) 

95,767 

94,009 

1,758 

46.77 

71.75 

12.93 

1,057 

(7.505) 

152,253 

150,321 

1,932 

45.93 

72.54 

12.27 

— 

(22,117) 

521,519 

519,159 

2.360 

46.01 

70.51 

12.95 

— 

(4.829) 

130.154 

127,760 

2,394 

46.38 

70.60 

13.12 

581 

(10.822) 

494.517 

487.740 

6,777 

47.48 

73.21 

12.80 

446 

(9.915) 

1.020.635 

993,423 

27,212 

48.33 

71.66 

13.82 

2,416 

(14.923) 

503.911 

493,114 

10,797 

47.15 

74.46 

12.27 

— 

(22.785) 

629.747 

623,815 

5,932 

46.39 

71.94 

12.67 

— 

(194.323) 

6,164.856 

6,115.380 

49,476 

46.63 

75.03 

11.89 

610 

(14.644) 

288.011 

284.576 

3.435 

48.78 

74.45 

13.05 

— 

(3.128) 

201.078 

193.922 

7.156 

51.58 

78.13 

13.24 

292 

(18.784) 

407.146 

403.074 

4.072 

45.71 

72.32 

12.23 

— 

(1.802) 

82.257 

79.162 

3.095 

51.07 

78.96 

12.74 

— 

(3.096) 

74.006 

73.217 

789 

49.79 

71.94 

14.61 

66 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note   1) 


Energy  at 
4.5  Mills 
per  kWh 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage  I 


Point  Edward 

Port  Burwell 

Port  Colborne 

Port  Credit 

Port  Dover 

Port  Elgin 

Port  Hope 

Port  McNicoll 

Port  Perry 

Port  Rowan 

Port  Stanley 

Prescott 

Preston 

Priceville 

Princeton 

Queenston 

Rainy  River 

Red  Rock 

Renfrew 

Richmond 

Richmond  Hill 

Ridgetown 

Ripley 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

Sandwich  West  Twp. 
Sarnia 

Scarborough 

Schreiber  Twp 

Seaforth 

Shelburne 

Simcoe 

Sioux  Lookout 

Smiths  Falls 

South  Grimsby  Twp. 

South  River 

Southampton 


kW 
7.946.2 

513.3 

16,392.8 

23,538.9 

3.266.4 

7.287.1 
17.611.6 
1.778.8 
4.388.1 
571.3 

1,983.1 

6.021.7 

24.823.4 

132.0 

490.0 

500.2 

1.347.5 
1,180.7 
8,376.5 
2.731.6 

24,684.7 
3,259.4 

754.4 
3,545.1 

967.9 

862.6 

316.2 

873.4 

11,117.4 

76,687.0 

421,295.7 
2,225.5 
2,535.9 
3,431.6 
19.305.0 

3.701.7 

13,656.3 

949.0 

1.297.8 

4,365.2 


kWh  *000 
42,283.6 
3,006.4 
109.085.1 
171.951.0 
17.525.9 

42.856.9 
106,902.4 

9.559.8 
25.468.4 

3,446.8 

11,188.9 

32.968.6 

140.659.4 

659.1 

2.820.7 

2.836.7 
8.003.3 
7,085.3 
46,446.8 
15.836.0 

148.605.1 
18.236.4 
4.440.0 
20.704.4 

5.758.7 

5.007.3 

1,678.6 

4.947.6 

60.414.6 

516.654.2 

2,613.962.3 

13.835.8 

14,232.1 

20,551.3 

119.270.4 

22.695.6 

79.780.1 

5.283.0 

7.774.9 

25.391.0 


$ 
360,755 

23,305 

744,228 

1,068.660 

148.294 

330.832 

799.564 

80.758 

199.219 

25.938 

90,034 

273,386 

1.126,974 

5.993 

22.246 

22.711 
61.178 
53.604 
380.294 
124,017 

1.120,677 
147.976 

34.250 
160,949 

43.946 

39,164 

14.358 

39,653 

504,730 

3,481,564 

19,126.689 
101.041 
115.129 
155.796 
876.441 

168.056 
619.996 
43.084 
58.922 
198.182 


$ 
190.276 

13.529 
490,883 
773.780 

78,867 

192.856 
481.061 

43.019 
114,608 

15.511 

50.350 

148.359 

632.967 

2.966 

12.693 

12,765 

36,015 

31.884 

209.01 1 

71.262 

668.723 
82.064 
19.980 
93.170 
25.914 

22.533 

7.554 

22.265 

271.866 

2.324,944 

11.762.830 
62.261 
64.045 
92.481 
536.717 

102.130 
359,011 

23,774 
34.987 
114.260 


$ 
28,411 

1,809 
58,978 

84,688 
11,752 

26.218 
63.363 

6.268 
15.787 

2.013 

7,135 

21,666 

89.309 

465 

1.727 

1.763 
4.748 
4.248 
30,138 
9,625 

88.548 
11.726 

2.658 
12,491 

3.411 

3.040 

1.138 

3,077 

39.819 

274.825 

1.515,148 

7,878 

9,123 

12.346 

69.454 

13.043 
49,133 
3.344 
4.669 
15.705 


*see  notes  p.  53 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31,  1975 


67 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

for 

Billed  at 

Balance 

Demand 

Total  Amount 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary  Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

— 

(23.423) 

565,270 

572.853 

(7,583) 

47.19 

71.14 

'l3.37 

102 

(1.255) 

39,479 

39.086 

393 

50.55 

76.91 

13.13 

5.184 

(42,465) 

1.256.808 

1,254,181 

2.627 

46.72 

76.67 

11.52 

11.436 

(45.216) 

1,893.348 

1.882,951 

10,397 

47.56 

80.43 

11.01 

3.183 

(9,267) 

232.829 

213.341 

19.488 

47.13 

71.28 

13.28 

9,825 

(9,655) 

550,076 

526.487 

23,589 

49.02 

75.49 

12.84 

8,325 

(37,763) 

1,314,550 

1.299,160 

15,390 

47.33 

74.64 

12.30 

1.070 

(4,517) 

133,492 

129,787 

3,705 

50.86 

75.04 

13.96 

368 

(8.011) 

321,971 

314,857 

7,114 

47.26 

73.37 

12.64 

— 

(1,854) 

43.822 

43,859 

(37) 

49.55 

76.70 

12.71 

2.677 

(7.132) 

143.064 

140.305 

2,759 

46.75 

72.14 

12.79 

1,112 

(17,199) 

427,324 

425.793 

1.531 

46.33 

70.96 

12.96 

— 

(56,898) 

1,792,352 

1.778.618 

13.734 

46.71 

72.20 

12.74 

— 

(296) 

9,640 

9.544 

96 

50.56 

73.03 

14.62 

— 

(1.830) 

36,735 

36,926 

(191) 

49.07 

74.97 

13.02 



(1,689) 

37,489 

37.223 

266 

49.42 

74.94 

13.22 

335 

(2,108) 

105,391 

102.871 

2.520 

51.48 

78.21 

13.17 

551 

(2.840) 

87,447 

86,867 

580 

47.06 

74.06 

12.34 

786 

(16.485) 

603,744 

597.487 

6.257 

47.12 

72.08 

13.00 

— 

(3,569) 

211,922 

206.256 

5.666 

51.49 

77.58 

13.38 

9.988 

(39.952) 

1.847.984 

1,835.586 

12,398 

47.77 

74.86 

12.44 

1.791 

(9.099) 

234.458 

231,645 

2,813 

46.76 

71.93 

12.86 

— 

(2.066) 

57,746 

56.069 

1,677 

50.06 

76.55 

13.01 

— 

(4.682) 

275.668 

270.022 

5.646 

51.48 

77.76 

13.31 

— 

(2,504) 

74,519 

73,351 

1.168 

50.21 

76.98 

12.94 

_ 

(2.991) 

65,090 

65,775 

(685) 

49.33 

75.45 

13.00 

— 

(880) 

22.170 

21,691 

479 

46.22 

70.10 

13.21 

— 

(1.814) 

66,566 

63,030 

3.536 

50.72 

76.21 

13.45 

6.674 

(13.660) 

818.766 

811,425 

7.341 

49.19 

73.65 

13.55 

- 

(271.470) 

5.809,863 

5,749.425 

60,438 

45.44 

75.76 

11.25 

243.578 

(618.611) 

32.045.962 

31.791,940 

254,022 

48.14 

76.07 

12.26 

1.189 

(4.558) 

174.568 

170.238 

4.330 

50.46 

78.44 

12.62 

723 

(9.504) 

179.516 

177.984 

1.532 

45.53 

70.79 

12.61 

836 

(5.927) 

255.532 

249.826 

5,706 

47.51 

74.46 

12.43 

10.243 

(40.957) 

1.451.973 

1,440.843 

11,130 

47.41 

75.21 

12.17 



(8.479) 

289.097 

282.490 

6.607 

50.51 

78.10 

12.74 

327 

(37.348) 

991.119 

974.554 

16,565 

46.29 

72.58 

12.42 

— 

(2.536) 

71.344 

70.603 

741 

50.13 

75.18 

13.50 

— 

(1.431) 

97.147 

94.434 

2.713 

47.89 

74.85 

12.49 

788 

(7.600) 

321.335 

311.911 

9.424 

47.44 

73.61 

12.66 

68 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note  1) 


Energy  at 

4.5  Mills 

PER  KWH 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage  I 


Springfield 

St.  Catharines 

St.  Clair  Beach 

St.  George 

St.  Jacobs 

St.  Mary's 

St.  Thomas 

Stayner 

Stirling 

Stoney  Creek 

Stouffville 

Stratford 

Strathroy 

Streetsville 

Sturgeon  Falls 

Sudbury 

Sunderland 

Sundridge 

Sutton 

Tara 

Tavistock 

Tecumseh 

Teeswater 

Terrace  Bay  Twp.... 
Thamesford 

Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder  Bay    HEC. 

Tilbury 

Tillsonburg 

Toronto 

Tottenham 

Trenton 

Tweed 

Uxbridge 


kW 
399.9 
196,343.7 
1,754.3 
1,149.4 
1,897.2 

5,432.5 
33,568.9 
2,478.8 
1.792.7 
7,046.1 

6,223.9 
41,881.8 
9,109.7 
7,801.8 
6,456.7 

100.422.1 

773.3 

1,130.4 

3,395.4 

1,197.7 

2.754.5 
4,645.4 
1.539.0 
2,385.5 
1,839.3 

1,354.7 

845.2 

1,760.5 

1,874.6 

405.4 

404.6 

7.289.0 

146,214.3 

5.168.4 

11,215.1 

1.098,811.8 

1.912.5 

26,999.4 

2,363.7 

4,037.5 


kWh  '000 
2,139.8 

1,152,321.6 
9,605.0 
6,644.4 
11,710.0 

32.297.2 
197,462.2 
14,152.3 
10,366.7 

39,374.3 

35,750.1 
247,616.1 
50,670.2 
46,259.8 
37.213.5 

643.973.0 

4.339.6 

6,494.4 

20,623.1 

7,318.6 

14.223.6 
27.396.0 
8.636.5 
15.403.6 
10,755.8 

6.263.7 
4,788.1 
10,676.5 
1 1.261.5 

2,207.6 

2.141.0 
46.829.4 
919,685.4 
27,604.3 
62.473.9 

7.153,756.7 
10,478.1 
165,116.2 
13,051.9 

21,998.4 


$ 

18.157 
8,913,943 
79,646 
52,184 
86,135 

246,635 

1,524.021 

112.538 

81.390 

319,892 

282.566 
1,901,420 
413,578 
354,199 
293.134 

4,559,130 
35.109 
51.321 
154,152 

54,378 

125,057 
210,902 

69,871 
108,302 

83.505 

61,504 

38.374 
79,927 
85,107 
18,405 

18,371 

330,920 

6,638,082 

234,644 

509.164 

49,885.693 

86.828 

1,225.766 

107.311 

183.304 


$ 

9,629 

5,185,447 

43,223 

29,900 

52,695 

145,338 
888.580 
63.686 
46.650 
177,185 

160,876 
1,114,273 
228.016 
208,170 
167,461 

2,897,879 
19,528 
29,225 
92,804 
32,934 

64.006 

123.282 
38,865 
69,316 
48,401 

28.187 
21.547 
48,045 
50,677 
9.934 

9.635 

210.732 

4.138,584 

124.219 

281.133 

32,191,905 

47,152 

743,023 

58.734 

98.993 


$ 

1.409 
637,498 
6,233 
4,081 
6.739 

19.545 
120.761 
8.918 
6,450 
25,351 

22,283 
150,681 
32,775 
28,069 
23.230 

361,297 
2,725 
4.067 
11,964 
4,220 

9,911 
16,713 
5,457 
8,582 
6,481 

4,773 
2,978 
6,334 
6.605 
1.428 

1.426 

26.202 

525.971 

18,586 

40,349 

3.382.542 
6,739 

97.138 
8.504 

14.526 


*see  notes  p.  53 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31,  1975 


69 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

FOR 

Billed  at 

Balance 

Demand 

Total  Amount 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary  Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

95 

(1.464) 

29,376 

28.660 

716 

49.38 

73.45 

13.73 

483 

(419.225) 

14,318,146 

14.359.427 

(41.281) 

46.51 

72.92 

12.43 

— 

(3.347) 

129.835 

128.023 

1.812 

49.37 

74.01 

13.52 

380 

(3.004) 

86,397 

85,492 

905 

49.15 

75.17 

13.00 

343 

(3.941) 

146,524 

144,280 

2.244 

49.45 

77.23 

12.51 

_ 

(29,162) 

382,356 

375,669 

6.687 

43.63 

70.38 

11.84 

— 

(96,921) 

2,437,118 

2,429,982 

7.136 

46.13 

72.60 

12.34 

— 

(5,385) 

179,757 

177,041 

2.716 

46.82 

72.52 

12.70 

— 

(4,430) 

130,060 

128,494 

1.566 

46.53 

72.55 

12.55 

489 

(13,305) 

509,612 

507,064 

2,548 

47.18 

72.32 

12.94 

725 

(10.645) 

461.498 

454,065 

7.433 

48.30 

74.15 

12.91 

— 

(109,789) 

3,056,585 

3.040.921 

15,664 

46.38 

72.98 

12.34 

5,098 

(21,889) 

657,578 

650.531 

7,047 

47.15 

72.18 

12.98 

4.365 

(13,142) 

581,661 

579,595 

2.066 

47.87 

74.55 

12.57 

3,169 

(10,060) 

476,934 

466,565 

10,369 

47.93 

73.87 

12.82 

111.793 

(180.749) 

7,749,350 

7,629,041 

120,309 

48.31 

77.17 

12.03 

— 

(2,181) 

58,178 

57,550 

628 

49.98 

75.23 

13.41 

— 

(1,851) 

82,762 

80,819 

1.943 

47.36 

73.21 

12.74 

— 

(6,869) 

265.211 

258.162 

7.049 

50.78 

78.11 

12.86 

— 

(2.670) 

93,504 

92.416 

1.088 

50.57 

78.07 

12.78 

1,324 

(7,460) 

192,838 

190.715 

2.123 

46.77 

70.01 

13.56 

2,624 

(9,515) 

344,006 

339,676 

4.330 

47.51 

74.05 

12.56 

— 

(3,990) 

114,371 

112,411 

1,960 

49.06 

74.31 

13.24 

— 

(5,152) 

181,048 

175,549 

5,499 

46.84 

75.89 

11.75 

— 

(4,398) 

141.118 

139,385 

1,733 

50.41 

76.72 

13.12 

_ 

(4.179) 

95.535 

95,445 

90 

49.71 

70.52 

15.25 

— 

(2.525) 

63,650 

62,426 

1,224 

49.81 

75.30 

13.29 

1.886 

(2,746) 

133,446 

131,644 

1,802 

48.51 

75.80 

12.50 

— 

(3,475) 

146,179 

143,952 

2,227 

50.94 

77.98 

12.98 

20 

(1.388) 

29,970 

29,426 

544 

49.42 

73.93 

13.58 

_ 

(799) 

30.202 

29,017 

1,185 

50.83 

74.64 

14.11 

640 

(38,006) 

530.488 

529,502 

986 

43.87 

72.78 

11.33 

— 

(479,182) 

10.827.422 

10,693,381 

134,041 

45.75 

74.05 

11.77 

1,165 

<  12,390) 

366.713 

365,076 

1,637 

46.92 

70.95 

13.28 

1,517 

(25,315) 

806.848 

801.034 

5.814 

46.88 

71.94 

12.91 

11.619 

(3,597,743) 

81,874.016 

81.362.825 

511,191 

45.21 

74.51 

11.44 

— 

(2,991) 

145.140 

144,742 

398 

51.23 

75.89 

13.85 

— 

(62.592) 

2,003,335 

1,975,470 

27.865 

46.68 

74.20 

12.13 

— 

(5,850) 

168.699 

165.060 

3.639 

46.52 

71.37 

12.93 

482 

(9,329) 

287,976 

285.275 

2.701 

46.81 

71.32 

13.09 

70 


Appendix  II— Finance 

STATEMENT  OF  THE  AMOUNTS  CHARGED 

for  the  Year  Ended 


Municipality 


Primary  Power 

Energy  Supplied 

During  Year 

(Principal  Bases 
of  Allocation) 


Average  of 

Monthly 
Peak  Loads 


Energy 


Common 

Demand 

Functions 

(Note  1) 


Energy  at 
4.5  Mills 
per  kWh 

(Note  5) 


Transformation 
and  Metering 

(Note  2) 


Stage  I 


Vankleek  Hill 

Vaughan  Twp 

Victoria  Harbour. 

Walkerton 

Wallaceburg 

Wardsville 

Warkworth 

Wasaga  Beach 

Waterdown 

Waterford 

Waterloo 

Watford 

Waubaushene 

Webbwood 

Welland 

Wellesley 

Wellington 

West  Lome 

Westport 

Wheatley 

Whitby 

Wiarton 

Williamsburg 

Winchester 

Windermere 

Windsor 

Wingham 

Woodbridge 

Woodstock 

Woodville 

Wyoming 

York 

Zurich 

Total  Municipal... 


kW 

1,528.8 
53,485.5 

1,274.8 

7,782.8 
22,235.2 

418.3 

651.4 

1,612.9 

2,368.2 

2,574.7 

67,585.8 

1,866.6 

762.7 

442.2 

54,710.2 

750.7 
1,225.6 
1,762.0 

892.2 
1,678.6 

36,749.3 

2,814.6 

388.6 

3,598.7 

290.8 

271,878.7 

6.532.9 

3.688.0 

40.624.3 

583.1 

1,379.0 

119,787.4 

948.2 

8,704.916.6 


kWh  '000 

8,712.9 

332,252.6 

7,328.0 

44,599.1 

141,513.6 

2,442.1 
3,606.0 
8,108.8 
13,756.0 
12,799.0 

421.207.1 
9,220.4 
4.272.6 
2.422.2 

317,790.3 

4,206.9 
6,689.2 
9,122.1 
5,315.4 
9,164.3 

221,306.0 
16.658.8 

2,073.7 
21,731.3 

1.399.2 

1.693.812.6 

38,051.3 

22.863.3 

235,172.1 

3,280.3 

8.151.0 

777.593.3 

5.283.2 

54.520.606.2 


$ 
69.410 

2,428,227 

57,875 

353,339 

1.009,473 

18,992 
29.574 
73.228 
107.519 
116.894 

3.068,374 
84,743 
34,626 
20,078 

2.483,829 

34.082 
55.645 
79,994 
40.508 
76.209 

1.668.409 
127.785 

17.645 
163.382 

13,204 

12,343,204 

296.591 

167.438 

1.844.330 

26.473 

62.606 

5.438,310 

43.049 

395.200,939 


$ 

39.208 
1,495,137 

32,976 
200,696 
636,811 

10,990 
16.227 
36.490 
61,902 
57.596 

1.895.432 
41.492 
19.227 
10.900 

1.430,057 

18,931 
30.102 
41,050 
23,919 
41,239 

995.877 
74,965 

9.332 
97.791 

6.296 

7.622.157 
171.231 
102.885 

1.058.275 
14.762 

36.680 
3.499.170 

23.775 
245.342.802 


$ 

5,387 

192,430 

4,492 

28,001 

79,997 

1,474 
2,295 
5,683 
8,345 
9.121 

5,023 
6.597 
2.687 
1.591 
196.836 

2.645 
4.319 
6.208 
3.144 
5.924 

132.216 
10,127 

1,370 
12,773 

1,047 

978,160 
23.503 
13,269 

146.157 
2,055 

4,859 

430.969 

3.341 

28.965.026 


*see  notes  p.  53 


Allocation  of  Charges  for  Power 

FOR  PRIMARY  POWER  TO  MUNICIPALITIES 
December  31,  1975 


71 


Total 

Amount 

Return 

Charged 

Amounts 

Special 

on 

for 

Billed  at 

Balance 

Demand 

Total  Amount 

Facilities 

Equity 

Primary 

Interim 

(Refunded) 

Charge 

Charged  for 

(Note  3) 

(Note  4) 

Power 

Rates 

or  Charged 

(Note  6) 

Primary  Power 

Mills 

$ 

$ 

$ 

$ 

$ 

$  per  kW 

$  per  kW 

per  kWh 

— 

(2.618) 

117,313 

1 14.880 

2.433 

51.09 

76.73 

13.46 

37.707 

(52.997) 

4,100,504 

4.047,414 

53,090 

48.71 

76.67 

12.34 

— 

(2.326) 

97.958 

95,551 

2,407 

50.97 

76.84 

13.37 

9,798 

(15,741) 

576,093 

565,224 

10,869 

48.23 

74.02 

12.92 

6.135 

(59,260) 

1,673,156 

1.658,190 

14,966 

46.61 

75.25 

11.82 

86 

(1,042) 

32,121 

31,405 

716 

50.51 

76.78 

13.15 

— 

(1,505) 

49.116 

47,544 

1.572 

50.49 

75.40 

13.62 

— 

(2,954) 

118,699 

1 16.322 

2.377 

50.97 

73.59 

14.64 

— 

(5,426) 

181,519 

179.562 

1,957 

50.51 

76.65 

13.20 

1.137 

(7,015) 

185.167 

185.511 

(344) 

49.55 

71.92 

14.47 

_ 

(112,760) 

4,856.069 

4,872,693 

(16.624) 

43.81 

71.85 

11.53 

837 

(6,511) 

133,360 

133,354 

6 

49.22 

71.45 

14.46 

— 

(1.742) 

57.754 

57.360 

394 

50.51 

75.72 

13.52 

— 

(651) 

31,918 

31,050 

868 

47.53 

72.17 

13.18 

- 

(119,812) 

3,990,910 

3.963,774 

27,136 

46.81 

72.95 

12.56 



(2.549) 

56,018 

55,250 

768 

49.40 

74.62 

13.32 

— 

(3.418) 

91,398 

89,675 

1.723 

50.01 

74.57 

13.66 

— 

(5.886) 

128.195 

126,965 

1.230 

49.46 

72.76 

14.05 

— 

(2.064) 

68.965 

67,205 

1.760 

50.49 

77.29 

12.97 

— 

(4,510) 

124,847 

123,099 

1.748 

49.81 

74.37 

13.62 

30.353 

(61,699) 

2.765.156 

2.722.056 

43.100 

48.14 

75.24 

12.49 

•103 

(6.859) 

206.121 

204.299 

1,822 

46.60 

73.23 

12.37 

— 

(1,375) 

28.478 

28.434 

44 

49.26 

73.27 

13.73 

1.861 

(6.972) 

277.926 

273,022 

4,904 

50.05 

77.23 

12.79 

— 

(876) 

19.671 

19,426 

245 

45.99 

67.63 

14.06 

1.152 

(708.614) 

20,236.059 

20.011,798 

224,261 

46.40 

74.43 

11.95 

2.182 

(13.289) 

480.218 

480,959 

(741) 

47.30 

73.51 

12.62 

— 

(10.363) 

273.229 

273,500 

(271) 

46.19 

74.08 

11.95 

— 

(108.093) 

2.940.669 

2,920.828 

19,841 

46.34 

72.39 

12.50 

— 

(1.403) 

44.147 

43.390 

757 

50.39 

75.71 

13.46 

106 

(2.758) 

106.838 

105.226 

1.612 

50.88 

77.47 

13.11 

— 

(335.639) 

9.032.810 

8.997,897 

34.913 

46.20 

75.41 

11.62 

— 

(2.699) 

71.141 

70.382 

759 

49.95 

75.03 

13.47 

1.908,516 

(18.676.427) 

653.918,222 

649.107.080 

4.811.142 

46.94 

75.12 

11.99 

72 


Appendix  II— Finance 


STATEMENT  OF  EQUITIES  ACCUMULATED  BY  MUNICIPALITIES 
THROUGH  DEBT  RETIREMENT  APPROPRIATIONS 

For  the  Year  Ended  December  31,  1975 


Municipality 


Balance  2 
December  31, 


1974 


Additions  in  the 
Year  through 

Debt  Retirement 
Appropriations 


Equities 
Transferred 

through 
Annexations 


Balance  at 
December  31,  1975 


Acton 

Ailsa  Craig 

Ajax 

Alexandria 

Alfred 

Alliston 

Almonte 

Alvinston 

Amherstburg.... 
Ancaster  Twp  . 

Apple  Hill 

Arkona 

Arnprior 

Arthur 

Athens 

Atikoken  Twp. 

Aurora 

Avonmore 

Aylmer 

Ayr 

Baden 

Bancroft 

Barrie 

Barry's  Bay 

Bath 

Beachburg 

Beachville 

Beamsville 

Beaverton 

Beeton 

Belle  River 

Belleville 

Belmont 

Blenheim 

Bloomfield 

Blyth 

Bobcaygeon  

Bolton 

Bothwell 

Bowmanville.... 

Bracebridge 

Bradford 

Braeside 

Brampton 

Brantford 


$ 
852,335.00 

84,881.00 
911,668.00 
432,483.00 

77,739.00 

429,803.00 
261,599.00 
82,996.00 
740,133.00 
349,554.00 

26,371.00 
64,161.00 
756,545.00 
186,687.00 
93,079.00 

453,232.00 
886,309.00 
19,021.00 
714,497.00 
164,217.00 

197,418.00 
179,809.00 
3,367,407.00 
77,031.00 
61,126.00 

43.139.00 
406,222.00 
295,360.00 
223,662.00 
119,635.00 

187,722.00 

3,834,029.00 

82,299.00 

352.618.00 

88,260.00 

135,758.00 
136,301.00 
249.787.00 
102.500.00 
1.313,628.00 

108.687.00 

319.190.00 

163,704.00 

3.407.025.00 

9.465.929.00 


$ 
51,016.00 

5,297.00 
112,359.00 
35.092.00 

8.976.00 

33,328.00 
22,904.00 
3,005.00 
48,948.00 
22,173.00 

1,369.00 
2,553.00 
67,000.00 
16.352.00 
6,316.00 

27,708.00 
88,627.00 
1,374.00 
47,092.00 
11,916.00 

8,314.00 
19.619.00 
336.369.00 
8,330.00 
5,433.00 

3,961.00 
19,554.00 
21.501.00 
16.814.00 

8.224.00 

18.362.00 

297.898.00 

9.399.00 

25.263.00 

5.256.00 

8,380.00 
14,091.00 
30.800.00 

5.658.00 
99.587.00 

21.651.00 

28.030.00 

12.714.00 

371.898.00 

552.103.00 


11.00 


903,351.00 

90,178.00 

1,024,027.00 

467,575.00 

86,715.00 

463,131.00 
284,503.00 
86,001.00 
789,081.00 
371,727.00 

27,740.00 
66.714.00 
823.545.00 
203.039.00 
99.395.00 

480.940.00 
974,936.00 
20.395.00 
761.589.00 
176,133.00 

205,732.00 

199,428.00 

3,703,776.00 

85,361.00 

66,559.00 

47.100.00 

425.776.00 
316.861.00 
240,476.00 
127,859.00 

206.084.00 
4,131.927.00 

91.698.00 
378,862.00 

93.516.00 

144.138.00 
150.392.00 
280.587.00 
108.158.00 
1.413.215.00 

130.338.00 

347.220.00 

176.418.00 

3,778.923.00 

10.018.032.00 


Equities  Accumulated  by  Municipalities 


73 


STATEMENT  OF  EQUITIES  ACCUMULATED  BY  MUNICIPALITIES 
THROUGH  DEBT  RETIREMENT  APPROPRIATIONS 

For  the  Year  Ended  December  31,  1975 


Municipality 


Balance  at 
December  31,   1974 


Additions  in  the 
Year  through 

Debt  Retirement 
Appropriations 


Equities 
Transferred 

through 
Annexations 


Balance  at 
December  31,   1975 


Brantford  Twp. 

Brechin 

Bridgeport 

Brigden 

Brighton 

Brockville 

Brussels 

Burford 

Burgessville 

Burks  Falls 

Burlington 

Cache  Bay 

Caledonia 

Campbellford.... 
Campbellville.... 

Cannington 

Capreol 

Cardinal 

Carleton  Place  . 
Casselman 

Cayuga 

Chalk  River 

Chapleau  Twp . 

Chatham 

Chatsworth 

Chesley 

Chesterville 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 

Collingwood 

Comber 

Coniston 

Cookstown 

Cottam 

Courtright 

Creemore 

Dashwood 

Deep  River 

Delaware 


1,085,322.00 

36,547.00 

160,724.00 

66,875.00 

282,714.00 

2,828,883.00 
135,417.00 
145,916.00 
43,955.00 
98,316.00 

5,324,934.00 

47,697.00 

224,423.00 

143,524.00 

32,829.00 

140,150.00 
262,293.00 
150,936.00 
771,544.00 
102,929.00 

107,887.00 
58,394.00 

143,881.00 

4,434,225.00 

54,056.00 

286,039.00 
256,523.00 
236,463.00 
80,162.00 
440,675.00 

94,773.00 
1,711,578.00 
332,711.00 
167,097.00 
122,743.00 

1,526,912.00 
92,508.00 
115,611.00 
75,870.00 
55,489.00 

47,325.00 
107,581.00 

69,163.00 
394,013.00 

45,361.00 


109,345.00 
2,061.00 
11.421.00 
2,510.00 
21.582.00 

186,913.00 
6,564.00 
6,377.00 
2,009.00 
8,896.00 

724.117.00 

3,526.00 

14,210.00 

23,750.00 

2,633.00 

9,496.00 
21,652.00 

7.958.00 
37.617.00 
12,099.00 

6,655.00 

5.908.00 

20,514.00 

293,760.00 

3,021.00 

12,782.00 
15,286.00 
18,314.00 
4,293.00 
22,249.00 

6,763.00 

134,324.00 

41,027.00 

13,671.00 

6,993.00 

136,123.00 
4,469.00 
12,525.00 
5,516.00 
3,224.00 

3,022.00 
6,933.00 
3,571.00 
43,919.00 
2,725.00 


1,646.00 


1.194,667.00 
38.608.00 
172,145.00 
69,385.00 
304,296.00 

3.015,796.00 
141,981.00 
152,293.00 
45,964.00 
107,212.00 

6.049.051.00 

51.223.00 

238.633.00 

167,274.00 

35,462.00 

149,646.00 
283,945.00 
158,894.00 
809,161.00 
115,028.00 

114,542.00 
64.302.00 

164.395.00 

4.729.631.00 

57,077.00 

298,821.00 
271,809.00 
254.777.00 
84,455.00 
462,924.00 

101,536.00 

1,845,902.00 
373,738.00 
180,768.00 
129,736.00 

1,663,035.00 
96,977.00 
128,136.00 
81,386.00 
58,713.00 

50,347.00 
114,514.00 

72.734.00 
437,932.00 

48,086.00 


74 


Appendix  II— Finance 


STATEMENT  OF  EQUITIES  ACCUMULATED  BY  MUNICIPALITIES 
THROUGH  DEBT  RETIREMENT  APPROPRIATIONS 

For  the  Year  Ended  December  31,  1975 


Municipality 


Balance  at 
December  31,   1974 


Additions  in  the 
Year  through 

Debt  Retirement 
Appropriations 


Equities 
Transferred 

through 
Annexations 


Balance  at 
December  31,  1975 


Delhi 

Deseronto 

Dorchester 

Drayton 

Dresden 

Drumbo 

Dryden 

Dublin 

Dundalk 

Dundas 

Dunnville 

Durham 

Dutton 

East  York 

Eganville 

Elmira 

Elmvale 

Elmwood 

Elora 

Embro 

Embrun 

Erie  Beach 

Erieau 

Erin 

Espanola 

Essex 

Etobicoke 

Exeter 

Fenelon  Falls 

Fergus 

Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Gait 

Georgetown 

Glencoe 

Gloucester  Twp . 
Goderich 

Grand  Bend 

Grand  Valley 

Granton 

Gravenhurst 

Grimsby 


$ 

380,042.00 

190,533.00 

84,204.00 

99,349.00 

340,712.00 

54,988.00 

444,899.00 

50,934.00 

141.650.00 

1.595,716.00 

737,186.00 

311.989.00 

114,496.00 

10,278,475.00 

78,046.00 

842,426.00 
137,809.00 

42,340.00 
247,776.00 

87,605.00 

93.080.00 
16,582.00 
89,581.00 
106,086.00 
263,633.00 

392,435.00 

27,877,673.00 

467,361.00 

69,503.00 

899,584.00 

56,265.00 
78,039.00 
190.607.00 
342,525.00 
113,325.00 

5,382,815.00 
1,510,924.00 
168,824.00 
1,961,265.00 
1,203,899.00 

130.807.00 
113,602.00 
40,599.00 
488,113.00 
477,595.00 


$ 
28,315.00 
16,109.00 
5.031.00 
6,189.00 
22,507.00 

2,650.00 

41,766.00 

2,630.00 

9.621.00 

106,179.00 

38,364.00 

17.370.00 

4.370.00 

681,354.00 

7,781.00 

60,128.00 
9,590.00 
1,743.00 

15,620.00 
4,866.00 

13.929.00 
1,013.00 
4,557.00 
14.047.00 
35.666.00 

30.259.00 
2,582.185.00 
27.710.00 
14,569.00 
72,500.00 

2,894.00 
5.980.00 
12.141.00 
18,639.00 
10,735.00 

355,858.00 
118,617.00 

11,927.00 
340,780.00 

74,474.00 

8,531.00 
6,695.00 
2.204.00 
29.593.00 
38,430.00 


$ 
408,357.00 
206,642.00 
89,235.00 
105,538.00 
363,245.00 

57,638.00 

486,665.00 

53.564.00 

151.271.00 

1,701,895.00 

775,550.00 

329,359.00 

118,866.00 

10,959.829.00 

85,827.00 

902.554.00 
147.399.00 

44,083.00 
263.396.00 

92.471.00 

107,009.00 
17.595.00 
94,138.00 
120,133.00 
299,299.00 

422,694.00 

30,459.858.00 

495.071.00 

84,072.00 

972,084.00 

59,159.00 

84,019.00 

202,748.00 

361,164.00 

124,060.00 

5,738,673.00 
1,629,541.00 
180,751.00 
2,302,045.00 
1,278,373.00 

139,338.00 
120,297.00 
42,803.00 
517,706.00 
516.025.00 


Equities  Accumulated  by  Municipalities 


75 


STATEMENT  OF  EQUITIES  ACCUMULATED  BY  MUNICIPALITIES 
THROUGH  DEBT  RETIREMENT  APPROPRIATIONS 

For  the  Year  Ended  December  31,  1975 


Municipality 


Balance  at 
December  31,   1974 


Additions  in  the 
Year  through 

Debt  Retirement 
Appropriations 


Equities 
Transferred 

through 
Annexations 


Balance  at 
December  31,   1975 


Guelph 

Hagersville 

Hamilton 

Hanover 

Hamston 

Harrow 

Hastings 

Havelock 

Hawkesbury 

Hearst 

Hensall 

Hespeler 

Highgate 

Holstein 

Huntsville 

Ingersoll 

Iroquois 

Jarvis 

Kapuskasing 

Kemptville 

Kenora 

Killaloe  Stn 

Kincardine 

King  City 

Kingston 

Kingsville 

Kirkfield 

Kitchener 

L'Orignal 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder  Lake  Twp  . 
Latchford 

Leamington 

Lindsay 

Listowel 

London 

Lucan 

Lucknow  

Lynden  

Madoc 

Magnetawan 

Markdale 


$ 

7,800.311.00 

464,873.00 

69,375,007.00 

859,550.00 

294,772.00 

310,175.00 
88,307.00 
125,766.00 
654,505.00 
351,858.00 

178,248.00 

1,267,724.00 

59,348.00 

23,686.00 

605,623.00 

1,320,152.00 
130,781.00 
107,260.00 
461,281.00 
338,429.00 

411,506.00 

41,834.00 

507.344.00 

108,799.00 

6,630,457.00 

456,632.00 

24,762.00 

14.712.525.00 

68.286.00 

263.687.00 

174,506.00 
79,475.00 
59.546.00 

103.119.00 
24,681.00 

1.284,924.00 

1,864,684.00 

768.179.00 

23,432,299.00 

138,886.00 

191.217.00 
72.802.00 

177,179.00 
14.879.00 

145.606.00 


$ 

635.889.00 

16,126.00 

4,491,335.00 

60,215.00 

15,042.00 

16,297.00 
6,456.00 
6,851.00 
120,295.00 
50,492.00 

13,126.00 

81,755.00 

3,247.00 

1,207.00 

34,608.00 

55,583.00 
8,837.00 
6,100.00 
47,411.00 
22.876.00 

76.634.00 
3.642.00 
36,712.00 
10,776.00 
464.046.00 

34,046.00 

1.497.00 

1,058.566.00 

8.562.00 

17,738.00 

11.887.00 
5.375.00 
3.700.00 
6.721.00 
2.710.00 

82,543.00 

127,111.00 

54.744.00 

1.717.505.00 

8.611.00 

8.502.00 
3.229.00 

11.798.00 
1.315.00 

11.686.00 


8,436.200.00 

480,999.00 

73,866,342.00 

919,765.00 

309,814:00 

326,472.00 
94,763.00 
132,617.00 
774,800.00 
402,350.00 

191,374.00 
1,349,479.00 
62,595.00 
24,893.00 
640,231.00 

1.375.735.00 
139,618.00 
113,360.00 
508,692.00 
361.305.00 

488,140.00 
45.476.00 
544.056.00 
119.575.00 
7.094.503.00 

490.678.00 

26.259.00 

15.771.091.00 

76.848.00 

281,425.00 

186,393.00 
84.850.00 
63.246.00 

109.840.00 
27,391.00 

1.367,467.00 

1.991.795.00 

822.923.00 

25.149,804.00 

147.497.00 

199,719.00 
76,031.00 

188.977.00 
16.194.00 

157.292.00 


76 


Appendix  II— Finance 


STATEMENT  OF  EQUITIES  ACCUMULATED  BY  MUNICIPALITIES 
THROUGH  DEBT  RETIREMENT  APPROPRIATIONS 

For  the  Year  Ended  December  31, 1975 


Municipality 


Balance  at 
December  31,   1974 


Additions  in  the 
Year  through 

Debt  Retirement 
Appropriations 


Equities 
Transferred 

through 
Annexations 


Balance  at 
December  31,  1975 


Markham 

Marmora 

Martintown 

Massey 

Maxville 

McGarry  Twp... 

Meaford 

Merlin 

Merrickville 

Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga 

Mitchell 

Moorefield 

Morrisburg 

Mount  Brydges. 
Mount  Forest... 

Napanee 

Nepean  Twp 

Neustadt 

New  Hamburg.. 
Newboro 

Newburgh 

Newbury 

Newcastle 

Newmarket 

Niagara 

Niagara  Falls.... 

Nipigon  Twp 

North  Bay 

North  York 

Norwich 

Norwood 

Oakville 

Oil  Springs 

Omemee 

Orangeville 

Orillia 

Orono 

Oshawa 

Ottawa 

Otterville 


725,289.00 
129,624.00 
27,243.00 
66,996.00 
108,143.00 

98,838.00 
560,506.00 
81,264.00 
71,751.00 
1,888,828.00 

84,252.00 

74,261.00 

953,679.00 

240,484.00 

13,276,860.00 

420,829.00 
55,355.00 

211.608.00 
80,716.00 

398,164.00 

678,941.00 

3.437,491.00 

60,776.00 

376.523.00 

18,451.00 

38,682.00 

36,602.00 

160.357.00 

999.598.00 

347.982.00 

6.467.596.00 
271,069.00 

4.148.174.00 

32,091,606.00 

218,371.00 

115.770.00 

7.160,322.00 

101.698.00 

72.282.00 
734.072.00 

1.154.350.00 

87,588.00 

12,578,430.00 

27.546.272.00 

78.168.00 


97,970.00 
8,404.00 
1,441.00 
7,845.00 
6,274.00 

5,633.00 

37,993.00 

4,041.00 

5.741.00 

115,509.00 

5,450.00 

5,230.00 

94,966.00 

10,608.00 

2.068.949.00 

25,899.00 
2,789.00 

15.964.00 
5.847.00 

27.459.00 

38.406.00 

546.903.00 

2,971.00 

26.691.00 

1.841.00 

3.124.00 
2.321.00 

14.190.00 
102,542.00 

19.931.00 

374.594.00 

16.882.00 

384.252.00 

3.964,372.00 

9.118.00 

7,965.00 
828,664.00 
2.540.00 
4.570.00 
70,958.00 

159,420.00 

7.267.00 

995.155.00 

3.036.402.00 

3.801.00 


823,259.00 
138,028.00 
28,684.00 
74,841.00 
114,417.00 

104.471.00 

598.499.00 

85.305.00 

77.492.00 

2,004,337.00 

89.702.00 

79,491.00 

1,048,645.00 

251,092.00 

15,345,809.00 

446,728.00 
58.144.00 

227.572.00 
86,563.00 

425,623.00 

717,347.00 
3.984.394.00 

63.747.00 
403.214.00 

20.292.00 

41.806.00 
38.923.00 
174,547.00 
1.102,140.00 
367,913.00 

6.842.190.00 
287,951.00 

4,532.426.00 

36.055.978.00 

227.489.00 

123.735.00 

7.988.986.00 

104,238.00 

76.852.00 

805.030.00 

1.313.770.00 

94.855.00 

13.573.585.00 

30.582.674.00 

81.969.00 


Equities  Accumulated  by  Municipalities 


77 


STATEMENT  OF  EQUITIES  ACCUMULATED  BY  MUNICIPALITIES 
THROUGH  DEBT  RETIREMENT  APPROPRIATIONS 

For  the  Year  Ended  December  31,  1975 


Municipality 


Balance  < 
December  31, 


Additions  in  the 
Year  through 

Debt  Retirement 
Appropriations 


Equities 
Transferred 

through 
Annexations 


Balance  at 
December  31.   1975 


Owen  Sound 

Paisley 

Palmerston 

Paris 

Parkhill 

Parry  Sound 

Pembroke 

Penetanguishene 

Perth 

Peterborough 

Petrolia 

Pickering 

Picton 

Plantagenet 

Plattsville 

Point  Edward 

Port  Burwell 

Port  Colborne 

Port  Credit 

Port  Dover 

Port  Elgin 

Port  Hope 

Port  McNicoll 

Port  Perry 

Port  Rowan 

Port  Stanley 

Prescott 

Preston 

Priceville 

Princeton 

Queenston 

Rainy  River 

Red  Rock 

Renfrew 

Richmond 

Richmond  Hill 

Ridgetown 

R'P'ey 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

Sandwich  West  Twp . 
Sarnia 


2,639.535.00 
112.740.00 
293.318.00 
851.921.00 
186.246.00 

391,213.00 
312.520.00 
565.045.00 
868.016.00 
7.341.253.00 

577.510.00 
106.489.00 
728,000.00 
64,600.00 
118.401.00 

891.065.00 

47.737.00 

1.607.783.00 

1.670.034.00 

359.444.00 

349.467.00 

1.423,940.00 

171.582.00 

297,886.00 

71.895.00 

280.324.00 

658.220.00 

2.152.246.00 

11.227.00 

71,381.00 

65.575.00 
73.879.00 
117.510.00 
606.773.00 
127.366.00 

1.443.602.00 

349.641.00 

79,481.00 

166.150.00 

95.830.00 

116.255.00 

33.833.00 

68.332.00 

480.545.00 

10.651.639.00 


$ 

169.641.00 

8.046.00 

12.653.00 

44.586.00 

11.114.00 

40.718.00 
85.856.00 
40.795.00 
52.771.00 
495.308.00 

23.321.00 
15.515.00 
33.937.00 
6.280.00 
6.201.00 

47.900.00 

3.094.00 

98.817.00 

141.894.00 

19.690.00 

43.927.00 

106.164.00 

10.723.00 

26.452.00 

3.444.00 

11.955.00 

36.300.00 

149.637.00 

796.00 

2.954.00 

3.016.00 
8.123.00 
7.117.00 
50,494.00 
16.467.00 

148.801.00 

19.648.00 

4.548.00 

21.370.00 

5.835.00 

5.200.00 

1.906.00 

5.265.00 

67.017.00 

462.273.00 


30.00 


2.809.176.00 
120.786.00 
306.001.00 
896.507.00 
197.360.00 

431.931.00 
398.376.00 
605.840.00 
921.975.00 
7.836.561.00 

600.831.00 
122.004.00 
761.937.00 
70.880.00 
124.602.00 

938.965.00 

50.831.00 

1.706.600.00 

1.8 1 1.928.00 

379.134.00 

393.394.00 

1.530.104.00 

182.305.00 

324.338.00 

75.339.00 

292.279.00 

694.520.00 

2.301.883.00 

12.023.00 

74.335.00 

68.591.00 

82.002.00 

124.627.00 

657.267.00 

143.833.00 

1.592.403.00 

369.289.00 

84.029.00 

187.520.00 

101.665.00 

121.455.00 
35.739.00 
73.597.00 
547.562.00 
11,113.912.00 


78 


Appendix  II— Finance 


STATEMENT  OF  EQUITIES  ACCUMULATED  BY  MUNICIPALITIES 
THROUGH  DEBT  RETIREMENT  APPROPRIATIONS 

For  the  Year  Ended  December  31, 1975 


Municipality 


Balance  at 
December  31,  1974 


Additions  in  the 
Year  through 

Debt  Retirement 
Appropriations 


Equities 
Transferred 

through 
Annexations 


Balance  at 
December  31.  1975 


Scarborough 

Schreiber  Twp 

Seaforth 

Shelburne 

Simcoe 

Sioux  Lookout 

Smiths  Falls 

South  Grimsby  Twp. 

South  River 

Southampton 

Springfield 

St.  Catharines 

St.  Clair  Beach 

St.  George 

St.  Jacobs 

St.  Mary's 

St.  Thomas 

Stayner 

Stirling 

Stoney  Creek 

Stouffville 

Stratford 

Strathroy 

Streetsville 

Sturgeon  Falls 

Sudbury 

Sunderland 

Sundridge 

Sutton 

Tara 

Tavistock 

Tecumseh 

Teeswater 

Terrace  Bay  Twp 

Thamesford 

Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder  Bay  H EC- 
Tilbury 

Tillsonburg 


22,116.145.00 

177.008.00 

371.165.00 

219,960.00 

1.542,978.00 

306,315.00 

1.424,795.00 

96,902.00 

48,240.00 

282,797.00 

57,361.00 
15,649.061.00 
123.586.00 
115.026.00 
149,148.00 

1,158.319.00 

3,723,137.00 

203,397.00 

167.853.00 

488.984.00 

391.472.00 
4.196.175.00 
829,794.00 
477.179.00 
351.699.00 

6.398.131.00 
83.613.00 
66,875.00 
258,113.00 
100.321.00 

288,288.00 
355,688.00 
151,985.00 
215.778.00 
166,863.00 

161,395.00 
97,561.00 
95,466.00 

127,946.00 
54.206.00 

30.411.00 

1.507.670.00 

24.317,731.00 

470.632.00 

956,591.00 


2,539.590.00 
13,416.00 
15.287.00 
20.686.00 
116,371.00 

22.314.00 

82.321.00 

5.721.00 

7.824.00 

26,314.00 

2,411.00 

1.183.569.00 

10.575.00 

6.929.00 
11.437.00 

32.748.00 
202.355.00 
14.943.00 
10,807.00 
42.474.00 

37.518.00 
252.465.00 
54.914.00 
47.030.00 
38.922.00 

605.349.00 
4.662.00 
6.814.00 
20.468.00 
7.220.00 

16.605.00 
28.003.00 
9,277.00 
14.380.00 
11.088.00 

8.166.00 
5.095.00 
10.613.00 
11.300.00 
2,444.00 

2.439.00 
43.939.00 
881.387.00 
31.155.00 
67,605.00 


3,736.00 


24.655,735.00 

190,424.00 

386.452.00 

240.646.00 

1.659,349.00 

328.629.00 

1.507.116.00 

102.623.00 

56.064.00 

309,111.00 

59,772.00 
16.832.630.00 
134.161.00 
121.955.00 
160.585.00 

1. 191.067.00 

3.925.492.00 

218.340.00 

178,660.00 

531.458.00 

428.990.00 
4.448.640.00 
884.708.00 
524.209.00 
390.621.00 

7.003.480.00 

88.275.00 

73.689.00 

278,581.00 

107.541.00 

304.893.00 
383.691.00 
161.262.00 
230.158.00 
177.951.00 

169.561.00 
102.656.00 
106,079.00 
139.246.00 
56.650.00 

32.850.00 

1.551.609.00 

25.199,118.00 

501.787.00 

1.027,932.00 


Equities  Accumulated  by  Municipalities 


79 


STATEMENT  OF  EQUITIES  ACCUMULATED  BY  MUNICIPALITIES 
THROUGH  DEBT  RETIREMENT  APPROPRIATIONS 

For  the  Year  Ended  December  31,  1975 


Municipality 


Balance  at 
December  31,  1974 


Additions  in  the 

Year  through 
Debt  Retirement 
Appropriations 


Equities 
Transferred 

through 
Annexations 


Balance  at 
December  31.  1975 


Toronto 

Tottenham 

Trenton 

Tweed 

Uxbridge 

Vankleek  Hill 

Vaughan  Twp 

Victoria  Harbour 

Walkerton 

Wallaceburg 

Wardsville 

Warkworth 

Wasaga  Beach 

Waterdown 

Waterford 

Waterloo 

Watford 

Waubaushene 

Webbwood 

Welland 

Wellesley 

Wellington 

West  Lome 

Westport 

Wheatley 

Whitby 

Wiarton 

Williamsburg 

Winchester 

Windermere 

Windsor 

Wingham 

Woodbridge 

Woodstock 

Woodville 

Wyoming 

York 

Zurich 

Total  Municipalities. 


139.952,080.00 

1 10.286.00 

2.365.263.00 

220.964.00 

350,989.00 

94.611.00 
1,794,055.00 

86.049.00 

584,846.00 

2.263.039.00 

39,990.00 

57,206.00 

107,419.00 

205,292.00 

268.553.00 

4.105.396.00 

252.746.00 

65,698.00 

22.623.00 

4.512.831.00 

98,731.00 
131.566.00 
228,464.00 

78.604.00 
173.605.00 

2.244.083.00 
260.456.00 

53.493.00 
261.539.00 

33.560.00 

27.038.206.00 

505.604.00 

396.765.00 

4.112.337.00 

53.831.00 

102.606.00 

12.833.800.00 

103.735.00 

705.997.882.00 


6.623.686.00 

11,529.00 

162.754.00 

14.249.00 

24,339.00 

9.216.00 
322.413.00 

7.685.00 
46.915.00 
134,035.00 

2.522.00 
3.927.00 
9,723.00 
14.276.00 
15.521.00 

407,410.00 
11.252.00 
4.598.00 
2.666.00 

329.796.00 

4.525.00 
7.388.00 

10.621.00 
5.379.00 

10.119.00 

221.527.00 

16.967.00 

2.343.00 

21.693.00 

1.753.00 

1.638,897.00 

39,381.00 

22.232.00 

244.885.00 

3.515.00 

8.313.00 

722.084.00 

5.716.00 

52.473.718.00 


7.607.00 


146.575.766.00 

121.815.00 

2.528,017.00 

235.213.00 

375.328.00 

103.827.00 

2.116.468.00 

93.734.00 

631.761.00 
2.397,074.00 

42.512.00 
61.133.00 
117.142.00 
219.568.00 
284.074.00 

4.512.806.00 

263.998.00 

70.296.00 

25.289.00 

4.842.627.00 

103.256.00 
138.954.00 
239.085.00 
83.983.00 
183.724.00 

2.465.610.00 
277.423.00 

55.836.00 
283.232.00 

35.313.00 

28.677.103.00 

544.985.00 

418.997.00 

4.357.222.00 

57.346.00 

110.919.00 

13.555.884.00 

109.451.00 

758.479.207.00 


80 


APPENDIX  III  -  RETAIL 


Ontario  Hydro  provides  retail  service  as  part  of  its  Power  District  operation, 
which  is  quite  distinct  from  the  municipal  electrical  utility  service,  but  is 
viewed  as  comparable  in  scope  with  the  operation  of  a  municipal  utility.  The 
service  is  administered  through  6 1  administrative  Area  Offices  which  deal  pri- 
marily with  rural  customers,  and  through  municipal  distribution  systems 
owned  and  operated  by  Ontario  Hydro  in  each  of  13  communities  where  there 
is  no  elected  or  appointed  municipal  utility  commission.  Statistics  relating  to 
service  in  these  13  communities  now  included  in  this  retail  section  were  for- 
merly grouped  with  statistical  data  for  the  municipal  electrical  utilities  in  the 
Municipal  Service  Supplement  until  1971. 

Farm  Service 

The  farm  class  includes  single-phase  or  three-phase  electrical  service  to  the 
farm  residence  and  to  all  buildings  and  equipment  used  in  the  production  and 
processing  of  farm  products.  In  other  words,  for  purposes  of  classification,  a 
farm  is  a  residence  and  a  business.  The  business,  which  is  agricultural  prod- 
uction on  a  continuing  basis,  must  be  carried  on  at  such  a  level  as  to  ensure 
that  the  farm  is  a  viable  economic  unit. 

The  term  "agricultural  production",  as  used  here,  includes  the  work  of  culti- 
vating soil,  producing  crops  and  raising  livestock,  as  well  as  operations  in 
nurseries,  fur  farms,  hatcheries  and  egg  production.  Properties  devoted  solely 
to  reforestation  projects  or  the  raising  of  Christmas  trees,  or  having  extensive 
acreage  but  not  engaged  in  agricultural  production  are  classified  according  to 
their  use,  but  not  as  farms.  Small  properties  of  30  acres  and  under  are 
classified  as  residential,  unless  they  are  operated  for  some  intensive  or  special- 
ized form  of  agricultural  production,  for  example  fruit  farming,  poultry  rais- 
ing, market  gardening,  or  nurseries. 

Service  may  be  supplied  under  one  farm  service  to  all  separate  dwellings 
located  on  the  property  and  occupied  by  persons  engaged  in  its  operation. 
Additional  dwellings  occupied  by  persons  otherwise  engaged  are  regarded  as 
residential. 


Classes  of  Service  81 

Residential  Service 

Residential  service  is  provided  to  establishments  used  primarily  for  living 
accommodation.  It  embraces  two  kinds  of  service  -  continuous-occupancy 
service  and  intermittent-occupancy  service. 

Residential  continuous-occupancy  service  is  provided  to  dwellings  considered 
to  be  customers'  permanent  residences.  There  are  two  classes  of  continuous- 
occupancy  service  for  rate  purposes  -  class  Rl  for  service  in  designated  zones 
of  high  customer  concentration  where  there  are  at  least  100  customers  of  any 
class  in  a  group  with  a  density  of  not  less  than  25  customers  per  mile  of  line 
and  class  R2  covering  service  elsewhere. 

Residential  intermittent-occupancy  service  is  provided  to  any  self-contained 
residential  establishment  which  is  not  regarded  as  the  customer's  permanent 
residence  and  is  occupied  intermittently  throughout  the  year  or  part  of  it.  As 
with  continuous-occupancy  service,  there  are  two  classes  of  intermittent- 
occupancy  service  for  rate  purposes  designated  R3  and  R4  for  zones  of  high 
and  normal  customer  concentrations  respectively. 

General  Service 

The  general  class  includes  service  to  all  community  business,  processing,  or 
manufacturing  establishments  excluding  those  that  fall  within  the  farm  class. 
Customers  may  receive  either  single-phase  or  three-phase  electrical  service  at 
secondary,  rural  primary,  or  sub-transmission  voltage. 


82 


Appendix  III— Retail 


Miles  of  rural  primary  line  and 
number  of  customers 


customers 


-   600,000 


400,000 


-   40,000 


20,000 


I I I I I I I I I 10 

1965  67  69  71  73  75 


miles 
4,000 


3.000 


2,000 


Annual  increase 


customers 
40,000 


customers 
miles  of  line 


i 


i 


-    20,000 


10,000 


1965  67 


Miles  of  Line  and  Number  of  Customers 


83 


MILES  OF  LINE,  NUMBER  OF  RETAIL  CUSTOMERS 

as  at  December  31,  1975 


Ml  LIS 
Ol 

Prim-xky 
Line 

Ni  \im  k  or  Ci  siomi  ks 

Areas  by  Regions 

Farm 

Residential 

General 

Continuous 
Occupancy 
or  All-Year 

Intermittent 
Occupancy 
or  Seasonal 

Total 

Niagara  Region 

Beamsville 

617 
868 
773 
416 
1.027 

908 
837 
319 
619 

2.972 
3.021 
2.504 
1.547 
2.875 

3.585 

3.598 

777 

1.127 

7.977 
4.836 
3.872 
7.500 
7.845 

2.474 
5.175 
8.488 
7.772 

137 

60 

2.432 

486 

447 

1.682 

50 

1.289 

947 
824 
707 
715 
1.268 

594 

734 

1.150 

1.030 

12.033 

Brantford 

Cayuga  

Dundas 

Guelph 

Listowel 

Simcoe 

Stoney  Creek 

Welland 

8.741 
9.515 
9.762 

12.474 

7.100 
11.189 
10.465 
11.218 

Total 

6.384 

22.006 

55.939 

6.583 

7.969 

92.497 

Central  Region 

Bowmanville 

Brampton 

Markham 

Newmarket  

706 
726 
551 
968 

1.564 

1.373 

999 

2.656 

6.434 
15.978 
18.520 
17.433 

1.342 

174 

97 

2.880 

725 
1.351 
2.730 
1.881 

10.065 
18.876 
22.346 
24.850 

Total 

2.951 

6.592 

58.365 

4.493 

6.687 

76. 1 37 

Western  Region 

Beachville 

Clinton 

1.473 
1.485 
856 
1.146 
1.783 

1.138 
1.594 

5.308 
5.685 
3.582 
4.985 
6.656 

4.104 
5.298 

6.276 
4.605 
6.430 
13.028 
6.888 

8.267 
5.612 

106 
2.270 

155 
2.423 
1.448 

2.004 
63 

1.076 
1.018 
1.046 
1.515 

1.572 

1.407 
1.079 

12.766 
13.578 

East  Elgin 

Essex 

Kent 

Lambton    

Stra-throy   

11.213 

21.951 
16.564 

15.782 
12.052 

Total 

9.475 

35.618 

51.106 

8.469 

8.713 

103.906 

Eastern  Region 

Arnprior 

Bancroft 

Brockville 

Cobden 

Cobourg 

Franklord    

Kingston 

Perth 

Peterborough 

Picton 

686 

900 

967 

1.459 

700 

959 
1.301 
1.609 
1.669 

814 

1.012 

1.228 
1.679 

1.240 
503 
2.141 
2.421 
1.576 

2.277 
2.087 
2.688 
2.943 
2.407 

1.272 
3.888 
5.150 

7.767 
2.692 
6.102 

8.225 
4.452 

8.105 

14.085 
5.600 
8.664 

5.514 

3.283 
6.275 
11.958 

2.005 
6.207 
2.481 

3.372 
1.423 

1.206 
3.688 
5.948 
9.203 
1.685 

3.708 

1.586 

646 

895 
511 
939 
1.337 
625 

963 
1.702 
1.041 
1.307 

819 

751 
1.117 
1.471 

1 1 .907 
9.913 
11.663 
15.355 
8.076 

12.551 
21.562 

15.277 
22.117 
I0  42S 

Tweed 

Vankleek  Hill 

9.014 
12  866 

Winchester 

19.225 

Total 

14.983 

30.593 

92.722 

43.158 

13.478 

179.951 

84 


Appendix  III— Retail 


MILES  OF  LINE,  NUMBER  OF  RETAIL  CUSTOMERS 

as  at  December  31, 1975 


Miles 

of 

Primary 

Line 

Number  oe  Customers 

Areas  by  Regions 

Farm 

Residential 

General 

Continuous 
Occupancy 
or  All-Year 

Intermittent 
Occupancy 
or  Seasonal 

Total 

Georgian  Bay  Region 

Alliston 

Barrie 

Bracebridge 

Fenelon  Falls 

973 

614 

1,056 

1,246 

945 

709 
869 
696 
1.690 
925 

665 

567 

1.835 

2,922 
1.277 

217 
2,410 

264 

223 
2,064 
1.057 
4.008 

124 

631 
1.366 
6.506 

4,380 
8,946 
4,360 
6,132 
3.982 

2.851 
4,729 
5.175 
6.391 
3.072 

3.937 
3.710 
4.949 

546 
3.455 
12,205 
8,961 
6,418 

8,012 
505 
5.846 
8.367 
6.830 

8.563 
4.877 
3.027 

585 

1.036 

1.058 

912 

933 

709 
627 
855 
1.395 
788 

711 

676 

1.092 

8,433 
14,714 
17,840 
18,415 

Huntsville 

Minden 

Orangeville   

Orillia 

Owen  Sound  

11.597 

11,795 

7,925 
12,933 
20.161 

Parry  Sound 

Penetanguishene 

Stayner 

Walkerton  

10.814 

13.842 
10.629 
15.574 

Total 

12.790 

23.069 

62.614 

77.612 

11.377 

174.672 

Northeastern  Region 

Algoma 

Kapuskasing 

Kirkland  Lake 

511 
416 
169 
696 
556 

781 
920 
747 
314 
651 

113 

56 

28 

591 

336 

1.086 

376 
183 
56 

457 

4.581 
5.042 
1.068 
2.796 
2.089 

2.465 
4.541 
16.596 
2.230 
3.480 

716 
587 
648 
1.597 
646 

680 
2.399 
1.957 

429 
2.201 

770 
663 
262 
799 
356 

609 
739 
1.464 
428 
623 

6.180 
6.348 
2.006 

Manitoulin 

Matheson 

New  Liskeard   

North  Bay   

Sudbury 

Timmins 

Warren 

5.783 

3.427 

4.840 
8.055 
20.200 
3.143 
6.761 

Total 

5.761 

3.282 

44.888 

11.860 

6.713 

66.743 

Northwestern  Region 

Dryden 

Fort  Frances  

Geraldton 

Kenora 

Thunder  Bay 

619 
716 
173 
458 
1.068 

126 

727 

1 

44 

496 

4.628 
1.740 
1.210 
1.909 
4.749 

695 

660 

90 

2.429 

2.669 

1.120 
548 
390 
563 
941 

6.569 
3.675 
1.691 

4.945 
8.855 

Total 

3.034 

1.394 

14.236 

6.543 

3.562 

25.735 

Miles  of  Line  and  Number  of  Customers 

MILES  OF  LINE,  NUMBER  OF  RETAIL  CUSTOMERS 

as  at  December  31, 1975 


85 


Municipal  Systems 

Miles 

of 

Primary 

Line 

Number  of  Customers 

Operated  by 
Ontario  Hydro 

Residential 

General 

Total 

Beardmore 

Blind  River   

4 
11 
6 
7 
10 

11 
33 
10 
15 

5 

8 
22 
47 

229 
968 
661 
579 
1,036 

980 
4,944 

808 
1,795 

354 

985 
2,121 
8.679 

75 
204 
110 
124 
212 

164 

814 

125 

333 

86 

119 

271 

1,192 

304 
1,172 

Cobalt 

Englehart 

Geraldton 

Haileybury 

Kirkland  Lake 

771 

703 

1,248 

1,144 

5,758 

Mattawa 

New  Liskeard  

933 
2,128 

Powassan 

Schumacher 

South  Porcupine 

Timmins 

440 

1,104 

2,392 
9,871 

Total 

189 

24.139 

3,829 

27.968 

SUMMARY 
MILES  OF  LINE,  NUMBER  OF  RETAIL  CUSTOMERS 

as  at  December  31, 1975 


Miles 

of 

Primary 

Line 

Number  of  Customers 

Regions 

Farm 

Residential 

General 

Continuous 
Occupancy 
or  All-Year 

Intermittent 
Occupancy 
or  Seasonal 

Total 

Niagara 

Central 

Western  

Eastern 

Georgian  Bay   

6,384 
2,951 
9,475 
14,983 
12,790 
5,761 
3.034 

22,006 

6,592 

35,618 

30,593 

23,069 

3,282 

1.394 

55,939 
58,365 
51,106 
92,722 
62,614 
44,888 
14.236 

6,583 
4,493 
8,469 
43,158 
77,612 
11,860 
6,543 

7,969 

6,687 
8,713 
13,478 
11,377 
6,713 
3.562 

92,497 

76,137 

103,906 

179,951 

174,672 

Northeastern 

Northwestern 

66,743 

25,735 

Subtotal 

In  Ontario  Hydro 
Municipal  Systems  .  .  . 

55,378 
189 

122,554 

379,870 
24,139 

158,718 

58,499 
3,829 

719,641 
27,968 

Total  Retail 

55,567 

122,554 

404,009 

158,718 

62,328 

747,609 

86 


Appendix  111— Retail 

RETAIL  SYSTEM 
ELECTRICITY  SALES,  REVENUE  AND  CUSTOMERS 


Monthly 

Revenue 

Class  of  Service 

Year 

Sales 

Revenue 

Customers 

Use  Per 
Customer 

per 

kWh 

kWh 

$ 

kWh 

c 

In  Areas 

Residential 

1966 

1,570,966,227 

26,365,167 

227,909 

584 

1.68 

Continuous  

1967 

1,797,122,700 

28,967,165 

238,386 

642 

1.61 

Occupancy 

1968 

1,992.463,900 

32,353,023 

245,009 

687 

1.62 

1969 

2,269,511,600 

39,313,409 

264,250 

743 

1.73 

1970 

2,524,131,700 

42,997,823 

276,910 

111 

1.70 

1971 

2,823,061,100 

48,928,583 

294,918 

823 

1.73 

1972 

3,071,166,100 

53,006,796 

305,677 

852 

1.73 

1973 

3,463,326,700 

63,383,382 

334,976 

901 

1.83 

1974 

4,041,675,400 

80,231,199 

356,725 

974 

1.99 

1975 

4,379,786,000 

96,986,904 

379,870 

991 

2.21 

Residential 

1966 

130,845,233 

5,835,789 

120,611 

92 

4.46 

Intermittent 

1967 

148,971,200 

6,229,861 

125,207 

101 

4.18 

Occupancy 

1968 

181,449,700 

6,815,172 

131,003 

118 

3.76 

1969 

208,120,000 

7,645,109 

136,694 

130 

3.67 

1970 

248,058,200 

8,382,464 

141,022 

149 

3.38 

1971 

278,306,300 

9,847,782 

145,830 

162 

3.54 

1972 

289,627,100 

10,245,934 

147,600 

165 

3.54 

1973 

320,235,700 

11,811,664 

153,392 

177 

3.69 

1974 

368,091,500 

12,869,493 

155,740 

198 

3.50 

1975 

401,813,700 

15,947,325 

158,718 

213 

3.97 

Farm 

1966 

1,240,088,007 

21,312,377 

133,305 

771 

1.72 

1967 

1,349,750,300 

22,573,596 

132,454 

846 

1.67 

1968 

1,424,332,100 

24,003,192 

130,406 

903 

1.69 

1969 

1,516,768,100 

27,032,992 

129,582 

972 

1.78 

1970 

1,586,725,200 

27,883,776 

128,322 

1,025 

1.76 

1971 

1,657,505,400 

29,642,894 

126,273 

1,085 

1.79 

1972 

1,708,195,100 

30,400,812 

125,356 

1,131 

1.78 

1973 

1,789,115,400 

33,487,121 

124,312 

1,194 

1.87 

1974 

1,896,050,300 

38,980,395 

123.542 

1,275 

2.06 

1975 

1,958,186,300 

43,902,833 

122,554 

1,326 

2.24 

General 

1966 

478,810,358 

8,654,367 

40,363 

987 

1.81 

Single-Phase 

1967 

515,704,600 

9,077,859 

40,560 

1,062 

1.76 

1968 

562,106,300 

9,887,524 

40,335 

1,158 

1.76 

1969 

643,275,400 

11,690,421 

42,027 

1,302 

1.82 

1970 

705,399,500 

12,659,180 

42,776 

1,386 

1.79 

1971 

750,602,700 

13,636,706 

43,773 

1,445 

1.82 

1972 

897.987,100 

16.087,833 

45,870 

1,670 

1.79 

1973 

977,844,600 

19,202,043 

47,948 

1,737 

1.96 

1974 

949,153.300 

20,371,274 

48,771 

1,636 

2.15 

1975 

998,846,400 

23,802,122 

49,821 

1,689 

2.38 

Sales,  Revenue,  and  Customers 

RETAIL  SYSTEM 
ELECTRICITY  SALES,  REVENUE  AND  CUSTOMERS 


87 


Monthly 

Revenue 

Class  of  Service 

Year 

Sales 

Revenue 

Customers 

Use  Per 
Customer 

per 
kWh 

In  Areas  (coito 

kWh 

$ 

kWh 

c 

General 

1966 

964,044,750 

9,909,979 

3,356 

24,245 

1.03 

Three-Phase   

1967 

1,053,614,500 

10,345,693 

3,767 

24,653 

0.98 

1968 

1,141,270,400 

11,425,729 

3,932 

24,706 

1.00 

1969 

1,293,238,800 

13,527,305 

4,500 

25,562 

1.05 

1970 

2,176,499,300 

20,817,237 

5,022 

38,096 

0.96 

1971 

2,395,928,000 

24,906,603 

5,409 

38,282 

1.04 

1972 

2,731,262,400 

28,352,633 

5,712 

40,933 

1.04 

1973 

2,950,943,200 

34,221,040 

6,891 

39,024 

1.16 

1974 

3,074,958,500 

41,926,860 

7,903 

34,642 

1.36 

1975 

2,877,880,300 

45,224,965 

8,678 

28,927 

1.57 

Street  Lighting 

1971 

32,355,300 

452,951 

1.40 

1972 

35,418,500 

495,847 

1.40 

1973 

40,058,500 

560,808 

1.40 

1974 

39,298,500 

620,798 

1.58 

1975 

44,171,300 

758,100 

1.72 

In  Local  Systems 

Residential 

1971 

180,748,300 

2,569,869 

24,614 

616 

1.42 

1972 

186,598,300 

2,757,733 

24,342 

635 

1.48 

1973 

185,805,700 

3,026,519 

23,451 

668 

1.63 

1974 

200,794,100 

3,493,249 

23,706 

710 

1.74 

1975 

207,349,500 

4,052, 149 

24,139 

722 

1.95 

General 

1971 

123,585,400 

1,820,705 

3,930 

2,589 

1.47 

1972 

143,449,700 

2,151,483 

4,008 

3,012 

1.50 

1973 

148,355,900 

2,435,179 

3,882 

3,196 

1.64 

1974 

161,967,600 

2,816,933 

3,886 

3,475 

1.74 

1975 

176,607,900 

3,363,651 

3,829 

3,815 

1.90 

Street  Lighting 

1971 

4,586,300 

63,984 

1.40 

1972 

4,848,500 

67,873 

1.40 

1973 

4,690,500 

65,760 

1.40 

1974 

4,107,900 

57,591 

1.40 

1975 

4,730,900 

66,436 

1.40 

NOTES 

1.  Estimated  energy  use  for  flat- rate  services  are  included  in  class  totals. 

2.  Commencing  in  1971,  miscellaneous  revenue  from  other  than  energy  sales  is  no  longer  included  in  the 
revenue  figures  quoted  on  page  92. 

3.  Street  Lighting  data  prior  to  1971  was  not  compiled  on  a  comparative  basis. 

4.  The  Monthly  Use  of  kilowatt-hours  per  customer  is  calculated  by  dividing  the  average  of  the  customers 
served  at  the  end  of  the  current  and  previous  year  into  the  current  and  previous  year's  kWh  sales. 


88 


89 

SUPPLEMENT 

MUNICIPAL  ELECTRICAL  SERVICE 

The  353  municipal  electrical  utilities  associated  with  Ontario  Hydro  provide 
retail  electrical  service  in  most  Ontario  urban  municipalities  and  served 
1,899,392  customers  in  1975.  The  statistics,  shown  in  graphic  and  tabular  form 
commencing  in  1971,  are  for  these  retail  customers  only.  In  earlier  years  the 
statistics  included  data  for  retail  customers  of  the  Corporation  in  a  few  munic- 
ipalities, designated  as  local  systems,  where  Ontario  Hydro  owns  and  operates 
the  distribution  facilities.  From  1971  onwards,  the  data  for  the  local  systems 
appear  in  Appendix  III  -  Retail. 

At  the  beginning  of  1976,  339  municipal  utilities  were  using  the  general  rate  for 
former  commercial  and  industrial  customers.  At  that  time  the  customers  billed 
on  this  rate  schedule  numbered  141,563.  For  comparing  data  for  the  years 
before  this  rate  was  in  effect,  commercial  and  industrial  customers  are  grouped 
in  the  general  service  class.  This  makes  year-to-year  comparison  of  average 
energy  use  and  revenue  per  kWh  approximate  only. 

The  energy  sales  by  municipal  electrical  utilities  in  1975  rose  by  4.6  per  cent 
over  those  of  1974.  This  increase,  together  with  higher  electricity  rates  to 
recover  costs,  provided  an  increase  of  $116  million  or  16.4  per  cent  over  1974 
service  revenue.  Rate  increases  approved  for  1975  produced  about  11.3  per 
cent  of  this  increase.  The  revenue  for  each  class  of  service  for  the  years  1974 
and  1975  is  compared  below: 


Class  of  Service  1975 

Residential $278,928,028 

General  540,399,426 

Street  Lighting 8,439,527 

Total  Service  Revenue 827,766,981 

Miscellaneous  Revenue 30,530,757 

Total  Revenue $858,297,738 


Increase 

1974 

Per  Cent 

$241,837,888 

15.3 

462,205,739 

16.9 

7,376,508 

14.4 

711,420,135 

16.4 

28,118,970 

8.5 

$739,539,105 

90  Municipal  Electrical  Utilities 

Total  costs  increased  by  $1 17.4  million  or  16.9  per  cent  over  amounts  in  1974. 
Of  this  increase,  the  cost  of  power  and  local  generation  increased  by  $99.4  mil- 
lion; operation,  maintenance,  financial,  and  administrative  costs  by  $15.7  mil- 
lion; depreciation  charged  by  $2.2  million;  and  other  costs  increased  by  $0.1 
million.  Net  income  was  $47.0  million,  $1.3  million  more  than  in  1974.  Ontario 
Hydro,  in  exercising  its  control  and  regulation  of  municipal  electrical  utilities 
as  required  by  Provincial  Statute,  considers  various  factors  relative  to  the 
financial  condition  of  a  municipal  utility  before  approving  changes  in  electric- 
ity rates. 

The  municipal  electrical  utilities  increased  their  investment  in  fixed  assets  by 
$94.7  million  to  a  new  total  of  $1,222.6  million  at  the  end  of  1975.  Net  income 
for  the  year,  together  with  depreciation  charged,  contributed  capital,  new  bor- 
rowings, and  an  increase  in  other  liabilities,  provided  for  the  increase  and  for 
increases  of  about  $20.7  million  in  current  assets  and  $6.7  million  in  other 
assets  of  the  utilities. 


Municipal  electrical  utilities 
Revenue 


Borrowings  9 1 

New  borrowings  amounted  to  about  $12  million.  After  redeeming  about  $8.1 
million  of  long-term  debt,  outstanding  debt  from  borrowings  showed  an 
increase  of  $3.9  million  at  December  31,  1975.  The  sinking  fund  for  redemp- 
tion of  debentures,  in  municipalities  which  issue  sinking-fund  debentures,  was 
increased  by  $0.2  million  in  1975  to  a  new  total  of  $27.5  million.  Contributed 
capital  increased  by  $17.6  million  to  $99.2  million  in  1975.  As  a  result  of  these 
changes,  the  overall  ratio  of  debt  to  equity  declined  from  14:86  in  1974  to 
13:87  in  1975. 

Total  assets  of  the  353  municipal  electrical  utilities  at  December  31,  1975, 
amounted  to  $1,828.1  million  after  deducting  accumulated  depreciation  of 
$341.8  million.  The  increase  of  $147.2  million  over  the  value  of  total  assets  at 
the  end  of  1974  includes  an  increase  of  $49.1  million  for  equity  of  the  utilities 
in  the  assets  of  Ontario  Hydro.  This  equity,  shown  in  Statement  A  at  $720. 1 
million,  constitutes  39.4  per  cent  of  utility  total  assets  and  the  share  of  each 


Municipal  electrical  utilities 

Financing  of  annual  additions  to  fixed  assets    mi|,ion  $ 


92 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY 
ELECTRICITY  SALES  REVENUE  AND  CUSTOMERS 


Monthly 

Revenue 

Class  of  Service 

Year 

Sales 

Revenue 

Customers 

Use  per 
Customer 

per 
kWh 

kWh 

$ 

kWh 

c 

Residential 

1965 

9,423,405,257 

106,738,283 

1,475,590 

540 

1.13 

1966' 

10,102,582,788 

1 14,462,536 

1,505,780 

565 

1.13 

1967 

10,796,826,704 

123,236.091 

1,540,505 

591 

1.14 

1968 

11,531,567,252 

137,250,772 

1,565,268 

619 

1.19 

1969 

12,081,214,500 

148,285,270 

1,583,631 

639 

1.23 

1970 

12,723,418,389 

162.817,259 

1,596,367 

667 

1.28 

1971 

13,112,193,740 

175,857,379 

1,586,841 

693 

1.34 

1972 

13,775,879,806 

198,268,553 

1,613,112 

718 

1.44 

1973 

14,263,163,142 

219,290,605 

1,627,774 

734 

1.54 

1974 

14,811,689,136 

241,837,888 

1,654.065 

752 

1.63 

1975 

15,394,846,066 

278.928.028 

1.676.629 

770 

1.81 

General 

1965 

16,657,367,531 

160,547,031 

151.320 

9.231 

0.96 

1966 

17,783,497,589 

172,629,761 

156.269 

9.636 

0.97 

1967 

19,044,822,355 

188,089.257 

164,647 

9.891 

0.99 

1968 

20,963,473,102 

213,030.137 

175,876 

10,260 

1.02 

1969 

22,951,036,688 

238,364,840 

182.940 

10.661 

1.04 

1970 

24,894.193,879 

269.130,236 

198,046 

10.890 

1.08 

1971 

27,078,525.324 

305,161.350 

202,758 

11.260 

1.13 

1972 

30,154,315.895 

352.286.480 

208.683 

12.215 

1.17 

1973 

33.058.492.115 

411.964,102 

214,184 

13.030 

1.25 

1974 

34.897.481.468 

462.205.739 

218.396 

13.445 

1.33 

1975 

36.561.986.163 

540.399.426 

222.763 

13.813 

1.48 

Street  Lighting 

1971 

466.919.134 

6,228,565 

1.33 

1972 

482,795,970 

6.040.001 

1.25 

1973 

507.749.701 

6.741.395 

1.33 

1974 

528.418.006 

7.376.508 

1.40 

1975 

586.670.947 

8.439.527 

1.44 

Notes: 

1.  Estimated  energy  use  for  flat-rate  services  are  included  in  class  totals. 

2.  Street  lighting  data  prior  to  1971  was  not  compiled  on  a  comparative  basis. 

3.  The  Monthly  Use  of  kilowatt-hours  per  customer  is  calculated  by  dividing  the  average  of  the  customers 
served  at  the  end  of  the  current  and  previous  year  into  the  current  year's  kWh  sales. 


Standard  Accounting  Svstem  93 

utility  in  this  total  equity  represents  its  accumulated  contributions  in  the 
charges  for  power  towards  repayment  of  Ontario  Hydro's  long-term  debt. 
These  utility  equities,  and  their  sum,  would  correspond  to  those  shown  on  the 
Ontario  Hydro  schedule  of  equities  accumulated  through  debt  retirement  if 
these  were  available  when  utilities  close  their  books  at  the  end  of  the  year. 
Since  this  is  not  possible,  the  equities  are,  with  a  few  exceptions,  those  at  the 
end  of  1974  rather  than  1975. 

The  books  of  account,  from  which  the  foregoing  financial  information  is 
derived,  are  kept  by  the  utilities  in  accordance  with  a  standard  accounting  sys- 
tem designed  by  Ontario  Hydro  for  use  by  all  municipal  electrical  utilities. 
These  records  are  periodically  inspected  by  the  Corporation's  municipal 
accountants.  From  time  to  time  adjustments  and  improvements  in  accounting 
procedure  and  office  routine  are  recommended  as  required.  By  providing  this 
type  of  assistance  and  supervision,  Ontario  Hydro  seeks  to  ensure  the  correct 
application  of  rates  and  standard  procedures  and  the  observance  of  a  uniform 
classification  of  revenues  and  expenditures.  The  work  performed  by  the  Cor- 
poration's municipal  accountants  on  behalf  of  the  utilities  does  not,  however, 
constitute  an  audit  of  their  accounts.  The  municipalities  must  make  their  own 
arrangements  for  this  audit. 


94 


Municipal  Electrical  Utilities 


Municipal  Electrical  Utilities 


Year 

Number  of  Municipal  Utilities  Included     

Number  of  Customers 

1966 

358 

1.630.255 

1967 

355 
1.673.104 

1968 

354 

1.709.1  II 

1969 

354. 

1.738.512 

A.  BALANCE  SHEET. 

FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 
654.128.175 
164.122.993 

$ 
706.702.798 
182.315.075 

$ 
759.163.167 
200.212.484 

$ 
8 15.382: 191 
219.237.998 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments-term  deposits 

—bonds 

Accounts  receivable  (net) 

Other 

490.005. 1 82 

12.138.312 
19.530.448 
9.515.323 
23.415.599 

524.387.723 

1 1.784.458 
21.164.511 

9.039.413 
23.168.868 

1.834.703 

558.950.683 

11.554.954 
27.957.092 

8.252.468 
27.549.947 

1.488.012 

596.144.193 

12.739.781 
23.006.015 

7.844.003 
31.285.055 

3.029.452 

Total  current  assets 
OTHER  ASSETS 

Inventories              

Sinking  fund  on  debentures 

Miscellaneous  assets 

64.599.682 

14.192.035 
9.073.286 
10.162.656 

66.991.953 

15.803.084 
11.099.516 
10.185.521 

76.802.473 

15.883.122 
11.969.393 
11.696.011 

77.904.306 

17.486.722 
13.651.400 
14.171.097 

Total  other  assets                           

Equity  in  Ontario  Hydro 

33.427.977 
406.329.792 

37.088.121 
439.046.394 

39.548.526 
464.803.659 

45.309.219 
492.190.861 

Total  assets 

994.362.633 

1.067.5 14.191 

I.I  40. 105.341 

1.211.548,579 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 
Other  long-term  debt 

97.299.929 

99.973.438 

108.216.271 

115.947.129 

Total  long-term  debt 
LIABILITIES 
Current  liabilities 
Other  liabilities 

97.299.929 

21.534.264 
10.693.822 

99.973.438 

28.417.741 
8.671.660 

108.216.271 

40.797.753 
13.611.744 

115.947.129 

48.349.939 
14.857.102 

Total  liabilities 
EQUITY 

Debt  redeemed 

Sinking  fund  on  debentures 
Accumulated  net  income  invested  in  plant 

or  held  as  working  funds 
Contributed  capital 
Other  reserves 

31228.086 

105.895.961 

9.073.286 

323.795.867 
17.897.107 
1.842.605 

37.089.401 

110.647.680 
11.099.516 

345.444.966 

22.754.217 

1.458.579 

54.409.497 

116.735.092 
11.969.393 

355.282.175 

27.350.519 

1.338.735 

63.207.041 

122.655.357 
13.651.400 

369.349.157 

33.201.470 

1.346.164 

Total  utility  equity 
Reserve  for  equity  in  Ontario  Hydro  

458.504.826 
406.329.792 

491.404.958 
439.046.394 

512.675.914 
464.803.659 

540.203.548 
492.190.861 

Total  debt,  liabilities  and  equity 

994.362.633 

1.067.5 14. 191 

1.1 40. 105.341 

1.21 1.548.579 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

292.499.953 
8.640.589 

316.856.666 
9.690.237 

355.980.197 

10.952.677 

393.604.382 
13.420.863 

Total  revenue 

301.140.542 

326,546,903 

366,932.874 

407,025,245 

EXPENSE 

Power  purchased 

Local  generation  

Operation  and  maintenance 

201.058.552 
612.063 
23.123.145 
23.762.160 
11.045.582 
19.352.182 
92.300 

220.454.314 
708.788 
25.552.916 
26.050.076 
12.131.296 
21.137.680 
57.309 

252.555.717 
749.020 
28.713.279 
29.316.059 
13.359.494 
22.018.755 
67.422 

288.156.598 

813.078 

30.231.314 

32.811.759 

Financial     

Depreciation   

Other 

14.683.093 

23.592.618 

68.910 

279.045,984 

306.092,379 

346.779,  746 

390,357,370 

Net  Income  (net  expense) 

22.094,558 

20,454.524 

20.153.128 

16.667,875 

Statements  A  and  B 
Consolidated  Financial  Statements  1966-1975 


95 


1970 

1971 

1972 

1973 

1974 

1975 

353 

353 

353 

353 

353 

353 

1.766.086 

1.789.599 

1.821.795 

1.841.958 

1.872.461 

1.899.392 

$ 

$ 

$ 

$ 

$ 

$ 

866.551.765 

921.558.139 

982.727.779 

1.050.510.249 

1.127.845.090 

1.222.600.065 

238.749.590 

257.488.023 

275.053.201 

295.645.842 

317.736.586 

341.767.379 

627.802.175 

664.070.116 

707.674.578 

754.864.407 

810.108.504 

880.832.686 

11.889.717 

14.698.217 

20.189.935 

17.271.409 

17.069.199 

19.171.650 

29.340.687 

30.408.110 

34.361.115 

37.882.051 

39.216.408 

47.054.671 

5.827.448 

5.272.152 

5.133.856 

4.692.984 

3.941.154 

3.993.812 

32.352.591 

36.133.163 

44.081.793 

47.931.017 

52.321.061 

62.301.976 

2.928.405 

3.196.264 

3.170.023 

4.235.553 

3.792.226 

4.532.934 

82.338.848 

89.707.906 

106.936.722 

112.013.014 

116.340.048 

137.055.043 

18.107.495 

18.556.619 

20.701.911 

22.720.335 

36.424.909 

41.186.818 

14.859.915 

17.834.443 

20.615.968 

24.737.545 

27.297.677 

27.534.285 

14.822.683 

17.868.993 

15.512.583 

19.185.690 

19.654.847 

21.336.793 

48.790.093 

54.260.055 

56.830.462 

66.643.570 

83.377.433 

90.057.896 

520.667.796 

552.515.442 

587.606.219 

626.886.194 

671.088.687 

720.149.305 

1,279,598,912 

1.360,553,519 

1,459,047.981 

1.560.407.185 

1.680.914.672 

1.828.094.930 

117.438.918 

121.562.154 

122.967.025 

123.477.707 

124.962.937 

128.822.972 

1.189.080 

1.343.259 

1.515.741 

1.527.938 

117.438.918 

121.562.154 

124.156.105 

124.820.966 

126.478.678 

130.350.910 

50.925.570 

57.209.863 

64.349.460 

73.849.720 

83.092.574 

93.976.387 

15.748.438 

17.823.374 

16.238.438 

20.595.099 

21.374.804 

30.669.209 

66.674.008 

75.033.237 

80.587.898 

94.444.819 

104.467.378 

124.645.596 

128.751.301 

134.884.232 

141.415.655 

148.111.734 

154.611.276 

162.739.091 

15.859.915 

17.834.443 

20.615.968 

24.737.545 

27.297.677 

27.534.285 

388.752.020 

408.399.919 

445.801.618 

470.065.391 

513.412.651 

561.339.106 

40.387,679 

49.263.494 

57.902.775 

69.030.143 

81.592.486 

99.209.592 

1.067.275 

1.060.598 

961.743 

2.310.393 

1.965.839 

2.127.045 

574.818.190 

611.442.686 

666.697.759 

714.255.206 

778.879.929 

852.949.119 

520.667.796 

552.515.442 

587.606.219 

626.886.194 

671.088.687 

720.149.305 

1.279.598.912 

1.360.553.519 

1.459.047.981 

1.560.407.185 

1.680.914.672 

1.828.094.930 

439.342.533 

487.247.297 

556.595.034 

637.996.102 

711.420.135 

827.766.981 

14.908.233 

22.258.811 

24.158.685 

26.541.627 

28.118.970 

30.530.757 

454,250,766 

509.506,108 

580.753.719 

664.537.729 

739,539.105 

858.297,738 

325.567.580 

373.906.802 

419.458.744 

508.212.216 

550.814.374 

649.968.084- 

877.188 

967.032 

1.013.587 

999.948 

1.080.488 

1.369.493 

33.066.815 

35.900.479 

38.769.966 

41.686.082 

48.091.376 

54.897.952 

34.289.142 

36.375.738 

36.226.052 

38.710.621 

44.965.100 

53.384.198 

15.530.872 

15.796.567 

16.146.289 

16.575.465 

16.820.625 

17.281.365 

24.729.702 

26.024.776 

27.904.709 

29.437.838 

31.346.995 

33.512.295 

66.934 

25.000 

2.124.612 

2.201.227 

752.637 

872.936 

434,128,233 

488,996,394 

541,643.959 

637,823.397 

693,871.595 

811,286,323 

20.122.533 

20.509.714 

39.109.760 

26,714,332 

45.667.510 

47.011.415 

96 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Municipality   

Acton 
2,211 

Ailsa  Craig 

277 

Ajax 
4,620 

Alexandria 
1,372 

Alfred 
405 

A.  BALANCE  SHEET 

FIXED  ASSETS 

$ 
1,213,449 
235,210 

$ 

117,946 
21,978 

$ 
3,020,595 
834,897 

$ 
661,075 
261,508 

$ 
142,168 

Less  accumulated  depreciation 

67,793 

978,239 

51,033 
13,800 
3,000 
17,816 

95.968 
5.880 

781 

2,185,698 

106,877 
225,000 

97,498 
6.209 

399,567 

24,804 
103,000 

8,018 

74,375 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

27,097 
5,000 

5,095 

Other 

480 

85,649 
953 

6,661 
150 

435,584 
87,259 
30.399 

135,822 
25,357 
4,287 

37,672 

OTHER  ASSETS 

Sinking  fund  on  debentures 

519 

953 
852.335 

150 
84.881 

117,658 
911.668 

29,644 
432.483 

519 

Equity  in  Ontario  Hydro  .  . 

77,739 

1,917,176 

187,660 

3,650,608 

997,516 

190305 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

6.000 



502,157 

36,800 

- 

6.000 

83,934 
6,547 

10.388 
360 

502.157 

216,109 
98.135 

36,800 

44,265 
23,071 

LIABILITIES 
Current  liabilities   

11,771 
1,784 

90.481 

77.939 

603.107 
287.314 

10,748 
6.883 

79,706 
5.442 

314,244 
440.491 

915.938 
566.110 

67.336 
66.278 

386,864 
7.755 

13,555 

EQUITY 

Debt  redeemed 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

38,000 

58,362 
2,649 

Total  utility  equity 

Reserve  for  equity  in  Ontario  Hydro   

968.360 
852.335 

92,031 
84.881 

1.922,539 
911.668 

460.897 
432.483 

99,011 
77,739 

Total  debt,  liabilities  and  equity 

1,917,176 

187,660 

3,650,608 

997,516 

190305 

B.  OPERATING  STATEMENT 

REVENUE 
Sale  of  electrical  energy 

761.793 
20,268 

75,170 
2.746 

1.907.341 
59.860 

512.090 
28,458 

135,765 

4.152 

782,061 

77916 

1,967,201 

540,548 

139,917 

EXPENSE 

Power  purchased 

Local  generation 

609,914 

42.049 

53.320 

3,368 

28.303 

64.178 

2.656 

4.372 

66 

4.019 

1.383.449 

55.558 
130.689 
81.921 
73.413 

434,562 

24.935 
45.042 
4.528 
20.005 

111,447 

5.273 

9,757 

Financial   

Depreciation 

Other 

599 

5,277 

Total  expense 

736,954 

75,291 

1,725,030 

529,072 

132353 

Net  Income  (net  expense) 

45,107 

2,625 

242,171 

11,476 

7,564 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


97 


Alliston 

Almonte 

Alvinston 

Amherstburg 

Ancaster  Twp. 

Apple  Hill 

Arkona 

Arnprior 

1,622 

1.369 

355 

1,904 

1,215 

121 

217 

2,244 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

678,485 

837,167 

101,840 

875,891 

722,652 

36,782 

62,153 

1,026,362 

216,264 

282,352 

52,839 

261,878 

194,993 

19.330 

33,149 

370,425 

462,221 

554,815 

49,001 

614,013 

527,659 

17.452 

29.004 

655,937 

20,230 

9,152 

11,438 

34,571 

225 

8,022 

6.837 

60,837 

25,000 

— 

— 

40.000 

111.000 

3.000 

— 

25,000 

25,000 

7,000 

7,000 

14,000 

— 

— 

6,000 

— 

25,633 

5,625 

852 

32,097 

20,335 

1,099 

901 

64,258 

— 

1,925 

— 

— 

1,083 

— 

700 

— 

95,863 

23,702 

19,290 

120,668 

132,643 

12,121 

14,438 

150,095 

18,149 

25,104 

307 

53,420 

- 

- 

- 

1,433 

- 

3,312 

- 

- 

59,994 

- 

- 

425 

18,149 

28,416 

307 

53,420 

59,994 





1,858 

429,803 

261,599 

82,996 

740,133 

349,554 

26,371 

64,161 

756,545 

1,006,036 

868,532 

151,594 

1,528,234 

1,069,850 

55,944 

107,603 

1,564,435 

_ 

_ 

_ 

135,000 

_ 

6,000 

— 

— 

— 

— 

— 

— 

— 

— 

- 

- 

- 

- 

135.000 

- 

- 

6,000 

45,581 

27,481 

5,377 

62,044 

76,608 

1,558 

2,952 

109,231 

7,761 

5,173 

85 

15,130 

74.578 

60 

— 

15,035 

53,342 

32,654 

5,462 

77,174 

151,186 

1,618 

2,952 

124,266 

29,990 

72,000 

23,529 

68,237 

128,246 

5,080 

13,113 

140,612 

400,765 

485,668 

39,207 

596.251 

155,754 

22,186 

27,215 

499,048 

92,136 

16,611 

400 

46,439 

150,110 

689 

162 

37,964 

— 

— 

— 

— 

— 

— 

— 

— 

522,891 

574,279 

63,136 

710,927 

434,110 

27,955 

40,490 

677,624 

429,803 

261,599 

82,996 

740,133 

349,554 

26,371 

64,161 

756,545 

1,006,036 

868,532 

151,594 

1,528,234 

1,069,850 

55,944 

107,603 

1,564,435 

499,563 

409,610 

49,366 

736,871 

365,415 

21,633 

29,079 

962,208 

22,189 

11,420 

1,756 

13,486 

11,599 

1,211 

967 

35,408 

521,752 

421,030 

51,122 

750,357 

377,014 

22,844 

30,046 

997,616 

407,972 

267,565 

36,131 

592,648 

260,321 

15,910 

32,345 

851,733 

— 

23,118 

— 

— 

— 

— 

— 

_ 

31,115 

19,033 

2,841 

31,225 

27,278 

1,623 

863 

30,475 

39,495 

47,485 

8,631 

55,998 

57,304 

2,242 

2,209 

47,005 

— 

786 

— 

— 

11,807 

— 

— 

1,402 

17,042 

21,946 

3,867 

20,513 

18,208 

1,383 

2,389 

38,398 

— 

— 

— 

— 

13,922 

— 

— 

— 

495,624 

379,933 

51,470 

700,384 

388,840 

21,158 

37,806 

969,013 

26,128 

41,097 

(348) 

49,973 

(11,826) 

1,686 

(7,760) 

28,603 

98 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Arthur 
672 

Athens 

447 

Atikokan  Twp. 
1.905 

Aurora 
3,866 

Avonmore 

Number  of  Customers  

119 

A.  BALANCE  SHEET 
FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 
276,847 
96.342 

$ 

134,917 
44,183 

$ 
897.875 
443.645 

$ 
1,660,773 

334,798 

$ 

56,426 

22,772 

180.505 

21.233 

10,000 
13.968 

90,734 
19,821 

3,107 

454,230 

280 
60,000 

44,930 
1.280 

1,325,975 

87.278 
210,000 

22,730 
51.711 

33,654 
2,210 

2,105 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

-bonds  

Other 

45,201 

303 

1.229 

22.928 
785 

106.490 
24.529 
13.062 

371,719 

5,252 

33,576 

4,315 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

2,387 

Total  other  assets 

1.532 
186,687 

785 
93.079 

37.591 
453.232 

38,828 
886,309 

2,387 

Equity  in  Ontario  Hydro  

19,021 

Total  assets  

413,925 

207,526 

1,051,543 

2,622,831 

59377 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt 

36,300 

- 

30.000 

89.000 

12,000 

Total  long-term  debt 

LIABILITIES 
Current  liabilities   

36.300 

22.243 
1.813 

9,535 
1,441 

30.000 

79,753 
41.385 

89.000 

147.796 
35,795 

12,000 

2,872 
71 

24.056 
37.614 

127.515 
1.753 

10.976 
12.988 

88,803 
1.680 

121.138 
370.000 

47.464 
29,709 

183.591 
132,046 

996,840 
335,045 

2,943 

EQUITY 

11,000 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds 
Contributed  capital 

10,323 
4,090 

166.882 
186.687 

103.471 
93.079 

447,173 
453.232 

1,463,931 
886,309 

25,413 

Reserve  for  equity  in  Ontario  Hydro 

19,021 

Total  debt,  liabilities  and  equity 

413,925 

207,526 

1,051343 

2,622,831 

59377 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

253.891 
5.408 

99.931 

1,225 

530.123 
39.038 

1.331.321 
62,189 

23,568 
1,221 

259,299 

101,156 

569,161 

133,510 

24,789 

EXPENSE 

Power  purchased 

Local  generation 

204,444 

12,044 
14,299 
5.683 
8,755 

77,314 

4,369 
8.556 

4,383 

345,578 

46,552 
89,219 
34,734 
32,935 

1.069,571 

93,574 
82,093 
19,903 
38,840 

16,555 
1,836 

Administration   

Financial   

Depreciation  

Other 

2,680 
2,334 
1,902 

Total  expense 

245,225 

94,622 

549,018 

1,303,981 

25307 

Net  Income  (net  expense) 

14,074 

6,534 

20,143 

89,529 

(518) 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


99 


Aylmer 
1,934 

Ayr 
482 

Baden 
317 

Bancroft 

895 

Barrie 
11,982' 

Barry's  Bay 
512 

Bath 
301 

Beachburg 

277 

$ 

766,504 
329,062 

$ 
169,008 

57,285 

$ 

152,502 
61,382 

$ 
718,434 
286,371 

$ 
6,913,928 
1,769,676 

$ 
200,127 
59,677 

$ 

158,405 
55,481 

$ 

96,331 
46,541 

437,442 
114,084 

16,556 

111,723 

6,072 
10,000 

2,932 

91,120 
38,399 

544 

432,063 
1,005 

15,839 

5,144,252 
129,629 

316,751 
366 

140,450 
4,350 

102,924 

8,242 
10,000 

5,908 
804 

49,790 
8,017 

1,270 

130,640 
2,418 

19,004 
499 

38,943 
122 

16,844 
2,249 

446,746 
296,416 
46,221 

4,350 

727 

24,954 
318 

9,287 
1,465 

2,418 

714,497 

499 

164,217 

122 
197,418 

2,249 
179,809 

342,637 
3,367,407 

727 
77,031 

318 
61,126 

1,465 
43,139 

1,284,997 

295,443 

327,603 

630,965 

9^01,042 

222,558 

189322 

103,681 

- 

- 





1,162,000 

8,100 

500 

19,050 

70,385 
10,721 

591 
908 

8,971 
333 

25,404 
2,234 

1,162,000 

525,151 
140,507 

8,100 

31,358 
927 

500 

7,661 
911 

19,050 

4,759 
209 

81,106 
88,185 

374.426 
26,783 

1,499 
17,503 

110,976 
1,248 

9,304 
5,000 

114,499 
1,382 

27,638 
131,497 

277,630 
14,391 

665,658 
290,331 

2,715,884 
1.099,762 

32,285 
17,400 

82,815 
4,927 

8,572 
17,000 

86,276 
15,848 

4,968 
32,950 

2,796 

778 

489,394 
714,497 

129,727 
164,217 

120,881 
197,418 

423,518 
179,809 

4,105,977 
3,367,407 

105.142 
77,031 

119,124 
61,126 

36,524 
43,139 

1,284,997 

295,443 

327,603 

630,965 

9301,042 

222,558 

189322 

103,681 

715,416 
11.186 

169,104 
5,608 

1 10,363 
6,223 

297,336 
20,538 

5,398,970 
157,991 

135,465 
6,124 

88,167 
4,004 

61,474 
548 

726,602 

174,712 

116,586 

317,874 

5,556,961 

141,589 

92,171 

62,022 

580,944 

43,061 

35.387 

237 

22,606 

146,161 

4,959 
17,027 

5,721 

95,192 

4,105 
9,455 

4,687 

236,395 

8,625 

21,102 

25,037 

23,005 

4,106,302 

467,120 

330.275 
162,888 
185.337 

102,358 

8,336 
15,493 
4,033 
6.164 

65,658 

3.051 
7,491 

555 
5,347 

45,177 

2,244 
4,580 
4,535 
3,266 

682,235 

173,868 

113,439 

314,164 

5,251,922 

136384 

82,102 

59,802 

44367 

844 

3,147 

3,710 

305,039 

5,205 

10,069 

2,220 

100 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Beachville 
352 

Beamsville 
1,549 

Beaverton 
880 

Beeton 

574 

Belle  River 

1,175 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 

148,989 
80,333 

$ 
573,866 
209,496 

$ 
307,234 
106,428 

$ 

181,134 
52,909 

$ 
476,562 

Less  accumulated  depreciation 

79,861 

68,656 

14,983 

15,000 

10,105 

318 

364,370 
24,899 

9,897 

200,806 
30,865 

7,506 

128,225 
27,332 

14,020 

396,701 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

16,955 
2,000 

7,277 

Other 

40,406 
3,379 

34,796 

4,875 

38,371 
100 

41,352 
461 

26,232 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

2,666 
9,587 

Total  other  assets 

Equity  in  Ontario  Hydro  

3,379 
406,222 

4,875 
295,360 

100 
223,662 

461 
119,635 

12,253 
187,722 

518,663 

699,401 

462,939 

289,673 

622,908 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

- 



- 

- 

53,800 

17,201 
839 

6.128 
4,179 

18,510 
2,496 

38,512 
2,110 

53,800 

LIABILITIES 

31,398 

2,832 

18,040 

5,537 

88,828 
36 

10,307 
37,500 

314,456 
41,778 

21.006 
12,839 

205,254 
178 

40,622 
13,610 

115,806 

34,230 

EQUITY 

35,755 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 

Other  reserves 

246,636 
64,765 

94,401 
406,222 

393.734 
295,360 

218,271 
223,662 

129,416 
119,635 

347,156 

Reserve  for  equity  in  Ontario  Hydro   

187,722 

Total  debt,  liabilities  and  equity 

518,663 

699,401 

462,939 

289,673 

622,908 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

262,492 
5,162 

341,008 
15,485 

249,447 
10,541 

129,864 
5,155 

321,174 
5,585 

Total  revenue 

267,654 

356,493 

259,988 

135,019 

326,759 

EXPENSE 

Power  purchased 

Local  generation 

255,732 

8,225 
10,603 

6,427 

258,878 

21.134 
35.765 

17,952 

195,690 

10,922 
18,708 

11,125 

100,465 

11,438 
10,666 

5,984 

230,803 
30,394 

27,776 

10,525 

Depreciation  

Other 

11,188 

Total  expense 

280,987 

333,729 

236,445 

128,553 

310,686 

(1333) 

22,764 

23,543 

6,466 

16,073 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


101 


Belleville 
12,820 

Belmont 
262 

Blenheim 
1,385 

Bloomfield 
324 

Blyth 
396 

Bobcaygeon 
905 

Bolton 
1.654 

Bothwell 
400 

$ 
7,789,242 
2.392.272 

$ 

111,324 
55.904 

$ 
601,767 
225,435 

$ 

96,785 

48,680 

$ 

146,064 
60,902 

$ 
401,820 
159.513 

$ 
1,504.443 
211,346 

$ 

137,583 
64,633 

5.396,970 
253,014 

55,420 

19,560 

25.000 
8,064 

376,332 
800 

19,775 
544 

48,105 

10,264 

2,500 

3,000 

585 

85,162 

19.063 

2,874 
2,819 

242,307 
150 

21.286 

1,293,097 
41,732 

123,915 

23,244 

72,950 
22,067 

2,991 

253,014 

210,513 

19,217 

52,624 
6.442 

21,119 
6.435 
15,029 

16,349 
120 

24,756 
114 

21,436 
7,054 
19,496 

188,891 
7,413 

25,058 
979 

229,730 
3,834,029 

6.442 
82,299 

21,464 
352,618 

120 
88,260 

114 

135,758 

26,550 
136,301 

7,413 
249,787 

979 
102,500 

9,713,743 

196,785 

771,533 

152,834 

245,790 

426,594 

1,739,188 

201,487 

1,454,887 

30,000 



12,000 



31.600 

199,999 



1,454,887 

345,766 
53,771 

30,000 

14,144 
1,000 

43.668 

8,773 

12,000 

10,964 
605 

10,585 

324 

31,600 

50,898 
643 

199,999 

145,066 
2,720 

8,386 
48 

399,537 
625,111 

3,290,872 
109,307 

15,144 
21,637 

46,614 
1,091 

52.441 
98,679 

267,795 

11,569 

9,797 

31,208 

10.909 
16,033 

80,809 
2,281 

51,541 
57,400 

122,334 
27,418 

147,786 
131,938 

281,823 

727,855 

8,434 

5,534 

85,019 

4,025,290 
3,834,029 

69,342 
82,299 

366,474 
352,618 

41,005 
88,260 

99,123 
135,758 

207,152 
136,301 

1,141,616 

249,787 

90,553 
102,500 

9,713,743 

196,785 

771,533 

152,834 

245,790 

426,594 

1,739,188 

201,487 

4,555,963 
343,283 

125,535 
5,556 

390,902 
14,110 

78,935 

1,725 

131,000 
1,438 

233,947 
5,821 

550,100 
37,657 

87,630 
5,387 

4,899,246 

131,091 

405,012 

80,660 

132,438 

239,768 

587,757 

93,017 

3,614,468 

306,901 
437,258 
180,887 
232,673 

113,926 

1,926 
4,607 
4,840 
3,477 

306,077 

28,691 
36,589 

17,749 

60,448 

8,512 

7,563 

210 

3.906 

104,937 

4,890 
7,463 

5,040 

174,044 

14,820 
33,264 
9,297 
13,626 

374,768 

24,304 
56,083 
38,003 
31,370 

70,134 

5,141 
9,823 

4,945 

4,772,187 

128,776 

389,106 

80,639 

122^30 

245,051 

524,528 

90,043 

127,059 

2315 

15,906 

21 

10,108 

(5,283) 

63,229 

2,974 

102 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Bowmanville 
4,052 

Bracebridge 
1,593 

Bradford 
1,588 

Braeside 
177 

Brampton 

12,767 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 
2,419,902 

757,721 

$ 
1,417,070 
478,041 

$ 
716,738 
242,156 

$ 

78,214 

28,345 

$ 

14,841,643 

Less  accumulated  depreciation 

2,663,259 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

1,662.181 

99,994 
30,000 
59,804 
16,415 
7,012 

939,029 

24,852 

15,283 

474,582 
13,871 

77,845 
2,276 

49,869 

21,826 

3,000 
2,336 

12,178,384 
25,696 

1,016,944 

Other 

392,234 

213,225 

49,255 

2,183 

40,135 
16,829 
12,222 

93,992 
44.341 

27,162 

1,434,874 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

1,403,210 
56,116 

51,438 
1,313,628 

29,051 
108,687 

44,341 
319,190 

163,704 

1,459,326 

Equity  in  Ontario  Hydro  

3,407,025 

3,240,472 

1,116,902 

932,105 

240,735 

18,479,609 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt 

74,493 

106,000 

- 

- 

3,776,070 

Total  long-term  debt 

LIABILITIES 

74,493 

143,098 
1 10,262 

106.000 

24,879 

89,677 
8,977 

15,387 
121 

3,776,070 
2,822,253 

431,721 

253,360 
71.000 

988,420 

539,571 

24,879 
522.800 

348,779 
5,757 

98,654 
23,351 

431,919 
58,991 

15,508 
6,000 

55,312 
211 

3,253,974 

EQUITY 

1,417,493 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 

Other  reserves  

3,798,262 
2,826,785 

1,598,991 

1.313,628 

877,336 
108,687 

514,261 
319,190 

61,523 
163,704 

8,042,540 

Reserve  for  equity  in  Ontario  Hydro   

3,407,025 

Total  debt,  liabilities  and  equity 

3,240,472 

1,116,902 

932,105 

240,735 

18,479,609 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

1.486,181 
84,721 

573,624 
19,786 

471,832 
19,860 

163,361 
1,933 

6,638,003 
48,249 

Total  revenue 

1370,902 

593,410 

491,692 

165,294 

6,686,252 

EXPENSE 

Power  purchased 

Local  generation 

1,186.866 

84,856 

1 10,237 

12,744 

66,450 

250.410 
118,617 
30,597 
69,174 
31,070 
39,300 

345,208 

47,034 

48.813 

1,644 

22,353 

146,538 

4,793 
4,816 

2,807 

4,563,235 
360,684 

Administration   

Financial   

Depreciation  

Other 

470,921 
583,807 
308,865 

Total  expense 

1,461,153 

539,168 

465,052 

158,954 

6,287,512 

Net  Income  (net  expense) 

109,749 

54,242 

26,640 

6,340 

398,740 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


103 


Brantford 

Brantford  Twp. 

Brechin 

Bridgeport 

Brigden 

Brighton 

Brockville 

Brussels 

23,820 

3,209 

118 

712 

224 

1,294 

7,454 

449 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

12,808,039 

2,327,076 

32,975 

226,896 

69,187 

631,416 

4,243,231 

151,894 

3,835,701 

881,186 

11,967 

63,895 

35,488 

126,816 

1,218,482 

33,565 

8,972,338 

1,445,890 

21,008 

163,001 

33,699 

504,600 

3,024,749 

118,329 

164,604 

257,823 

7,610 

7,926 

7,215 

2,313 

59,391 

9,757 

— 

25.000 

3,000 

14,000 

10,000 

— 

— 

— 

244,835 

36,297 

618 

1,179 

598 

8,135 

189,898 

5,919 

820 

— 

— 

— 

— 

1,249 

— 

862 

410,259 

319,120 

11,228 

23.105 

17,813 

11,697 

249,289 

16,538 

435,132 

65,525 

- 

224 

30 

32,403 

174,081 

148 

144,539 

13,439 

- 

3,996 

- 

5,034 

4.724 

2,441 

579,671 

78,964 



4,220 

30 

37,437 

178,805 

2,589 

9,465,929 

1,085,322 

36,547 

160,724 

66,875 

282.714 

2,828,883 

135,417 

19,428,197 

2,929,296 

68,783 

351,050 

118,417 

836,448 

6,281,726 

272,873 

154,000 

230,067 

- 

589 

- 

76.100 

297,000 



154,000 

230,067 

- 

589 

- 

76,100 

297,000 

- 

690.539 

160,611 

2,256 

14,419 

2,837 

43,902 

340,214 

12,590 

396,384 

84,483 

284 

3,208 

168 

8,993 

25,040 

295 

1,086,923 

245,094 

2,540 

17,627 

3,005 

52,895 

365,254 

12,885 

1,540,683 

575,291 

2,664 

39,061 

8,000 

58.900 

857,768 

28,000 

6,264,465 

685,288 

27,032 

127,745 

40,537 

324,648 

1.718,275 

94,571 

916.197 

108,234 

- 

5,304 

= 

41,191 

214,546 

2,000 

8,721,345 

1,368,813 

29,696 

172,110 

48,537 

424,739 

2,790,589 

124,571 

9,465,929 

1,085,322 

36,547 

160,724 

66,875 

282,714 

2,828,883 

135,417 

19,428,197 

2,929,2% 

68,783 

351,050 

118,417 

836,448 

6,281,726 

272,873 

8,300.726 

1,693,058 

31,990 

173,483 

34.809 

366,426 

2.840.803 

94,461 

338,528 

53,220 

512 

8,426 

1.620 

6,857 

122.429 

2,898 

8,639,254 

1,746,278 

32,502 

181,909 

36,429 

373,283 

2,963,232 

97359 

6,753.912 

1,327,216 

24,780 

138,966 

30,093 

256,379 

2,258.901 

80,794 

422.611 

109.869 

585 

21,867 

1,503 

20.922 

240.437 

4,203 

363.531 

73.929 

2.429 

20,294 

3.260 

36.110 

168,422 

8,402 

23.138 

73.458 

— 

770 

— 

10,755 

96,897 

— 

344.963 

75.276 

1.075 

6.690 

2,546 

14.877 

125.285 

4,407 

14.785 

4,944 

— 

1.332 

— 

- 

- 

— 

7,922,940 

1,664,692 

28,869 

189,919 

37,402 

339,043 

2,889,942 

97,806 

716^14 

81386 

3,633 

(8,010) 

(973) 

34,240 

73,290 

(447) 

104 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Burford 
467 

Burgessville 
132 

Burk's  Falls 
413 

Burlington 
28,336 

Cache  Bay 
226 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 

192,283 
96,938 

$ 

59,658 

20,825 

$ 

179,088 
40,379 

$ 
19,967,524 
4,150,893 

$ 

84,846 

39,026 

Less  accumulated  depreciation 

Net  fixed  assets 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

95,345 

16,872 
7.000 

513 

38,833 
83 

1.500 

736 
800 

138,709 

24,837 

4,900 
6,048 

15,816,631 

768,156 
700,000 

35,000 
944,471 

32,333 

45,820 

4,403 

14,000 
2,437 

Other 

184 

24.385 

3.119 
3,520 

35,785 

2.479.960 

347,452 

37,395 

21,024 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

65 

145,916 

3,520 
43,955 

98.316 

384,847 
5,324.934 

65 

Equity  in  Ontario  Hydro  

47,697 

265,646 

89,427 

272,810 

24,006372 

114,606 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 







2,557.100 

- 

Total  long-term  debt 
LIABILITIES 
Current  liabilities 
Other  liabilities 

8.068 
2.173 

3.780 
749 

37,475 
1,091 

2.557.100 

1,291.013 
525.939 

4,612 
839 

Total  liabilities 

EQUITY 

Debt  redeemed  

Sinking  fund  on  debentures               

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds 
Contributed  capital 
Other  reserves  

10.241 
20.854 

88.635 

4,529 
3.500 

36.463 
980 

38,566 
29,147 

87.136 

19.645 

1.816.952 

2.152,970 

9,125.896 
3.028.520 

5,451 
25,359 

34,905 
1,194 

109.489 
145.916 

40.943 
43.955 

135.928 
98,316 

14,307,386 

5,324,934 

61,458 

Reserve  for  equity  in  Ontario  Hydro 

47,697 

Total  debt,  liabilities  and  equity 

265,646 

89,427 

272,810 

24,006,372 

114,606 

B.  OPERATING  STATEMENT 

REVENUE 
Sale  of  electrical  energy 

112.241 
11.912 

29.764 
1.358 

134,526 
2,246 

12,157,368 
460,559 

51,290 
1,556 

124,153 

31,122 

136,772 

12,617,927 

52,846 

EXPENSE 

Power  purchased 

Local  generation 
Operation  and  maintenance 

82.460 

17.327 
12.948 

6.709 

24.234 

1.697 

3.537 

2.004 

101.814 

10,558 
11,541 

4.724 

9.020.718 

798,902 
549,454 
438,922 
507,618 

41,475 

585 
5,108 

56 

3,062 

Other 

- 

Total  expense 

119,444 

31,472 

128,637 

11.315.614 

50,286 

Net  Income  (net  expense) 

4,709 

(350) 

8,135 

1,302,313 

2,560 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


105 


Caledonia 

Campbellford 

Campbellville 

Cannington 

Capreol 

Cardinal 

Carleton  Place 

Casselman 

1,235 

1,566 

125 

572 

1,321 

696 

2,118 

507 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

451.274 

1,077,671 

60.773 

200,417 

530,340 

174,608 

772,940 

232,928 

78.996 

361,514 

18,825 

71,631 

121,735 

59,787 

196,458 

67,564 

372,278 

716,157 

41.948 

128,786 

408.605 

114.821 

576,482 

165,364 

72,084 

27,621 

4,783 

19,347 

95,135 

19.731 

29,034 

13.738 

— 

20.000 

— 

— 

— 

— 

30,000 

— 

— 

— 

— 

1,960 

— 

— 

15,000 

3,000 

4.925 

8,649 

1,836 

5,244 

3,600 

5.224 

13,496 

1,212 

— 

1,129 

10 

194 

— 

— 

— 

237 

77,009 

57,399 

6,629 

26,745 

98,735 

24,955 

87.530 

18,187 

6,689 

30,581 

- 

- 

- 

- 

29,935 

- 

- 

14,691 

- 

80 

1,505 

~ 

- 

1,022 

6,689 

45,272 



80 

1,505 



29,935 

1,022 

224,423 

143,524 

32,829 

140,150 

262.293 

150,936 

771,544 

102,929 

680,399 

962352 

81,406 

295,761 

771,138 

290,712 

1,465,491 

287,502 

_ 

56,400 

_ 

6,600 

20.000 

_ 

2,300 

— 

— 

— 

— 

— 

— 

— 

— 

- 

56,400 

- 

6,600 

20.000 

- 

2,300 

- 

26,451 

37,682 

3,807 

11,397 

29.850 

9,603 

44,510 

14,981 

13,665 

4,278 

67 

945 

11,019 

1,378 

8,510 

2,065 

40,116 

41,960 

3,874 

12.342 

40.869 

10,981 

53,020 

17,046 

15,525 

96,100 

5,448 

17,932 

98,785 

11,014 

105,749 

65,162 

308,138 

617,412 

15,739 

113,018 

290,292 

117.323 

529,971 

91,822 

92,197 

6,956 

23,516 

5,719 

58,899 

458 

2.907 

10,543 

— 

— 

— 

— 

— 

— 

— 

— 

415,860 

720,468 

44,703 

136,669 

447,976 

128,795 

638,627 

167,527 

224,423 

143,524 

32,829 

140,150 

262,293 

150,936 

771,544 

102,929 

680399 

962352 

81,406 

295,761 

771,138 

290,712 

1,465,491 

287,502 

253,618 

402,085 

36,726 

143,187 

360,570 

125,110 

581,099 

175,543 

27,920 

15,676 

1,256 

5,977 

5,664 

3,231 

11,365 

4,861 

281,538 

417,761 

37,982 

149,164 

366,234 

128341 

592,464 

180,404 

178,808 

271,519 

32,458 

111,316 

260,571 

96,651 

448,135 

146,708 

— 

26,130 

_ 

_ 

_ 

_ 

_ 

_ 

23,934 

19,369 

786 

3.027 

23,355 

4,032 

36,555 

6,475 

41.955 

51,241 

2,977 

10,494 

41,720 

9,184 

49,695 

17,017 

— 

12,813 

6 

1,500 

4,391 

— 

1,195 

— 

12,749 

29,699 

1,788 

7,637 

13.884 

6,613 

20,642 

6,738 

257,446 

410,771 

38,015 

133,974 

343,921 

116,480 

556,222 

176,938 

24,092 

6,990 

(33) 

15,190 

22313 

11,861 

36,242 

3,466 

106 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Cayuga 
479 

Chalk  River 
351 

Chapleau  Twp. 
1,160 

Chatham 
12,673 

Chatsworth 

192 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 
223,722 
74,504 

$ 

132,943 
54,374 

$ 
568,965 
38,523 

$ 
6,723,010 
1,698,530 

$ 

64,592 

Less  accumulated  depreciation 

28,733 

149,218 

20,740 
30,000 

4.547 

78,569 
1,770 

7,056 
1,920 

530,442 
37.603 

4,985 
2.327 

5,024,480 

50,233 

100,000 

457,679 

94,203 

35,859 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

—bonds 

13,417 

6,000 
3,336 

Other 

55,287 
706 

10,746 
4.779 

44,915 
3.456 

702,115 
359,741 
279,055 

22,753 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

Total  other  assets 

706 

107.887 

4,779 
58,394 

3.456 
143,881 

638,796 
4.434,225 

Equity  in  Ontario  Hydro  

54,056 

313,098 

152,488 

722,694 

10,799,616 

112,668 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

- 

4,500 

81,000 

- 

- 

7.803 
4,242 

4,500 

18,361 
531 

81,000 

36,911 

27,450 

487.875 
101,600 

LIABILITIES 

3,839 

265 

12,045 
20,000 

168.189 
4,977 

18.892 
50,500 

12,273 
7.929 

64,361 
1 16,043 

309,230 
8,179 

589,475 
1,479,035 

3,745,041 
551,840 

4,104 

EQUITY 

5,014 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 

Other  reserves  

49,494 

193,166 

107.887 

70,702 
58,394 

433,452 
143.881 

5,775,916 
4.434,225 

54,508 

Reserve  for  equity  in  Ontario  Hydro 

54,056 

Total  debt,  liabilities  and  equity 

313,098 

152,488 

722,694 

10,799,616 

112,668 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

117.602 
8,408 

90.546 
1,901 

380.959 
11.786 

5,044,859 
104,503 

47,747 
1,913 

Total  revenue 

126,010 

92,447 

392,745 

5,149362 

49,660 

EXPENSE 

Power  purchased 

Local  generation 

Operation  and  maintenance 

Administration   

Financial  

Depreciation  

Other 

86,234 

9,255 
17,054 

6,911 

70.044 

3.329 
5.397 
4.469 
4.310 

240,002 

23,917 
65,846 
21,786 
11,766 

3,532,836 

598.755 

483,023 

19,536 

146,177 

36,847 

1,408 
2,958 

2,587 

Total  expense 

119,454 

87,549 

363317 

4,780327 

43,800 

6,556 

4,898 

29,428 

369,035 

5,860 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


107 


Chesley 

Chesterville 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

854 

539 

1,672 

298 

1.372 

445 

4,234 

1,656 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

288,100 

192,127 

650,386 

128,532 

708,681 

107,541 

2,011,369 

1,325,465 

106,411 

64,347 

102,287 

30,204 

275,867 

45,431 

987,800 

270,736 

181,689 

127,780 

548,099 

98,328 

432,814 

62,110 

1,023,569 

1,054,729 

6,546 

21,137 

32,196 

4,946 

32.915 

3.742 

257,942 

80,100 

15,000 

— 

— 

— 

— 

— 

75,000 

— 

4,000 

— 

— 

— 

— 

6,000 

— 

— 

17,600 

2,402 

6,469 

1,176 

18,899 

7,219 

57.358 

13,734 

— 

917 

— 

— 

— 

1,650 

— 

837 

43,146 

24.456 

38,665 

6,122 

51,814 

18.611 

390.300 

94,671 

1,888 

- 

14,307 

- 

2,251 

- 

34,983 

43,460 

- 

583 

15,588 

- 

- 

3.360 

- 

1,766 

1,888 

583 

29,895 



2,251 

3,360 

34,983 

45,226 

286,039 

256,523 

236,463 

80.162 

440,675 

94.773 

1.711,578 

332,711 

512,762 

409342 

853,122 

184,612 

927,554 

178,854 

3,160,430 

1327337 

_ 

_ 

196,630 

589 

4,500 

_ 

_ 



— 

— 

— 

— 

— 

— 

— 

— 

- 

- 

196,630 

589 

4,500 

- 

- 

- 

32.507 

2.210 

30,244 

9,307 

32,873 

14.610 

206.424 

95,805 

1,827 

8,205 

74,429 

191 

20.095 

5.644 

14,698 

525,823 

34,334 

10,415 

104,673 

9,498 

52,968 

20.254 

221,122 

621,628 

24.410 

5.889 

95.604 

14,341 

117,173 

4.949 

105.994 

135,376 

162,428 

132,379 

180,083 

76,467 

311,561 

54.918 

1,092.010 

423,451 

5,551 

4,136 

39,669 

3.555 

677 

3.960 

29.726 

14,171 

192,389 

142.404 

315.356 

94.363 

429,411 

63.827 

1,227.730 

572,998 

286,039 

256,523 

236.463 

80.162 

440,675 

94,773 

1,711.578 

332,711 

512,762 

409342 

853,122 

184,612 

927,554 

178,854 

3,160,430 

1,527337 

196,020 

226,128 

360,665 

70.759 

385.082 

96,951 

1,945.432 

627,580 

2,499 

2,621 

17.536 

1,976 

15.158 

2.461 

94.189 

28,910 

198,519 

228,749 

378,201 

72,735 

400,240 

99,412 

2,039,621 

656,490 

148.880 

185.490 

224.472 

52,682 

263,178 

76.143 

1.659.708 

469.466 

11.314 

3.803 

57,064 

5.585 

32.510 

6.504 

71.009 

72.475 

19.479 

14.500 

48,228 

5.224 

46.731 

9.923 

110,661 

77,857 

— 

1,009 

32,169 

669 

2.229 

965 

— 

17,833 

7.789 

6.374 

15,823 

3.692 

19.294 

4.015 

76,296 

29,286 

— 

— 

1.435 

— 

— 

— 

- 

- 

187,462 

211,176 

379,191 

67,852 

363,942 

97,550 

1,917,674 

666,917 

11,057 

17,573 

(990) 

4,883 

36,298 

1,862 

121,947 

(10,427) 

108 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Colborne 

718 

Coldwater 
382 

Collingwood 
4,371 

Comber 
271 

Coniston 

860 

A.  BALANCE  SHEET 

FIXED  ASSETS 

$ 
431,209 
67,387 

$ 

107,469 
33,067 

$ 
2,203,831 
493,663 

$ 

119,555 
52,531 

$ 
280,796 

Less  accumulated  depreciation 

71,083 

363,822 
8,846 

2,725 

74,402 

13,100 

15,500 
10,585 

1,710,168 
152,749 

30,558 
1,259 

67,024 

1,737 

2,589 

209,713 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

—bonds 

Accounts  receivable  (net) 

Other 

42,224 

9,024 
280 

11,571 

13,715 

100 

39,185 
1,000 

184,566 
59,878 
9,041 

4,326 
149 

1.823 

51,528 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

1,433 
15,025 

13,815 
167,097 

1.000 

122,743 

68.919 
1.526,912 

1,972 

92,508 

16,458 

Equity  in  Ontario  Hydro  

115,611 

556305 

237,330 

3,490,565 

165,830 

393310 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

100.000 



252.000 

- 

3,500 

Total  long-term  debt 

LIABILITIES 

100,000 

31,839 
2,240 

15.208 

787 

252.000 

164,331 
64.020 

7,266 

6,117 

3,500 
24,201 

11,985 

34.079 
12,195 

242,334 
600 

15.995 

6,867 

91.630 
95 

228.351 
140,183 

1.172.501 
170.618 

13.383 
12,489 

46,276 
1.174 

36,186 

EQUITY 

46,500 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 

Other  reserves  

183,835 
7,678 

255,129 
167,097 

98.592 
122,743 

1,483.302 
1.526.912 

59,939 
92,508 

238,013 

Reserve  for  equity  in  Ontario  Hydro   

115,611 

Total  debt,  liabilities  and  equity 

556305 

237,330 

3,490,565 

165,830 

393310 

B.  OPERATING  STATEMENT 

REVENUE 

231,775 
9,847 

96,181 
1.710 

2.048.069 
39.062 

66,798 
2.255 

203,156 

Miscellaneous   

7,017 

Total  revenue 

241,622 

97,891 

2,087,131 

69,053 

210,173 

EXPENSE 

Power  purchased 

Local  generation 

Operation  and  maintenance 

170,368 

12,546 

21.267 

7.709 

8.659 

82.256 

2.706 
7,676 

3,325 

1,658.565 

96.653 
86.858 
41.237 
56.276 

52.648 

5.797 
10.199 
1.410 
3.964 

148,391 

8,471 

18.857 

Financial   

Depreciation  

Other 

3.780 
7,914 

Total  expense 

220,549 

95,963 

1,939,589 

74,018 

187,413 

Net  Income  (net  expense) 

21,073 

1,928 

147,542 

(4,965) 

22,760 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


109 


Cookstown 

Cottam 

Courtright 

Creemore 

Dashwood 

Deep  River 

Delaware 

Delhi 

384 

284 

287 

461 

202 

1,634 

163 

1.769 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

111,714 

83.747 

98.248 

167.929 

71,020 

1,172.535 

51.971 

672,688 

26,358 

42,211 

22.668 

50,061 

12,345 

391.882 

29.851 

241,783 

85,356 

41,536 

75,580 

117,868 

58,675 

780.653 

22.120 

430,905 

16,634 

15,566 

2.042 

2,165 

13.172 



2.502 



_ 

_ 

_ 

_ 

_ 

— 

— 

35,000 

_ 

11,000 

— 

5,000 

— 

— 

20.804 

— 

2,789 

4,359 

2,629 

4.538 

709 

8,191 

1,989 

7,780 

— 

■  — 

— 

— 

3.000 

— 

— 

175 

19,423 

30,925 

4,671 

11,703 

16.881 

8,191 

25,295 

42,955 

- 

- 

25 

1,328 

- 

38,719 

- 

24,722 

- 

6,638 

1,902 

- 

- 

8.288 

4,187 

- 



6,638 

1,927 

1,328 



47,007 

4,187 

24.722 

75,870 

55,489 

47,325 

107,581 

69,163 

394,013 

45.361 

380,042 

180,649 

134,588 

129,503 

238,480 

144,719 

1,229,864 

96,963 

878,624 

_ 

6,800 

_ 

_ 

55.578 

_ 

— 

— 

— 

— 

— 

— 

— 

— 

- 

- 

6,800 

- 

- 

55.578 

- 

- 

19,629 

9,157 

7,079 

19,303 

4.371 

86.785 

8,200 

41,301 

784 

— 

616 

915 

— 

97.872 

54 

17,670 

20,413 

9,157 

7,695 

20,218 

4.371 

184,657 

8.254 

58,971 

12,001 

13,893 

13,137 

2,824 

3,400 

175,422 

4,000 

85,000 

67,230 

51,612 

49,642 

107,784 

67.785 

200.046 

39,026 

348,689 

5.135 

4,437 

4,904 

73 

— 

220,148 

322 

5,922 

— 

— 

— 

— 

— 

— 

— 

— 

84,366 

69,942 

67,683 

110,681 

71,185 

595,616 

43,348 

439,611 

75,870 

55,489 

47,325 

107,581 

69,163 

394,013 

45,361 

380,042 

180,649 

134,588 

129,503 

238,480 

144,719 

1,229,864 

96,963 

878,624 

88,930 

52,954 

55,768 

103,523 

42,840 

648,848 

36,323 

413,492 

1,261 

3,772 

777 

4,765 

2,527 

21,178 

3,797 

16,672 

90,191 

56,726 

56,545 

108,288 

45367 

670,026 

40,120 

430,164 

68,000 

40,240 

37,131 

83,219 

43,045 

499,580 

33,625 

335,472 

2,137 

4,701 

6,330 

4,474 

3,567 

33,369 

1,141 

36,850 

11,857 

7,360 

5.322 

8,567 

5,288 

44,104 

4,008 

53,529 

— 

— 

2,223 

— 

— 

24,845 

— 

— 

3,346 

3,179 

2,802 

6.094 

2,101 

32.917 

2,196 

18,218 

— 

— 

— 

— 

— 

— 

— 

— 

85340 

55,480 

53,808 

102,354 

54,001 

634,815 

40,970 

444,069 

4,851 

1,246 

2,737 

5,934 

(8,634) 

35,211 

(850) 

(13,905) 

110 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Deseronto 
634 

Dorchester 
401 

Drayton 
344 

Dresden 

1,061 

Drumbo 

200 

A.  BALANCE  SHEET 

FIXED  ASSETS 

$ 
250.930 
127,574 

$ 

118.493 
44.251 

$ 

174,887 
39,379 

$ 
467,376 
116,676 

$ 
59,871 

Less  accumulated  depreciation 

28,381 

123.356 
25.380 

74,242 

17,081 

5.184 
1.500 
2,273 

135,508 

6,165 

7.393 
919 

350,700 
14.415 

8.203 

31,490 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

Accounts  receivable  (net) 

Other 

6,266 

78 

25,380 
18,044 

26,038 
908 

14.477 
262 

22,618 
4,100 
10,128 

6,344 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

- 

18,044 
190.533 

908 
84,204 

262 
99,349 

14.228 
340.712 

Equity  in  Ontario  Hydro  

54,988 

357313 

185392 

249,5% 

728,258 

92,822 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 









- 

22.697 
1.152 

11.519 

7.272 
854 

28,464 
19,692 

LIABILITIES 

3,909 

75 

Total  liabilities 

EQUITY 

23.849 
15.000 

121.651 
6,280 

11.519 
7,300 

82.287 
82 

8.126 
9,500 

130.227 
2.394 

48,156 
51,223 

282.169 
5.998 

3,984 
4,500 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 
plant  or  held  as  working  funds 

Contributed  capital 

Other  reserves  

28,902 
448 

142,931 
190,533 

89.669 
84.204 

142.121 
99,349 

339.390 
340.712 

33,850 

Reserve  for  equity  in  Oniaxio  Hydro   

54,988 

Total  debt,  liabilities  and  equity 

357313 

185392 

249,596 

728,258 

92,822 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

240,856 
9.793 

83,113 
2,646 

93.638 
4.325 

363.839 
7.349 

36,832 
2,060 

250,649 

85,759 

97,963 

371,188 

38,892 

EXPENSE 

Power  purchased 

Local  generation 

208.761 

10,708 

17,327 

10.165 

63,468 

8.060 
10.668 

4,326 

75,843 

4,147 
5.598 

5,244 

263.591 

21.783 

38.480 

2,337 

9,730 

31,510 
3,364 

3,851 

Financial  

Depreciation   

Other 

2.329 

Total  expense 

246,%1 

86,522 

90,832 

335,921 

41,054 

3,688 

(763) 

7,131 

35,267 

(2,162) 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


111 


Dryden 

2.455 

Dublin 
134 

Dundalk 
601 

Dundas 
5.690 

Dunnville 

2.202 

Durham 

1.118 

Dutton 
420 

East  York 
26,263 

$ 

1.375.496 
545.730 

$ 

62.698 

25.959 

$ 
239.553 
35.532 

$ 
3.772.628 
1.157.038 

$ 
1.032.884 
229.439 

$ 
427.066 
141.760 

$ 

131.516 
41.046 

$ 
14.304.500 
4.527.518 

829.766 
36.535 

75.402 
4.085 

36.739 
4.085 

1.478 
104 

204.021 

8.855 

1.500 
13.312 

2.615.590 

118.537 
200.000 

106.225 

803.445 

23.199 

140.000 

9.603 

285.306 

36.774 
16.700 

35.426 

90.470 
289 

3.111 

9.776.982 

46.799 
700.000 

944.788 
1.102 

116.022 

27.256 

1.647 

5.667 

23.667 
467 

424.762 
111.768 
64.564 

172.802 

90.920 

3.195 

88.900 

3.731 

368 

3.400 

58 
7.776 

1.692.689 

560.882 
529.173 
61.079 

28.903 
444.899 

50.934 

467 
141.650 

176.332 
1.595.716 

94.115 
737.186 

4.099 
311.989 

7.834 
114.496 

1.151,134 
10.278.475 

1,419,590 

93340 

369,805 

4,812,400 

1,807,548 

690,294 

216,200 

22,899,280 

28.500 
65.931 





1.144.500 

200.000 

14.500 

- 

1.841.903 

94.431 

102.366 
735 

3.013 
202 

18.880 
40.617 

1.144.500 

244.239 
201.521 

200.000 

42.587 
27.815 

14.500 
30.470 

1.463 
607 

1.841.903 

960.496 
313.793 

103.101 
172.930 

594.073 
10.156 

3.215 
6.200 

32.482 
509 

59.497 

5.727 

161.011 
1.920 

445.760 
803.787 

620.400 
202.237 

70.402 
139.939 

639.072 
20.949 

30.470 
40.824 

290.645 
1.866 

2.070 

8.407 

90.877 
350 

1.274.289 

1.680.767 
529.173 

6.976.529 
318.144 

777.159 
444.899 

39.191 
50.934 

168.658 
141.650 

1.626.424 
1.595.716 

799.960 
737.186 

333.335 
311.989 

99.634 
114.496 

9.504.613 
10.278.475 

1,419,590 

93340 

369,805 

4,812,400 

1,807.548 

690,294 

216,200 

22,899,2*0 

762.158 
57.511 

35.532 
641 

159.406 
1.864 

1.855.698 
118.681 

609.439 
21.806 

276.064 
16.269 

78.366 
1.397 

10.716.591 
552.197 

819.669 

36,173 

161,270 

1.974379 

631.245 

292.333 

79.763 

11,268,788 

518.338 

68.892 
84.845 
16.758 
42.324 

31.554 

1.196 
4.336 

2.150 

120.452 

7.050 
12.268 
2.597 
5.057 

1.270.487 

209.438 
174.992 
178.619 
112.793 
30.341 

453.895 

56.238 
73.229 
4.339 
24.059 

214.308 

16.060 

21.872 

2.430 

11.436 

52.989 

7.979 

6.271 

195 

4.118 

8.439.148 

978.198 
807.182 
197.481 
472.769 

731,157 

39,236 

147.424 

1.976,670 

611,760 

266,106 

71.552 

10,894,778 

88.512 

(3.063) 

13.846 

(2,291) 

19,485 

26,227 

8.211 

374,010 

112 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Eganville 
551 

Elmira 
2,071 

Elmvale 
505 

Elmwood 
164 

Elora 

828 

A.  BALANCE  SHEET 

FIXED  ASSETS 

$ 
291,291 
124,770 

$ 
1,159,943 
348,951 

$ 

171,379 
62,542 

$ 

33,444 

15,603 

$ 
331,038 

Less  accumulated  depreciation 

135,247 

166,521 

12,222 
24,084 

6,247 

325 

810,992 

140,000 

18,291 
15,759 

108,837 

11,680 

22,500 

10,500 

2,168 

17,841 

8,475 
3,000 
1,000 
1,367 

195,791 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

Accounts  receivable  (net) 

Other 

26,882 
6,467 

42,878 
4,577 

174,050 
4,472 
36,250 

46,848 
996 

13,842 
60 

33,349 

OTHER  ASSETS 

3,036 

Sinking  fund  on  debentures 

Total  other  assets 

Equity  in  Ontario  Hydro  

4,577 
78,046 

40,722 
842,426 

996 
137,809 

60 
42,340 

3,036 

247,776 

292,022 

1,868,190 

294,490 

74,083 

479,952 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

- 

140,000 





- 

21,705 
1,251 

140,000 

68,773 
19.093 

11,592 
865 

1,956 
665 

LIABILITIES 

21,752 

Other  liabilities  

3,882 

22,956 
98.007 

88.775 
4,238 

87.866 
37,169 

616.671 
144,058 

12,457 
6.544 

137.680 

2,621 
6,106 

22,782 
234 

25,634 

EQUITY 

Debt  redeemed  

Sinking  fund  on  debentures      

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 

Other  reserves  

19,862 

172,666 
14,014 

191.020 
78,046 

797.898 
842.426 

144.224 
137.809 

29,122 
42.340 

206,542 

Reserve  for  equity  in  Ontario  Hydro 

247,776 

Total  debt,  liabilities  and  equity 

292,022 

1,868,190 

294,490 

74,083 

479,952 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

127.034 
8.362 

847.837 
31,510 

140,153 
6,225 

26.294 
693 

243,914 
10,307 

1353% 

879347 

146378 

26,987 

254,221 

EXPENSE 

Power  purchased 

Local  generation 

95,390 
10.682 
10.239 
7.386 

8.670 

715,911 

50.166 

61,308 

3,044 

32.583 

119.517 

4.725 
7,947 

6,056 

20,527 

740 
2,729 

1.181 

192,010 
25,935 

Administration    

Financial  

Depreciation  

Other 

25,612 
10,173 

Total  expense 

132367 

863,012 

138,245 

25,177 

253,730 

Net  Income  (net  expense) 

3,029 

16335 

8,133 

1,810 

491 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


113 


Embro 
311 

Embrun 
489 

Erieau 
394 

Erie  Beach 
158 

Erin 

739 

Espanola 

1.888 

Essex 

1,837 

Etobicoke 
88,593 

$ 

128,319 
53,002 

$ 
294,356 
73,088 

$ 

99,445 

55,295 

$ 

27,628 

12,827 

$ 
395.420 
64,234 

$ 
825,205 
218,874 

$ 
953,152 
277,222 

$ 
57,675,276 
13,470,729 

75,317 

1,067 

3.000 
3,220 

221,268 
21,543 

11,464 

44,150 

11,940 

10,000 
1,089 

14,801 
5,719 

1,437 

331,186 

16,450 
6,000 

5.354 
300 

606,331 

25,246 
40,000 

13,879 

2,134 

675,930 
88,376 

25.396 

44,204,547 

56,542 
4,900,000 

1,852,195 
13,000 

7,287 
472 

33,007 
5,515 

23,029 
30 

7,156 
350 

28.104 
3.324 

81.259 
3,258 
7,517 

113,772 

33,330 

2,789 

6,821,737 

1,746,758 

5,361,810 

84,634 

472 
87,605 

5,515 
93,080 

30 
89,581 

350 
16,582 

3,324 
106,086 

10,775 
263,633 

36,119 

392,435 

7,193,202 

27,877,673 

170,681 

352,870 

156,790 

38,889 

468,700 

961,998 

1,218,256 

86,097,159 

I 

105,000 

- 

- 

- 

55,500 

63,518 

7,787,070 

6,794 
1,647 

105,000 

31,123 
300 

6,468 
180 

1,290 

19.546 

2,417 

55,500 

63,810 
30,320 

63,518 

106,606 
16,988 

7,787,070 

4,443,350 
1,635,246 

8,441 
7,500 

65,354 
1,781 

31,423 
42,000 

74,806 
6,561 

6,648 
20,529 

40,032 

1,290 

7,783 

12,839 
395 

21.963 
14,242 

147,373 
179,036 

94,130 
89,500 

337,591 
121,644 

123,594 
78,102 

424,380 
136,227 

6,078,596 

5,609,216 
5,361,810 

27,238,966 
6,143,828 

74,635 
87,605 

123,367 
93,080 

60,561 

89,581 

21,017 
16,582 

340,651 
106,086 

548,735 
263,633 

638,709 
392,435 

44,353,820 
27,877,673 

170,681 

352,870 

156,790 

38,889 

468,700 

961,998 

1,218,256 

86,097,159 

72,285 
3,464 

222,127 
5,421 

59,789 
2,970 

16,553 

387 

202,379 
12,850 

558,963 
31,938 

545,971 
14,818 

39,780,086 
1,569,898 

75,749 

227,548 

62,759 

16,940 

215,229 

590,901 

560,789 

41349,984 

61,665 

5,877 
4,865 

4,555 

171,124 

7,825 
11,211 
13,664 

7,801 

56,431 

5,375 
8,456 

3,808 

12,325 

3,160 
3,020 

1,015 

165,429 

15,113 
23,288 

8,641 

421,727 

45,779 
64,171 
13,151 

22,178 

364,545 

35,857 
51,920 
14,555 
22,588 

32,564,671 

2,515,482 

1,858,742 

510,999 

1,449,061 

76,962 

211,625 

74,070 

19,520 

212,471 

567,006 

489,465 

38,898,955 

(1,213) 

15,923 

(113H) 

(2,580) 

2,758 

23,895 

71,324 

2,451,029 

114 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Municipality    

Number  of  Customers   

Exeter 
1.568 

Fenelon  Falls 
932 

Fergus 
2,041 

Finch 
190 

Flesherton 
291 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 
828.651 
283.973 

$ 
410,367 
84,405 

$ 
1,053,135 
318,155 

$ 

84,497 

27,057 

$ 
95,245 

Less  accumulated  depreciation 

31,999 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments-term  deposits 

-bonds 

544.678 

33,625 

9,011 
7,439 
6,578 

325,962 

9.000 
12.000 

3.120 

734,980 
23,147 

25,991 

57,440 
10,867 

1,351 

63,246 

7,467 

6,000 
3,210 

Other 

- 

56,653 
3.042 
86,730 

24,120 
171 
152 

49.138 
1.949 

2.657 

12,218 

16,677 

OTHER  ASSETS 

20 

Sinking  fund  on  debentures 

— 

89.772 
467.361 

323 
69,503 

4.606 
899.584 

56,265 

20 

Equity  in  Ontario  Hydro  

78,039 

Total  assets  

1,158,464 

419,908 

1,68838 

125,923 

157,982 

DEBT  FROM  BORROWINGS 
Debentures  outstanding 

29,378 

103,000 

60.000 



- 

29,378 

39.882 
85.995 

103.000 

18,199 
5,017 

60,000 

15.205 
5,787 

4,646 
516 

LIABILITIES 
Current  liabilities   

6,801 
403 

Total  liabilities 

EQUITY 

125,877 
35.622 

450.013 
50.213 

23,216 
142.000 

77,843 
4.346 

20,992 
124,961 

547.827 
34,944 

5,162 
7,000 

48,693 
8.803 

7,204 
5,831 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds    

Contributed  capital 

Other  reserves  

64,485 
2,423 



535,848 
467.361 

224.189 
69,503 

707,732 
899,584 

64.496 
56,265 

72,739 

Reserve  for  equity  in  Ontario  Hydro   

78,039 

Total  debt,  liabilities  and  equity 

1,158,464 

419,908 

1,688308 

125,923 

157,982 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

464.534 
7,344 

256,050 
6,631 

1,028,020 
27,068 

43,526 
3,023 

86,816 

2,375 

Total  revenue 

471,878 

262,681 

1,055,088 

46,549 

89,191 

EXPENSE 

Power  purchased 

Local  generation 

Operation  and  maintenance 

Administration   

Financial  

Depreciation  

Other 

340.779 

34.366 
58,973 
3,633 

23.797 

177,076 

25,113 
15,973 
20,880 
9.703 

865,218 

55,538 
52.834 
18.667 
29,370 

34,853 

2,390 
3,453 

2,689 

72,240 

3,136 
3,049 

3,345 

Total  expense 

461,548 

248,745 

1,021,627 

43385 

81,770 

Net  Income  (net  expense) 

10,330 

13,936 

33,461 

3,164 

7,421 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


115 


Fonthill 
944 

Forest 
1,074 

Frankford 
720 

Gait 
12,755 

Georgetown 
5,607 

Glencoe 

825 

Gloucester 
Twp. 

13,738 

Goderich 
2,919 

$ 
356,283 
164.601 

$ 
411,655 
211,172 

$ 
226,251 
89,306 

$ 
8,144,578 
2,594,655 

$ 
3,162,302 
898,988 

$ 
255,763 
103,838 

$ 
10.751,629 
2,203,856 

$ 
1,645,539 
618,293 

191,682 
21.761 

40.534 

200,483 
25,761 

7,722 

136,945 

10,895 
45,000 

2,321 
3,120 

5,549,923 

64,826 
100,000 

50,000 
127,112 

2,263,314 

58,789 
360,000 

28,561 
190 

151,925 
16,726 

13,550 

8,547,773 
26,362 

519,800 
37,372 

1,027,246 

30,619 
21,604 
41,000 
28,957 

62,295 
3,000 

33,483 

582 

61,336 
188 

341,938 
374,477 
140,118 

447,540 
62,218 
13,731- 

30,276 

631 

5.665 

583,534 

881,439 
175,037 
148,687 

122,180 
8,588 

3,000 
190,607 

582 
342,525 

188 
113,325 

514,595 
5,382,815 

75,949 
1,510,924 

6,296 
168.824 

1,205.163 
1,961,265 

8,588 
1,203,899 

447,584 

577,073 

311,794 

11,789,271 

4,297,727 

357321 

12,297,735 

2361,913 

- 

- 

8,000 

- 

792,561 

- 

3,537,513 

- 

35,046 
5,752 

23,317 
3,436 

8.000 

16,988 
957 

771,672 
191,412 

792,561 

230,034 
55,412 

21.097 
1.243 

3,537,513 

916,484 
29,669 

111,611 

47,589 

40,798 
60.173 

150.830 
5.176 

26,753 
23,357 

180,551 
3,887 

17,945 
25,000 

140,300 
7,224 

963,084 
817,298 

3.761,008 
865,066 

285,446 
622,178 

918.567 
168.051 

22,340 
20.113 

128.473 
17.571 

946,153 

920,949 
175,037 

2,367,345 
2.389.473 

159,200 
212,960 

717,443 
68,411 

216.179 
190,607 

207,795 
342,525 

172,524 
113,325 

5,443,372 
5,382,815 

1.708,796 
1,510,924 

166,157 
168,824 

5,852,804 
1.961,265 

998,814 
1,203,899 

447,584 

577,073 

311,794 

11,789,271 

4,297,727 

357,321 

12,297,735 

2361,913 

199,583 
17.751 

325,296 
15,227 

168,804 
12,215 

5.356.475 
61,599 

1,916,837 
116,376 

192,670 
6,465 

5,715,250 
209.040 

1,116,250 
44,125 

217334 

340,523 

181,019 

5,418,074 

2,033,213 

199,135 

5,924,290 

1,160375 

153,123 

15.401 
32.523 

13,043 

240,667 

28,851 
37,009 

14,494 

132,733 

8,026 
14,773 
1.053 
8,910 

4.306,416 

303.673 

228.793 

1,035 

216,004 

10,836 

1.447,780 

82.117 
155.450 
157,795 

95,979 

146.643 

11.394 
19.506 

8,471 

4,177,346 

181,496 
401.403 
443,084 
278,035 

890.963 

70,720 

131,829 

622 

46,961 

214,090 

321,021 

165,495 

5,066,757 

1,939,121 

186,014 

5,481364 

1,141,095 

3,244 

19,502 

15,524 

35U17 

94,092 

13,121 

442,926 

19,280 

116 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Grand  Bend 
904 

Grand  Valley 
447 

Gran  ton 
134 

Gravenhurst 
1,787 

Grimsby 

2,483 

A.  BALANCE  SHEET 

FIXED  ASSETS 

$ 
270,965 
113,397 

$ 

141.188 
27,312 

$ 

33,595 
8,366 

$ 
738,820 
189,808 

$ 
871,565 
324,752 

Less  accumulated  depreciation 

Net  fixed  assets  

157.568 
33,807 

19.417 

113,876 

21.854 

3.000 
4,821 

25,229 

167 
8.000 

2.189 

549,012 

no 

15,000 
26,698 

546,813 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments-term  deposits  

-bonds 

65,550 
80,000 

52,513 

Other 

53.224 
3.054 
6.039 

29.675 
96 

10.356 
1.683 

41.808 
4.132 

2,758 

198,063 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

Miscellaneous  assets 

10,916 

Total  other  assets 

Equity  in  Ontario  Hydro  

9.093 
130,807 

96 
113.602 

1,683 
40.599 

6,890 
488.113 

10,916 

477,595 

Total  assets 

350,692 

257,249 

77,867 

1,085,823 

1,233387 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

- 

- 

- 

105.000 

45,000 

25.257 
3.351 

19.011 

4.255 
139 

105.000 

20.082 
6.966 

45,000 

65.458 
21  157 

LIABILITIES 

Total  liabilities 
EQUITY 

28.608 
83.326 

106.453 
1.498 

19.011 
10,794 

105.558 
8.284 

4.394 
6.602 

26.177 
95 

27,048 
79,279 

363,114 
23.269 

86,615 
169,200 

Sinking  fund  on  debentures          

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds 
Contributed  capital 
Other  reserves 

400,914 
54,063 

191.277 
130.807 

124.636 
113.602 

32.874 
40.599 

465.662 
488.113 

624,177 

Reserve  for  equity  in  Ontario  Hydro       

477,595 

Total  debt,  liabilities  and  equity 

350,692 

257,249 

77,867 

1,085,823 

1,233387 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous                                        

160,551 
10.509 

99.809 
1.472 

28,350 
1,510 

475.200 
20.043 

577,680 
22,979 

Total  revenue 

171,060 

101,281 

29,860 

495,243 

600,659 

EXPENSE 
Power  purchased 
Local  generation 
Operation  and  maintenance 

106.888 

17,683 
29.195 

7.989 

75.420 

5,462 

5,463 

937 

3.908 

27.168 

881 
2.136 

1.107 

349.227 

32.742 
35,859 
15.850 
20.822 

463.054 

25,013 
70,073 

9,807 

Depreciation  

Other 

27.872 

Total  expense 

161,755 

91,190 

31,292 

454,500 

595,819 

Net  Income  (net  expense) 

9,305 

10,091 

(1.432) 

40,743 

4,840 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


117 


Guelph 
20.688 

Hagersville 
991 

Hamilton 
112,625 

Hanover 
2.240 

Harriston 

781 

Harrow 
808 

Hastings 
501 

Havelock 
526 

$ 
14.128,960 
3,261,636 

$ 
392.616 
138.705 

$ 
51,843,555 
10,692,370 

$ 
822.894 
296,152 

$ 
386,420 
108,307 

$ 
375,978 
142.893 

$ 
202.457 
76.594 

$ 

158,600 
74,977 

10,867,324 

263,866 
950,000 

208,146 
416 

253.911 

38.423 
55,000 
12,000 
2,965 

41,151,185 

136.312 
1.155.000 

4,623,884 
115,641 

526,742 

250 

22,000 
39,554 

278,113 

4,374 
7,000 

3,252 

233.085 

16,603 
15.000 

2.506 

125.863 
9,063 

6,531 
508 

83,623 

8,794 
38,000 
2,000 
3,005 
3,488 

1.422,428 
456,405 
118,792 

108,388 
92 

6,030,837 

2.729.685 

5.000 

61.804 
26,147 

14,626 
829 
358 

34.109 

7.552 
395 

16,102 
465 

55,287 

826 

3,273 

575,197 
7,800,311 

92 

464,873 

2,734,685 
73,866,342 

26,147 
859,550 

1,187 

294,772 

7.947 
310.175 

465 
88,307 

4,099 
125,766 

20,665,260 

827,264 

123,783,049 

1,474,243 

588,698 

585316 

230,737 

268,775 

1,246,000 

- 

- 



19,000 



15,000 



1,246.000 

371,572 
268.702 

19,473 
4,646 

5,612,093 
469,091 

25,722 
5,605 

19,000 

19,553 

2,727 

19,654 
9,887 

15,000 

12,614 

1,105 

8,582 
794 

640,274 
1,807.943 

7,259,864 
1,910,868 

24,119 
8,000 

328,735 
1,537 

6,081,184 
7,709,892 

34,288,553 

1,706,586 

130,492 

31,327 
80,162 

480.625 
22,579 

22,280 
46,708 

202,686 
3,252 

29,541 
12,000 

223,979 
9.621 

13,719 
21,000 

91,070 
1,641 

9,376 
62,696 

69,759 
1,178 

10.978,675 
7,800.3 1 1 

338,272 
464,873 

43,835,523 
73.866,342 

583.366 
859,550 

252,646 
294,772 

245,600 
310,175 

113,711 

88,307 

133,633 
125,766 

20,665,260 

827,264 

123,783,049 

1,474,243 

588,698 

585316 

230,737 

268,775 

10,060,561 
351,366 

298,063 
20,711 

62,671,014 
1,396,109 

853.242 
14.827 

235,351 
3,077 

261.273 
12,003 

109,051 
4,718 

96,474 
5,035 

10,411,927 

318,774 

64,067,123 

868,069 

238,428 

273,276 

1 13,769 

101,509 

7.675,172 

419.830 
808,951 
184,001 
365,489 

196,902 

47,776 
34,008 

12,046 

57.390,860 

2,776,636 
2.361,401 

1.223.750 
451,720 

709.635 

20,774 
46,876 

22,218 

176.870 

20,232 
15,681 
3,230 
10,906 

197,774 

27,360 
40,571 

10,388 

80,796 

5,386 

13.647 
1,791 
6,653 

80,841 

6,700 
15,728 

5,794 

9,453,443 

290,732 

64,204367 

799,503 

226,919 

276,093 

108,273 

109,063 

958,484 

28,042 

(137,244) 

68,566 

11,509 

(2,817) 

5,496 

(7,554) 

118 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Municipality   

Hawkesbury 
3,173 

Hearst 
1,319 

Hensall 
416 

Hespeler 

2,375 

Highgate 
180 

A.  BALANCE  SHEET 

FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 
1.381,459 
392,578 

$ 
905,324 
215,562 

$ 
279,011 
93,056 

$ 
1,487,455 
404,632 

S 

48,353 
29,749 

988,881 

78.489 
135,000 

22,731 

689,762 

4,410 

40,000 
26,170 

185,955 

28,155 

6,926 
2,190 

1,082,823 

486 
120,000 

144,563 
1,967 

18,604 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

Accounts  receivable  (net) 

Other 

5,611 

3,000 
799 

236.220 
34,932 

70.580 

37.271 

46 

1,639 

267,016 
2,643 
11,749 

9,410 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

34,932 
654,505 

351,858 

1,685 

178,248 

14,392 
1,267,724 

Equity  in  Ontario  Hydro  

59,348 

1,914,538 

1,112,200 

403,159 

2,631,955 

87362 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

- 

- 



- 

- 

142.067 
14.070 

236,434 
15.674 

14,874 
1.819 

137,308 
32.895 

LIABILITIES 

3,650 

253 

156,137 
283,867 

781.166 
38,863 

252,108 
72,177 

384,993 
51.064 

16,693 
12.000 

194.791 
1.427 

170.203 
77.571 

917,259 
199,198 

3,903 

EQUITY 

5,000 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 
plant  or  held  as  working  funds 

Contributed  capital 

Other  reserves  

18,626 
485 

1.103.896 
654.505 

508,234 
351,858 

208,218 
178,248 

1,194,028 
1,267.724 

24,111 

Reserve  for  equity  in  Ontario  Hydro   

59,348 

Total  debt,  liabilities  and  equity 

1,914,538 

1,112,200 

403,159 

2,631,955 

87362 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

1.698,458 
43,681 

681,047 
21,357 

185.363 
3.008 

1,073,842 
62,117 

39,681 
984 

Total  revenue 

1,742,139 

702,404 

188371 

1,135,959 

40,665 

EXPENSE 

Power  purchased 

Local  generation 

1,460,117 

50,091 
82,345 

38.983 

611,806 

.15,105 

42,704 

5,042 

25.833 

148.050 

10,221 
13.706 

7.864 

954,199 

47.772 
60,467 

37,325 
1,264 

37,735 
1,834 

Administration   

Financial  

Depreciation  

Other 

3,679 
1,960 

Total  expense 

1,631,536 

700,490 

179,841 

1,101,027 

45,208 

110,603 

1,914 

8,530 

34,932 

(4,543) 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


119 


Holstein 
105 

Huntsville 
1,548 

Ingersoll 
3.198 

Iroquois 
483 

Jarvis 
429 

Kapuskasing 
2,521 

Kemptville 
1,036 

Kenora 
4,819 

$ 

27,961 
6,155 

$ 
735,954 
176,795 

$ 
1,928,896 
591,982 

$ 
228,778 
104,671 

$ 

157,396 
53,976 

$ 
1.246.284 
277,504 

$ 
705,703 
142,089 

$ 
2,210,315 
831,024 

21,806 
6,414 

716 

559,159 

16,636 
10.000 

25,075 

1.336,914 
300 

39,652 

124,107 

24,762 

18,000 

6,609 

910 

103,420 
16,904 

2,800 

968,780 
20,167 

51,424 
2,077 

563,614 
33,924 

2.256 

1,379,291 

72,913 

25,000 

133,350 

1,800 

7.130 

51.711 

19,580 

1,104 

39,952 
135,150 

50,281 
779 
910 

19,704 
168 

73,668 

27.781 
3,286 

36.180 
21,050 
4.638 

233,063 
6,139 
9,025 

23,686 

20,684 
605,623 

135,150 
1,320,152 

1,689 

130,781 

168 
107,260 

31,067 
461.281 

25.688 
338.429 

15,164 
411,506 

52,622 

1,237,177 

2,832,168 

306,858 

230,552 

1,534,7% 

963,911 

2,039,024 

8,000 

64,000 

- 

- 

- 

68,925 

200,000 

369,000 

8,000 

2,123 
84 

64,000 

11,007 
3,360 

156,783 
83,145 

15,158 
2,008 

8,414 
2,162 

68,925 

171,947 
20.257 

200,000 

41,552 
13,194 

369,000 

132,606 
26,029 

2,207 
4,762 

11,967 
2,000 

14,367 
16.697 

529,225 
7,265 

239.928 
197,555 

982,969 
91,564 

17.166 

39,321 
119,590 

10.576 
10.500 

84,465 
17,751 

192,204 
216.554 

591.613 
4,219 

54.746 
46,507 

315.611 
8.618 

158,635 
246,652 

853,231 

18,729 
23,686 

553,187 
605,623 

1,272,088 
1,320,152 

158,911 
130,781 

112.716 
107.260 

812,386 
461,281 

370.736 
338,429 

1,099,883 
411,506 

52,622 

1,237,177 

2,832,168 

306,858 

230,552 

1,534,796 

963,911 

2,039,024 

16,851 
788 

534,037 
13,250 

899,124 
58,170 

139,960 
3.399 

83,008 
2,884 

838,520 
37.710 

387,668 
19,348 

1,314,172 
48,956 

17,639 

547,287 

957,294 

143359 

85,892 

876,230 

407,016 

1363,128 

13.607 

223 
1.433 
1.699 

838 

415,665 

46,348 

31,507 

7,005 

19,390 

680.523 

83,868 

82,319 

879 

49,774 

107,444 

7,675 
14,301 

7,503 

75,728 

2,161 
9,692 

5.807 

567,453 

68,811 
86,929 
20.416 
36.694 

272.676 

28,177 
45,898 
26,717 
19.507 

914,252 

159,240 
133,341 
45,285 
77,062 

17,800 

519,915 

897^63 

136,923 

93388 

780303 

392,975 

1329,180 

(161) 

27372 

59,931 

6,436 

(7,496) 

95,927 

14,041 

33,948 

120 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Killaloe  Stn 
313 

Kincardine 
1,892 

King  City 
598 

Kingston 
20,035 

Kingsville 

1,942 

A.  BALANCE  SHEET 
FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 

93,506 

40,398 

$ 
844,387 
210,106 

$ 
206,427 
90,039 

$ 
11,815,630 
4,123,250 

$ 
788,019 
250,341 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

53,108 
21,663 

3,911 

634,281 
76,612 

25.428 

116,388 

27,228 
20,000 

1,733 
92 

7,692,380 

831,254 
40,000 

561,050 
19 

537,678 

210 

8,500 
6,133 

Other 

_ 

25,574 
2,455 

102,040 
43,891 

49,053 

28 

1,016 

1,432,323 

448.926 

19,158 

14,843 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

4,378 
339 

2,455 
41,834 

43,891 
507,344 

1.044 
108,799 

468,084 
6,630,457 

4,717 

456,632 

122,971 

1,287,556 

275,284 

16,223,244 

1,013,870 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

14,500 

- 

54.000 

2,603,800 

46,200 

Total  long-term  debt 
LIABILITIES 

14,500 

9.837 
150 

44.550 
77,137 

54.000 

19,355 

2.030 

2.603,800 

663.780 
46,404 

46,200 
58,187 

Other  liabilities  

10,174 

9,987 
25.500 

29.340 
1,810 

121.687 
60,000 

497,948 
100,577 

21.385 
55,943 

(4,164) 
39,321 

710,184 
2,036,385 

4,221,062 
21.356 

68,361 

EQUITY 

Debt  redeemed  

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 

Other  reserves  

47,300 

310,326 
85,051 

56,650 
41.834 

658,525 
507.344 

91,100 
108.799 

6,278,803 
6.630,457 

442,677 

Reserve  for  equity  in  Ontario  Hydro   

456,632 

Total  debt,  liabilities  and  equity 

122,971 

1,287,556 

275,284 

16,223,244 

1,013,870 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

60.003 
1,647 

573.879 
26.367 

155,932 
12,893 

7.353.355 
306.485 

542,357 
6,531 

61,650 

600,246 

168,825 

7,659,840 

548,888 

EXPENSE 

41.593 

2,301 
9,116 
3.520 
3.116 

436.349 

26.133 

43.689 

3.634 

22.987 

137.096 

6.933 
18.439 
9,549 
7.835 

5.727,922 

477.542 
697.968 
373.649 
325.172 

417,973 

Local  generation 

Operation  and  maintenance 

Administration   

20,949 

41,996 

9,076 

Depreciation  

Other 

19,969 

Total  expense 

59,646 

532,792 

179,852 

7,602,253 

509,963 

2,004 

67,454 

(11,027) 

57,587 

38,925 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


121 


Kirkfield 

Kitchener 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder  Lake 
Twp. 

Latchford 

124 

38,505 

913 

838 

337 

242 

527 

190 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

36.293 

28,275,330 

511,438 

332,008 

127,358 

83.925 

129,448 

79,433 

15,126 

7,616,254 

199,628 

120,986 

42,228 

32.208 

53,196 

32,131 

21,167 

20,659,076 

311.810 

211,022 

85,130 

51.717 

76.252 

47,302 

1,454 

283,860 

21.582 

99,608 

11.762 

11.316 

16.299 

10,647 

8,000 

1,500,000 

— 

— 

— 

6,000 

— 

— 

— 

— 

— 

— 

— 

11,810 

— 

— 

1.407 

1,297,940 

10,967 

28.467 

1,853 

2.216 

1.009 

6,670 

132 

1,022 

— 

— 

— 

450 

— 

239 

10.993 

3,082,822 

32,549 

128.075 

13.615 

31,792 

17.308 

17,556 

- 

618,423 

13,647 

- 

- 

- 

- 

- 

- 

24,525 

- 

- 

- 

3.340 

- 

- 



642,948 

13.647 





3.340 





24,762 

14,712,525 

263.687 

174,506 

79.475 

59.546 

103,119 

24,681 

56,922 

39,097^71 

621,693 

513,603 

178,220 

146395 

196,679 

89,539 

1,479,000 

_ 

_ 

_ 

— 

— 

— 

— 

— 

— 

— 

— 

- 

1,479,000 

- 

- 

- 

- 

- 

- 

396 

1,378,796 

42,976 

77,417 

6.982 

6.593 

16,942 

4,228 

13 

519,806 

1.756 

1,233 

2.132 

548 

6,822 

521 

409 

1,898,602 

44,732 

78,650 

9,114 

7,141 

23,764 

4,749 

5,766 

4.591,698 

33.500 

32,500 

7,317 

8,917 

15,753 

18,901 

24.725 

14,338,027 

266,621 

152,716 

79.628 

66,908 

47,304 

31,639 

1,260 

2,077,519 

13,153 

75.231 

2,686 

3,883 

6.739 

9,569 

— 

— 

— 

— 

— 

— 

— 

— 

31.751 

21,007,244 

313.274 

260,447 

89,631 

79,708 

69,796 

60,109 

24,762 

14,712,525 

263,687 

174,506 

79,475 

59,546 

103,119 

24,681 

56,922 

39,097371 

621,693 

513,603 

178,220 

146395 

196,679 

89,539 

18,959 

16,752,516 

258,193 

159,696 

81,542 

54.813 

119,538 

42,188 

1,376 

460,892 

18,559 

12,264 

5,175 

4,111 

2.960 

1,618 

20335 

17,213,408 

276,752 

171,960 

86,717 

58,924 

122,498 

43,806 

17,618 

12,465,066 

222,415 

149,319 

64,269 

44,906 

86.041 

31,265 

1,221 

978,752 

15,547 

5,397 

4,344 

2.725 

12,852 

2,851 

1,729 

1,009,836 

20,751 

13,662 

6,494 

4,703 

16,235 

3,116 

— 

502,011 

1,983 

— 

— 

— 

— 

— 

1,306 

691,072 

18,054 

9,643 

4,396 

2,823 

4,570 

2,701 

— 

63,502 

— 

— 

— 

— 

— 

— 

21,874 

15,710,239 

278,750 

178,021 

79,503 

55,157 

119,698 

39,933 

(1,539) 

1303,169 

(1,998) 

(6,061) 

7,214 

3,767 

2,800 

3,873 

122 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Leamington 
4.046 

Lindsay 
4.893 

Listowel 
1,900 

London 
75.665 

L'Orignal 
468 

A.  BALANCE  SHEET 

FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 
1.719,577 
564.835 

$ 
2.776.741 
861,698 

$ 
851,908 
375.850 

$ 
45,105,394 
14,990.717 

$ 

238,243 
98,228 

1.154.742 
226,670 

42,634 

1,915.043 

44,611 
50,000 

20.887 

476.058 
72.218 

8.731 

30.114,677 

1,698,350 

2,865,000 

731,041 

3.149.141 

22.727 

140,015 
26,213 

4,963 

144 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

—bonds 

Other 

269,304 

83.400 

7.541 

115.498 

78.771 

80.949 

8.466,259 

2,082.117 

398,406 

31,320 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

135 

90.941 
1.284.924 

78.771 
1.864.684 

768.179 

2.480.523 
23.432.299 

135 

Equity  in  Ontario  Hydro  

68,286 

2,799,911 

3,973,9% 

1325,186 

64,493,758 

239,756 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt 

18.000 

78,000 



5.631.110 

15,000 

Total  long-term  debt 

LIABILITIES 

18.000 

127.473 
98.242 

78.000 

156,883 
8.077 

66.589 
4.795 

5.631.1 10 

3.371,377 
259.887 

15.000 
17,156 

1  088 

Total  liabilities 

EQUITY 

225.715 
108.100 

1.128.449 
34.723 

164.960 
152.000 

1.648.814 
65.538 

71,384 
132.673 

332.158 
20.792 

3.631.264 
8.768.924 

19.537.123 

3.342.349 

150.689 

18,244 
26,122 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds    

Contributed  capital 

Other  reserves  

106,780 
5.324 

1.271,272 
1.284.924 

1.866.352 
1.864.684 

485.623 
768.179 

31.799.085 
23.432.299 

138,226 

Reserve  for  equity  in  Ontario  Hydro   

68,286 

Total  debt,  liabilities  and  equity 

2,799,911 

3,973,9% 

1325,186 

64,493,758 

239,756 

B.  OPERATING  STATEMENT 

REVENUE 

1.302,202 
21.145 

2.029.182 
66.611 

717.200 
26.177 

27,167.204 
1.671.013 

129.432 

Miscellaneous  

9,214 

Total  revenue 

1 323347 

2,095,793 

743377 

28,838,217 

138,646 

EXPENSE 

Power  purchased 

Local  generation 

1.023.591 

53.271 

81.250 

3.674 

47.041 

1.541.105 

142.544 

141.786 

8.773 

75.360 

661.589 

40.112 

33.686 

46 

29.140 

21.085.471 

1.216.313 
1.744.186 
1.006.387 
1.257.644 

107,270 
8,855 

10,972 

Financial   

Depreciation  

Other 

1,586 

8.257 

Total  expense 

1,208,827 

1,909,568 

764,573 

26310,001 

136,940 

114,520 

186,225 

(21,1%) 

2,528,216 

1,706 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


123 


Lucan 

Lucknow 

Lynden 

Madoc 

Magnetawan 

Markdale 

Markham 

Marmora 

528 

546 

198 

650 

129 

586 

4.336 

615 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

211,882 

186,919 

78,399 

312,225 

46.920 

282,629 

2,529,920 

267,932 

63,378 

50,792 

39,759 

140,309 

20,761 

53,213 

322,538 

94,267 

148,504 

136.127 

38,640 

171,916 

26,159 

229.416 

2,207,382 

173,665 

22,191 

1,748 

12,133 

25,492 

4,16a 

14,877 

97,335 

34,768 

— 

28,141 

— 

— 

— 

— 

86,800 

— 

— 

2,000 

— 

— 

— 

— 

— 

3,000 

7,219 

1.490 

1.673 

4,867 

1,575 

3,944 

34,582 

1,808 

— 

6,510 

— 

— 

— 

— 

9.673 

1,951 

29,410 

39,889 

13,806 

30.359 

5,735 

18.821 

228,390 

41,527 

831 

- 

- 

7.931 

317 

636 

43,435 

417 

- 

- 

- 

- 

- 

- 

15.544 

1,538 

831 





7,931 

317 

636 

58,979 

1,955 

138,886 

191,217 

72,802 

177,179 

14,879 

145.606 

725,289 

129,624 

317,631 

367,233 

125,248 

387  385 

47,090 

394,479 

3,220,040 

346,771 

- 





14,000 



59,000 

457,061 

39,000 

- 

- 

- 

14,000 

- 

59.000 

457,061 

39,000 

10,845 

28,461 

5.148 

17.447 

1,556 

13.704 

247,746 

17,199 

1,023 

— 

74 

2.607 

- 

990 

31,005 

1,743 

11.868 

28,461 

5,222 

20.054 

1.556 

14.694 

278.751 

18.942 

11.214 

17.614 

4.495 

20.000 

23.510 

7.370 

196.230 

16,092 

148,315 

123.630 

42,729 

155,843 

6,785 

158,181 

665,797 

128,707 

7,348 

6.311 

— 

309 

360 

9.628 

896,912 

14,406 

— 

— 

— 

— 

— 

— 

— 

— 

166.877 

147,555 

47,224 

176,152 

30,655 

175.179 

1,758,939 

159,205 

138.886 

191,217 

72,802 

177,179 

14,879 

145.606 

725.289 

129,624 

317,631 

367,233 

125,248 

387385 

47,090 

394,479 

3,220,040 

346,771 

152,160 

125.353 

48.953 

179.691 

21.068 

190.899 

1.564.432 

146,707 

7,668 

3,943 

4.042 

6.108 

220 

2,822 

46.988 

6,782 

159.828 

129,2% 

52,995 

185,799 

21,288 

193,721 

1,611,420 

153,489 

109.317 

104.027 

38,901 

147.292 

14.928 

140.082 

1.229.026 

101,436 

12,159 

6,230 

3,164 

8.409 

867 

12.467 

60.702 

10,420 

12,399 

15.147 

4.823 

14,677 

1.726 

9.838 

121,067 

14.630 

— 

— 

— 

3.371 

— 

6.524 

61,510 

4,575 

7.217 

5.014 

3.560 

11.631 

1.581 

7.457 

60.235 

7,247 

141,092 

130,418 

50,448 

185380 

19,102 

176,368 

1,532,540 

138308 

18,736 

(1,122) 

2,547 

419 

2,186 

17353 

78,880 

15,181 

124 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Martintown 
123 

Massey 
459 

Maxville 
354 

McGarry  Twp. 
425 

Meaford 

1  874 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 

48,419 

25,987 

$ 

193,914 
50,907 

$ 

153,230 
41,537 

$ 

128,867 
58,663 

$ 
860,394 
223,497 

Less  accumulated  depreciation 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

22,432 

3,832 
3,000 

2,134 

143,007 

5.679 

4,000 
3,415 
1,101 

111,693 

9,437 
15,000 

2,049 

70,204 

3,165 
18,000 

3,065 
201 

636,897 

47,534 
14,000 

18,090 

Other 

137 

8,966 
781 

14.195 
981 

26.486 

24,431 

79,761 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

46,145 
6,241 

Total  other  assets 

Equity  in  Ontario  Hydro  

781 

27.243 

981 
66,996 

108.143 

98,838 

52,386 
560,506 

59,422 

225,179 

246322 

193,473 

1329350 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt 

- 

- 

- 



151,000 

Total  long-term  debt 

LIABILITIES 

1,836 
41 

12,501 
5.266 

7,959 
140 

2,612 

2.335 

151,000 
45,511 

2,482 

1,877 
5.347 

24,880 
75 

17,767 
42.448 

95.268 
2.700 

8,099 
13,642 

107,421 
9.017 

4,947 
13.782 

75,726 
180 

47,993 

EQUITY 

91,725 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 
Other  reserves 

464,074 
14,252 

30,302 

27,243 

140.416 
66.996 

130.080 
108,143 

89.688 
98.838 

570,051 

Reserve  for  equity  in  Ontario  Hydro   

560,506 

Total  debt,  liabilities  and  equity 

59,422 

225,179 

246322 

193,473 

1329,550 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

20.069 
1.946 

116,364 
4,941 

90,980 
2,150 

95,963 
6.693 

610,520 
15,980 

Total  revenue 

22,015 

121305 

93,130 

102,656 

626,500 

EXPENSE 

Power  purchased 

Local  generation 

16.822 

1.290 
2,464 

1.887 

93.752 

6.574 
11,332 

5.457 

77.393 

3.802 
4,265 

4.686 

70.33 1 

9,122 

15,468 

4,599 

452,063 
29,452 

57,438 

17,259 

Depreciation  

Other 

22.240 

22,463 

117,115 

90,146 

99320 

578,452 

(448) 

4,190 

2,984 

3,136 

48,048 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


125 


Merlin 
295 

Merrickville 
415 

Midland 
4,266 

Mildmay 
423 

Millbrook 
365 

Milton 
4,003 

Milverton 
542 

Mississauga 
54.790 

$ 

132,176 
65.343 

$ 

141.766 
36,191 

$ 
1,901,537 
731.699 

$ 

120.277 
23.684 

$ 

165,645 
48,114 

$ 
2,995.380 
613.111 

$ 
218,487 
42.314 

$ 
51,702,562 
6.796.128 

66,833 

1,793 
10,000 

5,284 

105,575 

3,702 
1.033 

1.169,838 

112,194 
30.000 

84,404 
1,962 

96.593 

3.595 
2.000 
2.500 

2 

117.531 

5.000 
4,503 

2.382,269 
48.773 

110,872 
25.749 

176.173 
37.226 

2.466 
84 

44,906,434 

975,429 

8,000 

3,733.991 

15,983 

17,077 
1.228 

4,735 

228,560 
31,667 
6,611 

8.097 
111 

9.503 

185.394 
4.895 
77.025 

39.776 
104 

4,733,403 

2,520,413 

978,858 

1,537,467 

1,302 
81,264 

71,751 

38,278 
1,888,828 

111 

84,252 

74,261 

81.920 
953.679 

104 
240,484 

5,036,738 
13,276,860 

166,476 

182,061 

3325,504 

189,053 

201,295 

3,603,262 

456,537 

67,953,435 

- 

- 

211,000 

- 

- 

404.676 



15,901,000 

4.970 
630 

9,260 
1,130 

211,000 

211,371 
19,908 

8,883 
882 

14.161 
1.344 

404,676 

249.136 
69.507 

12,866 
998 

15,901,000 

6,145,331 
676,168 

5.600 
13,122 

62,888 
3,602 

10,390 
24,647 

67,062 
8,211 

231,279 
150,945 

818,003 
25,449 

9,765 
12,303 

79,919 
2,814 

15.505 
9,000 

88,622 
13,907 

318.643 
131.280 

921.878 
873.106 

13,864 
24,260 

173,377 
4,552 

6,821,499 

2,934,488 
978,858 

12,760,842 
15,279,888 

79,612 
81,264 

99,920 
71,751 

994,397 
1,888,828 

95.036 
84,252 

111,529 
74.261 

1,926,264 
953,679 

202,189 
240,484 

31,954,076 
13,276,860 

166,476 

182,061 

3325,504 

189,053 

201,295 

3,603,262 

456,537 

67,953,435 

52,487 
5,872 

101,124 
1,703 

1,749,724 
38,567 

87.949 
2,146 

78,428 
9,624 

1,536,671 
78,090 

167,117 

3,775 

31,780,182 

837,358 

58359 

102,827 

1,788,291 

90,095 

88,052 

1,614,761 

170,892 

32,617,540 

49,203 

3.188 
9,683 

4,061 

72,332 

5,686 
10,582 

4,235 

1.369,766 

80.821 
104,995 
26,707 
56,051 

69,050 

7,875 
7,098 

3,787 

65,412 

7,364 
7,006 

5,988 

1,194,705 

60,597 
132,795 
36,940 
73,590 

127,357 

4.166 
9,537 

5,918 

26,531,497 

1,243,906 
1,181,310 
1,959,740 
1,131,766 

66,135 

92,835 

1,638340 

87,810 

85,770 

1,498,627 

146,978 

32,048,219 

(7,776) 

9,992 

149,951 

2,285 

2,282 

116,134 

23,914 

569321 

126 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Mitchell 
1.103 

Moorefield 
154 

Morrisburg 
933 

Mount  Brydges 
491 

Mount  Forest 

Number  of  Customers   

1,480 

A.  BALANCE  SHEET 
FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 
678,884 
189,854 

$ 

57.383 

25.477 

$ 
351.069 
134.187 

$ 

161,977 
45,184 

$ 

473,768 
170,125 

489,030 
23,867 

11,491 
5,469 

31,906 

1,348 

1,000 

1.000 

763 

216.882 

18,691 
3,000 
8.000 
7.761 

1 16.793 
15,366 

2.416 

303,643 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments-term  deposits 

47,557 

15,109 

Other 

40.827 
45,992 
27.633 

4.111 

37,452 
12.663 

17,782 
71 

62,666 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

27,376 
1,159 

73.625 
420.829 

55.355 

12,663 
211.608 

71 
80,716 

28,535 

Equity  in  Ontario  Hydro  

398,164 

Total  assets  

1,024311 

91372 

478,605 

215362 

793,008 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

59.400 

- 

- 

4.400 

- 

59,400 

41.431 
16.157 

7 

22,558 
13,381 

4,400 

9,402 
682 

LIABILITIES 

48,907 

Other  liabilities  

2,506 

57,588 
74.674 

391,746 
20,074 

7 
4,500 

31,411 
99 

35,939 
31,636 

120,220 
79.202 

10,084 
14.536 

95,647 
9,979 

51,413 

EQUITY 

21,627 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds 
Contributed  capital 

303,512 
18,292 

486.494 
420.829 

36.010 

55,355 

231.058 
211,608 

120,162 
80,716 

343,431 

Reserve  for  equity  in  Ontario  Hydro   

398,164 

Total  debt,  liabilities  and  equity 

1.024.311 

9U72 

478,605 

215362 

793,008 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

429.487 
13,651 

39.290 
2.084 

248,802 
3,760 

91,617 
3,435 . 

388,168 
5,734 

Total  revenue 

443,138 

41374 

252,562 

95,052 

393,902 

EXPENSE 

Power  purchased 

Local  generation 

301,894 

23,399 
41.933 
12,015 
17,177 

32,811 

2,842 
1.378 

2,216 

203,917 

13.421 
25,165 

10,131 

73,720 

3,399 
8,280 
1,331 
5,026 

323,946 
18,701 

25,147 

Financial   

Depreciation   

Other 

1,173 
13,239 

Total  expense 

396,418 

39,247 

252,634 

91,756 

382,206 

46,720 

2,127 

(72) 

3,296 

11,696 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


127 


Napanee 

Nepean  Twp. 

Neustadt 

Newboro 

Newburgh 

Newbury 

Newcastle 

New  Hamburg 

1,933 

17,112 

239 

174 

240 

172 

699 

1,413 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

914.175 

13,672,265 

77.357 

73.097 

151.896 

49,018 

540,477 

616,874 

314.286 

2,999,492 

23.060 

25.272 

64,717 

20.886 

174,400 

102,405 

599.889 

10,672.773 

54,297 

47.825 

87,179 

28.132 

366,077 

514,469 

95.368 

307,295 

2.650 

5,801 



3.192 

43,654 

3.881 

- 

400,000 

— 

— 

1,318 

— 

— 

— 

- 

_ 

_ 

2,000 

— 

— 

4,000 

— 

36,145 

472,279 

1,662 

1,614 

3.362 

259 

2,970 

48,452 

41 

41,422 

— 

— 

— 

— 

— 

754 

131.554 

1.220.996 

4.312 

9.415 

4.680 

3.451 

50,624 

53,087 

18.668 

476.262 











1,033 

- 

226.311 

— 

— 

— 

— 

— 

— 

157.782 

— 

— 

— 

— 

455 

3,813 

18.668 

860,355 









455 

4,846 

678.941 

3.437,491 

60.776 

18.451 

38.682 

36.602 

160.357 

376,523 

1,429,052 

16,191,615 

119385 

75,691 

130,541 

68,185 

577,513 

948,925 

_ 

5.465.000 

13.565 

_ 

_ 

_ 

71.195 

115.000 

— 

— 

— 

— 

— 

— 

— 

— 

- 

5.465.000 

13.565 

- 

- 

- 

71,195 

115.000 

89.785 

1.249,336 

4.498 

4.114 

4,857 

2.994 

30.898 

7.829 

12.536 

50.156 

103 

81 

328 

- 

20.873 

6,233 

102.321 

1.299.492 

4.601 

4.195 

5.185 

2.994 

51.771 

14,062 

70.000 

2.085.000 

21.900 

15.674 

14.000 

9.754 

74.936 

57.264 

— 

226.311 

— 

— 

- 

— 

- 

— 

557.302 

1.990.637 

18.543 

32.814 

66.613 

18.670 

184.736 

296.169 

20.488 

1.687.684 

— 

4.557 

6.061 

165 

34.518 

89.907 

— 

— 

— 

— 

— 

— 

— 

— 

647.790 

5.989.632 

40.443 

53.045 

86.674 

28.589 

294.190 

443.340 

678.941 

3.437.491 

60.776 

18.451 

38.682 

36,602 

160.357 

376,523 

1,429,052 

16,191,615 

119.385 

75,691 

130341 

68,185 

577,513 

948,925 

614.063 

8.775.437 

48.596 

30.870 

56.735 

32.116 

242.416 

441,366 

37,255 

324.473 

855 

2.399 

3.154 

428 

18.736 

10.939 

65U18 

9,099,910 

49,451 

33,269 

59,889 

32,544 

261,152 

452305 

469.953 

6.801.570 

35.397 

21.925 

38.125 

28.854 

170,148 

331.077 

37.219 

529.603 

2.080 

3.142 

2.512 

960 

17.702 

26.973 

66.869 

653.433 

2.867 

5.216 

6.166 

2.703 

21.558 

33.272 

2.407 

728.314 

4.468 

_ 

_ 

_ 

14.699 

13.002 

30.628 

336.018 

2,733 

2.612 

5.500 

1.732 

16.685 

13.875 

— 

— 

— 

— 

— 

— 

— 

— 

607,076 

9,048,938 

47,545 

32,895 

52303 

34,249 

240.792 

418,199 

44,242 

50,972 

1,906 

374 

7.586 

(1.705) 

20360 

34,106 

128 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Newmarket 
4,213 

Niagara 
1,251 

Niagara  Falls 
21,375 

Nipigon  Twp. 
908 

North  Bay 
17,184 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 
3,237,068 
761,624 

$ 
597,220 
205,351 

$ 
13,409,225 
3,471.677 

$ 
394,469 
177,365 

$ 
9  919  639 

Less  accumulated  depreciation 

3,126,528 

2,475,444 
169,855 

49,668 
35,753 

391,869 
28,178 

7,038 

9,937,548 

300,000 
63,000 
91,020 
12,752 

217,104 

32,118 

2,500 

8,145 

15 

6,793,111 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

—bonds 

2,450 
150,000 

284,294 

Other 

1.416 

255,276 

252,300 

15,115 

35,216 

32,843 
2,791 

466,772 
554,137 
306,411 

42,778 
1,197 

438,160 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

209,585 
76,605 

267,415 
999.598 

35,634 
347,982 

860,548 
6,467,596 

1,197 
271,069 

286,190 

Equity  in  Ontario  Hydro  

4,148,174 

3,997,733 

810,701 

17,732,464 

532,148 

11,665,635 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt 

623.000 

33,000 

651.531 

- 

2,164,950 

623.000 

379.491 
4.477 

33.000 

27.402 
47.269 

651.531 

457.965 
623.347 

21,621 
4,457 

2  164  950 

LIABILITIES 

729,384 

224,557 

383,968 
215.509 

1.044.049 
731.609 

74.671 
82.469 

235,117 
37.462 

1.081.312 
2.363.725 

5.672.446 
1.495.854 

26.078 
10.000 

211.112 
13.889 

953,941 

EQUITY 

1,550,034 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds     

Contributed  capital 

Other  reserves  

2.744,895 
103,641 

1.991,167 
999.598 

355.048 
347.982 

9.532.025 
6.467.596 

235.001 
271.069 

4,398.570 

Reserve  for  equity  in  Ontario  Hydro 

4.148,174 

Total  debt,  liabilities  and  equity 

3,997,733 

810,701 

17,732,464 

532,148 

11,665,635 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

1.735.845 
116.135 

335.521 
11.165 

6.484.307 
232.224 

289.664 
18.178 

6.323.527 
294,804 

Total  revenue 

1,851,980 

346.686 

6,716.531 

307,842 

6,618.331 

EXPENSE 
Power  purchased 

1.273.210 

116.029 
158.958 
93.518 
97.605 

240.876 

38.522 

32.483 

3.113 

15,083 

4.616.546 

510.786 
478,264 
110.378 
332.171 
27.871 

213.382 

31.339 
42.007 

13.850 

4,784.189 

365.292 

Administration     

628,638 
286,810 

315,260 

Other 

- 

Total  expense 

1,739320 

330.077 

6,076,016 

300,578 

6380,189 

Net  Income  (net  expense)    

112,660 

16,609 

640,515 

7,264 

238,142 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


129 


North  York 

Norwich 

Norwood 

Oakville 

Oil  Springs 

Omemee 

Orangeville 

Orillia 

136,052 

796 

530 

20,149 

293 

335 

4,127 

8,579 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

86,662,477 

257,881 

227,555 

19,200,415 

109,735 

174,897 

1.763,330 

10,407,893 

18,447,652 

74,657 

116,690 

4,209,017 

45,516 

61,169 

422,816 

3,099,129 

68,214,825 

183.224 

1 10,865 

14,991,398 

64,219 

113,728 

1,340,514 

7,308,764 

39,512 

18,088 

8,012 

3,250 

3,718 

14.489 

99.134 

13,415 

5,285,985 

— 

— 

2,560,000 

2,000 

— 

200.000 

165,259 

— 

7,500 

13,000 

— 

— 

— 

— 

102,836 

2,270,217 

3,787 

3,742 

670,953 

1.990 

6.766 

13,834 

349,709 

17,416 

— 

569 

13,340 

— 

— 

240 

2,720 

7,613,130 

29,375 

25,323 

3,247,543 

7,708 

21,255 

313,208 

633,939 

2,494,144 

929 

_ 

580,637 

229 



37,429 

397,338 

6,401,547 

— 

— 

— 

— 

— 

— 

— 

1,997,072 

— 

161 

98,256 

6,151 

— 

5,761 

135,369 

10,892,763 

929 

161 

678,893 

6,380 



43,190 

532,707 

32,091,606 

218,371 

115,770 

7,160,322 

101,698 

72,282 

734,072 

1,154,350 

118,812,324 

431,899 

252,119 

26,078,156 

180,005 

207,265 

2,430,984 

9,629,760 

8,346.961 

35,988 

- 

2,815,734 

- 

- 

120,000 

2,454,951 

8,346,961 

35,988 

- 

2,815,734 

- 

- 

120,000 

2,454,951 

7,154,144 

17,730 

11,108 

2,135,373 

3,618 

7,297 

83,609 

902,198 

2,357,911 

8,767 

834 

214,055 

513 

767 

12,831 

34,932 

9,512,055 

26,497 

11,942 

2.349,428 

4.131 

8,064 

96,440 

937,130 

7,015,544 

16,228 

55,100 

2,840,066 

16,721 

12,000 

107,594 

3,011,812 

6,401,547 

— 

— 

— 

— 

— 

— 

— 

51,124,047 

103,744 

62,771 

6,994,499 

56,582 

91,073 

889,098 

1,597,534 

4,320,564 

31,071 

6,536 

3,918,107 

873 

23,846 

483,780 

371,147 

— 

— 

— 

— 

— 

— 

102,836 

68,861,702 

151,043 

124,407 

13,752,672 

74,176 

126,919 

1,480,472 

5,083,329 

32,091,606 

218,371 

115,770 

7,160,322 

101,698 

72,282 

734,072 

1,154,350 

118,812324 

431,899 

252,119 

26,078,156 

180,005 

207,265 

2,430,984 

9,629,760 

63,639,291 

152,996 

131,888 

13,361,540 

40,531 

74,145 

1,164,363 

3,373,015 

1,862,225 

7,026 

7,623 

534,826 

2.151 

7,589 

42,783 

63,276 

65^01,516 

160,022 

139,511 

13,896366 

42,682 

81,734 

1,207,146 

3,436,291 

49,576,183 

112,956 

100,429 

10,727,850 

30,131 

58,422 

876,520 

1,952,202 

— 

— 

— 

— 

— 

— 

— 

331,625 

3,307,757 

18,543 

8,122 

556,684 

3,551 

5,578 

61,030 

187,214 

3,563,156 

16,884 

12,168 

493,196 

7,720 

7,761 

97,019 

236,894 

717,003 

6,125 

— 

455,653 

— 

— 

20,570 

270,143 

2,424,494 

6.784 

9,670 

482,686 

3,626 

6,392 

43,068 

240,942 

59,588,593 

161,292 

130389 

12,716,069 

45,028 

78,153 

1,098,207 

3,219,020 

5,912,923 

(1,270) 

9,122 

1,180,297 

(2346) 

3,581 

108,939 

217,271 

130 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Municipality    

Orono 

434 

Oshawa 
29.726 

Ottawa 
103,667 

Otterville 
311 

Owen  Sound 
7,029 

A.  BALANCE  SHEET 

FIXED  ASSETS 

$ 
201,354 
69,046 

$ 

20,230,066 

6,422,766 

$ 
71.503,236 
13,718,342 

$ 

115,633 
53,662 

$ 
3,660,391 

1,335,531 

Less  accumulated  depreciation 

132,308 

862 

2,500 
1,222 

13,807.300 

3,435 
651.309 

1,394,022 
1,901 

57,784,894 

72,798 
2,850,000 

200,000 
3,628,530 

569,145 

61,971 

10,000 
3,436 

2,324,860 
150,915 

289,430 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments-term  deposits 

—bonds 

Other 

4,584 
882 
220 

2,050,667 

961,620 

99,866 

7.320,473 
1.678.209 
1,892,142 

13,436 

743 
1,540 

440  345 

OTHER  ASSETS 

99,966 

Sinking  fund  on  debentures 

Total  other  assets 

1,102 
87.588 

1,061,486 
12,578,430 

3,570,351 
30,582,674 

2,283 
78,168 

99  966 

Equity  in  Ontario  Hydro  

2,639,535 

225,582 

29,497,883 

99,25832 

155,858 

5,504,706 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

15,200 

1,841,400 

141.000 



- 

Total  long-term  debt 

LIABILITIES 

Current  liabilities   

Other  liabilities  

15.200 

10,216 
3,973 

1.841.400 

1,783,781 
702,719 

141.000 

5.138.013 
1.929,726 

6,373 
770 

280,524 
4,586 

Total  liabilities 

EQUITY 

Debt  redeemed     

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 

14,189 

27.322 

81.283 

2,486,500 
1,302,935 

9,840.638 
1.447.980 

7.067,739 
9.749,698 

45.041.952 

6.475.329 

200.000 

7,143 
4.500 

65,847 
200 

285,110 
208,372 

2,294,562 
77,127 

108.605 
87.588 

12,591.553 
12,578.430 

61.466.979 
30,582.674 

70.547 
78,168 

2,580,061 
2,639,535 

Reserve  for  equity  in  Ontario  Hydro   

Total  debt,  liabilities  and  equity 

225,582 

29,497,883 

99,258392 

155,858 

5304,706 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

1 19,762 
1.358 

15.346,391 
433,268 

49,788.727 
1.475.313 

53,535 
2,366 

2,517,461 
95,461 

Total  revenue 

121,120 

15,779,659 

51,264,040 

55,901 

2,612,922 

EXPENSE 

Power  purchased 

Local  generation 

89.714 

4,273 
17.699 
3.403 
6.361 

12,101.971 

855.072 

1.046.411 

240,485 

598,689 

37,981,654 

611.604 

3.353.349 

2.402,441 

151.114 

1.631.755 

45,828 

4,142 
6,800 

4,216 

2,052,766 
117,008 

190.301 

Financial   

Depreciation  

Other 

289 
112,626 

Total- expense 

121,450 

14,842,628 

46,131,917 

60,986 

2,472,990 

Net  Income  (net  expense) 

(330) 

937,031 

5,132,123 

(5,085) 

139,932 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


131 


Paisley 

Palmerston 

Paris 

Parkhill 

Parry  Sound 

Pembroke 

Penetang- 
uishene 

Perth 

460 

801 

2,485 

573 

2,382 

5,418 

1.670 

2,483 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

201,087 

387,509 

1,284,480 

283.789 

1,622,046 

4.444,907 

859.109 

1,207,935 

44.802 

142,864 

461,691 

97.280 

642,600 

2,179.659 

271.811 

414,480 

156.285 

244,645 

822,789 

186.509 

979.446 

2.265.248 

587.298 

793,455 

876 

40.381 

63,461 

28.816 

26,254 

84.761 

3,693 

37,909 

_ 

— 

— 

— 

50.000 

— 

20.000 

20.000 

_ 

_ 

_ 

— 

— 

— 

10.000 

10.000 

7.881 

1.143 

21,971 

4.286 

24.592 

109.584 

41,390 

57.279 

- 

- 

— 

— 

— 

1.322 

- 

— 

8,757 

41.524 

85.432 

33.102 

100.846 

195.667 

75.083 

125,188 

2.506 

846 

5.322 

1.542 

30.641 

94.444 

2.519 

37.792 

1.164 

- 

593 

461 

21,540 

137.064 

- 

- 

3.670 

846 

5.915 

2.003 

52.181 

231.508 

2.519 

37,792 

112,740 

293.318 

851,921 

186,246 

391.213 

312.520 

565.045 

868.016 

281,452 

580,333 

1,766,057 

407,860 

1,523,686 

3,004,943 

1,229,945 

1,824,451 

21.000 

15.500 

62.434 

- 

- 

1.732.000 





21.000 

15,500 

62.434 

- 

- 

1.732.000 

- 

- 

10.513 

16,340 

51.480 

14,698 

55.331 

264.001 

67.497 

83.175 

1,094 

2.287 

19.266 

641 

33.336 

166.300 

3.713 

13.810 

11.607 

18.627 

70.746 

15,339 

88,667 

430.301 

71.210 

96.985 

17.623 

46.500 

187.173 

29.907 

470,810 

558.000 

36.983 

85.045 

103.224 

200.022 

530,599 

175.996 

561.561 

(124.450) 

438.109 

730.554 

15.258 

6.366 

63,184 

372 

11.435 

96.572 

118.598 

43.851 

136,105 

252.888 

780.956 

206.275 

1.043,806 

530.122 

593.690 

859.450 

112.740 

293.318 

851.921 

186.246 

391.213 

312.520 

565.045 

868.016 

281,452 

580333 

1,766,057 

407,860 

1,523,686 

3,004,943 

1,229,945 

1,824,451 

125.319 

211.589 

678.539 

168.915 

743,189 

1.862.915 

632.03 1 

820,997 

2.132 

4.125 

14.932 

8.454 

55.527 

81.741 

18.372 

10.480 

127,451 

215,714 

693,471 

177,369 

798,716 

1,944,656 

650,403 

831,477 

94.319 

150.414 

512.758 

128.871 

485,267 

1.326.210 

492.193 

620.611 

— 

— 

— 

— 

53.067 

9.442 

— 

— 

4.861 

12.224 

32,484 

12.594 

52.060 

118.396 

52,877 

31.834 

12.990 

23.248 

55.112 

17.682 

65,690 

168.526 

32.677 

54.755 

3.605 

3.412 

8.841 

— 

5,753 

217.634 

323 

— 

5.137 

11.111 

35.432 

9.258 

51,247 

149.790 

23.662 

34.550 

120,912 

200,409 

644,627 

168,405 

713,084 

1,989,998 

601,732 

741,750 

6,539 

15305 

48,844 

8,964 

85,632 

(45.342) 

48,671 

89,727 

132 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Peterborough 
20,513 

Petrolia 
1,655 

Pickering 
820 

Picton 
1,968 

Plantagenet 

3,2 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 
15,920.369 
6,570,196 

$ 
878,503 
284,673 

$ 
357,077 
113,349 

$ 
961,964 
376,623 

$ 

171,471 

Less  accumulated  depreciation 

61,906 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

-bonds 

9,350,173 

528,375 
23,088 

593,830 

8.092 

15,000 
35,204 
3.657 

243.728 

24,835 
50,000 

7,621 

585,341 
41,345 

11,291 
2,693 

109,565 
18,859 

8,101 

Other 

1,107 

551,463 
192.415 
42,509 

61,953 
48,168 

2.721 

82.456 
810 

55,329 

68.719 

6,078 

28,067 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

1,426 

234,924 
7,341.253 

50.889 
577,510 

810 

106.489 

74,797 
728,000 

1,426 

64,600 

Total  assets 

17,477,813 

1,284,182 

433,483 

1,443,467 

203,658 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt 

1.956.700 

- 

12.000 

30,000 

32,500 

Total  long-term  debt 
LIABILITIES 

1.956,700 

887,864 
73,373 

57.639 
18.128 

12.000 

27.946 
3,548 

30.000 

61,126 
11,538 

32.500 
14.043 

Other  liabilities  

1,210 

961.237 

2.730.102 

3.499.214 
989.307 

75.767 
50.000 

559.690 
21.215 

31.494 
50.223 

137.570 
86,707 

72.664 
83.182 

515.644 

13.977 

15,253 

EQUITY 

Debt  redeemed  

Sinking  fund  on  debentures 
Accumulated  net  income  invested  in 

plant  or  held  as  working  funds 
Contributed  capital 

22,500 

66,472 
2,333 

7,218.623 
7.341.253 

630.905 
577.510 

283,500 
106,489 

612.803 
728.000 

91,305 

Reserve  for  equity  in  Ontario  Hydro 

64,600 

Total  debt,  liabilities  and  equity 

17,477,813 

1,284,182 

433.483 

1,443,467 

203,658 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

7.869.528 
660,303 

425.120 
14.474 

236.876 
11.199 

546.178 

22,725 

105.702 
6,260 

Total  revenue 

8,529,831 

439,594 

248,075 

568,903 

111.962 

EXPENSE 

Power  purchased                

Local  generation 

Operation  and  maintenance 

6.099.169 
109.073 
860.140 
750.556 
332.811 
514,569 

285.436 

40.237 
68.843 

20.408 

193.616 

10.231 
19.158 
6.990 
10.981 

401.728 

36.327 
57,926 
4,801 
29.224 

78,215 

4.804 
7,538 

Financial  

Depreciation   

Other    

4,972 
4,508 

Total  expense 

8,666318 

414,924 

240,976 

530,006 

100,037 

(136,487) 

24,670 

7.099 

38,897 

11,925 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


133 


Plattsville 

222 

Point  Edward 
931 

Port  Burwell 
406 

Port  Colborne 
6,109 

Port  Credit 
2,229 

Port  Dover 
1.667 

Port  Elgin 
1.779 

Port  Hope 
3,580 

$ 

89.419 

34,575 

$ 
399,412 
163,897 

$ 

144,371 
70,822 

$ 
2.879,043 
918,354 

$ 
1,705,341 
501,372 

$ 
918.065 
206,706 

$ 
1.419.252 
209,517 

$ 
2,413,282 
686,978 

54,844 

2,279 

5,000 

2,500 

699 

235,515 

113,415 

52,500 

25,685 
6,298 

73,549 
4,809 

2,617 

1,960,689 

153,889 

175.000 

10,000 

16,889 

1,203,969 

75,281 
180,000 

13,500 
117,078 

711,359 

39,955 
50,000 

18,464 

1,209,735 

47,373 

26.914 

44 

1,726,304 
86,415 

31,818 
9,027 

10,478 
136 

197,898 

728 

15,168 

7,426 

402 

1.236 

355,778 
65,353 

17.795 

385,859 
49,405 
56,558 

108.419 
2,249 
1,287 

74,331 
7,208 
1,150 

127,260 
72,338 
19,852 

136 

118,401 

15,896 
891,065 

1,638 

47,737 

83,148 
1,607,783 

105,963 
1,670,034 

3,536 
359,444 

8,358 
349,467 

92,190 
1,423,940 

183,859 

1,340,374 

130350 

4,007398 

3365,825 

1,182,758 

1,641,891 

3369,694 





- 

291,657 

206.900 

117,000 

198,376 
47,367 

- 

6,387 

85,276 
15,470 

6,145 
1,516 

291,657 

130,649 
84,856 

206.900 

184,818 
51,123 

117,000 

38,968 
9,758 

245,743 
101,992 

159,620 
27,639 

6,387 
5,237 

53,834 

100,746 
17,000 

328,539 
3,024 

7,661 
39,127 

28,481 
7,344 

215,505 
439,002 

1,401,423 
52,028 

235,941 
190,485 

1,058,348 
4,117 

48.726 
111.528 

317,169 

228,891 

101,992 
81,253 

480,276 
383,160 

187,259 
244,000 

1,107,160 
407,335 

59.071 
118,401 

348.563 
891,065 

74,952 
47,737 

1,892,453 
1,607,783 

1,252,950 
1,670.034 

657,588 
359,444 

944,689 
349,467 

1,758,495 
1,423,940 

183,859 

1340374 

130350 

4,007,398 

3365,825 

1,182,758 

1,641,891 

3369,694 

73.881 
2,955 

644,770 
13,380 

67,505 
2,052 

1,751,252 
100,394 

2,174,895 
46,350 

350,003 
14,778 

722,360 
20,591 

1,671,497 
53,567 

76,836 

658,150 

69,557 

1,851,646 

2,221,245 

364,781 

742,951 

1,725,064 

73,212 

4,472 
3,022 

3,368 

568,692 

9,339 

52,957 

12,990 

39.256 

10,766 

12,331 

1,963 

4,876 

1,246.309 

163,259 

208,518 

51,256 

81,957 

1.880,801 

43,065 
122,630 
35,072 
50.987 

213,870 

48,042 
47,119 
13,620 
19,926 

527,890 

29,080 
62,928 
41.345 
29.634 

1,302,759 

90,947 

172,649 

8,142 

65,997 

84,074 

643,978 

69,192 

1,751,299 

2,132,555 

342,577 

690,877 

1,640,494 

(7,238) 

14,172 

365 

100347 

88,690 

22,204 

52,074 

84,570 

134 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Port  McNicoll 
746 

Port  Perry 
1,258 

Port  Rowan 
410 

Port  Stanley 
1,155 

Prescott 

1,992 

A.  BALANCE  SHEET 

FIXED  ASSETS 

$ 
203,865 
61.797 

$ 
742.225 
194,106 

$ 

146,809 
53,936 

$ 
334,629 
161,244 

$ 

585,785 

Less  accumulated  depreciation 

310,309 

142.068 

12,946 

16,000 

17,986 

576 

548,119 

15,756 
40.000 

6.277 

92,873 
33.622 

2.692 

173,385 

16,555 
11,000 

19,737 

275,476 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

—bonds 

36,287 
49,840 

28,586 

Other 

750 

47.508 
547 

62.033 

2.156 

901 

36.314 

47.292 

1.071 

423 

115,463 

OTHER  ASSETS 

26,092 

Sinking  fund  on  debentures 

547 
171.582 

3.057 
297.886 

71.895 

1,494 

280,324 

26,092 

658,220 

Total  assets     

361,705 

911,095 

201,082 

502,495 

1,075,251 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 



125.390 

- 

40.000 

- 

Total  long-term  debt 

LIABILITIES 

15.343 

2.214 

125.390 

38.282 
16.222 

3.973 
437 

40,000 

13.108 
6.800 

49.022 

5.326 

Total  liabilities 

EQUITY 

17,557 
9,804 

155,342 
7.420 

54.504 
44.882 

308.568 
79,865 

4.410 
17.890 

103.250 
3.637 

19,908 
23.950 

135.333 
2.980 

54,348 
23,981 

Sinking  fund  on  debentures                     

Accumulated  net  income  invested  in 
plant  or  held  as  working  funds 

Contributed  capital 

Other  reserves 

314.609 
24,093 

172.566 
171.582 

433.315 
297.886 

124.777 
71.895 

162.263 
280.324 

362,683 

Reserve  for  equity  in  Ontario  Hydro 

658,220 

Total  debt,  liabilities  and  equity 

361,705 

911,095 

201,082 

502,495 

1,075,251 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

164.741 
3.050 

429.220 
20.713 

64.412 

5.397 

189.848 
7.460 

488,147 
27,303 

Total  revenue 

167,791 

449,933 

69,809 

197,308 

515,450 

EXPENSE 
Power  purchased 
Local  generation 

129.700 

12.431 
13.081 

5.788 

314.616 

14.979 
31.488 
12.326 
21,467 

44.274 

5.705 

6.757 

714 

4.859 

141.380 

22.755 

26.282 

5.582 

11.217 

424.875 
26,577 

49,228 

Financial   

Depreciation   

Other 

23.423 

Total  expense 

161,000 

394,876 

62309 

207,216 

524,103 

Net  Income  (net  expense) 

6,791 

55,057 

7,500 

(9.908) 

(8,653) 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


135 


Preston 

Priceville 

Princeton 

Queenston 

Rainy  River 

Red  Rock 

Renfrew 

Richmond 

5,587 

95 

208 

211 

465 

397 

3,203 

859 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

3,305,528 

31,611 

66,094 

68,707 

212,717 

168,062 

2,706,853 

522,872 

1,123,261 

13,481 

28,694 

30.952 

111,805 

71,583 

836,398 

88,264 

2,182.267 

18,130 

37,400 

37,755 

100,912 

96,479 

1,870,455 

434,608 

32,080 

3.396 

6,463 

3,359 

8,116 

12,378 

_ 

15,637 

397,991 

3,000 

— 

— 

25,000 

15,000 

9,000 

— 

71,563 

147 

526 

894 

1,149 

933 

11,044 

17,141- 

4,864 

— 

— 

- 

334 

315 

1,325 

437 

506.498 

6.543 

6,989 

4.253 

34,599 

28,626 

21,369 

33,215 

156,538 

_ 





2.578 



53,100 

2,060 

_ 

_ 

_ 

_ 

— 

— 

— 

14,852 

1,038 

— 

— 

— 

- 

— 

2,163 

734 

157,576 







2,578 



55,263 

17,646 

2,152,246 

11,227 

71,381 

65,575 

73.879 

117,510 

606.773 

127,366 

4,998,587 

35,900 

115,770 

107,583 

211,968 

242,615 

2,553,860 

612,835 

323,000 

76,000 

86,600 

— 

— 

— 

- 

— 

— 

6,374 

— 

323,000 

- 

- 

- 

- 

- 

82,374 

86,600 

230,272 

1.297 

3,600 

3,422 

11,960 

10,573 

166,671 

36,041 

53.247 

— 

1,159 

297 

374 

423 

328,818 

2,052 

283,519 

1,297 

4,759 

3,719 

12.334 

10.996 

495,489 

38,093 

491,283 

.2,166 

5.995 

9.500 

26,087 

29.367 

820,237 

28,287 

— 

— 

— 

— 

— 

— 

~ 

14,852 

1,423.166 

10,173 

32.191 

23.788 

99,668 

75.674 

546,069 

178,487 

325,373 

1,037 

1,444 

5,001 

— 

9.068 

2.918 

139,150 

— 

— 

— 

— 

— 

— 

— 

— 

2,239,822 

23,376 

39,630 

38.289 

125.755 

114,109 

1.369,224 

360,776 

2,152,246 

11,227 

71,381 

65.575 

73.879 

117.510 

606.773 

127,366 

4,998,587 

35,900 

115,770 

107,583 

211,968 

242,615 

2,553,860 

612,835 

2,083,177 

12.590 

43,435 

45,547 

143.858 

107.992 

908.382 

258,610 

175.375 

252 

2.083 

1,021 

7,932 

7.553 

21,556 

6,667 

2,258,552 

12,842 

45,518 

46,568 

151,790 

115,545 

929,938 

265,277 

1.770.535 

9.595 

36,816 

37,205 

102.137 

86.047 

601,774 

208.385 

— 

— 

— 

— 

— 

— 

67,510 

— 

133.132 

1.426 

1,440 

4,176 

14.163 

11.195 

53.445 

9,653 

198,496 

1.270 

3.146 

3,748 

16,324 

9.926 

79,961 

6,554 

37.239 

1 

— 

— 

— 

— 

45.311 

11.840 

102.932 

1.102 

2.824 

2.581 

7.880 

5.829 

69.642 

13.289 

1.756 

- 

- 

- 

- 

- 

- 

- 

2,244,090 

13,394 

44,226 

47,710 

140,504 

112,997 

917,643 

249,721 

14,462 

(552) 

1,292 

(1,142) 

11,286 

2,548 

12,295 

15,556 

136 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Richmond  Hill 
5,693 

Ridgetown 
1,256 

Ripley 

273 

Rockland 
1,217 

Rockwood 

373 

A.  BALANCE  SHEET 
FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 
2,930,310 

773,407 

$ 
485,158 
125,776 

$ 

102,660 
27,260 

$ 
491,456 
126,959 

$ 

156,254 
42,682 

2,156,903 

160,854 
100,000 

98,956 
13,466 

359,382 
43,673 

5,470 

75,400 

12,168 
5,000 
3,000 
2,446 

364,497 
46,730 

17,993 

113,572 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

—bonds 

5,814 
3,000 

1,290 

Other 

373,276 

2.110 

100,532 

49,143 

4,169 

946 

22,614 

64,723 

75 

2,184 

10,104 

OTHER  ASSETS 

Sinking  fund  on  debentures 

380 

102,642 
1,443,602 

5,115 
349,641 

79,481 

2,259 
166,150 

380 

95,830 

4,076,423 

763,281 

177,495 

597,629 

219,886 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt  

496,000 

27.309 

- 

15,000 

3,900 

496,000 

267,182 
94,177 

27.309 

27,110 

2.351 

9.462 
370 

15,000 

62.722 
14,072 

3,900 

LIABILITIES 

8,163 

846 

Total  liabilities 

361,359 
613,105 

1.105,890 
56,467 

29.461 
83.364 

272,447 
1,059 

9,832 
12.744 

62,962 
12,476 

76,794 
40,000 

245,552 
54,133 

9,009 

EQUITY 

18,429 

Sinking  fund  on  debentures 
Accumulated  net  income  invested  in 
plant  or  held  as  working  funds   

Contributed  capital 

Other  reserves 

81,640 
11,078 

Total  utility  equity 
Reserve  for  equity  in  Ontario  Hydro   

1,775,462 
1,443,602 

356,870 
349,641 

88,182 
79.481 

339,685 
166,150 

111,147 
95,830 

Total  debt,  liabilities  and  equity 

4,076,423 

763,281 

177,495 

597,629 

219,886 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 
Miscellaneous 

2.451,817 
52,250 

349,400 
7,914 

66,330 
1.128 

340,507 
12,042 

98,111 
6,194 

Total  revenue 

2,504,067 

357314 

67,458 

352,549 

10435 

EXPENSE 

Power  purchased 

Local  generation 

1.833,824 

125,416 
138.616 
89,846 
91,037 

231.962 

33.901 

35,198 
5.712 
12.395 

56,268 

652 
3,327 

2.781 

271,119 

10,171 
19.798 
3,560 
15,633 

73,453 
7,347 

12,205 

Financial   

Depreciation   

Other 

1,910 
5,270 

Total  expense 

2,278,739 

319.168 

63,028 

320,281 

100,185 

Net  Income  (net  expense) 

225,328 

38,146 

4,430 

32,268 

4,120 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31.  1975 


137 


Rodne\ 

Rosseau 

Russell 

Si.  Catharines 

St.  Clair  Beach 

St.  George 

St.  Jacobs 

Si    Marys 

462 

171 

303 

38.589 

587 

331 

317 

2.039 

S 

S 

S 

S 

S 

S 

S 

S 

112.403 

J2.475 

n  525 

22.564.554 

417.010 

112.744 

148.475 

887.62" 

58.829 

10.751 

39.811 

5.293.218 

^  -— 

39.492 

40.461 

369.279 

53.574 

81.724 

"  1  - 

17.27 1.336 

330.066 

73.252 

108.014 

:   :  :-• 

35.778 

523 

-r 

460.898 

28.930 

4.971 

19.538 

50.624 

— 

— 

— 

1.100.000 

— 

21.000 

— 

77.500 

— 

1.000 

— 

— 

— 

— 

— 

— 

1.968 

1.131 

3.856 

1.584.064 

69.502 

588 

2.034 

26.916 

37.746 

2.656 

3.144.962 

98.432 

26.559 

::  572 

155.040 

102 

- 

- 

792.191 

- 

193 

- 

36.626 

- 

- 

1.308 

361.238 

1.049 

- 

- 

16.763 

102 



1.308 

1.153.429 

1.049 

193 

_ 

53.389 

116.255 

33.833 

68.332 

15.649.061 

123.586 

115.026 

149.148 

1.158.319 

207.677 

118213 

192.197 

37.218,788 

553.133 

215.030 

278.734 

1.885.096 

26.000 

2.143.018 

40.167 

2.500 

_ 



— 

— 

— 

— 

— 

— 

— 

— 

- 

- 

26.000 

2.143.018 

40.167 

2,500 

- 

- 

7.499 

3 

12.970 

1.531.120 

77.510 

1.235 

183 

36.312 

2.421 

- 

567 

:■  Ml 

1.484 

413 

90 

2.853 

9.920 

3 

13.537 

2.231.988 

78.994 

1.648 

273 

39.165 

8.500 

11.933 

12.808 

1.001.350 

27.528 

13.500 

6.000 

190.208 

71.668 

31.316 

67.126 

14.408.954 

106.649 

82227 

117.801 

477.403 

1.334 

41.128 

4.394 

1.784.417 

176.209 

129 

5.512 

20.001 

— 

— 

— 

— 

— 

— 

— 

— 

81.502 

K37J 

84.328 

r.  194.721 

310.386 

95.856 

129.313 

687.612 

116.255 

33.833 

68.332 

15.649.061 

123.586 

115.026 

149.148 

1.158.319 

207.677 

118213 

192,19- 

37218.788 

553.133 

215.030 

278,734 

1.885.096 

80.060 

29.779 

76.034 

18.0;- 

161  272 

99.383 

151.462 

483.108 

3.899 

1% 

4.8% 

499.053 

3.603 

3.487 

7.450 

25.471 

83.959 

29.975 

80.930 

18383.726 

171.875 

lOl^O 

158.912 

508379 

66.532 

21.-03 

63.136 

14.395.06' 

128.718 

85.212 

147.468 

374.604 

5.109 

2,727 

2.319 

805.334 

10.534 

4.131 

5 .757 

36.6-9 

8.844 

1.412 

3.464 

676.434 

11.309 

7.608 

5.315 

59.542 

— 

— 

4.938 

272.240 

7.762 

1.438 

335 

— 

4.053 

2.222 

4.795 

10.003 

3.697 

4.566 

28233 

— 

- 

— 

29.895 

- 

— 

— 

— 

84.538 

28.064 

'8.652 

16,738,751 

168.326 

102.086 

163.441 

499.058 

(579) 

1.911 

2278 

1.844.975 

3349 

784 

(4329) 

9321 

138 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Municipality    

St.  Thomas 

9.724 

Sandwich  West 
Twp. 
3.958 

Sarnia 
17,481  • 

Scarborough 
87.114 

Schreiber  Twp. 
684 

A.  BALANCE  SHEET 

FIXED  ASSETS 

$ 
4,597.801 
1,726,180 

$ 
1.316,502 
429,346 

$ 
9.496,045 
3,714,798 

$ 
61,858,856 
16.154,766 

$ 
298,136 
127,436 

Less  accumulated  depreciation 

2.871.621 

15,971 
100,000 

20,000 

273,080 

1.656 

887,156 
81.405 

97.893 

5,781,247 

207,339 

300,000 

99.500 

431.371 

7.783 

45,704,090 

3,297 
898,000 

5,222,650 
2,925 

170  700 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

—bonds 

Accounts  receivable  (net) 

Other 

32,892 

10,146 

227 

410.707 

178,086 

317 

179.298 

26,398 

5.517 

1.045,993 
362,630 
61,384 

6.126,872 

2,099,893 

6,678,697 

246,438 

43,265 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

5,003 

178,403 
3.723.137 

31.915 
480,545 

424,014 
10.651,639 

9.025,028 
22,116,145 

5,003 
177,008 

Equity  in  Ontario  Hydro  

7,183,868 

1,578,914 

17,902,893 

82,972,135 

395,976 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

84,000 

141,800 

199.000 

13.217,929 
308,110 

- 

84.000 

241,422 
259,089 

141.800 

183.537 
24.950 

199.000 

609,229 
82,553 

13,526,039 

6.056,135 
1.517,424 

LIABILITIES 

24,025 

45 

500,511 
254,204 

2.469,502 
152,514 

208.487 
285,959 

363,384 
98.739 

691,782 
1,384,579 

4.857,469 
118.424 

7,573,559 

5,848,288 
6,678,697 

22.660,301 
4,569,106 

24,070 

EQUITY 

50,000 

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds   

Contributed  capital 

Other  reserves  

136,401 
8,497 

Total  utility  equity 

Reserve  for  equity  in  Ontario  Hydro   

2.876.220 
3.723.137 

748,082 
480.545 

6,360,472 
10.651.639 

39,756,392 
22.116,145 

194,898 
177,008 

Total  debt,  liabilities  and  equity 

7,183,868 

1,578,914 

17,902,893 

82,972,135 

395,976 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

3.202.560 
101,961 

1.061.604 
26.143 

7.145.588 
141.991 

40,312,038 
1,543,117 

201,913 
8,434 

3304,521 

1,087,747 

7,287,579 

41,855,155 

210347 

EXPENSE 

Power  purchased 

Local  generation 

2.425.752 

381,841 

214,178 

16.258 

132,297 

809,243 

78,901 
61,078 
44.522 
36.751 

5,760,388 

700.396 

486,396 

53.939 

278.716 

31,763,797 

2,417,633 
2,035,638 
1,154,262 
1,717,726 
5,098 

169.349 
17,635 

Administration   

Financial   

Depreciation   

Other 

18,783 
10,027 

Total  expense 

3,170326 

1,030,495 

7,279,835 

39,094,154 

215,794 

Net  Income  (net  expense) 

134,195 

57,252 

7,744 

2,761,001 

(5,447) 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


139 


Seaforth 
909 

Shelburne 
1,067 

Simcoe 

4,797 

Sioux  Lookout 
1,118 

Smiths  Falls 
3.875 

Southampton 
1,652 

South  Grimsby 
Twp. 

477 

South  River 
453 

$ 
480,217 
116,263 

$ 
615,082 
171,211 

$ 
2,936,324 
703,410 

$ 
513,747 
206,492 

$ 
1.807,198 
648,799 

$ 
734,247 
161,695 

$ 

152,031 
58,299 

$ 
262,705 
92,156 

363,954 
15,872 

6.839 
150 

443,871 
50 

25,988 

2,232,914 

570 
300,000 

100,843 

307,255 
21,386 

12,438 

1,158,399 

67.188. 
145,000 

20.222 
8,166 

572,552 
44,796 

13.062 

93,732 

14,662 
10,000 

28,542 

170,549 
12,013 

4,036 
193 

22,861 

2,453 

26,038 
21,124 

401.413 
11,288 
14,624 

33,824 
21.504 

240,576 
38,641 

57,858 
25,353 

53,204 

16,242 

58 

9,874 

2,453 
371,165 

21,124 
219,960 

25,912 
1,542,978 

21,504 
306,315 

38,641 
1,424,795 

25,353 
282,797 

96,902 

9,932 
48,240 

760,433 

710,993 

4,203,217 

668,898 

2,862,411 

938,560 

243,838 

244,963 

- 

134,000 
32,838 

540,000 

48,000 



76,206 



38,500 

30,232 
11,781 

166,838 

71,745 
199 

540,000 

262.630 
73,352 

48,000 

43,327 
7,019 

89,137 
22,691 

76,206 

30,706 
77,499 

32,834 

855 

38,500 

14,608 
2,419 

42,013 
74,440 

272,315 
500 

71,944 
36,640 

177,191 
38,420 

335,982 
265,435 

1,359,350 
159,472 

50,346 

255,538 
8,699 

111,828 
147,662 

1,174.444 
3,682 

108.205 
50.990 

396,599 
23,763 

33,689 
15,000 

95,413 
2.834 

17,027 
51,500 

88,696 
1,000 

347,255 
371,165 

252.251 
219,960 

1.784.257 
1.542,978 

264,237 
306,315 

1,325,788 
1,424,795 

471.352 
282,797 

113,247 
96,902 

141,196 

48,240 

760,433 

710,993 

4,203,217 

668,898 

2,862,411 

938,560 

243,838 

244,963 

271.151 
9,922 

339,834 
12,190 

2,048.490 
80,825 

381,580 
14,496 

1,253,134 
40,321 

418,026 
10,421 

107,242 
4,955 

132,177 
3,433 

281,073 

352,024 

2,129315 

396,076 

1,293,455 

428,447 

112,197 

135,610 

177,881 

55,477 
34,343 

11.905 

248.350 

16,193 
26,155 
19,763 
17,311 

1,451,324 

113,519 

271,675 

71,136 

77,703 

281,342 

49,469 
58,291 
4.044 
16,280 

965.056 

56.644 
112,165 

61,052 

313,367 

22.087 
29,530 
16,195 
15.865 

70.685 

7,947 
21.794 

4.461 

94,380 

5,989 
10,684 
7,743 
7,515 

279,606 

327,772 

1,985357 

409,426 

1,194,917 

397,044 

104,887 

126311 

1,467 

24,252 

143,958 

(13350) 

98,538 

31,403 

7310 

9,299 

140 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Springfield 
197 

Stayner 
970 

Stirling 
651 

Stoney  Creek 
2,187 

Stouffville 

1,853 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 

59,970 

30,661 

$ 
432,574 
77,085 

$ 
262,810 

97,425 

$ 
984,080 
379,715 

$ 

1,097,424 

Less  accumulated  depreciation 

152,766 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits  

—bonds  

29,309 
10,720 

548 

355,489 
9,634 

10.189 

165,385 
30,596 

1.560 

604,365 

47,989 
50,000 

7,406 

944,658 

61,849 
67,000 

7,144 

Other 

1,391 

11,268 

7,627 

19,823 
1,745 

32,156 
647 
744 

105,395 

237 
178 

137,384 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

8,264 
1,721 

Total  other  assets 

Equity  in  Ontario  Hydro  

7,627 
57,361 

1,745 
203.397 

1,391 

167,853 

415 
488,984 

9,985 
391,472 

105,565 

580,454 

366,785 

1,199,159 

1,483,499 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

- 

73.000 

- 

40,000 

15,000 

Total  long-term  debt 
LIABILITIES 

Current  liabilities 

Other  liabilities                                       

4,998 
189 

73,000 

20,500 
1,017 

12.475 
2,163 

40,000 

3,734 
7,434 

15,000 

43,280 
58,801 

Total  liabilities 
EQUITY 

Debt  redeemed  

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 

plant  or  held  as  working  funds 

Contributed  capital 

Other  reserves  

5,187 
9,500 

33.144 
373 

21.517 

21,557 

255,082 
5.901 

14,638 
23.000 

160.691 
603 

11,168 
78,460 

547,222 
33,325 

102,081 
67,601 

474,695 
432,650 

43,017 
57.361 

282,540 
203.397 

184,294 
167,853 

659,007 
488,984 

974,946 

Reserve  for  equity  in  Ontario  Hydro 

391,472 

Total  debt,  liabilities  and  equity 

105,565 

580,454 

366,785 

1,199,159 

1,483,499 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

32.854 
1.112 

242,461 
7.936 

166.294 
11.050 

649.084 
43,292 

558,621 
30,242 

Total  revenue 

33,966 

250397 

177344 

692376 

588,863 

EXPENSE 

Power  purchased 

Local  generation 

Operation  and  maintenance 

Administration   

Financial  

Depreciation  

Other 

28,449 

461 
1,974 

2,248 

181.475 

9,487 
15.369 

9,908 
12.026 

127.671 

9.673 
11,352 

11,074 

507,294 

31,805 
60,273 
4,727 
35.138 

463,460 

34,186 
49,664 
4,585 

24,227 

Total  expense 

33,132 

228,265 

159,770 

639,237 

576,122 

Net  Income  (net  expense)      

834 

22,132 

17,574 

53,139 

12,741 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


141 


Stratford 

8,673 

Strathroy 
2.674 

Streetsville 

2.352 

Sturgeon  Falls 
2.063 

Sudbury 
29.029 

Sunderland 
305 

Sundndge 
400 

Sutton 
1,063 

$ 
7,550.446 
1.738.921 

$ 
1.382,701 
506,976 

$ 
1.244,174 
238.591 

$ 
909.514 
262.609 

$ 
18,944,488 
5,545.729 

$ 

97.095 

43.057 

$ 

137,172 
39.066 

$ 
303,291 
86,462 

5.811,525 

23,528 
125,000 

431,539 
8,802 

875,725 
12,169 

23,610 

1.005.583 

21,474 
80,000 

33,357 

646,905 

57.351 

27,010 
290 

13,398,759 

75,071 
413.454 

1,098,128 
116,182 

54.038 
24.230 

1,806 

98.106 

17.344 
2,500 
5,000 

1.415 

216.829 

29.060 
15.000 

11,407 
6,541 

588,869 

499,544 

72,491 

35.779 

79.643 

7,630 

134,831 
1.615 
2,408 

84,651 
5,303 

1.702,835 
828,840 
137,716 

26,036 

26.259 

62,008 
1,732 
9,040 

572,035 
4,196.175 

87,273 
829,794 

4,023 
477,179 

5,303 
351.699 

966,556 
6,398.131 

83.613 

66.875 

10,772 
258,113 

11,168,604 

1,828,571 

1,621,616 

1,088,558 

22,466,281 

163,687 

191,240 

547,722 

1,199,000 

71,000 

- 

88.360 

4,990,300 

- 

- 

- 

1,199,000 

419,373 
90,641 

71,000 

107,271 
53,245 

74,108 
33,033 

88,360 

69,030 
48,553 

4,990.300 

1,152,778 
2.084,754 

53 
211 

11.793 
1.052 

29,901 
17,046 

510,014 
1,226,800 

3,412,842 

623,773 

160,516 
121,427 

573,773 
72,061 

107,141 
154,125 

462,477 
420,694 

117,583 
143,943 

383,513 
3.460 

3.237.532 
2.226,382 

4,434.557 
1.179,379 

264 
4.628 

72,136 
3,046 

12.845 
33.018 

77,114 
1,388 

46,947 
26,000 

173,977 
42,685 

5,263,415 
4,196,175 

767,261 
829,794 

1,037,296 
477,179 

530,916 
351.699 

7,840,318 
6,398.131 

79,810 
83,613 

111.520 

66.875 

242,662 
258,113 

11,168,604 

1,828,571 

1,621,616 

1,088,558 

22,466,281 

163,687 

191,240 

547,722 

3,921,976 

252,343 

826,666 
13,823 

751,328 
23.647 

643,309 
40,575 

10.186,286 
743.320 

66,677 
4,218 

95,882 
1,666 

304,777 
4,705 

4,174319 

840,489 

774,975 

683,884 

10,929,606 

70,895 

97,548 

309,482 

3,033,490 

290,872 
242,615 
174,870 
189.191 

650,149 

81,141 
78,605 
12,470 
37,672 

579,706 

45.436 
78,188 
6,003 
29,621 

463,742 

65,519 
56,443 
12,954 
30,708 

7.639.216 

919.516 

1,078,683 

758,881 

607.495 

49.824 

57,675 

1,739 
3.559 

3,691 

80,091 

3,619 

7,437 

3,876 

256,369 

10,235 
41,735 

8,329 

3,931,038 

860,037 

738,954 

629366 

11,053,615 

66,664 

95,023 

316,668 

243,281 

(19,548) 

36,021 

54,518 

(124,009) 

4,231 

2,525 

(7,186) 

142 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Tara 

335 

Tavistock 
649 

Tecumseh 
1,648 

Teeswater 

442 

Terrace  Bay 
Twp. 
564 

A.  BALANCE  SHEET 

FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 

138,371 
28,477 

$ 
319.454 
120,038 

$ 
784.021 
270,936 

$ 

124,042 
46,678 

$ 

356,118 
133,873 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments-term  deposits  

-bonds  

Accounts  receivable  (net) 

Other 

109,894 

11,718 
7,000 
8,000 
1,145 

199.416 

32,491 
15.000 

1,504 

513.085 
154,571 

43,085 

77,364 
36,256 

15,500 

423 

222,245 
32,289 

5,616 

Total  current  assets 

OTHER  ASSETS 

27,863 
1,193 

48,995 
457 
810 

197.656 

29,419 

2,641 

52,179 

88 

37,905 

Sinking  fund  on  debentures 

- 

1,193 
100.321 

1.267 
288.288 

32.060 
355.688 

88 
151.985 

Equity  in  Ontario  Hydro 

215,778 

Total  assets 

239,271 

537,966 

1,098,489 

281,616 

475,928 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 



34,000 

38.200 



- 

Total  long-term  debt 

LIABILITIES 

9,033 
585 

34.000 
18.870 

38.200 

81.432 
6,162 

11,427 
388 

19,291 

Total  liabilities 

9.618 
14,264 

110,310 

4.758 

18.870 

41.284 

154,282 
1.242 

87.594 
42,800 

372,896 
201,311 

11.815 
21,296 

96,276 
244 

19,291 

EQUITY 

Debt  redeemed  

Sinking  fund  on  debentures 
Accumulated  net  income  invested  in 

plant  or  held  as  working  funds    

Contributed  capital 

Other  reserves 

78,000 

156,899 
5,960 

129,332 
100,321 

196.808 
288,288 

617.007 
355.688 

117,816 
151.985 

240,859 

Reserve  for  equity  in  Ontario  Hydro   

215,778 

Total  debt,  liabilities  and  equity 

239,271 

537,966 

1,098,489 

281,616 

475,928 

B.  OPERATING  STATEMENT 

REVENUE 
Sale  of  electrical  energy 
Miscellaneous  

107.769 
3,299 

235.372 
10,378 

428.464 
29.540 

126,247 
3,698 

216,055 
11,687 

Total  revenue 

111,068 

245,750 

458,004 

129,945 

227,742 

EXPENSE 
Power  purchased 

92.718 

3.148 

3.034 

3.862 

191,012 

10.743 
14,813 
4,912 
11.172 

339.824 

53,257 

42,596 

5,638 

18,438 

112,663 

1,013 
7,761 

4.321 

173.975 

Operation  and  maintenance 

7,112 
18,643 



Depreciation  

Other 

10,956 

Total  expense 

102,762 

232,652 

459,753 

125,758 

210,686 

8306 

13,098 

(1,749) 

4,187 

17,056 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


143 


Thamesford 

Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

545 

461 

330 

637 

701 

161 

167 

2,731 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

234,907 

176,394 

122.280 

263.077 

320,877 

56.983 

52.024 

1,168,453 

104,085 

98.005 

44,545 

87,798 

74,288 

30,416 

19.547 

427,574 

130.822 

78.389 

77,735 

175,279 

246.589 

26.567 

32.477 

740,879 

38.633 

7.506 

7,479 

25.547 

4.696 

8.436 

10.962 

26,528 

5.000 

13.602 

— 

— 

— 

— 

— 

85,000 

— 

4.000 

3.000 

— 

— 

3.000 

— 

— 

5.371 

6.411 

5,706 

6,111 

11.329 

1,571 

1.306 

17,207- 

— 

— 

700 

470 

— 

— 

— 

— 

49,004 

31.519 

16,885 

32,128 

16.025 

13,007 

12,268 

128.735 

557 

468 

29 

- 

14,395 

- 

- 

50.467 

5.490 

306 

2,382 

2.352 

- 

1,044 

- 

21,352 

6,047 

774 

2,411 

2.352 

14.395 

1.044 

_ 

71,819 

166,863 

161.395 

97,561 

95.466 

127.946 

54.206 

30.411 

1,507.670 

352,736 

272,077 

194,592 

305,225 

404,955 

94,824 

75,156 

2,449,103 

1,600 

_ 

— 

— 

— 

— 

— 

— 

— 

— 

- 

1,600 

- 

- 

- 

- 

- 

- 

17.368 

9.533 

7.471 

21.557 

16.552 

2.823 

3.626 

65,877 

1,439 

1.675 

386 

2.104 

886 

624 

95 

77,379 

18,807 

11.208 

7.857 

23,661 

17.438 

3.447 

3.721 

143,256 

8,289 

17.588 

16.500 

61.588 

85.714 

3,086 

7.200 

126,778 

143.657 

79.817 

72.118 

124.510 

164.178 

33.892 

29.224 

641.700 

15.120 

469 

556 

— 

9.679 

193 

4.600 

29,699 

— 

— 

— 

— 

— 

— 

— 

— 

167.066 

97.874 

89.174 

186.098 

259.571 

37.171 

41,024 

798.177 

166.863 

161,395 

97,561 

95.466 

127,946 

54.206 

30,411 

1,507.670 

352,736 

272,077 

194,592 

305,225 

404,955 

94,824 

75,156 

2,449,103 

163.094 

123.448 

66,622 

178,022 

197,146 

34.550 

37.185 

751,384 

9.332 

7.550 

2,577 

1,078 

3,055 

1.945 

380 

20.045 

172,426 

130,998 

69,199 

179,100 

200,201 

36,495 

37,565 

771,429 

138,537 

95.817 

62.060 

131,655 

143.752 

29.302 

29.342 

529.722 

6.104 

6.008 

3.363 

11.454 

14.405 

1.702 

782 

103.775 

8.669 

14.494 

5.246 

27,347 

16.800 

5.492 

1.301 

162.396 

— 

963 

— 

3.331 

56 

137 

— 

255 

9.039 

6.362 

4.090 

7.732 

8,647 

2.597 

1.835 

33.091 

— 

— 

— 

— 

— 

— 

— 

— 

162,349 

123,644 

74,759 

181.519 

183,660 

39,230 

33,260 

829,239 

10.077 

7354 

(5,560) 

(2,419) 

16,541 

(2.735) 

4305 

(57,810) 

144 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Thunder  Bay 
36,839 

Tilbury 
1,503 

Tillsonburg 
2,978 

Toronto 
198,279 

Tottenham 

834 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 

22,948,423 

8,037,801 

$ 
681,692 
231,348 

$ 
1,735,698 
462,525 

$ 
168,267,307 
62,007,830 

$ 
264,518 

Less  accumulated  depreciation 

56,946 

14,910,622 

1,236,049 

94,000 

1.740,527 

3,386 

450,344 
13,441 

24,065 

1,273,173 

59,047 
70,000 

93,674 

106,259,477 

839,822 

7,793,755 

35,705 

11,420,447 

2,514,846 

207,572 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

5,224 
6,962 

Other 

3,073,962 
1.500,195 

1.757.378 

37,506 

1.954 

684 

222.721 
131,324 
54,658 

22,604,575 

3,967.855 
7,168,000 
8,282,607 

12,186 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

477 
985 

3.257,573 
24,317,731 

2.638 
470.632 

185,982 
956,591 

19,418,462 
146,575,766 

1,462 

Equity  in  Ontario  Hydro  

1 10,286 

Total  assets  

45,559,888 

961,120 

2,638,467 

294,858,280 

331,506 

DEBT  FROM  BORROWINGS 
Debentures  outstanding 

2.294,000 
260,827 

25,000 

- 

7,487,050 

21,500 

2.554,827 

1.508.359 
519.733 

25.000 

43.087 
7.953 

155.769 
326.266 

7,487.050 

9,575,646 
5.368.781 

21.500 

LIABILITIES 

Current  liabilities   

Other  liabilities                            

23,404 
17.065 

2,028,092 
2,313.272 

10.461.254 
2.351.305 
1.533.407 

51.040 
87.499 

262.036 
64.913 

482.035 
204  211 

882.630 
113.000 

14,944,427 

37,477.045 
7,168,000 

76.490,153 
4.715,839 

40.469 

EQUITY 

Debt  redeemed                             

Sinking  fund  on  debentures 

Accumulated  net  income  invested  in 
plant  or  held  as  working  funds 

Contributed  capital 

Other  reserves  

34,935 

77,123 
47,193 

16,659,238 
24,317.731 

414.448 
470.632 

1.199.841 
956,591 

125.851.037 
146,575,766 

159.251 

Reserve  for  equity  in  Ontario  Hydro 

1 10.286 

Total  debt,  liabilities  and  equity 

45,559,888 

961,120 

2,638,467 

294,858,280 

331,506 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous  

14.588,295 
600.019 

469.062 
11.762 

1.047.200 
42.019 

107,816,152 
4,901,846 

202,197 
3,027 

15,188314 

480,824 

1,089,219 

112,717,998 

205,224 

EXPENSE 

Power  purchased 

Local  generation 

10.696.664 

1.061.503 

1.061.775 

422.193 

726.304 

365.454 

23.713 

42.186 

7.464 

17,580 

806.285 

91.661 

74.678 
23.258 
43.291 

81,831.216 

12,306.908 

8.545.480 

439,471 

5.212.867 

145,886 
9,161 

Administration   

Financial   

Depreciation  

Other 

18,808 
6,525 
5,821 

Total  expense 

13,968,439 

456,397 

1,039,173 

108,335,942 

186.201 

Net  Income  (net  expense) 

1,219,875 

24,427 

50,046 

4382,056 

19,023 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


145 


Trenton 
5,518 

Tweed 

741 

Uxbridge 
1,207 

Vankleek  Hill 

637 

Vaughan  Twp. 
8,596 

Victoria 

Harbour 

607 

Walkerton 
1,785 

Wallaceburg 
4,056 

$ 
3.313,217 
1,067,321 

$ 
287,204 
101,020 

$ 
630,270 
204,472 

$ 
251,868 
121,737 

$ 
7.153,157 
1,730,915 

$ 

150.122 
52,536 

$ 
802.254 
261,184 

$ 
2,249,887 
903,805 

2,245,896 
244,688 

153,843 

186,184 

26,227 
5.000 

3,418 

425,798 

36,770 
30,000 
2,962 
11,423 

130.131 

46,000 

534 
16 

5,422,242 
317,568 

530.987 
27,493 

97,586 
19,974 

12,892 

541,070 
52,282 

51,890 

1,346,082 
29,473 

73,871 
1,730 

398,531 

198,336 

1,921 

34.645 

81,155 
190 

46,550 

876,048 
365.648 
237,156 

32,866 
1,212 

104,172 

57.101 

1,860 

105,074 
126,937 
38,514 

200,257 
2,365,263 

220,964 

190 
350,989 

94,611 

602,804 
1,794,055 

1,212 
86,049 

58,961 
584,846 

165,451 
2,263,039 

5,209,947 

441,793 

858,132 

271,292 

8,695,149 

217,713 

1,289,049 

3,879,646 

219,000 



31,200 

- 

2,916,000 

- 

56,000 

104,000 

219,000 

281,546 
298,263 

20,928 
2,686 

31,200 

39,716 
11,561 

17,270 
36 

2,916,000 

1,426,661 
626,134 

30,400 
1,769 

56,000 

60,363 
6,538 

104,000 

197,375 
13,252 

579,809 
335,154 

1,428,763 

281,958 

23,614 
19,000 

177,705 
510 

51,277 
58,932 

356,535 
9,199 

17,306 
44,314 

115,061 

2,052,795 
761,419 

(188,521) 
1,359,401 

32,169 
18,781 

79,185 
1,529 

66,901 
60,749 

496,202 
24,351 

210,627 
91,808 

1,059,967 
150,205 

2,045,875 
2,365,263 

197,215 
220,964 

424,666 
350,989 

159,375 
94,611 

1,932,299 
1,794,055 

99,495 
86,049 

581,302 
584,846 

1,301,980 
2,263,039 

5,209,947 

441,793 

858,132 

271,292 

8,695,149 

217,713 

1,289,049 

3,879,646 

2,398,449 
78,040 

214,267 
9,440 

349.880 
22,982 

140,428 
11,339 

5.218,501 
133,411 

124,195 
1,431 

701,687 
32,033 

2,074,694 
49,993 

2,476,489 

223,707 

372,862 

151,767 

5^51,912 

125,626 

733,720 

2,124,687 

1,967,737 

83,004 
147,126 
49,783 
98,171 

162,249 

9,628 
14,088 

10,239 

282,516 

20,184 

34,166 

8,196 

17,762 

115,118 

8,768 
12,281 

9,689 

4,102,876 

181,643 
311,753 
488,711 
203.880 

96,109 

8,030 

19,382 

1,455 

4,729 

568,436 

31,557 
53,019 
10462 
26,421 

1,656,931 

85,854 

160,121 

17,147 

63,879 

2345,821 

196,204 

362,824 

145,856 

5,288,863 

129,705 

689,495 

1,983,932 

130,668 

27,503 

10,038 

5,911 

63,049 

(4,079) 

44,225 

140,755 

146 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Wardsville 
199 

Warkworth 
283 

Wasaga  Beach 
813 

Waterdown 
716 

Waterford 

Number  of  Customers   

997 

A.  BALANCE  SHEET 

FIXED  ASSETS 

Plant  and  facilities  at  cost 

Less  accumulated  depreciation 

$ 

60,115 

24,970 

$ 

129,793 
50.088 

$ 
327,211 
146,109 

$ 
368,003 
130,270 

$ 

407,539 
100,560 

35,145 
6,143 

938 
399 

79,705 
4.451 

623 
694 

181,102 

5.272 

9.683 

237.733 

27,223 
10,000 

9,557 

306,979 

36,682 
50,000 

4,600 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments-term  deposits 

-bonds 

Other 

7.480 

5.768 

14,955 
6,049 

46,780 
642 

91,282 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

3,657 
751 

Total  other  assets 

39.990 

57.206 

6,049 
107.419 

642 
205,292 

4,408 
268,553 

82,615 

142,679 

309,525 

490,447 

671,222 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt 

- 

1.784 

- 

4,000 

7,000 

Total  long-term  debt 
LIABILITIES 

Current  liabilities     

Other  liabilities  

8,570 
306 

1.784 

5,215 
2.110 

11,864 
582 

4,000 

19.859 
1,408 

7,000 

30,299 
14,679 

8.876 
7,562 

26.045 
142 

7,325 
12,988 

57,389 
5.987 

12.446 
107.136 

80.685 
1,839 

21,267 
33,632 

160,373 
65,883 

44,978 
35,123 

235,051 
80517 

EQUITY 

Debt  redeemed     

Sinking  fund  on  debentures                 

Accumulated  net  income  invested  in 
plant  or  held  as  working  funds   

Other  reserves  

33.749 
39.990 

76,364 
57.206 

189.660 
107,419 

259,888 
205,292 

350,691 

Reserve  for  equity  in  Ontario  Hydro     

268,553 

Total  debt,  liabilities  and  equity 

82,615 

142,679 

309,525 

490,447 

671,222 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 

Miscellaneous       

36.102 
1.753 

61.687 
3.701 

173,881 
5,530 

220,990 
8,574 

268,128 
8,571 

37,855 

65388 

179,411 

229,564 

276,699 

EXPENSE 

Power  purchased 

Local  generation  

Operation  and  maintenance 

Administration   

31.423 

2,112 
3.027 

2.338 

47.174 

3,701 

6,890 

642 

4,438 

115,362 

11.548 

48,306 

212 

10,875 

179,137 

11,482 

15,765 

1,386 

12,582 

187,742 

33,269 
29,483 
2.894 

10,928 

Other 

- 

Total  expense 

38,900 

62,845 

186303 

220352 

264316 

(1,045) 

2,543 

(6,892) 

9,212 

12383 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


147 


Waterloo 

Watford 

Waubaushene 

Webbwood 

Welland 

Wellesley 

Wellington 

West  Lome 

11,406 

622 

478 

164 

13,478 

329 

542 

510 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

9,671,472 

175,128 

117,160 

89,552 

8,574,942 

102,138 

178,293 

216,419 

2,041,238 

86,276 

23,017 

24,235 

2,650.584 

33,592 

72,040 

112,085 

7,630,234 

88,852 

94,143 

65,317 

5,924,358 

68,546 

106,253 

104,334 

890 

20,120 

898 

5,973 

431,788 

9,429 

7,651 

3,560 

— 

— 

— 

— 

340,000 

— 

12,000 

25,000 

— 

— 

— 

— 

— 

— 

4,000 

— 

929,268 

9,398 

6,613 

3,494 

189,393 

1,222 

2,427 

11,671* 

12,399 

— 

— 

356 

7,345 

— 

775 

— 

942,557 

29,518 

7,511 

9,823 

968.526 

10,651 

26.853 

40,231 

617,123 

1.366 

554 

- 

273,349 

- 

- 

4,737 

62,676 

2,315 

- 

- 

42,095 

- 

1,758 

- 

679,799 

3,681 

554 



315,444 

_ 

1,758 

4,737 

4,105,396 

252,746 

65,698 

22,623 

4,512,831 

98,731 

131,566 

228,464 

13357,986 

374,797 

167,906 

97,763 

11,721,159 

177,928 

266,430 

377,766 

1,342,000 

_ 

1,438,117 

_ 

12,000 

_ 

— 

— 

— 

— 

— 

— 

— 

— 

1,342,000 

- 

- 

- 

1,438.117 

- 

12,000 

- 

554,618 

12,553 

8,870 

10.005 

457.474 

6,059 

22,083 

13,330 

313,372 

1,652 

225 

2,364 

30.542 

440 

9,756 

328 

867,990 

14,205 

9,095 

12,369 

488,016 

6,499 

31.839 

13,658 

1,819,569 

9,056 

3,242 

28,381 

1,470,049 

12,428 

13,816 

8,000 

3.935.833 

98,790 

89,845 

34,390 

3,015.562 

58.131 

67,717 

124,144 

1,287.19? 

- 

26 

= 

796,584 

2,139 

9.492 

3,500 

7,042.600 

107,846 

93,113 

62,771 

5,282.195 

72,698 

91.025 

135,644 

4,105,396 

252,746 

65.698 

22,623 

4,512,831 

98,731 

131,566 

228,464 

13,357,986 

374,797 

167,906 

97,763 

11,721,159 

177,928 

266,430 

377,766 

6,357,306 

174,159 

82,318 

41,826 

5,347,335 

68.512 

116,199 

151,104 

237,652 

3,167 

1,754 

1,521 

244,840 

2.298 

6,981 

7,472 

6,594,958 

177326 

84,072 

43,347 

5,592,175 

70,810 

123,180 

158,576 

4,869,069 

132,979 

57.338 

30,688 

3,952,669 

54.352 

89,016 

127,186 

256,391 

9,274 

3,352 

3,639 

295,830 

3,178 

6.735 

10,023 

497,816 

20,226 

7,005 

3,714 

415,947 

5.980 

8,510 

15,748 

197.935 

— 

933 

207 

251,260 

— 

2,404 

— 

233,933 

5.717 

3,233 

2,719 

223,374 

3,306 

6,252 

7,854 

15,142 

— 

— 

- 

14,753 

— 

- 

— 

6,070,286 

168,1% 

71,861 

40,967 

5,153,833 

66,816 

112,917 

160,811 

524,672 

9,130 

12,211 

2380 

438,342 

3,994 

10,263 

(2,235) 

148 


Municipal  Electrical  Utilities 

Municipal  Electrical  Utilities  Financial 


Westport 
350 

Wheatley 
607 

Whitby 
8,572 

Wiarton 
928 

Williamsburg 

154 

A.  BALANCE  SHEET 

FIXED  ASSETS 
Plant  and  facilities  at  cost 

$ 

113,255 
20,307 

$ 
291,242 
98,310 

$ 
5,689,843 
1,311,315 

$ 
391,223 
110,786 

$ 
35,918 

Less  accumulated  depreciation 

21,422 

92,948 

4.572 

1,000 

3.797 

192,932 
25.302 

3.613 

4,378,528 
255.314 

362.706 

280,437 

18,547 

4,000 
10,984 

14,496 

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

Accounts  receivable  (net) 

Other 

4,557 

1,000 

5,000 

645 

9.369 

28,915 

1,724 

618,020 
237.496 
112.619 

33,531 

13.738 
115 

11,202 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

Miscellaneous  assets 

Total  other  assets 

78,604 

1.724 
173,605 

350.115 
2.244.083 

13.853 
260.456 

53,493 

Total  assets  

180,921 

397,176 

7,590,746 

588,277 

79,191 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

- 

- 

774.000 
666.767 

57.000 

- 

Total  long-term  debt 
LIABILITIES 
Current  liabilities 
Other  liabilities  

12.476 

478 

11.118 

1.053 

1.440.767 

359.340 
579.465 

57.000 

21.558 

5,637 

3,100 

425 

Total  liabilities 
EQUITY 
Debt  redeemed 
Sinking  fund  on  debentures 
Accumulated  net  income  invested  in 

plant  or  held  as  working  funds 
Contributed  capital 
Other  reserves 

12,954 
15,000 

73.799 
564 

12.171 
52.000 

150.400 
9,000 

938.805 
845.621 

1.415.470 
706.000 

27.195 
40.400 

198.532 
4,694 

3,525 
2,750 

19,423 

Total  utility  equity 
Reserve  for  equity  in  Ontario  Hydro 

89.363 
78.604 

211.400 
173.605 

2.967,091 
2.244.083 

243,626 
260.456 

22,173 
53,493 

Total  debt,  liabilities  and  equity 

180,921 

397,176 

7,590,746 

588,277 

79,191 

B.  OPERATING  STATEMENT 

REVENUE 

Sale  of  electrical  energy 
Miscellaneous 

89.144 
782 

145.039 

1.757 

3.484.241 
119.626 

278.970 
13.775 

31,295 
651 

Total  revenue 

89,926 

146,7% 

3,603,867 

292,745 

31,946 

EXPENSE 

67.471 

2,578 
6.386 

2.838 

124.327 

7.300 
13.496 

7,856 

2.740.800 

207,932 
227.573 
224,940 
151.719 

204,862 

26,432 
23.873 
6.323 
10,583 

28.321 

Local  generation 

643 

3,692 

_ 

Depreciation   

Other 

1.490 

Total  expense 

79,273 

152,979 

3,552,964 

272,073 

34,146 

Net  Income  (net  expense) 

10,653 

(6,183) 

50,903 

20,672 

(2,200) 

Statements  A  and  B 
Statements  for  the  Year  Ended  December  31,  1975 


149 


Winchester 

747 

Windermere 
148 

Windsor 
64,952 

Wingham 
1,309 

Woodbridge 
900 

Woodstock 
9.330 

Woodville 
265 

Wyoming 
606 

$ 
281,664 
95.682 

$ 

60,461 

19,264 

$ 
35,766,639 
12.539,467 

$ 
611,972 
257,028 

$ 
338,308 
174.607 

$ 
5,302,336 
1,746,011 

$ 

88,343 

29,203 

$ 

170,810 
70,144 

185.982 
37.157 

9,340 
952 

41.197 
5,241 

1,887 
1,160 

23,227,172 

235,446 

3,800,000 

1,296,600 

1,923,511 

41,056 

354,944 

52.641 

50.836 
30,733 

163,701 

25,002 
5.000 

24,950 
6,680 

2,375 

3,556,325 

18,716 
439,000 

106,339 

59,140 

8,398 

3,000 
4,072 

100,666 

30,387 

1,400 
5,336 

47,449 
1,000 

8,288 
2,320 

7,296.613 

1,417,295 
4,521 

134,210 
35,508 

64,007 
2,374 

564,055 
329,518 

15,470 

37,123 

1,588 

586 

1,000 
261,539 

2,320 
33,560 

1.421,816 
27.038,206 

35,508 
505,604 

2,374 
396,765 

329,518 
4,112,337 

53,831 

2,174 
102,606 

495,970 

85365 

58,983,807 

1,030,266 

626,847 

8,562,235 

128,441 

242,569 



- 

975,700 

- 

- 

- 

- 

- 

38,188 
148 

351 

975,700 

3,405,558 
188,078 

53,300 

5,242 

56,844 
4.749 

312,158 
84.355 

4,766 

355 

12,627 
1,096 

38,336 
29,162 

162,271 
4,662 

351 
11,238 

38,330 
1,886 

3,593,636 
5.005,861 

21,853,043 
517,361 

58,542 
81,155 

384,965 

61,593 
23,835 

133,311 
11,343 

396,513 
429.776 

3,337,917 
285,692 

5,121 
5,248 

51,627 

12,614 

13,723 
9,700 

116,540 

196,095 
261,539 

51,454 
33,560 

27,376,265 
27,038,206 

466,120 
505,604 

168,489 
396,765 

4,053.385 
4,112.337 

69,489 
53,831 

126,240 
102,606 

495,970 

85365 

58,983,807 

1,030,266 

626,847 

8,562,235 

128,441 

242,569 

314,802 
8,399 

27,460 
949 

25,591,894 
699,135 

571,950 
18,720 

318,749 
14,414 

3.650.472 
121.232 

55,400 
1,749 

135,968 
2,448 

323,201 

28,409 

26,291,029 

590,670 

333,163 

3,771,704 

57,149 

138,416 

276,083 

6,964 
16,578 

8.627 

19,349 

2,900 
1.643 

1,931 

19,967,578 

1,821,639 

1,349,491 

315,919 

993,092 

491,455 

22,230 
39,006 

16,379 

270,374 

16,085 
30.971 

15.313 

2,904,719 

210,841 

181,866 

745 

145,521 

43,594 

2,188 
2,878 

3,009 

104,912 

3,116 
5,144 

5,526 

308,252 

25,823 

24,447,719 

569,070 

332,743 

3,443,692 

51,669 

118,698 

14,949 

2,586 

1,843,310 

21,600 

420 

328,012 

5,480 

19,718 

150 


Municipal  Electrical  Utilities 


Municipal  Electrical  Utilities  Financial  Statements 
for  the  Year  Ended  December  31, 1975 


Municipality   

York 
34,476 

Zurich 
351 

Total 
1,899,392 

A.  BALANCE  SHEET 
FIXED  ASSETS 

$ 
17,906,577 
5.963,922 

$ 

155,931 
37,705 

$ 
1.222,600,065 

Less  accumulated  depreciation 

341,767,379 

Net  fixed  assets  

CURRENT  ASSETS 

Cash  on  hand  and  in  bank 

Investments— term  deposits 

—bonds 

11,942,655 

2,010 

899,345 

350,000 

576,335 

55,166 

118,226 
11,547 

5.306 

397 

880,832.686 

19,171,650 

47,054.671 

3,993,812 

62,301,976 

Other 

4,532,934 

1.882,856 
464.809 
545.520 

17,250 

2,985 

925 

137,055,043 

OTHER  ASSETS 

Inventories 

Sinking  fund  on  debentures 

41,186,818 
27,534,285 
21,336.793 

Total  other  assets 

1,010.329 
12,833,800 

3,910 
103,735 

90,057,896 
720,149,305 

27,669,640 

243,121 

1,828,094,930 

DEBT  FROM  BORROWINGS 

Debentures  outstanding 

Other  long-term  debt 

- 

- 

128,822,972 
1,527,938 

Total  long-term  debt 
LIABILITIES 
Current  liabilities 
Other  liabilities 

985.907 
756,330 

10,321 
904 

130,350.910 

93.976,387 
30,669,209 

Total  liabilities 
EQUITY 
Debt  redeemed 
Sinking  fund  on  debentures 
Accumulated  net  income  invested  in 

plant  or  held  as  working  funds 
Contributed  capital 
Other  reserves  

1,742.237 
790,979 

12.237,562 
65.062 

11,225 
5,592 

116.244 
6.325 

124,645,596 

162,739,091 
27,534,285 

561,339.106 

99.209.592 

2.127.045 

13.093,603 

12,833.800 

128.161 
103,735 

852,949,119 

Reserve  for  equity  in  Ontario  Hydro 

720,149,305 

Total  debt,  liabilities  and  equity 

27,669,640 

243,121 

1,828,094,930 

B.  OPERATING  STATEMENT 

REVENUE 
Sale  of  electrical  energy 
Miscellaneous 

1 1 .344,063 
488,092 

94,331 
3.823 

827,766,981 
30,530,757 

Total  revenue 

11,832,155 

98,154 

858,297,738 

EXPENSE 
Power  purchased 

Local  generation 

Operation  and  maintenance 

8,950,223 

739.492 

1.176,345 

7,870 

551,361 

134,516 

70.411 

6.422 

14,565 

284 

4.429 

649.968.084 

1,369.493 

54.897.952 

53,384,198 

17,281.365 

Depreciation 
Other 

33,512,295 
872.936 

Total  expense 

11,559,807 

96,111 

811,286323 

Net  Income  (net  expense) 

272348 

2,043 

47,011,415 

STATEMENT  "C" 


Statement  C  records  revenue,  use  of  energy,  number  of  customers,  average  use 
per  customer,  and  average  revenue  per  kilowatt-hour  for  each  of  the  main 
classes  of  service  for  all  the  municipal  electrical  utilities  supplied  under  cost 
contracts  with  Ontario  Hydro.  The  number  of  customers  shown  is  that  at  the 
end  of  the  year  under  review,  but  the  calculation  of  monthly  energy  use  per 
customer  is  based  on  the  average  of  the  numbers  served  at  the  end  of  the  year 
under  review  and  the  preceding  year.  The  revenue  and  use  of  energy  for  house 
heating  and  the  use  of  flat-rate  water  heaters  are  included  in  the  totals  shown, 
the  flat-rate  water-heater  kilowatt-hours  being  estimated  on  the  basis  of  16.8 
hours'  use  per  day. 

The  average  revenue  per  kilowatt-hour  is  the  average  paid  by  the  customer, 
that  is  the  average  revenue  per  kilowatt-hour  received  by  the  utility.  Such  a 
statistical  average  does  not  represent  the  utility's  actual  revenue  from  deliver- 
ing one  kilowatt-hour.  However,  a  comparison  of  this  average  over  a  number 
of  years  gives  some  indication  of  the  trend  of  revenue  in  any  one  municipality, 
and  the  general  trend  may  be  seen  in  the  table  on  page  92. 

The  general  service  class  includes  data  on  both  industrial  and  commercial  cus- 
tomers. 

Information  on  monthly  rates  and  comparative  bills  are  now  published  sepa- 
rately from  this  publication.  Readers  who  require  this  information  may  obtain 
it  by  request  to  the  Power  Market  Analysis  Department  of  the  Regions  and 
Marketing  Branch,  at  the  Ontario  Hydro  Head  Office,  Toronto. 


151 


152 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 
For  the  Year  Ended 


Municipality 


Total 
Sales 


Total 
Revenue 


Total 
Custo- 
mers 


Residential  Service 


Sales 


Revenue 


Customers 


Mthly. 
Use 
per 
Cust. 


Toronto 

Hamilton 

North  York 

Ottawa 

Etobicoke 

Scarborough 

Mississauga 

London 

Windsor , 

St.  Catharines  ... 

Kitchener 

Oshawa , 

Oakville 

Thunder  Bay 

York 

East  York 

Burlington 

Guelph 

Sudbury 

Nepean  Twp 

Brantford 

Peterborough 

Sarnia 

Kingston 

Waterloo 

North  Bay 

Niagara  Falls.... 

Brampton 

Gait 

Gloucester  Twp. 

Barrie 

Vaughan  Twp. .. 

Welland 

Chatham 

Belleville 

Stratford 

Woodstock 

Whitby 

Orillia 

St.  Thomas 


kWh 
6,906,275,777 
4,992,608,402 
3,932,647,383 
3,159,864,521 
2,602,316,457 

2,531,575,010 
2,139,035,090 
1,692,015,265 
1,600,095,254 
1,113,639,233 

1,032,196,108 
958,362.952 
877.001.441 
867,254.247 
756,599.229 

694,135,666 
667,732,785 
632.545,122 
595,654.190 
547.260,679 

538,634,815 
511,019,287 
501,613.358 
464.120,268 
393,951,699 

377.756.025 
370.846.729 
362,948,744 
344.078.662 
326.748.299 

318.702.817 
310.227,887 
300,533,133 
283.732.855 
282,836.215 

239,509.984 
225.916,744 
212,410,418 
203.398,653 
192,389.439 


$ 
107,816,152 
62,671,014 
63,639,291 
49,788,727 
39,780,086 

40,312,038 
31,780,182 
27,167,204 
25,591,894 
18,084,673 

16,752,516 
15,346,391 
13,361,540 
14.588.295 
11.344,063 

10,716,591 

12.157,368 
10,060,561 
10.186,286 

8,775.437 

8.300,726 
7,869,528 
7,145.588 
7,353,355 
6.357.306 

6.323.527 
6.484.307 
6.638.003 
5.356.475 
5,715.250 

5,398,970 
5,218,501 
5.347,335 
5,044,859 
4.555.963 

3,921,976 
3,650,472 
3.484.241 
3,373,015 
3,202.560 


198,279 
112,625 
136,052 
103,667 
88,593 

87,114 
54,790 
75.665 
64,952 
38,589 

38.505 
29.726 
20,149 
36,839 
34,476 

26,263 
28,336 
20,688 
29,029 
17,112 

23,820 
20,513 
17,481 
20,035 
11,406 

17.184 
21,375 
12,767 

12.755 
13.738 

11,982 
8.596 
13.478 
12.673 
12.820 

8.673 
9.330 

8.572 
8.579 
9.724 


kWh 

1,242,470,516 
698,539,006 

1,272,456,798 
855,301,669 
756,927,495 

885,300,510 
525,051,239 
573,742,590 
431,231,016 
258,947,451 

295,717,677 
292.965,795 
202,008,940 
316.864,714 
252,784,265 

186,416,986 
276.064,927 
193,760,738 
270,654,586 
219,015,864 

165,805,274 
186.983,208 
142.737.060 
148,134.217 
105,129.601 

157.850.995 
133.324.772 
110.106.103 
101.882.010 
152,633,637 

99,556.277 
77.246,799 
76,233.806 
78.779,068 
104,892,980 

79,159,084 
73,244.790 
90.170.906 
72.165.450 
66.131.054 


$ 
22,106,189 
12,457,501 
22,576,262 
13,490,706 
13,009,172 

14,956,420 
9,009,254 

11,339,382 
8,672,197 
5,551,713 

5,258,009 
5,257,109 
3.966,000 
5.856,519 
3.943.801 

3.234.196 
5,568.840 
3,750.493 
4.691,672 
3,776,265 

2.974,545 
3.326,334 
2.435.275 
2.672.768 
1.956.856 

2,928,257 
2.687.976 
2.280,398 
1.816,596 
2.964.791 

2.003.401 
1,472.517 
1,768,596 
1,734.835 
1.751.238 

1,475.496 
1.388.048 
1.626.189 

1.263.763 
1.358.613 


167,000 
101,695 
122,007 
91,344 
81,923 

77,839 
49,113 
68,848 
57,840 
35,188 

34,742 
26,578 
17,491 
33,191 
30,408 

23.717 
26,101 
18,915 
26,072 
15.247 

21,469 
18.118 
15.645 
16,722 
10,100 

14,980 
19,021 
11,342 

11,312 
12.570 

10.195 
6.912 
11.955 
11,019 
10,744 

7.666 
8,266 
7.698 
7.576 
8.705 


kWh 
608 
583 
871 
781 
769 

962 
912 
705 
623 
623 

717 
930 
969 
802 
688 

617 
892 
880 
870 
1.226 

666 
846 
761 
742 
891 

885 
598 
841 
764 
1,047 

815 
974 
533 
603 


870 
746 
994 


Statement  C 

SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


153 


General  Service 

General  Service 

(under  5,000  kW) 

(over  5.000  kW) 

Street  Lighting 

Mthly. 

Use 

Rev. 

Rev. 

Custo- 

per 

per 

Custo- 

per 

Sales 

Revenue 

mers 

Cust. 

kWh 

Sales 

Revenue 

mers 

kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

c 

kWh 

$ 

c 

kWh 

$ 

4,125,058,247 

65.730.869 

31,259 

11,032 

1.59 

1.472.057.547 

18.985.368 

20 

1.29 

66,689,467 

993.726 

1,213.538.020 

18.073,446 

10,917 

9,288 

1.49 

3,053.084,616 

31.730.120 

13 

1.04 

27,446,760 

409,947 

2.515,440.705 

39,179,019 

14,043 

15,031 

1.56 

100.922.400 

1,227.707 

2 

1.22 

43,827,480 

656.303 

1,992,162,532 

32,042,074 

12,315 

13.579 

1.61 

282.336.000 

3.774.195 

8 

1.34 

30,064.320 

481,752 

1,656,202,002 

24.222.592 

6,667 

21,081 

1.46 

159.628,800 

2.140.257 

3 

1.34 

29.558,160 

408,065 

1,392,747,820 

22.256,633 

9,269 

12.805 

1.60 

223.114.240 

2.669.830 

6 

1.20 

30,412,440 

429,155 

1,213,680,611 

18,131.646 

5,672 

18,502 

1.49 

380.654,440 

4.372.907 

5 

1.15 

19,648,800 

266,375 

1,003,324,515 

14,434.923 

6,816 

12.460 

1.44 

93.673.600 

1.112.193 

1 

1.19 

21,274,560 

280,706 

768,666,398 

12,159,619 

7.107 

9,053 

1.58 

376,791,000 

4.425,879 

5 

1.17 

23,406,840 

334.199 

331,610,318 

5,549,383 

3.395 

8.258 

1.67 

508,946.784 

6,776,659 

6 

1.33 

14.134,680 

206,918 

517,100,111 

8,622.653 

3,759 

11.827 

1.67 

205,517.600 

2,662,101 

4 

1.30 

13,860,720 

209,753 

292,643,193 

4,760.745 

3,142 

7,860 

1.63 

363,310,804 

5,188.724 

6 

1.43 

9,443,160 

139,813 

267.680,124 

4,623,062 

2,655 

8.553 

1.73 

401.196,337 

4,674.788 

3 

1.17 

6,116,040 

97,690 

536,818,253 

8,531,569 

3,648 

12,099 

1.59 

— 

— 

— 

— 

13,571,280 

200,207 

399,361,915 

6,196,764 

4.065 

8,239 

1.55 

96,411,369 

1.092,421 

3 

1.13 

8,041,680 

111,077 

436,995,960 

6,588,905 

2,545 

14,261 

1.51 

62,567.280 

777,275 

1 

1.24 

8,155,440 

116,215 

384,228,458 

6,484,932 

2,235 

14.721 

1.69 

— 

— 

— 

— 

7,439,400 

103,596 

328,336,024 

4,866,705 

1,771 

15,917 

1.48 

103.631.400 

1.351,519 

2 

1.30 

6,816,960 

91,844 

316.931,644 

5,369,359 

2,957 

8,950 

1.69 

— 

— 

— 

— 

8,067,960 

125,255 

308,378,474 

4,773,079 

1,864 

14,027 

1.55 

17.401.781 

188,870 

1 

1.09 

2,464,560 

37,223 

337,614,461 

4,877,166 

2.350 

11,677 

1.44 

27,484.800 

340,799 

1 

1.24 

7,730,280 

108,216 

243,877.459 

3,610,994 

2,394 

8,661 

1.48 

73.921,260 

847,778 

1 

1.15 

6,237,360 

84,422 

254,677,538 

3,608,472 

1,835 

11,578 

1.42 

97,632,000 

1,013,235 

1 

1.04 

6,566,760 

88,606 

310,755,611 

4,609,863 

3.313 

7,870 

1.48 

— 

— 

— 

— 

5.230.440 

70,724 

223,060,178 

3.578,543 

1,305 

14,410 

1.60 

60.012,000 

735.660 

1 

1.23 

5,749,920 

86,247 

217,086,950 

3.354,487 

2,204 

8.316 

1.55 









2,818,080 

40,783 

230,815,517 

3,702,450 

2,354 

8.250 

1.60 

— 

— 

— 

— 

6.706,440 

93,881 

248,091,361 

4,281,514 

1.425 

14.647 

1.73 

— 

— 

— 

— 

4,751,280 

76,091 

237.860,092 

3,480,441 

1,443 

13.411 

1.46 

— 

— 

— 

— 

4,336,560 

59.438 

137,352.542 

2,297.551 

1,167 

10,261 

1.67 

34.495,200 

417.581 

1 

1.21 

2,266,920 

35,327 

217,372,100 

3.369.795 

1.787 

10,292 

1.55 









1,774,440 

25,774 

230,879,768 

3,714,954 

r,684 

12.010 

1.61 

— 

— 

— 

— 

2,101,320 

31,030 

171,012,799 

2,694,766 

1,521 

9,893 

1.58 

48.559,368 

818.317 

2 

1.69 

4,727,160 

65,656 

200,207,907 

3,239,231 

1,654 

10,245 

1.62 

— 

— 

— 

— 

4,745,880 

70,793 

173,220,035 

2,737,991 

2,076 

7,055 

1.58 

— 

- 

- 

- 

4,723,200 

66,734 

156,735,060 

2,396,971 

1,007 

13,081 

1.53 









3,615,840 

49,509 

149.018.314 

2,213.200 

1,064 

11.861 

1.49 

— 

— 

— 

— 

3,653,640 

49,224 

98.714,352 

1,511,318 

873 

9,701 

1.53 

20.410.080 

303,284 

1 

1.49 

3,115,080 

43.450 

128,496,843 

2,072,237 

1,003 

10,762 

1.61 

— 

— 

— 

— 

2,736,360 

37.015 

123,988,225 

1,814,310 

1,019 

10,075 

1.46 

— 

— 

— 

2,270,160 

29.637 

154 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 
For  the  Year  Ended 


Municipality 


Total 
Sales  ' 


Total 
Revenue 


Total 
Custo- 
mers 


Residential  Service 


Sales 


Revenue 


Customers 


Mthly. 

Use 

per 
Cust. 


Acton 

Ailsa  Craig 

Ajax 

Alexandria 

Alfred 

Alliston 

Almonte 

Alvinston 

Amherstburg... 
Ancaster  Twp. 

Apple  Hill 

Arkona 

Arnprior 

Arthur 

Athens 

Atikokan  Twp. 

Aurora 

Avonmore 

Aylmer 

Ayr 

Baden 

Bancroft 

Barrie 

Barry's  Bay 

Bath 

Beachburg 

Beachville 

Beamsville 

Beaverton 

Beeton 

Belle  River 

Belleville 

Belmont 

Blenheim 

Bloomfield 

Blyth 

Bobcaygeon  

Bolton 

Bothwell 

Bowmanville... 


kWh 
45.688.355 

4,545,070 
106.245,650 
31,557,838 

7.717,770 

30.698,316 
22,203,895 
2,489,690 
48.040,157 
19.169.012 

1.139,440 

2,223,830 

64.397,518 

15,710,607 

5.563.150 

25.399,696 
82.323,965 
1.125.440 
42.891,625 
10.044.463 

6.429.781 
17.483.597 
318.702,817 
6.637,984 
4.668.746 

3.377.680 
21.648.570 
19,720.108 
14.055.467 

6.860.364 

16.575.136 
282.836,215 
8.288,463 
22.363,230 
4.382.836 

7.356.040 
11.953.051 
27.570.150 

5.220,335 
90.743.218 


$ 
761,793 

75,170 

1,907,341 

512.090 

135,765 

499,563 
409.610 
49.366 
736.871 
365,415 

21,633 
29.079 
962,208 
253.891 
99.931 

530,123 

1.331.321 

23.568 

715,416 

169,104 

1 10.363 

297,336 

5,398,970 

135,465 

88,167 

61,474 
262.492 
341,008 
249.447 
129.864 

321.174 

4.555.963 

125.535 

390,902 

78.935 

131.000 

233.947 

550.100 

87.630 

1.486,181 


2,211 

277 

4,620 

1,372 

405 

1,622 
1,369 
355 
1.904 
1.215 

121 
217 
2.244 
672 
447 

1.905 
3.866 

119 
1.934 

482 

317 
895 
11.982 
512 
301 

277 
352 
1.549 
880 
574 

1.175 
12,820 

262 
1,385 

324 

396 
905 

1,654 
400 

4,052 


kWh 
18.318,325 

2,451,950 
33.080.519 
13.929.710 

4,708,270 

11,432,890 
11,970,482 
1,441,020 
18.259,875 
13.433.770 

890,700 

1.684.190 

20.415.671 

5.223,050 

3.785.600 

15.798.791 
34.314.042 
818.000 
19.431.550 
4.620.050 

2,261.965 
7.451.540 
99.556.277 
3.219.146 
2.387.904 

2.662.060 
2,820.767 
10.826.213 
7,729.540 
4.127.400 

11.202.990 
104.892.980 
2.639.640 
9.428.100 
2.548.530 

3.443.760 
7.789.679 

12.272.780 
3.185.870 

39.724.909 


$ 
328,075 

39,049 
672,132 
235,333 

80,709 

205,392 
242,804 
28.654 
302.007 
265.509 

16.796 
21.753 
341,505 
90.452 
66.396 

336.849 

583.215 

17.158 

328.750 

77.352 

39.283 
130.826 
2.003.401 
69.712 
45.036 

46.578 
50,716 
193.926 
138.158 
74.314 

223.759 
1.751.238 
41.441 
171.579 
42.895 

61,510 
149,406 
270.438 

50.381 
706.426 


1,995 

228 

4.141 

1.157 

337 

1.415 
1,198 
291 
1.621 
1.102 

102 
189 
1.948 
533 
383 

1.628 

3.427 

98 

1.677 

401 

256 

709 

10.195 

413 

258 

239 
316 
1.365 
751 
502 

1.075 
10.744 

228 
1.180 

257 

314 
739 

1.419 
320 

3.678 


kWh 

794 

910 

694 

1,020 

1.187 

692 
841 
413 
946 
1.017 

731 
745 
875 
826 
829 

818 
847 
703 
970 
946 


815 
648 

785 

952 

757 
666 
895 
739 


818 
956 
660 
826 

921 

864 
756 
84? 
939 


Statement  C 

SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


155 


General  Service 

(under  5,000  kW) 

General  Service 

(over  5,000  kW) 

Street  Lighting 

Mthly. 
Use 

Rev. 

Rev. 

Sales 

Revenue 

Custo- 
mers 

per 
Cust. 

per 
kWh 

Sales 

Revenue 

Custo- 
mers 

per 
kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

c 

kWh 

$ 

c 

kWh 

$- 

26,797,990 

425,705 

216 

10,339 

1.59 

— 

— 

— 

— 

572,040 

8,013 

1,997,000 

34,795 

49 

3,362 

1.74 

— 

— 

— 

— 

96,120 

1,326 

72,198,171 

1.219,896 

479 

12,939 

1.69 

— 

— 

— 

— 

966,960 

15,313 

17,310,608 

272,465 

215 

6,788 

1.57 

— 

— 

— 

— 

317,520 

4,292 

2,914,460 

53,734 

68 

3,495 

1.84 

- 

- 

- 

- 

95,040 

1,322 

18,949,706 

289,817 

207 

7,760 

1.53 





_ 



315,720 

4,354 

9,843,173 

161,556 

171 

4,883 

1.64 

— 

— 

— 

— 

390,240 

5,250 

929,510 

19,297 

64 

1,201 

2.08 

— 

— 

— 

— 

119,160 

1,415 

29,179,082 

426,547 

283 

8,607 

1.46 

— 

— 

— 

— 

601,200 

8,317 

5,296,042 

93,402 

113 

3,976 

1.76 

— 

— 

- 

- 

439,200 

6,504 

224,620 

4,540 

19 

985 

2.02 









24,120 

297 

462,600 

6,599 

28 

1,377 

1.43 

— 

— 

— 

— 

77,040 

727 

43,393,967 

612,699 

296 

11,994 

1.41 

— 

— 

— 

— 

587.880 

8,004 

10,255,717 

160,238 

139 

6,216 

1.56 

— 

— 

— 

— 

231,840 

3,201 

1,615,550 

31,237 

64 

2,087 

1.93 

- 

- 

- 

- 

162,000 

2,298 

8,955,425 

183,375 

277 

2,729 

2.05 









645,480 

9,899 

46,832,003 

732,399 

439 

8,972 

1.56 

— 

— 

— 

— 

1,177,920 

15,707 

257,400 

5,751 

21 

1,046 

2.23 

— 

— 

— 

— 

50,040 

659 

23,055,075 

380,782 

257 

7,209 

1.65 

— 

— 

— 

— 

405,000 

5,884 

5,256,653 

89,626 

81 

5,442 

1.71 

— 

— 

— 

— 

167,760 

2,126 

3,984.2.16 

68,507 

61 

5,312 

1.72 



_ 

_ 



183,600 

2,573 

9,727.137 

162,588 

186 

4,346 

1.67 

— 

— 

— 

— 

304,920 

3,922 

217,372,100 

3,369,795 

1,787 

10,292 

1.55 

— 

— 

— 

— 

1,774,440 

25,774 

3,208,958 

62,769 

99 

2,786 

1.96 

— 

— 

— 

— 

209,880 

2,984 

2,198,762 

41,967 

43 

4,261 

1.91 

- 

- 

- 

- 

82,080 

1,164 

644,700 

14.014 

38 

1,360 

2.17 









70,920 

882 

18.683,443 

209,756 

36 

41,519 

1.12 

— 

— 

— 

— 

144,360 

2,020 

8,512,295 

142,034 

184 

3,887 

1.67 

— 

— 

— 

— 

381,600 

5,048 

6,082,207 

108,009 

129 

3,975 

1.78 

— 

— 

— 

— 

243.720 

3,280 

2,555,124 

53,173 

72 

3,020 

2.08 

- 

- 

- 

- 

177,840 

2.377 

5,080,906 

93,002 

100 

4,365 

1.83 









291.240 

4,413 

173,220,035 

2,737,991 

2,076 

7,055 

1.58 

— 

— 

— 

— 

4.723,200 

66,734 

5,569,983 

83,087 

34 

13.262 

1.49 

— 

— 

— 

— 

78,840 

1.007 

12,517,530 

213,807 

205 

5,088 

1.71 

— 

— 

— 

— 

417,600 

5,516 

1,769,866 

35,154 

67 

2,252 

1.99 

— 

- 

- 

- 

64,440 

886 

3,734.800 

66,872 

82 

3.842 

1.79 









177,480 

2,618 

3.836,492 

80,064 

166 

1.949 

2.09 

— 

— 

— 

— 

326.880 

4.477 

14.859,250 

273,126 

235 

5.759 

1.84 

— 

— 

— 

— 

438,120 

6,536 

1,842,585 

34,814 

80 

1.944 

1.89 

— 

— 

— 

— 

191,880 

2,435 

49,935,069 

764.625 

374 

11.126 

1.53 

— 

— 

— 

— 

1,083.240 

15,130 

156 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 
For  the  Year  Ended 


Municipality 


Total 
Sales 


Total 
Revenue 


Total 
Custo- 


Residential  Service 


Customers 


Mthly. 

Use 

per 
Cust. 


Bracebridge 

Bradford 

Braeside 

Brampton 

Brantford 

Brantford  Twp. 

Brechin 

Bridgeport 

Brigden 

Brighton 

Brockville 

Brussels 

Burford 

Burgessville 

Burk's  Falls 

Burlington 

Cache  Bay 

Caledonia 

Campbellford... 
Campbellville... 

Cannington 

Capreol 

Cardinal 

Carleton  Place 
Casselman 

Cayuga 

Chalk  River 

Chapleau  Twp. 

Chatham 

Chatsworth 

Chesley 

Chesterville 

Chippawa 

Clifford 

Clinton 

Cobden 

Cobourg 

Cochrane 

Colborne 

Coldwater 


kWh 

30,588,843 

26,591,012 

10,735,162 

362,948,744 

538,634,815 

95,411.762 
1.729,130 

10,778,542 
2.146,420 

19,507.451 

181,830.191 
5.718.770 
6,009,149 
1,754,710 
7.139.990 

667.732.785 
3.044,260 
12.897,821 
28.922,602 
2.280,526 

8,204.582 
19,527.070 

6,696.780 
33.761.484 

9.881.338 

6.306,600 
5.074,909 
17.572.951 

283.732.855 
2.586.770 

11.162.372 
13.431,536 
16,603,956 
3.803,882 
20.024,755 

5.698.879 
128,913.493 
35.284.967 
12,933.942 

5.892.978 


$ 

573,624 

471,832 

163,361 

6,638,003 

8,300,726 

1,693,058 

31,990 

173,483 

34,809 

366,426 

2.840.803 
94.461 

112,241 
29,764 

134,526 

12,157,368 

51,290 

253,618 

402,085 

36,726 

143.187 
360,570 
125.110 
581,099 

175.543 

117,602 
90,546 
380,959 
5.044.859 
47,747 

196,020 
226,128 
360,665 
70.759 
385.082 

96.951 

1.945.432 

627,580 

231.775 

96.181 


1,593 

1,588 

177 

12,767 

23,820 

3,209 
118 
712 
224 

1.294 

7,454 
449 
467 
132 
413 

28.336 

226 

1.235 

1.566 

125 

572 
1.321 

696 
2,118 

507 

479 

351 

1.160 

12.673 

192 

854 

539 

1.672 

298 

1.372 

445 

4.234 

1.656 

718 

382 


kWh 

14,642,400 

11,737,636 

1,497,620 

110,106,103 

165,805,274 

36,082,262 

792,000 

7.801,671 

1,212,900 

11,232,992 

64,832,308 
3,589.550 
3.764,356 
1.236,560 
3,871,750 

276,064.927 

2.582.400 

7.253.546 

13,314,195 

1,816,223 

5.893,950 
13.197,540 

4.673.920 
17.968,040 

5.116.983 

3.241,810 
3,629.327 
9,958.221 
78,779.068 
1.673,000 

7.729.221 
4.937.630 

11.263.910 
2.412.133 

10.620.533 

3.735,288 
29,690,650 
14.672.838 
7.186.950 
3.679.110 


$ 

291,181 

215,818 

27,243 

2,280,398 

2,974,545 

667,106 
13,876 

120,320 
17,128 

214.268 

1,182.689 
56.263 
67.918 
19,213 
70,148 

5.568,840 
42.030 
155.065 
184,874 
29,152 

99.966 
255,867 

90,161 
340,074 

94,361 

59,887 

66,130 

221,455 

1,734.835 

29.696 

129.059 
90.819 

261.037 
40,637 

208,625 

59.682 
543.733 
287,215 
132.511 

56.045 


1,286 

1,340 

157 

11,342 

21,469 

2,824 

87 

628 

173 

1,101 

6,586 
356 
378 
106 
324 

26.101 

210 

1,080 

1,300 

117 

492 
1,212 

623 
1,910 

415 

388 
321 
986 
11,019 
153 

714 
456 

1.551 
226 

1.152 

367 

3.617 

1.387 

620 

320 


kWh 
953 
674 


666 

1,068 

772 

1.029 

593 


827 
853 
828 
1,010 
997 

892 

1,032 

582 

859 

1,328 

1.037 
919 
621 
795 

1,031 

706 
979 
850 
603 
869 

909 
903 
606 

893 
770 

872 
702 


992 
961 


Statement  C 

SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


157 


General  Service 

General  Service 

(under  5,000  kW) 

(over  5,000  kW) 

Street  Lighting 

Mthly. 

Use 

Rev. 

Rev. 

Custo- 

per 

per 

Custo- 

per 

Sales 

Revenue 

mers 

Cust. 

kWh 

Sales 

Revenue 

mers 

kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

c 

kWh 

$ 

C 

kWh 

$ 

15,412,563 

274,476 

307 

4,197 

1.78 

— 

— 

— 

— 

533,880 

7,967 

14.401,576 

249,473 

248 

4,949 

1.73 

— 

— 

— 

— 

451,800 

6,541 

9,201,182 

135,610 

20 

38,338 

1.47 

— 

— 

— 

— 

36,360 

508 

248,091,361 

4,281,514 

1,425 

14,647 

1.73 

— 

— 

— 

— 

4,751,280 

76,091 

337,614,461 

4,877,166 

2,350 

11,677 

1.44 

27,484,800 

340,799 

1 

1.24 

7.730,280 

108,216 

39,493,500 

682,452 

384 

8,741 

1.73 

19.504,800 

338,719 

1 

1.74 

331,200 

4,781 

905,450 

17,667 

31 

2,474 

1.95 

— 

— 

— 

— 

31,680 

447 

2,740,351 

50,299 

84 

2,802 

1.84 

— 

— 

— 

— 

236,520 

2,864 

862,240 

16,846 

51 

1,423 

1.95 

— 

— 

— 

— 

71,280 

835 

7,978,899 

147,793 

193 

3,445 

1.85 

— 

— 

- 

- 

295,560 

4,365 

90,938,603 

1,320,938 

867 

8,947 

1.45 

24,080,000 

310,226 

1 

1.29 

1,979,280 

26,950 

2,017,620 

36,825 

93 

1,858 

1.83 

— 

— 

— 

— 

111,600 

1,373 

2,126,713 

42,773 

89 

1,937 

2.01 

— 

— 

— 

— 

118,080 

1,550 

482,150 

10,100 

26 

1,640 

2.09 

— 

— 

— 

— 

36,000 

451 

3,167,800 

62,950 

89 

3,034 

1.99 

— 

- 

- 

- 

100,440 

1,428 

384,228,458 

6,484,932 

2,235 

14,721 

1.69 









7,439,400 

103,596 

397,060 

8,380 

16 

2,068 

2.11 

— 

— 

— 

— 

64,800 

880 

5,286,435 

93,978 

155 

2,898 

1.78 

— 

— 

— 

— 

357,840 

4,575 

15,093,607 

211,084 

266 

4,746 

1.40 

— 

— 

— 

— 

514,800 

6,127 

411,023 

6,866 

8 

4,281 

1.67 

— 

- 

- 

- 

53,280 

708 

2,147,912 

41,102 

80 

2,183 

1.91 









162,720 

2,119 

5,970,970 

99,760 

109 

4,463 

1.67 

— 

— 

— 

— 

358,560 

4,943 

1,831,700 

32,567 

73 

2,135 

1.78 

— 

— 

— 

— 

191,160 

2,382 

15,243,004 

233.943 

208 

6,107 

1.53 

— 

— 

— 

— 

550,440 

7,082 

4,626,835 

79,271 

92 

4,237 

1.71 

— 

— 

- 

- 

137,520 

1,911 

2,804,870 

54,524 

91 

2,612 

1.94 









259,920 

3,191 

1,334,702 

22,965 

30 

3,972 

1.72 

— 

— 

— 

— 

1 10,880 

1,451 

7,342,210 

155,263 

174 

3,547 

2.11 

— 

— 

— 

— 

272,520 

4,241 

200,207,907 

3,239,231 

1,654 

10,245 

1.62 

— 

— 

— 

— 

4,745,880 

70,793 

792,450 

16,342 

39 

1,715 

2.06 

— 

— 

- 

— 

121,320 

1,709 

3,131,471 

62,974 

140 

1,877 

2.01 









301,680 

3,987 

8,313,906 

132,712 

83 

8,297 

1.60 

— 

— 

— 

— 

180,000 

2,597 

4,872,766 

92,877 

121 

3,398 

1.91 

— 

— 

— 

— 

467,280 

6,751 

1,311,469 

29,113 

72 

1,497 

2.22 

— 

— 

— 

— 

80,280 

1,009 

8,995,622 

170,310 

220 

3,377 

1.89 

— 

- 

- 

- 

408,600 

6,147 

1,795,111 

35,061 

78 

1,930 

1.95 



_ 

_ 

_ 

168,480 

2,208 

98,360,643 

1,389,908 

617 

13,382 

1.41 

— 

— 

— 

— 

862,200 

11,791 

.20,255,369 

335,051 

269 

6,370 

1.65 

— 

— 

— 

— 

356,760 

5,314 

5,440,632 

94,817 

98 

4,674 

1.74 

— 

— 

— 

— 

306,360 

4,447 

2,141,868 

39,217 

62 

3,077 

1.83 

72,000 

919 

158 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 
For  the  Year  Ended 


Municipality 


Total 

Sales 


Total 
Revenue 


Total 
Custo- 
mers 


Residential  Service 


Customers 


Mthly. 
Use 
per 
Cust. 


Collingwood... 

Comber 

Coniston 

Cookstown 

Cottam 

Courtright 

Creemore 

Dashwood 

Deep  River... 
Delaware 

Delhi 

Deseronto 

Dorchester 

Drayton 

Dresden 

Drumbo 

Dryden 

Dublin 

Dundalk 

Dundas 

Dunnville 

Durham 

Dutton 

East  York 

Eganville 

Elmira 

Elmvale 

Elmwood 

Elora 

Embro 

Embrun 

Erieau 

Erie  Beach 

Erin 

Espanola 

Essex 

Etobicoke 

Exeter 

Fenelon  Falls 
Fergus 


kWh 
125.753.634 
3.509,300 

11.301.460 
4,954,550 
2.746.118 

2.518.410 
5.842,300 
3.035.860 
37.554.810 
2,277.625 

24,417,019 
14.117.783 
4.696.709 
4,889,690 
20.055,457 

2.163,253 

38,690.750 

2,129.660 

9,253,060 

96.754,601 

33.791.928 

15.042.530 

3.782.840 

694.135.666 

7.463.654 

53.690.110 
8.684.050 
1.448,150 

13.609,256 
4.535,760 

11.865,560 
4,025,630 
814.370 
11,873,495 
31.849,873 

28,146,992 
2,602.316,457 
25.747,146 
13.132,640 
63.813.097 


$ 
2.048,069 
66,798 
203.156 
88.930 
52.954 

55.768 
103,523 

42.840 
648.848 

36.323 

413,492 

240.856 

83.113 

93,638 

363.839 

36.832 

762,158 

35.532 

159.406 

1.855.698 

609,439 

276.064 

78.366 

10,716,591 

127.034 

847.837 
140,153 

26,294 
243.914 

72.285 

222.127 

59.789 

16,553 

202.379 

558,963 

545,971 

39,780,086 

464.534 

256,050 

1.028,020 


4,371 
271 
860 
384 
284 

287 
461 
202 
1,634 
163 

1,769 
634 
401 
344 

1,061 

200 

2,455 

134 

601 

5,690 

2,202 

1.118 

420 

26.263 

551 

2.071 
505 
164 
828 
311 


394 

158 

739 

1.888 

1.837 

88,593 

1,568 

932 

2,041 


kWh 

37.238.970 
1.850.680 
8,064,730 
3,963,950 
1,817,886 

1.808,750 
4.325,670 
1.795,050 
20,999,697 
1,759,465 

9.957,021 
5.776.800 
2.630.043 
2.574,780 
6.461.600 

1.563.258 

19.092.960 

951.250 

5.194,200 
48,948.836 

10,883,360 

8.082,530 

1,976,040 

186,416,986 

3.817,806 

16.601.090 
4,056,100 
1.087,860 
7.318,230 
3,358,190 

7.319,060 
2.712.230 

745.770 

7,349.400 

21.997,673 

14,844.016 
756,927,495 
14,339,933 
8,053,710 
18,213,810 


$ 

692,727 
35.221 
148,361 
68,122 
33,775 

40,496 
74,487 
24,481 
386.726 
27,206 

174,038 
106,609 
46,979 
47,764 
129,503 

25,620 

417,042 

14,042 

86,892 

1,030,185 

226.466 
147,530 
42.477 
3.234.196 
62.896 

281.358 
60,891 
18,588 

134,881 
50.113 

138,525 

37,943 

15,223 

113,814 

385.369 

309.319 
13,009.172 
254.662 
158,302 
340,759 


3,787 
241 
795 
330 
232 

261 
392 
165 
1.491 
144 

1,459 
558 
326 
276 
870 

162 

2.099 

96 

486 
5,090 

1,853 

967 

334 

23,717 

452 

1,781 
405 
139 
706 

254 

389 
336 
155 
625 
1,683 

1,603 

81,923 

1,309 

783 

1.791 


kWh 
839 
660 
875 
1,023 
659 

591 

944 

904 

1,178 

1,004 

573 
869 
660 
783 
625 

827 
764 
843 
900 
816 

490 
701 
503 
617 
703 

792 
839 
652 
876 
1,102 

1,568 

677 

404 

1.014 

1,101 

795 
769 
916 
851 
866 


Statement  C 

SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


159 


General  Service 

General  Service 

(under  5,000  kW) 

(over  5,000  kW) 

Street  Lighting 

Mthly. 

Use 

Rev. 

Rev. 

Custo- 

per 

per 

Custo- 

per 

Sales 

Revenue 

mers 

Cust. 

kWh 

Sales 

Revenue 

mers 

kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

c 

kWh 

$ 

C 

kWh 

$ 

87,576,864 

1.342,185 

584 

12.659 

1.53 

— 

— 

— 

— 

937,800 

13,157 

1.563.580 

30,237 

30 

4,343 

1.93 

— 

— 

— 

— 

95,040 

1,340 

2.899,410 

50,365 

65 

3,717 

1.74 

— 

— 

— 

— 

337,320 

4,430 

897,000 

19.476 

54 

1,410 

2.17 

— 

— 

— 

— 

93,600 

1,332 

871,352 

18,405 

52 

1,424 

2.11 

— 

- 

- 

- 

56,880 

774 

624.700 

14,094 

26 

2,082 

2.26 









84,960 

1,178 

1,375,870 

27,095 

69 

1,674 

1.97 

— 

— 

— 

— 

140,760 

1,941 

1,181,050 

17,679 

37 

2,734 

1.50 

— 

— 

— 

— 

59,760 

680 

15.672,753 

250,161 

143 

9,296 

1.60 

— 

— 

— 

— 

882,360 

11,961 

460.920 

8,389 

19 

1,874 

1.82 

— 

— 

— 

— 

57,240 

728 

13.901,998 

232,431 

310 

3.713 

1.67 









558,000 

7,023 

8,180,063 

131,965 

76 

8,969 

1.61 

— 

— 

— 

— 

160,920 

2,282 

1,919,786 

34,246 

75 

2.370 

1.78 

— 

— 

— 

— 

146,880 

1,888 

2,202,230 

44,366 

68 

2,660 

2.01 

— 

— 

— 

— 

112,680 

1,508 

13,255,457 

229.332 

191 

5,753 

1.73 

— 

— 

- 

— 

338,400 

5,004 

562,555 

10.747 

38 

1,267 

1.91 









37,440 

465 

18,461,990 

328.554 

356 

4,340 

1.78 

— 

— 

— 

— 

1,135,800 

16.562 

1.127,650 

20,866 

38 

2,506 

1.85 

— 

— 

— 

— 

50,760 

624 

3,908,020 

70.473 

115 

2,869 

1.80 

— 

— 

— 

— 

150,840 

2,041 

45,602,205 

792,887 

600 

6,408 

1.74 

- 

- 

- 

- 

2,203,560 

32,626 

22,336,888 

374,808 

349 

5,388 

1.68 









571,680 

8,165 

6,714,480 

125,299 

151 

3,681 

1.87 

— 

— 

— 

— 

245,520 

3,235 

1,701,320 

34,520 

86 

1,639 

2.03 

— 

— 

— 

— 

105,480 

1,369 

436,995,960 

6.588,905 

2,545 

14,261 

1.51 

62,567,280 

777,275 

1 

1.24 

8.155,440 

116,215 

3,505,808 

62,296 

99 

2,966 

1.78 

— 

- 

- 

- 

140,040 

1,842 

36,671,060 

560,755 

290 

10,648 

1.53 

_ 







417,960 

5,724 

4,490,790 

77,468 

100 

3,742 

1.73 

— 

— 

— 

— 

137,160 

1.794 

313,130 

7,085 

25 

1,044 

2.26 

— 

— 

— 

— 

47,160 

621 

6,100,226 

106,595 

122 

4,219 

1.75 

— 

— 

— 

— 

190,800 

2,438 

1,118,170 

21.458 

57 

1,635 

1.92 

- 

- 

- 

- 

59,400 

714 

4,401,420 

81.603 

100 

3,668 

1.85 









145,080 

1.999 

1.233,480 

20.882 

58 

1.819 

1.69 

— 

— 

— 

— 

79,920 

964 

44,840 

1.018 

3 

1,246 

2.27 

— 

— 

— 

— 

23,760 

312 

4,327,175 

86,159 

114 

3,263 

1.99 

— 

— 

— 

— 

196,920 

2,406 

9,393,200 

167.130 

205 

3.847 

1.78 

- 

- 

- 

- 

459,000 

6,464 

12.852,256 

229,813 

234 

4,538 

1.79 









450,720 

6,839 

1.656,202,002 

24,222,592 

6,667 

21.081 

1.46 

159,628,800 

2,140,257 

3 

1.34 

29,558.160 

408.065 

10,877,653 

202,577 

259 

3.555 

1.86 

— 

— 

— 

— 

529.560 

7,295 

4,785,170 

93,610 

149 

2,516 

1.96 

— 

— 

— 

— 

293,760 

4,138 

45,072,247 

679,761 

250 

15.024 

1.51 

" 

527,040 

7,500 

160 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 

For  the  Year  Ended 


Municipality 


Total 
Sales 


Total 
Revenue 


Total 
Custo- 
mers 


Residential  Service 


Mthly. 

Use 

per 
Cust. 


Finch 

Flesherton 

Fonthill 

Forest 

Frankford 

Gait 

Georgetown 

Glencoe 

Gloucester  Twp. 
Goderich 

Grand  Bend 

Grand  Valley... 

Granton 

Gravenhurst 

Grimsby 

Guelph 

Hagersville 

Hamilton 

Hanover 

Harriston 

Harrow 

Hastings 

Havelock 

Hawkesbury 

Hearst 

Hensall 

Hespeler 

Highgate 

Holstein 

Huntsville 

Ingersoll 

Iroquois 

Jams 

Kapuskasing 

Kemptville 

Kenora 

Killaloe  Stn 

Kincardine 

King  City 

Kingston 


kWh 
2,330,990 
4,964,338 
10.621,207 
18,342.220 
9,511,140 

344,078,662 
110.882.853 

10.335.260 
326,748,299 

72.699,247 

7.997.365 

5.672,810 

1.565.010 

27,109.072 

34.742,247 

632.545.122 

14.490.568 

4.992.608.402 

49.735.275 

13.495,271 

13.966.301 

5.946.656 

6.279.756 

1 14.538.569 

45.285.041 

10.100.010 

71.606.972 

2.246.060 

829.580 

32.129.538 

54.999.680 

7.527.420 

5.472.870 

40.751.070 

21.065.304 

73.036,828 

3.068.820 

32.781.429 

10.432.274 

464,120.268 


$ 

43.526 
86,816 
199,583 
325,296 
168,804 

5,356,475 
1,916,837 
192.670 
5.715.250 
1.116.250 

160.551 

99.809 

28.350 

475.200 

577.680 

10,060,561 
298,063 

62.671.014 
853.242 
235.351 

261.273 
109.051 
96.474 
1.698.458 
681.047 

185.363 

1.073.842 

39,681 

16,851 

534.037 

899.124 
139,960 
83,008 
838.520 
387.668 

1.314.172 
60.003 

573.879 

155.932 

7.353.355 


190 
291 
944 
1.074 
720 

12.755 

5.607 

825 

13.738 
2.919 

904 

447 

134 

1.787 

2.483 

20.688 

991 

112.625 

2.240 

781 


501 

526 

3.173 

1.319 

416 

2.375 
180 
105 

1.548 

3.198 

483 

429 

2,521 

1,036 

4.819 

313 

1.892 

598 

20.035 


kWh 
1,230,620 
2,317,400 
7,390,440 
9,996,040 
6.417,234 

101,882,010 

49.877,345 

4.594.050 

152.633.637 
24,971.563 

4.315.100 
3.872.500 
1.073.920 
14,159.170 
16.411,460 

193.760.738 
6.896.160 

698.539.006 
17,595.470 
6,399.295 

7.486.640 
3.271.310 
4.009.840 
31.083.821 
14.335.181 

3.551.040 

16.209.536 

993.350 

637.650 

12.277.470 

20.335.859 
4.440.400 
2.527.780 
21.276.854 
10.214,414 

34,148.024 

1.896.040 

21.071.495 

6.531.970 

148,134.217 


$ 

21,974 
39,661 
139,092 
175,529 
1 14,297 

1.816,596 

914.829 

83,315 

2,964.791 

429.853 

88.470 
64.251 

18.177 
254.079 
288.897 

3.750,493 

147.407 

12.457.501 

321.714 

119,633 

138,742 
61,244 
58,863 
509.426 
242.762 

55.188 

304.358 

16.123 

12.257 

221.951 

388,523 

78,184 

42,688 

445,558 

195.693 

621.557 
37.235 

361,440 
97.990 

2.672.768 


145 
224 
844 
894 
615 

11,312 

5.125 

683 

12.570 
2.479 

721 

367 

119 

1.505 

2,139 

18.915 

824 

101,695 

1.909 

645 

635 

405 

443 

2.870 

1.119 

330 
2.125 

161 

82 

1.260 

2.826 
399 
341 

2.170 
867 

4.123 

264 

1.597 

525 

16.722 


kWh 
712 
868 
729 
944 
879 

764 
819 
561 
1,047 
843 

493 
883 
755 
786 
639 


700 
583 
783 
815 

990 

677 

758 

906 

1.119 

899 
650 
522 
648 
815 

610 
934 
627 
821 
982 

692 

614 

1.134 

1.050 

742 


Statement  C 

SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


161 


General  Service 

General  Service 

(under  5,000  kW) 

(over  5,000  kW) 

Street  Lighting 

Mthly. 

Use 

Rev. 

Rev 

Custo- 

per 

per 

Custo- 

per 

Sales 

Revenue 

mers 

Cust. 

kWh 

Sales 

Revenue 

mers 

kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

C 

kWh 

$ 

c 

kWh 

$ 

984,450 

19,977 

45 

1,864 

2.03 

— 

— 

— 

— 

115.920 

1.575 

2,554,418 

45,897 

67 

3,177 

1.80 

— 

— 

— 

— 

92.520 

1.258 

3,016,567 

57,634 

100 

2,514 

1.91 

— 

— 

— 

— 

214,200 

2,857 

7,965,660 

144,535 

180 

3,678 

1.81 

— 

— 

— 

— 

380,520 

5,232 

2,905,266 

52,186 

105 

2,339 

1.80 

— 

— 

— 

— 

188,640 

2,321 

237,860,092 

3.480,441 

1,443 

13,411 

1.46 









4.336.560 

59,438 

59,729,308 

982,970 

482 

10.479 

1.65 

— 

— 

— 

— 

1.276,200 

19,038 

5,546,090 

106,771 

142 

3.232 

1.93 

— 

— 

— 

— 

195.120 

2,584 

137,352,542 

2,297,551 

1,167 

10.261 

1.67 

34,495,200 

417,581 

1 

1.21 

2,266,920 

35,327 

46,655,604 

672,079 

440 

8,907 

1.44 

— 

— 

— 

— 

1.072,080 

14,318 

3,322,625 

67,167 

183 

1,624 

2.02 









359,640 

4,914 

1,712,110 

34,366 

80 

1,841 

2.01 

— 

— 

— 

— 

88,200 

1,192 

457,970 

9,767 

15 

2,544 

2.13 

— 

— 

— 

— 

33.120 

406 

12,515,022 

215,102 

282 

3,772 

1.72 

— 

— 

— 

— 

434,880 

6,019 

17,549,947 

278,613 

344 

4,321 

1.59 

— 

— 

— 

— 

780,840 

10,170 

328,336,024 

4,866,705 

1,771 

15,917 

1.48 

103,631,400 

1,351,519 

2 

1.30 

6.816,960 

91,844 

7,293,448 

146,192 

167 

3,672 

2.00 

— 

— 

— 

— 

300,960 

4,464 

1,213,538,020 

18,073,446 

10,917 

9,288 

1.49 

3,053,084,616 

31,730,120 

13 

1.04 

27,446,760 

409,947 

31,622,125 

524,336 

331 

8,121 

1.66 

— 

— 

— 

— 

517,680 

7,192 

6,820,576 

112,073 

136 

4,031 

1.64 

— 

— 

— 

— 

275,400 

3,645 

6,271,221 

119,563 

173 

3,047 

1.91 



_ 

_ 

_ 

208,440 

2,968 

2,493,186 

45,432 

96 

2,222 

1.82 

— 

— 

— 

— 

182,160 

2.375 

2,093,876 

35,519 

83 

2.077 

1.70 

— 

— 

— 

— 

176,040 

2,092 

82,466,548 

1,175,774 

303 

22,718 

1.43 

— 

— 

— 

— 

988,200 

13,258 

30,646,740 

434,255 

200 

12,047 

1.42 

- 

— 

- 

- 

303,120 

4,030 

6,423,330 

128,615 

86 

6,224 

2.00 









125,640 

1,560 

54,733,596 

760,817 

250 

18,281 

1.39 

— 

— 

— 

— 

663,840 

8,667 

1,212,750 

23,048 

19 

5,319 

1.90 

— 

— 

— 

— 

39,960 

510 

174,650 

4,340 

23 

633 

2.48 

— 

— 

— 

— 

17,280 

254 

19,566,228 

308,127 

288 

5,721 

1.57 

— 

- 

- 

- 

285,840 

3,959 

33,395,541 

494,443 

372 

7,511 

1.48 







_ 

1,268,280 

16,158 

2,971,820 

60,223 

84 

2,966 

2.03 

— 

— 

— 

— 

115,200 

1,553 

2,792,090 

38,651 

88 

2.770 

1.38 

— 

— 

— 

— 

153,000 

1,669 

18,786,616 

382,604 

351 

4,435 

2.04 

— 

— 

— 

— 

687,600 

10,358 

10,451,650 

186,054 

169 

5,169 

1.78 

- 

— 

- 

- 

399,240 

5,921 

37,104,284 

665,334 

696 

4,491 

1.79 









1,784,520 

27,281 

1,062,620 

21,332 

49 

1,719 

2.01 

— 

— 

— 

— 

110,160 

1,436 

11.146,894 

204,600 

295 

3,176 

1.84 

— 

— 

— 

— 

563,040 

7,839 

3,789,424 

56,609 

73 

4,749 

1.49 

— 

— 

— 

— 

110.880 

1,333 

310,755,611 

4,609,863 

3,313 

7,870 

1.48 

— 

— 

5,230,440 

70,724 

162 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 
For  the  Year  Ended 


Municipality 


Total 

Sales 


Total 
Revenue 


Total 
Custo- 
mers 


Residential  Service 


Customers 


Mthly. 

Use 

per 
Cust. 


Kingsville 

Kirkfield 

Kitchener 

Lakefield 

Lambeth 

Lanark 

Lancaster 

Larder  Lake  Twp. 

LatchfordH. 

Leamington 

Lindsay 

Listowel 

London 

L'Orignal 

Lucan 

Lucknow 

Lynden 

Madoc 

Magnetawan 

Markdale 

Markham 

Marmora 

Martintown 

Massey 

Maxville 

McGarry  Twp 

Meaford 

Merlin 

Merrickville 

Midland 

Mildmay 

Millbrook 

Milton 

Milverton 

Mississauga 

Mitchell 

Moorefield 

Morrishurg 

Mount  Brydges 

Mount  Forest 


kWh 

30,031,448 

1,193,510 

1,032,196,108 

16.324,931 

10,433,969 

4,267,170 
3,327,040 
5.944,914 
2,477,353 
80,392,459 

123,320,990 

48,605,686 

1,692,015,265 

7,414,173 

8,171,870 

7.525,146 
2,758.351 

10.896,336 
1.092,360 

10,250,745 

89,148,532 
7.533,550 
1,072,710 
7,284.282 
5.586,860 

4.835.180 

33.454,108 

3,377,722 

5,210,358 

104,490,607 

5,421,260 

4,393,197 

91,244,959 

8.601,619 

2.139,035,090 

21.578,291 
2.218,020 

14,667,846 
5,284,754 

23,241,320 


$ 

542,357 

18.959 

16,752,516 

258,193 

159,696 

81,542 
54,813 
119,538 
42,188 
1,302,202 

2,029,182 

717,200 

27.167,204 

129,432 

152,160 

125,353 
48,953 

179,691 
21,068 

190,899 

1,564,432 
146.707 

20.069 
116.364 

90,980 

95.963 

610,520 

52,487 

101,124 

1,749,724 

87,949 

78,428 

1,536,671 

167,117 

31,780,182 

429,487 
39,290 

248,802 
91,617 

388,168 


1,942 

124 

38,505 

913 

838 

337 
242 
527 
190 
4,046 

4.893 

1,900 

75.665 

468 

528 

546 
198 
650 
129 
586 

4,336 
615 
123 
459 
354 

425 

1,874 

295 

415 

4,266 

423 

365 

4,003 

542 

54.790 

1.103 
154 
933 
491 

1.480 


kWh 

14,992,568 

777,670 

295,717,677 

8,533,303 

7,501.930 

2,581,500 
1,980,300 
4.545,930 
1,483,913 
25,758.455 

40.703,015 

17,423.968 

573.742.590 

4.430,403 

5,600,150 

4,133,796 
1.971,001 
5,551,620 
716,050 
5.474,730 

51.868.680 

4,772,345 

782,270 

5,144,140 

2.854,371 

3.756.710 
14.085.115 
2,007.472 
2.997,880 
33,944,646 

3.903,900 

3,144,916 

31,230,560 

4,198.989 

525,051,239 

9,925,638 
1.289,020 
8,476,231 
3,452,858 
13,295,500 


$ 

290,052 

12,203 

5.258,009 

131,427 

116,301 

47,556 
32,263 
88.854 
26,112 
496.669 

771,938 

275,168 

11,339.382 

77.916 

101,505 

64.779 
34,610 

87,779 

13.571 

100,502 

941,951 
93.473 
14.362 
82.308 
45.487 

72,987 

281,503 

27,495 

60,125 

639.247 

57.733 

56,718 

585,864 

77,590 

9.009,254 

187,841 
22,880 

143,595 
59.159 

214,902 


1,628 

95 

34.742 

770 

751 

283 
188 
472 
167 
3,415 

4,174 

1,642 

68,848 

400 

456 

438 
174 
500 
99 
469 

3,917 
506 
103 
398 
284 

384 
1,602 

234 

344 

3.759 

324 

312 

3.552 

440 

49.113 

947 
132 
799 
426 
1.211 


kWh 
780 
708 
717 
928 
828 

755 
890 
830 
745 
635 

819 
886 
705 
926 
1,032 

804 
949 
925 
609 
963 

1,111 
789 
630 

1,078 
846 

842 
737 
718 
741 
762 

1,009 
829 
855 
800 
912 

875 
823 
897 
679 
929 


Statement  C 

SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


163 


General  Service 

General  Service 

(under  5,000  kW) 

(over  5,000  kW) 

Street  Lighting 

Mthly. 

Use 

Rev. 

Rev. 

Custo- 

per 

per 

Custo- 

per 

Sales 

Revenue 

mers 

Cust. 

kWh 

Sales 

Revenue 

mers 

kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

c 

kWh 

$ 

c 

kWh 

$ 

14,583,120 

245.861 

314 

3,901 

1.69 

— 

— 

— 

— 

455,760 

6.444 

370,480 

6.237 

29 

1,065 

1.68 

— 

— 

— 

— 

45,360 

519 

517.100,111 

8,622,653 

3.759 

11.827 

1.67 

205,517.600 

2.662.101 

4 

1.30 

13,860,720 

209.753 

7,364.668 

121.057 

143 

4.307 

1.64 

— 

— 

— 

— 

426,960 

5,709 

2.689,039 

40,694 

87 

2,716 

1.51 

- 

- 

- 

- 

243.000 

2.701 

1.600.350 

32.824 

54 

2.565 

2.05 





_ 



85.320 

1,162 

1.212.100 

20.992 

54 

1,871 

1.73 

— 

— 

— 

— 

134,640 

1,558 

1,252,104 

28.367 

55 

1.815 

2.27 

— 

— 

— 

— 

146,880 

2,317 

909,920 

15,050 

23 

3.527 

1.65 

— 

— 

— 

— 

83,520 

1,026 

53.631.764 

791.624 

631 

7,162 

1.48 

- 

- 

- 

- 

1,002.240 

13.909 

81.397,935 

1.239.959 

719 

9.474 

1.52 





_ 



1.220,040 

17,285 

30.570,078 

433.934 

258 

9,817 

1.42 

— 

— 

— 

— 

611,640 

8.098 

1.003.324.515 

14.434.923 

6.816 

1 2,460 

1.44 

93.673.600 

1.112.193 

1 

1.19 

21.274.560 

280.706 

2.800,530 

49.147 

68 

3.334 

1.75 

— 

— 

— 

— 

183,240 

2,369 

2.416.200 

48.510 

72 

2,856 

2.01 

- 

- 

- 

- 

155,520 

2.145 

3.216.750 

58.252 

108 

2,590 

1.81 

_ 







174,600 

2.322 

693.750 

13.088 

24 

2.360 

1.89 

— 

— 

— 

— 

93,600 

1.255 

5.088.036 

88.524 

150 

2,875 

1.74 

— 

— 

— 

— 

256.680 

3.388 

329,870 

6.883 

30 

916 

2.09 

— 

— 

— 

— 

46,440 

614 

4,585.575 

87.498 

117 

3,069 

1.91 

- 

- 

- 

- 

190,440 

2,899 

36.178.612 

606.461 

419 

7.435 

1.68 



_ 

_ 

_ 

1.101,240 

16,020 

2.503.085 

49,712 

109 

1.914 

1.99 

— 

— 

— 

— 

258.120 

3.522 

242.200 

5.079 

20 

1,062 

2.10 

— 

— 

— 

— 

48.240 

628 

1.946.462 

31.866 

61 

2,659 

1.64 

— 

— 

— 

— 

193,680 

2.190 

2,577.329 

43.542 

70 

2,983 

1.69 

- 

- 

- 

- 

155,160 

1,951 

903,510 

20.255 

41 

1.859 

2.24 









174.960 

2.721 

18.717,753 

319.195 

272 

5.853 

1.71 

— 

— 

— 

— 

651,240 

9.822 

1,296.090 

24,113 

61 

1,714 

1.86 

— 

— 

— 

— 

74.160 

879 

2.022.038 

38,436 

71 

2,357 

1.90 

— 

— 

— 

— 

190,440 

2.563 

69,939.361 

1,102.002 

507 

11,080 

1.58 

- 

- 

- 

- 

606,600 

8.475 

1.378.760 

28.426 

99 

1.161 

2.06 









138,600 

1.790 

1.153.601 

20.523 

53 

1.831 

1.78 

— 

— 

— 

— 

94,680 

1,187 

58.589.879 

929.897 

451 

11.421 

1.59 

— 

— 

— 

— 

1.424,520 

20,910 

4.148.110 

85.831 

102 

3.406 

2.07 

— 

— 

— 

— 

254,520 

3.696 

1.213.680,611 

18.131.646 

5.672 

18.502 

1.49 

380.654.440 

4.372.907 

5 

1.15 

19.648.800 

266.375 

11.315.333 

236.571 

156 

5.930 

2.09 









337.320 

5.075 

862.760 

15.506 

22 

3.268 

1.80 

— 

— 

— 

— 

66,240 

904 

5.928.455 

101.734 

134 

3.687 

1.72 

— 

— 

— 

— 

263.160 

3.473 

1.727.136 

31.068 

65 

2.181 

1.80 

— 

— 

— 

— 

104.760 

1.390 

9.611.020 

168.909 

269 

3.045 

1.76 

— 

— 

— 

334,800 

4.357 

164 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 
For  the  Year  Ended 


Municipality 


Total 
Sales 


Total 
Revenue 


Total 
Custo- 
mers 


Residential  Service 


Sales 


Revenue 


Customers 


Mthly. 

Use 

per 
Cust. 


Napanee 

Nepean  Twp 

Neustadt 

Newboro 

Newburgh 

Newbury 

Newcastle 

New  Hamburg... 

Newmarket 

Niagara 

Niagara  Falls 

Nipigon  Twp 

North   Bay 

North  York 

Norwich 

Norwood 

Oakville 

Oil  Springs 

Omemee 

Orangeville 

Orillia 

Orono 

Oshawa 

Ottawa 

Otterville 

Owen  Sound 

Paisley 

Palmerston 

Paris 

Parkhill 

Parry  Sound 

Pembroke 

Penetanguishene. 

Perth 

Peterborough 

Petrolia 

Pickering 

Picton 

Plantagenet 

Plattsville 


kWh 

35,555,868 

547,260,679 

2,435,070 

1,509,515 

2,867,365 

1,999,860 
13,087,274 
24,570,556 
97,042,068 
18.524,860 

370,846,729 

16,466,931 

377,756,025 

3,932,647,383 

7,962,040 

7,294.715 

877.001,441 

2,244,710 

4,348,265 

66,001,054 

203.398,653 
6.251,827 

958.362.952 

3,159.864,521 

3.183.501 

161.701,546 
6,834,450 
11,275,200 
37,548,640 
9,250.000 

40.844,081 
100.767,890 
37,797,288 
46,249,957 
511,019,287 

20,711,859 
13,670,482 
31.015,749 
5.645,840 
4,853.730 


$ 

614,063 

8.775,437 

48,596 

30,870 

56,735 

32,116 

242,416 

441,366 

1,735,845 

335.521 

6,484,307 
289,664 

6,323,527 

63,639,291 

152,996 

131,888 

13.361,540 

40,531 

74,145 

1,164,363 

3,373,015 

119,762 

15,346,391 

49.788.727 

53,535 

2,517,461 
125,319 
211,589 
678,539 
168,915 

743.189 

1,862,915 

632,031 

820,997 

7,869,528 

425.120 
236.876 
546.178 
105,702 
73,881 


1,933 

17,112 

239 

174 

240 

172 

699 

1,413 

4,213 

1,251 

21,375 

908 

17,184 

136,052 

796 

530 

20,149 

293 

335 

4,127 

8.579 

434 

29,726 

103,667 

311 

7,029 
460 
801 

2,485 
573 

2,382 
5.418 
1,670 
2,483 
20,513 

1,655 

820 

1.968 

312 
222 


kWh 

12,240,126 

219,015,864 

1,789,750 

1,125,476 

1,770,860 


7,205,813 
12,587,134 
48,820,656 

8,359,830 

133,324.772 
7,672,020 

157,850,995 

1,272,456,798 

5,605,310 

4,746.390 

202.008,940 

1,408,160 

2,455.910 

27,303,338 

72,165,450 

4,133,168 

292.965.795 

855.301,669 

2,050.950 

54.610,833 
4,853,150 
6,698,110 

15.977,150 
5.027,940 

22.662.904 
42,918,406 
18,262.129 
16.862,927 
186,983,208 

10.563.260 
7,188,862 

15,091,890 
3,466,840 
1,815,290 


$ 

236,677 

3,776,265 

33,518 

23,171 

35,298 

14,563 
131,878 
229,023 
891,876 
162.811 

2,687,976 
142,253 

2.928,257 

22,576,262 

106,788 

83.201 

3,966,000 

24,663 

42,287 

545,797 

1,263.763 

74.236 

5,257,109 

13,490,706 

33,056 

970,976 

86,451 

128,234 

325,963 

86.945 

407,620 
861.719 
323,690 
343,857 
3,326.334 

224.270 
132.228 
276.958 
66,112 
26.922 


1,564 

15,247 

200 

150 

207 

141 

606 

1,248 

3.701 

1.067 

19,021 

747 

14,980 

122,007 

675 

463 

17,491 

211 

289 

3,670 

7,576 

367 

26.578 

91,344 

254 

6.008 
383 
685 

2.160 
466 

1.986 
4.598 
1.472 
2,095 
18.118 

1.422 
728 

1.603 
257 
180 


kWh 
653 
1,226 
749 
627 
740 

539 
994 
946 
1,095 
656 

598 
864 
885 
871 
712 

860 
969 
568 
709 
638 


942 
930 
781 
676 

762 
1.100 
817 
626 
917 

953 
775 
1.045 
681 
846 

637 
823 
789 
1,167 
847 


Statement  C 


165 


SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


General  Service 

General  Service 

(under  5,000  kW) 

(over  5,000  kW) 

Street  Lighting 

Mthly. 

Use 

Rev. 

Rev. 

Custo- 

per 

per 

Custo- 

per 

Sales 

Revenue 

mers 

Cust. 

kWh 

Sales 

Revenue 

mers 

kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

C 

kWh 

$ 

c 

kWh 

$ 

22,867,902 

371,490 

369 

5,207 

1.62 

— 

— 

— 

— 

447,840 

5,896 

308,378,474 

4,773,079 

1,864 

14,027 

1.55 

17,401,781 

188,870 

1 

1.09 

2,464,560 

37,223 

576,560 

14,179 

39 

1,264 

2.46 

— 

— 

— 

— 

68,760 

899 

327,519 

7,011 

24 

1,114 

2.14 

— 

— 

— 

— 

56,520 

688 

1,031,705 

20,444 

33 

2,605 

1.98 

- 

- 

- 

- 

64,800 

993 

1,024,460 

16,723 

31 

2,754 

1.63 









66,600 

830 

5,667,261 

107,159 

93 

5,190 

1.89 

— 

— 

— 

— 

214,200 

3,379 

11,601,102 

206,959 

165 

5,789 

1.78 

— 

— 

— 

— 

382,320 

5,384 

46.723,812 

819,961 

512 

7,650 

1.75 

— 

— 

— 

— 

1,497,600 

24,008 

9,743,470 

166,866 

184 

4,365 

1.71 

— 

- 

- 

- 

421,560 

5,844 

230,815,517 

3,702,450 

2,354 

8,250 

1.60 









6,706,440 

93,881 

8,665,311 

145,595 

161 

4,513 

1.68 

— 

— 

— 

— 

129,600 

1,816 

217,086,950 

3,354,487 

2,204 

8,316 

1.55 

— 

— 

— 

— 

2.818,080 

40,783 

2,515,440,705 

39,179,019 

14,043 

15,031 

1.56 

100,922,400 

1,227,707 

2 

1.22 

43,827,480 

656,303 

2,204,090 

44,190 

121 

1,537 

2.00 

— 

— 

— 

— 

152,640 

2,018 

2,401,445 

46,677 

67 

2,987 

1.94 









146,880 

2,010 

267.680,124 

4,623,062 

2,655 

8,553 

1.73 

401,196,337 

4,674,788 

3 

1.17 

6,116,040 

97,690 

752,670 

14,866 

82 

804 

1.98 

— 

— 

— 

— 

83,880 

1,002 

1,783,635 

30,379 

46 

3,196 

1.70 

— 

— 

— 

— 

108,720 

1,479 

37,998,236 

609,374 

457 

7,271 

1.60 

— 

- 

- 

- 

699,480 

9,192 

128,496,843 

2,072,237 

1,003 

10,762 

1.61 



_ 

_ 

_ 

2,736,360 

37,015 

2,016,419 

43,921 

67 

2,626 

2.18 

— 

— 

— 

— 

102,240 

1,605 

292,643,193 

4,760,745 

3,142 

7,860 

1.63 

363,310,804 

5,188,724 

6 

1.43 

9,443,160 

139,813 

1,992,162,532 

32,042,074 

12,315 

13,579 

1.61 

282,336,000 

3,774,195 

8 

1.34 

30,064,320 

481,752 

1,054,071 

19,584 

57 

1,569 

1.86 

- 

- 

- 

- 

78,480 

895 

104,958,793 

1,518,463 

1,021 

8,554 

1.45 









2,131,920 

28,022 

1.884,100 

37,459 

77 

2,080 

1.99 

— 

— 

— 

— 

97,200 

1,409 

4,246,250 

78,831 

116 

3,012 

1.86 

— 

— 

— 

— 

330,840 

4,524 

20,476,370 

338,862 

325 

5,308 

1.65 

— 

— 

— 

— 

1,095,120 

13,714 

4,046,740 

79,616 

107 

3,094 

1.97 

- 

- 

- 

- 

175,320 

2,354 

17,501,137 

325,553 

396 

3,664 

1.86 

_ 

_ 

_ 

_ 

680,040 

10,016 

56,214,004 

977,708 

'820 

5,848 

1.74 

— 

— 

— 

— 

1,635,480 

23,488 

19,107,839 

302,358 

198 

8,083 

1.58 

— 

— 

— 

— 

427,320 

5,983 

28,764,950 

468,759 

388 

6,226 

1.63 

— 

— 

— 

— 

622,080 

8,381 

243,877,459 

3,610,994 

2,394 

8,66! 

1.48 

73,921,260 

847,778 

1 

1.15 

6,237,360 

84,422 

9.840,799 

196,469 

233 

3,497 

2.00 

_ 

_ 

_ 

_ 

307,800 

4,381 

6,266,700 

101,796 

92 

5,770 

1.62 

— 

— 

— 

— 

214,920 

2,852 

15.240,579 

260,215 

365 

3,470 

1.71 

— 

— 

— 

— 

683,280 

9,005 

2,037,880 

37,728 

55 

3,060 

1.85 

— 

— 

— 

— 

141,120 

1,862 

2,978,320 

46,160 

42 

6,053 

1.55 

~ 

60,120 

799 

166 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 

For  the  Year  Ended 


Municipality 


Total 

Sales 


Total 
Revenue 


Total 
Custo- 


Residential  Service 


Mthly. 

Use 

per 
Cust. 


Point  Edward 

Port  Burwell 

Port  Colborne 

Port  Credit 

Port  Dover 

Port  Elgin 

Port  Hope 

Port  McNicoll 

Port  Perry 

Port  Rowan 

Port  Stanley 

Prescott 

Preston 

Priceville 

Princeton 

Queenston 

Rainy  River 

Red  Rock 

Renfrew 

Richmond 

Richmond  Hill 

Ridgetown 

Ripley 

Rockland 

Rockwood 

Rodney 

Rosseau 

Russell 

St.  Catharines 

St.  Clair  Beach 

St.  George 

St.  Jacobs 

St.  Marys 

St.  Thomas 

Sandwich  West  Twp. 

Sarnia 

Scarborough 

Schreiber  Twp 

Seaforth 

Shelburne 


kWh 

41,917,469 

2,867,830 

104.763,398 

167,474,531 

16,256,112 

39,735,045 
101,918,357 

8.433,810 
23,306,400 

3,309,060 

10.454.340 

31.411,491 

132.796,603 

607,780 

2,722.140 

2.717,330 
7.284,215 
6.794.760 
52.396.750 
14,665.645 

143,113,562 
17,205,865 

4.173,140 
18,554,150 

5,298.140 

4,812,150 
1.588.520 
4,453,280 
1,113,639.233 
9,167.684 

6.371,340 

11.285.580 

30,345,594 

192.389,439 

55.658.941 

501.613.358 

2.531.575.010 

12.033.535 

13.483,400 

18,718.940 


$ 

644,770 

67,505 

1,751,252 

2,174.895 

350,003 

722,360 

1,671.497 

164,741 

429,220 

64,412 

189,848 

488,147 

2,083,177 

12,590 

43,435 

45,547 
143.858 
107.992 
908,382 
258.610 

2.451.817 
349,400 

66,330 
340.507 

98.111 

80,060 

29.779 

76,034 

18,084,673 

168.272 

99.383 

151.462 

483.108 

3.202.560 

1.061.604 

7.145,588 

40.312.038 

201.913 

271.151 

339.834 


931 

406 

6,109 

2.229 

1.667 

1.779 
3.580 

746 
1,258 

410 

1,155 

1,992 

5,587 

95 

208 

211 
465 
397 
3,203 
859 

5.693 
1.256 

273 
1,217 

373 

462 

171 

303 

38,589 

587 

331 

317 

2,039 

9,724 

3,958 

17.481 

87.114 

684 

909 

1,067 


kWh 
5,408,330 
1,833,900 
33,514,010 
14,406,459 
8,309,360 

23,983.859 
32,094,519 

6,059,170 
13,545,930 

1,859,855 

6,561.620 

14,173,590 

45.953.755 

530,330 

1.902,250 

2,059.190 
4.343,647 
3.315.510 

25,175.883 
9.645.650 

50,486,932 
7.585.387 
3.007.860 

11.886.880 
3.754.610 

2.444.840 
1.092.580 
3.073.790 
258.947.451 
6.495.794 

2.630.760 

3.311.166 

15.386.828 

66.131.054 

44.325.161 

142.737.060 

885.300.510 

7,199,055 

6,349,320 

13.205.800 


$ 
112.302 

44,216 
734,776 
264,843 
200.231 

436.802 
674,290 
106,128 
244,539 
36.184 

120,971 

213,763 

791.196 

10,869 

28.261 

34,930 
86,666 
56,667 
460,158 
173,553 

1,004,137 

165,293 

46.211 

220.223 

70,063 

41.484 
20.382 
50.669 
5.551.713 
127,516 

42.548 
48.374 
258.580 
1.358.613 
860.644 

2.435.275 

14.956.420 

117.983 

134,609 

231.918 


781 

327 

5.415 

1,599 

1.441 

1.561 
3.155 

710 
1.049 

304 

1.018 

1.721 

5.045 

86 

165 

195 
370 
366 

2.721 
779 

4.931 
1.063 

230 
1.073 

320 

382 

150 

266 

35,188 

554 

284 

260 

1,753 

8.705 

3.732 

15.645 

77.839 
593 
770 
916 


kWh 
577 
448 
519 
749 
493 

1.329 
869 
754 

1,081 
515 

542 
689 
763 
523 
976 

887 
978 
756 
781 
1.088 

850 
601 
1,104 
937 
990 

540 
624 
999 
623 
996 

769 
1.069 
753 
635 
997 

761 
962 

1.015 
690 

1.213 


Statement  C 


167 


SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


General  Service 

(under  5,000  kW) 

General  Service 

(over  5.000  kW) 

Street  Lighting 

Mthly. 
Use 

Rev. 

Rev. 

Sales 

Revenue 

Custo- 
mers 

per 
Cust. 

per 
kWh 

Sales 

Revenue 

Custo- 
mers 

per 
kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

C 

kWh 

$ 

c 

kWh 

$ 

36,068,139 

526.318 

150 

19,774 

1.46 

— 

— 

— 

— 

441,000 

6,150 

984,610 

22,615 

79 

1,059 

2.30 

— 

— 

— 

— 

49,320 

674 

69,923,868 

998,434 

694 

8,372 

1.43 

— 

— 

— 

— 

1,325,520 

18,042 

63.751,592 

1,012,811 

629 

8,399 

1.59 

88,320,000 

882,172 

1 

1.00 

996,480 

15,069 

7,598,632 

144,873 

226 

2,796 

1.91 

— 

— 

- 

— 

348,120 

4,899 

15,261,226 

278,390 

218 

5,888 

1.82 









489,960 

7,168 

68,730,158 

981,134 

425 

13,477 

1.43 

— 

— 

— 

— 

1,093,680 

16,073 

2,229,920 

56,560 

36 

5,547 

2.54 

— 

— 

— 

— 

144,720 

2,053 

9,471,750 

180,148 

209 

3,997 

1.90 

— 

— 

— 

— 

288,720 

4,533 

1,341,925 

26,929 

106 

1,091 

2.01 

— 

— 

— 

— 

107,280 

1,299 

3,577,000 

65,280 

137 

2,293 

1.82 

_ 

_ 

_ 



315,720 

3,597 

16,845,861 

269,370 

271 

5,209 

1.60 

— 

— 

— 

— 

392,040 

5,014 

84,678,888 

1,263,731 

542 

13,104 

1.49 

— 

— 

— 

— 

2,163,960 

28,250 

58,370 

1,458 

9 

608 

2.50 

— 

— 

— 

— 

19,080 

263 

768,410 

14,508 

43 

1,507 

1.89 

- 

- 

- 

— 

51,480 

666 

591,900 

9,717 

16 

3,083 

1.64 









66,240 

900 

2,786,848 

55,071 

95 

2,458 

1.98 

— 

— 

— 

— 

153,720 

2,121 

3,382,050 

50,047 

31 

9,092 

1.48 

— 

— 

— 

— 

97,200 

1,278 

26,514,547 

439,272 

482 

4,546 

1.66 

— 

— 

— 

— 

706,320 

8,952 

4,796,795 

81,975 

80 

5,439 

1.71 

- 

- 

- 

- 

223,200 

3,082 

91,250,35,0 

1,427,946 

762 

9,901 

1.56 

_ 

_ 

_ 

_ 

1,376,280 

19,734 

9,034.398 

175,285 

193 

4,026 

1.94 

— 

— 

— 

— 

586,080 

8,822 

1.081,400 

19,050 

43 

2,048 

1.76 

— 

— 

— 

— 

83,880 

1,069 

6.409,150 

116,538 

144 

3,899 

1.82 

— 

— 

— 

— 

258,120 

3.746 

1.339,770 

25,388 

53 

2,147 

1.89 

- 

- 

- 

- 

203,760 

2,660 

2.230,150 

36.949 

80 

2,280 

1.66 









137,160 

1,627 

447,700 

8,783 

21 

1,777 

1.96 

— 

— 

— 

— ' 

48,240 

614 

1.259,250 

23.760 

37 

2,798 

1.89 

— 

— 

— 

— 

120,240 

1,605 

331,610,318 

5,549,383 

3.395 

8,258 

1.67 

508,946,784 

6.776,659 

6 

1.33 

14,134,680 

206,918 

2,490,450 

38,071 

33 

6,195 

1.53 

- 

- 

- 

- 

181,440 

2,685 

3,628.620 

55,357 

47 

6,434 

1.53 









111,960 

1,478 

7,838,334 

101,378 

57 

11,769 

1.29 

— 

— 

— 

— 

136,080 

1,710 

14,393,206 

217,545 

286 

4,322 

1.51 

— 

— 

— 

— 

565,560 

6,983 

123.988,225 

1.814,310 

1.019 

10,075 

1.46 

— 

— 

— 

— 

2,270,160 

29,637 

11.007,620 

196,194 

226 

4.189 

1.78 

- 

- 

- 

- 

326.160 

4,766 

254,677,538 

3,608,472 

1.835 

11,578 

1.42 

97,632,000 

1,013.235 

1 

1.04 

6.566.760 

88.606 

1.392.747,820 

22,256,633 

9,269 

12,805 

1.60 

223.114,240 

2,669.830 

6 

1.20 

30.412,440 

429.155 

4.508,320 

79,576 

91 

4,174 

1.77 

— 

— 

— 

— 

326,160 

4,354 

6,801,440 

131.648 

139 

4,152 

1.94 

— 

— 

— 

— 

332,640 

4,894 

5.153,140 

102.921 

151 

2.892 

2.00 

— 

— 

— 

— 

360,000 

4.995 

168 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 
For  the  Year  Ended 


Municipality 


Total 
Sales 


Total 

Revenue 


Total 
Custo- 
mers 


Residential  Service 


Mthly. 

Use 

per 
Cust. 


Simcoe 

Sioux  Lookout 

Smiths  Falls 

Southampton 

South  Grimsby  Twp. 

South  River 

Springfield 

Stayner 

Stirling 

Stoney  Creek 

Stouffville 

Stratford 

Strathroy 

Streetsville 

Sturgeon  Falls 

Sudbury 

Sunderland 

Sundridge 

Sutton 

Tara 

Tavistock 

Tecumseh 

Teeswater 

Terrace  Bay  Twp 

Thamesford 

Thamesville 

Thedford 

Thessalon 

Thornbury 

Thorndale 

Thornton 

Thorold 

Thunder  Bay 

Tilbury 

Tillsonburg 

Toronto 

Tottenham 

Trenton 

Tweed 

Uxbridge 


kWh 
113,048,429 
20,820,610 
74,620,922 
23,351,727 
5,091,815 

7,216,447 
2,066,880 

12,907,940 
9,595,540 

37,433,040 

33,665,199 
239,509,984 
47,472,903 
45.006,962 
34,708,069 

595,654,190 
4,021,970 
6,144,270 
18,893,990 
7,008,580 

13,455.020 
25.581,634 
8,063.838 
14.172,085 
10.240.907 

5,778,006 
4,264,065 
9,693,990 
10.395,035 
2.072,271 

1,994,980 

43,978.305 

867,254,247 

26,177,741 

59,294,506 

6,906.275.777 

9,908,510 

158.858,684 

12.323.600 

20,941.849 


2,048,490 
381,580 

1,253,134 
418,026 
107,242 

132,177 
32,854 
242,461 
166,294 
649,084 

558,621 

3,921,976 

826,666 

751,328 
643,309 

10,186,286 
66,677 
95,882 
304,777 
107,769 

235,372 
428,464 
126,247 
216.055 
163,094 

123,448 
66,622 
178,022 
197,146 
34.550 

37,185 

751.384 

14.588,295 

469,062 

1,047.200 

107,816.152 

202.197 

2.398.449 

214,267 

349,880 


4,797 
1,118 
3,875 
1,652 
477 

453 
197 
970 
651 
2,187 

1,853 
8,673 
2,674 
2,352 
2,063 

29,029 

305 

400 

1,063 

335 

649 

1.648 

442 

564 

545 

461 
330 
637 
701 
161 

167 

2,731 

36,839 

1,503 

2,978 

198,279 
834 

5,518 
741 

1,207 


kWh 

37,044,411 
10,421,860 
29,614,790 
15,092,317 

2,737,850 

4,496,260 
1,456,390 
8,051,900 
5,622,430 
20,704,237 

15,943,858 
79,159,084 
20,767,462 
18,353,543 
20.662.806 

270,654,586 
2,545,230 
3,401,550 
9,329,765 
3,332,640 

6.742,080 
13,130,541 
3.704,585 
7,185,075 
5,771,662 

2,944,500 
2,520,260 
5,431,070 
5,007,460 
1.237,920 

1,525,100 

16,815,650 

316,864,714 

9,734,870 

18.470,913 

1.242,470,516 

5,791,700 

44,973,882 

6.216,460 

10,480,400 


$ 

835,766 
200.067 
590,906 
271,444 

58,159 

78,824 
22,399 

149,491 
96,332 

361,753 

276,336 
1,475,496 
372,273 
332,756 
385,695 

4,691,672 
40,373 
50,072 
151,742 
53,275 

119,111 
253,120 

56,482 
112,331 

97,923 

53,485 
36,947 
97,838 
100,309 
20.043 

28.045 

353.868 

5.856,519 

185,666 

369,092 

22,106,189 
125,991 
786,145 
101,612 
170,899 


4,060 

949 

3,320 

1,494 

371 

386 
164 
820 
533 
1,943 

1,601 
7,666 
2,337 
2,031 
1,816 

26,072 
254 
297 
855 
262 

532 
1,509 
364 
497 
482 

371 
258 
529 
582 
130 

147 

2,449 

33.191 

1,285 

2.458 

167,000 

739 

4,851 

577 

1,000 


kWh 
769 
918 
750 
862 
620 

983 
749 
832 


866 
870 
749 
773 
952 

870 
840 
964 
909 
1,087 

1,070 
740 
850 

1,266 
998 

661 
820 
846 

733 
797 

873 
571 
802 
636 
633 


654 
776 
905 
876 


Statement  C 

SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


169 


General  Service 

General  Service 

(under  5,000  kW) 

(over  5.000  kW) 

Street  Lighting 

Mthly. 

Use 

Rev. 

Rev. 

Custo- 

per 

per 

Custo- 

per 

Sales 

Revenue 

mers 

Cust. 

kWh 

Sales 

Revenue 

mers 

kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

c 

kWh 

$ 

c 

kWh 

$ 

74,389,058 

1,188,906 

737 

8.440 

1.60 

— 

— 

— 

— 

1,614,960 

23,818 

10,076,550 

176,931 

169 

5,089 

1.76 

— 

— 

— 

— 

322,200 

4,582 

43,920,372 

648,264 

555 

6,759 

1.48 

— 

— 

— 

— 

1,085,760 

13,964 

7,712,210 

138,777 

158 

4,201 

1.80 

— 

— 

— 

— 

547,200 

7,805 

2.249,205 

47,686 

106 

1,760 

2.12 

- 

- 

- 

- 

104,760 

1,397 

2.581,947 

51,222 

67 

3,188 

1.98 









138,240 

2,131 

537,050 

9,602 

33 

1,377 

1.79 

— 

— 

— 

— 

73,440 

853 

4,585,680 

89,155 

150 

2,565 

1.94 

— 

— 

— 

— 

270,360 

3,815 

3,785,910 

67,503 

118 

2,720 

1.78 

— 

— 

— 

— 

187,200 

2.459 

16,040,843 

277,778 

244 

5.478 

1.73 

- 

— 

- 

- 

687,960 

9,553 

17,321,021 

276,833 

252 

5,488 

1.60 









400,320 

5,452 

156,735,060 

2,396,971 

1,007 

13.081 

1.53 

— 

— 

— 

— 

3,615,840 

49,509 

26,024,681 

445,452 

337 

6,562 

1.71 

— 

— 

— 

— 

680,760 

8,941 

25,822,539 

406,455 

321 

7,407 

1.57 

— 

— 

— 

— 

830,880 

12,117 

13,550,623 

250.291 

247 

4,526 

1.85 

- 

- 

- 

- 

494,640 

7,323 

316,931,644 

5,369,359 

2,957 

8,950 

1.69 









8,067,960 

125,255 

1.387,100 

25,147 

51 

2,267 

1.81 

— 

— 

— 

— 

89,640 

1,157 

2,648,400 

44,536 

103 

2,143 

1.68 

— 

— 

— 

— 

94,320 

1,274 

9,319,785 

149,874 

208 

3,734 

1.61 

— 

— 

— 

— 

244,440 

3,161 

3,534,820 

52,758 

73 

4,120 

1.49 

- 

- 

- 

- 

141,120 

1,736 

6,527,900 

113,850 

117 

4.650 

1.74 





_ 

_ 

185,040 

2,411 

12,096,493 

170,653 

139 

7,124 

1.41 

— 

— 

— 

— 

354,600 

4,691 

4,204,093 

67,659 

78 

4,379 

1.61 

— 

— 

— 

— 

155,160 

2,106 

6.711,970 

99,973 

67 

8.411 

1.49 

— 

— 

— 

— 

275,040 

3,751 

4,322,365 

63,322 

63 

5,810 

1.46 

— 

— 

- 

— 

146,880 

1,849 

2,559,906 

66,046 

90 

2,357 

2.58 









273,600 

3,917 

1,605,205 

27,943 

72 

1,939 

1.74 

— 

— 

— 

— 

138,600 

1,732 

3,950,440 

75,589 

108 

2,850 

1.91 

— 

— 

— 

— 

312,480 

4,595 

5,165,095 

93.705 

119 

3,743 

1.81 

— 

— 

— 

— 

222,480 

3,132 

748,311 

13,514 

31 

1,949 

1.81 

- 

- 

- 

— 

86,040 

993 

425,600 

8,529 

20 

1,819 

2.00 









44,280 

611 

26,300,455 

386,088 

•282 

7,704 

1.47 

— 

— 

— 

— 

862,200 

11,428 

536,818,253 

8,531,569 

3,648 

12,099 

1.59 

— 

— 

— 

— 

13,571,280 

200,207 

15,891,351 

275,992 

218 

6,061 

1.74 

— 

— 

— 

— 

551,520 

7,404 

39,778,873 

663,499 

520 

6,399 

1.67 

— 

— 

— 

- 

1,044,720 

14,609 

4,125,058,247 

65,730,869 

31,259 

11,032 

1.59 

1,472,057,547 

18,985,368 

20 

1.29 

66,689,467 

993,726 

3,961,290 

73,903 

95 

3,668 

1.87 

— 

— 

— 

— 

155,520 

2,303 

71,194,642 

1,075,205 

666 

9,191 

1.51 

40,960,000 

513.536 

1 

1.25 

1,730,160 

23,563 

5,925,340 

110,308 

164 

3,115 

1.86 

— 

— 

— 

— 

181,800 

2,347 

10,237,169 

175,995 

207 

3,922 

1.72 

224,280 

2,986 

170 


Municipal  Electrical  Utilities 

MUNICIPAL  UTILITY  ELECTRICITY 
For  the  Year  Ended 


Municipality 


Total 
Sales 


Total 
Revenue 


Total 
Custo- 


Residential  Service 


Revenue 


Customers 


Mthly. 

Use 

per 
Cust. 


Vankleek  Hill 

Vaughan  Twp 

Victoria  Harbour 

Walkerton 

Wallaceburg 

Wardsville 

Warkworth 

Wasaga  Beach 

Waterdown 

Waterford 

Waterloo 

Watford 

Waubaushene 

Webbwood 

Welland 

Wellesley 

Wellington 

West  Lome 

Westport 

Wheatley 

Whitby 

Wiarton 

Williamsburg 

Winchester 

Windermere 

Windsor 

Wingham 

Woodbridge 

Woodstock 

Woodville 

Wyoming 

York 

Zurich 

Total 


kWh 

8,029,400 

310.227,887 

6.563.902 

41,572.568 

135,066.898 

2.258,620 
3,362,060 
7.540.070 
12.980.573 
12.159.710 

393,951.699 
8.930,295 
3,981.120 
2.245.600 

300.533.133 

3.873.590 
6.467,104 
8.617,660 
5.036,485 
8,772.730 

212.410,418 
15.676,185 

1.966.830 
20.413.125 

1.334,100 

1.600.095,254 

36,799,626 

21,802,681 

225,916,744 

2.962,600 

7.520,620 

756,599,229 

4.927.150 

52,543,503,176 


$ 
140,428 

5,218,501 
124.195 
701.687 

2.074,694 

36.102 
61.687 
173.881 
220.990 
268.128 

6.357.306 
174,159 
82,318 
41.826 

5.347.335 

68.512 
116.199 
151.104 

89.144 
145.039 

3.484.241 
278.970 

31,295 
314,802 

27.460 

25,591,894 

571,950 

318,749 

3,650,472 

55.400 

135,968 

11.344,063 

94.331 

827,766,981 


637 
8,596 

607 
1,785 
4.056 

199 
283 
813 
716 
997 

11.406 

622 

478 

164 

13.478 

329 
542 
510 
350 
607 

8.572 
928 
154 
747 
148 

64,952 

1.309 

900 

9.330 

265 

606 

34,476 

351 

1.899,392 


kWh 

4.811.750 
77.246,799 

4.753.600 
16,895.740 
23.401.070 

1.214.110 
2,255.550 
4,154.910 
6,086.720 
6,076,745 

105,129.601 

4.341.110 

3.241.450 

1.340,310 

76.233.806 

2.885.460 
4.176.459 
3.916,835 
2,633,020 
4,866.660 

90,170,906 

8.822,695 

1,114,340 

7,518,345 

884.850 

431.231,016 
13,127.126 

8.754.860 
73.244.790 

2.185.790 

4,561.540 

252,784,265 

3,161,700 

15.394.846.066 


$ 

82.503 
1,472,517 

88.657 
302,586 
448,625 

19,062 

40,515 
98.470 
107.232 
143.656 

1.956.856 
84.108 
67.142 
26.292 

1.768.596 

48,738 
75.516 
66,196 
47,889 
78.425 

1.626.189 
155,436 

17,078 
128.779 

19.096 

8.672.197 
•208,058 
132,065 

1.388.048 
40.027 

82.481 

3,943.801 

57,311 

278.928.028 


533 
6.9T2 

558 
1,508 
3,497 

154 
222 
645 
597 


10,100 
496 
445 
139 

11,955 

279 
465 
446 
275 
519 

7.698 
778 
114 
614 
139 

57,840 
1.078 

741 
8,266 

223 

531 

30.408 

278 

1,676,629 


kWh 
757 
974 
705 
954 
577 

666 
860 
536 

875 
585 

891 
732 
608 
815 
533 

865 
763 
740 
844 

783 

994 
941 
822 
1.015 
538 

623 

1.023 

991 

746 
876 

721 
688 
953 
770 


Statement  C 

SALES,  REVENUE  AND  CUSTOMERS 
December  31,  1975 


171 


General  Service 

(under  5,000  kW) 

General  Service 

(over  5,000  kW) 

Street  Lighting 

Mthly. 
Use 

Rev. 

Rev. 

Sales 

Revenue 

Custo- 
mers 

per 
Cust. 

per 
kWh 

Sales 

Revenue 

Custo- 
mers 

per 
kWh 

Sales 

Revenue 

kWh 

$ 

kWh 

c 

kWh 

$ 

c 

kWh 

$ 

2,988,330 

54,975 

104 

2,406 

1.84 

— 

— 

— 

— 

229,320 

2,950 

230,879,768 

3,714,954 

1,684 

12,010 

1.61 

— 

— 

— 

— 

2,101,320 

31,030 

1,675,302 

33,649 

49 

2,849 

2.01 

— 

— 

— 

— 

135,000 

1,889 

24,347,428 

394,581 

277 

7,351 

1.62 

— 

— 

— 

— 

329,400 

4,520 

110,223,668 

1,606,378 

559 

16,640 

1.46 

— 

- 

— 

— 

1,442,160 

19,691 

966,750 

16,116 

45 

1,852 

1.67 









77,760 

924 

992,030 

19,695 

61 

1,401 

1.99 

— 

— 

— 

— 

1 14,480 

1,477 

3,146,120 

71.944 

168 

1,511 

2.29 

— 

— 

— 

— 

239,040 

3,467 

6,585,333 

109,574 

119 

4,573 

1.66 

— 

— 

— 

— 

308,520 

4,184 

5,855,805 

121,204 

110 

4,377 

2.07 

— 

— 

— 

— 

227,160 

3,268 

223,060,178 

3.578,543 

1,305 

14,410 

1.60 

60,012,000 

735,660 

1 

1.23 

5,749,920 

86,247 

4,453,825 

88,128 

126 

2,981 

1.98 

— 

— 

— 

— 

135,360 

1,923 

643,550 

13,801 

33 

1,676 

2.14 

— 

— 

— 

— 

96,120 

1,375 

840,850 

14,705 

25 

2,920 

1.75 

— 

— 

— 

— 

64,440 

829 

171,012,799 

2,694,766 

1,521 

9,893 

1.58 

48,559,368 

818,317 

2 

1.69 

4,727,160 

65,656 

868,610 

18,215 

50 

1,448 

2.10 









119,520 

1,559 

2,210,725 

39,614 

77 

2,424 

1.79 

— 

— 

— 

— 

79,920 

1,069 

4,505,705 

82,305 

64 

5,777 

1.83 

— 

— 

— 

— 

195,120 

2,603 

2,300,865 

39,966 

75 

2,574 

1.74 

— 

— 

— 

— 

102,600 

1,289 

3.731,470 

64,408 

88 

3,455 

1.73 

— 

— 

- 

- 

174.600 

2,206 

98,714,352 

1,511,318 

873 

9.701 

1.53 

20,410,080 

303.284 

1 

1.49 

3,115,080 

43,450 

6,560,090 

119,397 

150 

3,669 

1.82 

— 

— 

— 

— 

293,400 

4,137 

800,650 

13,553 

40 

1,647 

1.69 

— 

— 

— 

— 

51,840 

664 

12.697,500 

183,445 

133 

7,956 

1.44 

— 

— 

— 

— 

197,280 

2.578 

422,250 

7,969 

9 

4,140 

1.89 

- 

- 

- 

- 

27.000 

395 

768.666.398 

12,159,619 

7,107 

9,053 

1.58 

376,791,000 

4,425.879 

5 

1.17 

23.406,840 

334.199 

23,342.020 

359,446 

231 

8,439 

1.54 

— 

— 

— 

— 

330,480 

4,446 

12.664,061 

181,704 

159 

6,637 

1.43 

— 

— 

— 

— 

383,760 

4,980 

149,018,314 

2,213,200 

1.064 

11,861 

1.49 

— 

— 

— 

— 

3,653,640 

49,224 

722.090 

14,625 

42 

1,523 

2.03 

— 

— 

- 

- 

54,720 

748 

2,835,240 

51,800 

75 

3,171 

1.83 



_ 

_ 

_ 

123,840 

1,687 

399,361,915 

6,196,764 

4,065 

8,239 

1.55 

96,411,369 

1,092,421 

3 

1.13 

8,041,680 

111,077 

1.632,610 

35.013 

73 

1,916 

2.14 

— 

— 

— 

— 

132,840 

2,007 

28.125,360,657 

440,727,306 

222,662 

10,630 

1.57 

8,436,625.506 

99,672,120 

101 

1.18 

586.670,947 

8.439,527 

172 


Index 


LIST  OF  ABBREVIATIONS 


AMEU  -  Association  of  Municipal 

Electrical  Utilities 

GS  -  Generating  Station 

kV  -  kilovolt(s) 

kVA  -  kilovolt-ampere(s) 

kWh  -  kilowatt-hour(s) 

MEU  -  Municipal  Electrical  Utilities 


mm 

-  minimum 

minute 

MW 

-  megawatt 

NPD 

-  Nuclear  Power  Demonstration 

OMEA 

-  Ontario  Municipal  Electric 

Association 

TS 

-  Transformer  Station 

Twp 

-  Township 

INDEX 

In  this  index,  all  page  references  to  tables  or  graphs  are  in  italic  type.  No  references  are  given  for 
the  alphabetically  arranged  listings  of  municipalities  either  in  Ontario  Hydro's  financial  statements  or  in 
statements  A,  B,  and  C. 


Abitibi  Canyon  GS 38 

—  Paper  Co.  Ltd 39 

—  River 37,  38 

Accounting  policies 24 

Appropriations  from  net  income 25 

Depreciation 24 

Fixed  assets 25 

Foreign  currency  translation 25 

Nuclear  agreement  -  Pickering 

units  1&2 25 

Pension  and  Insurance  Plan 26 

—  procedures,  uniform  for  MEU 93 

Adjustments  to  cost,  annual 27,  52 

Administration  expense 21 

AECL  see  Atomic  Energy  of  Canada  Limited 

Agreements,  exploration 10 

Aguasabon  GS 38 

—  River 38 

Alberta  Government 1 1 

Alexander  GS 38 

Algoma  Area 84 

Alliston  Area 84 

AMOK  Ltd 10 

Anti-inflation  guidelines 3,  34 

Appropriation 

—  debt  retirement 22,  27 

—  stabilization  of  rates 

and  contingencies 22,  27 

Area  offices,  number  of. 80 

Arnprior  Area 83 

—  GS 13,  15 

Assets  of  Ontario  Hydro 

see  also  Financial  Statements 2,  3 

—  fixed,  of  the  MEU 90,94-150 

—  total,  of  the  MEU 91,  94-150 


Assistance  for  rural  construction 29 

Association  of  Municipal  Electrical 

Utilities 5 

AtikokanGS 14 

Atomic  Energy  of  Canada  Limited 15,  25,  39 

Aubrey  Falls  GS 38 

Audit  of  MEU  accounts 93 

Average  consumption  per  customer 

see  Energy  sales 

—  number  of  employees 2,  3 

B 

Balance  sheet,  Ontario  Hydro 28,  29 

—  sheets,  municipal 94-150 

Bancroft  Area 83 

Bargaining,  collective 18 

Barrett  Chute  GS 38 

Barrie  Area 84 

Beachville  Area 83 

Beamsville  Area 83 

Beck,  Sir  Adam,-Niagara  No.  1  GS 38 

—  Sir  Adam,-Niagara  No.  2  GS 38 

Pumping-Generating  Station 38 

Board  of  Directors 2, 6 

composition 4 

Bonds  and  notes  payable 

—  increase  in 23 

—  issued  by  Ontario  Hydro 23,  33,  49-51 

see  also  Financial  Statements, 

—  guarantee  of 7 

—  other  long-term  debt 34 

—  retired 23 

Books  of  accounts  of  MEU 93 

Borrowings 2,  3,  22,  23 

—  restrictions 12 

Bowmanville  Area 83 


Index 


173 


Bracebridge  Area 84 

Brampton  Area 83 

Brantford  Area 83 

British  Columbia 11 

Brockville  Area 83 

Bruce  GS 13,  15,  17 

—  Heavy  Water  Plant 13,  17,  32 


Cameron  Falls  GS 38 

Canadian  currency  bonds 23,  33,  49,  50 

—  Niagara  Power  Company 39 

—  Union  of  Operating  Engineers 18 

—  Union  of  Public  Employees 18 

Cancellation  of  contracts 21 

CANDU  nuclear  generating  concept 4 

Capacity,  dependable,  of  hydraulic  resources 38,  40 

—  dependable  peak 8,  40 

defined 36 

sources  of  purchased  power 39 

—  installed 39 

—  of  combustion-turbines  installed 39 

—  of  Ontario  Hydro  resources 38-41 

—  total  system 2,  3,  40 

Capital  construction  program 1,3,  11,  12,  13,  14,  17 

—  expenditures 1,  2,  3,  12, 15 

—  deferments 13,  14,  32 

—  investment 

see  Financial  Statements 

—  investment  of  the  MEU 91,94-150 

Caribou  Falls  GS 38 

Cash  and  short-term  investments 32 

Cayuga  Area 83 

Central  Region 83,  85 

Charges  allocated  to  customers 

—  contract  municipalities 6,  7,  54-71 

—  for  primary  power 52-71 

Chats  Falls  GS 38 

ChenauxGS 38 

Classes  of  rural  service  defined 80 

Clinton  Area 83 

Coal  supply 4,  17 

Cobden  Area 83 

Cobourg  Area 83 

Collective  agreements 18 

Combustion-turbine  units 39 

Commission 6 

Commissioners 6 

Community  heating 1 1 

Conservation 2,  11 

Construction  program 12 

Corporate  Office 6 

Corporation 6 

Cost  allocated  to  customers 27 

—  contract  municipalities 6,  7 

—  of  fixed  assets  in  service 46-47 

—  of  fuel 2 

—  of  operation 1 

—  of  power  supplied  to  MEU  defined 6 

—  of  primary  power 52 


adjustments,  annual 52 

statement  of 54-71 

—  of  providing  service 52 

—  of  purchased  power 27 

see  also  Financial  Statements  cost 

—  of  service  defined 6,  7 

—  Ontario  Hydro 27 

Costing  and  Pricing  of  Electricity 1 

Costing  load  of  the  municipalities 54-71 

Costs 7,21 

administration 21 

of  Ontario  Hydro 6,  21 

of  operation  and  maintenance 21 

CUPE  see  Canadian  Union  of  Public 
Employees 

Current  assets 28 

Customers 6 

direct 6 

farm 80 

retail 6 

number  of 4,  44 

direct 6 

farm 83-86 

municipal 6,  44 

retail 6 

rural 6,  83-86 

served  by  MEU 44 

served  in  urban  communities 6,  85 

ultimate  served 2,  3,  44 

D 

Darlington  GS 14 

Debt  from  borrowings 23 

—  debenture,  MEU 

see  Municipal  electrical  utilities, 
debt 

—  long-term  of  Ontario  Hydro 

see  Financial  Statements 
liabilities 

—  of  the  MEU 

see  Municipal  electrical  utilities 
debt 

—  payable  in  US  funds 33,  50 

—  retirement 7,  22,  23,  27,  29,  30,  34 

—  appropriation 22,  23,  27 

DeCew  Falls  GS 38 

Demand  charge 53 

—  primary  energy 1,  37 

—  primary  peak 2,  3,  8 

Dependable  peak  capacity 2,  3,  40 

—  of  East  System 41 

—  of  West  System 41 

Depreciation  accumulated 23,  28,  48 

MEU 

see  Municipal  electrical  utilities 
Ontario  Hydro 

see  Financial  Statements 

—  expense 21,  27 

—  provision  for 24,  27,  48 

—  rates 24 


174 


Index 


Description  of  main  classes  of  retail  service 80,  81 

Des  Joachims  GS 38 

Detroit  Edison  Company 39 

Deutschemarks,  bonds  in 33,  50 

Diesel-electric  generation 39 

Direct  customers 

see  Customers,  direct 

Distribution  facilities,  Ontario  Hydro-owned 23,  46 

Diversity,  power 38 

Dow  Chemical 39 

Dryden  Area 84 

Dundas  Area 83 

E 

E-15GS 14 

East  Elgin  Area 83 

—  System 37 

Eastern  Region 83,  85 

Electrical  Power  System  Construction 

Association 18 

Electricity  sales 

see  Sales,  electricity 

Employee  Benefits 18 

Employees,  number  of 2,  3 

Energy  charge 53 

—  Conservation 11 

—  delivered  by  Ontario  Hydro  to  MEU 41,  42 

—  deliveries  from  Manitoba 39 

—  deliveries  from  Quebec 39 

—  generated  and  purchased 2,  3,  37,  39 

—  Minister  of 2 

—  Ministry  of 1 1 

—  needs,  future 1,  12 

—  primary,  delivered  to  interconnected 

utilities 41,  43 

—  primary  demands 9 

—  primary  supplied 2,  3 

—  produced 

by  hydro-electric  generating  stations 9,  38 

by  thermal-electric  units 9,  39 

for  commercial  load 41,  42 

—  purchased 37,  39 

by  MEU 42 

—  requirements 41 

—  sales 42,  43 

average  per  customer 

farm  service 86 

general  service 86,  87,  92 

municipal  service 92 

retail  service 86,  87 

primary 2,  3,  9,  41,  42 

to  direct  customers 43 

to  municipalities 42 

to  retail  customers 43 

—  secondary 2,  3 

—  supplied 2,  3,  37,  41,  42,  43 

to  direct  industrial  customers 41,  43 

to  interconnected  systems 9,  41,  43 

to  MEU 41,  42 

to  retail  customers 43 


English  River 38 

Environment 16 

—  Ministry  of  the 17 

—  problems 12,  15,  16 

—  programs 16 

—  studies 16,  17 

Environmental  Review  Board 16 

Equipment  purchased 17 

Equities  accumulated  through  debt  retirement 72-79 

appropriations  and  interest 29,  30,  72-79 

Equity  of  MEU  in  Ontario  Hydro  system 30,  72-79, 

91,94-150 

Essex  Area 83 

Evaluation  of  the  Pension  Fund 35 

Expenditures  on  fixed  assets 2,  3,  15,  22 

see  also  Financial  Statements 
assets,  fixed 
Expense  of  the  MEU 

see  Municipal  electrical  utilities 
expense 

Exploration 10 

Export  of  Power 9 


Farm  customers 
see  Customers 

—  service 43 

defined 80 

Fenelon  Falls  Area 84 

Final  offer  selection 18 

Finance 21 

Financial  features 7 

—  operations  of  MEU 94-150 

Financial  Statements  — 

assets 28 

assets,  fixed 28,  46,  47 

assistance,  provincial 29 

balance  sheet 28 

bonds  payable 29,  49-51 

changes  in  financial  position 23,  31 

cost  of  power 27 

—  of  providing  service 27,  54-71 

depreciation 27,  28,  31,  48 

equities 27,  29,  30,  72-79 

equities  accumulated  through  debt  retirement 29, 

72-79 
funded  debt,  see  bonds  payable 

liabilities 21,29 

net  income 22,  27 

appropriations 22,  27 

operations,  financial,  statement  of. 27 

pension  and  insurance  fund 35 

reserve  appropriation 27,  30 

revenue 27 

stabilization  of  rates 27,  29,  30 

Fixed  Assets 22,  24,  46 

investment  in,  MEU 91,  94-150 

Forecasts  of  material  requirements 10 

Foreign  currency  translation 25 

Fort  Frances  Area 84 


Index 


175 


Frankford  Area 83 

Fuel  availability 10 

—  fossil  reserves 4 

—  prices  of 2,  17 

—  requirements 9,  10,  17 

—  use  of  garbage 17 

G 

General  rate 89 

number  of  utilities  using 89 

revenue  of  MEU 89,752-777 

—  service 42-43,  81 

customers,  number  of 86,  87,  92,  152-171 

MEU 89 

retail 86,87 

Generating  capacity  added 8,  40-41 

—  loss  of  capacity 41 

—  stations 

see  also  individual  listings 

see  also  Financial  Statements, 
assets 

Generation  development 12,  13,  14,  15 

Georgian  Bay  Region 84,  85 

Geraldton  Area 84 

Government  of  Ontario 1,  2,  3, 4, 25,  32 

—  of  Canada 3 

Great  Lakes  Power  Corporation 39 

Growth  in  requirements 1,  9,  40 

GuelphArea 83 

H 

Harmon  GS 38 

Head  Office  building 18 

Hearn,  Richard  L.,  GS 39 

Holden,  Otto,  GS 38 

Huntsville  Area 84 

Hydro  Place 18,  19,  20 

Hydro-electric  energy  generated 38,  39 

—  generating  facilities 38,  39 

—  production 9,  37,  38,  39 

—  resources 9,  10,  38,  39 

Hydro-Quebec  Power  Commission 39 


Income,  net,  of  MEU 

see  also  Municipal  electric  utilities 

revenue 
net  of  Ontario  Hydro 

appropriations  from 21,  27 

Increase  in  bonds  payable 23,  31 

—  in  borrowings 31 

—  in  demands 8 

—  in  generating  capacity 40,  41 

—  in  miles  of  rural  line 82 

—  in  peak  capacity 40 

—  in  power  requirements  during  1975 40,  41 

—  in  rates 2,  3,  4 

—  in  revenue  from  rate  changes 21,  89 


—  in  revenues,  MEU 89 

Industrial  customers, 

see  Customers,  direct 

—  power  service 42,  43 

Inflation 1,2,  17 

Insurance  fund 35 

Interchange  of  power 37 

Interconnected  utilities 9 

Interest  expense 22,  32 

Interim  billing 52 

—  rates  to  municipalities 2 

Interruptible  load 41 

Investment  of  MEU  in  fixed  assets 94-150 

see  also  Municipal  electrical  utilities, 
assets 

—  in  coal  supply 33 

Investments 33 


Clark  Keith  GS 

see  Keith,  J.  Clark,  GS 


Kaminestiquia  River 38 

Kapuskasing  Area 84 

Keith,  J.  Clark,  GS 39 

Kenora  Area 84 

Kent  Area 83 

Kingston  Area 83 

Kipling  GS 38 

Kirkland  Lake  Area 84 

Kleinburg  outdoor  test  station 17 

L 

Labour  relations 18 

Lakeview  GS 39 

Lambton  Area 83 

—  GS 39 

Legislature  of  the  Province 6 

Lennox  GS 12,  13,  15,  39 

Liabilities,  long-term 

see  Financial  statements, 
bonds  payable 

Listowel  Area 83 

Little  Long  GS 38 

Load  cut  under  interruptible  contracts 41 

Long-range  planning 1,  12 

Long-term  debt 

see  Financial  Statements 

of  MEU 94-150 

Lower  Notch  GS 38 

Luscar  Coal  Limited 1 1 

M 

Madawaska  River 38 

Manitoba  Hydro-Electric  system 39 


176 


Index 


Manitou  Falls  GS 38 

Manitoulin  Area 84 

Margin  of  net  income  of  MEU 90 

—  of  reserve  capacity 40-41 

Markham  Area 83 

Materials  purchased 17 

Matheson  Area 84 

Mattagami  R 38 

Mattawa 85 

Metropolitan  Toronto 17 

Milton 16 

—  TS 16 

Minden  Area 84 

Miscellaneous  revenue  of  MEU 89 

Mississagi  River 38 

Montreal  River 38 

Moore  Township  -  see  Courtright 

Mountain  Chute  GS 38 

Municipal  distribution  systems 94-150 

—  electrical  service  supplement 89-1 71 

—  electrical  utilities 17,  18,  94-171 

accounts 5.  94-150 

assets,  fixed,  at  cost 90,  94-150 

audit 93 

commercial  service 151 

cost,  average  perkWh 54-71 

—  of  power 54-71 

customers  served 2,  3,  44 

debt 91,94-150 

depreciation 91,  94-150 

energy  consumption 42 

—  supplied 54-71 

equity  in  Ontario  Hydro  system 91,  93,  94-150 

expense 90,  94-150 

financial  operations 94-150 

general  service 89,  92,  151, 152-171 

income,  see  revenue 

industrial  service 151 

net  income 94-150 

number  of 2,  3,  94,  95 

power  supplied 54-71 

rates,  wholesale 2 

relationship  to  Ontario  Hydro 5,  6 

residential  service 152-171 

revenue 89,  94-150 

—  systems,  number  of. 2,  3 

—  systems,  owned  and  operated  by 

Ontario  Hydro 6,85 

Municipalities 8,  94-1 50 

N 

Nanticoke  GS 8, 13,  14,  15,  39 

Negotiations  with  unions 18 

Net  revenue  of  MEU 90,  94-151 

New  Liskeard  Area 84 

Newmarket  Area 83 

Niagara  Mohawk  Power  Corporation 39 

—  Region 83,  85 

—  River 37,  38 

Nipigon  River 38 


North  Bay  Area 84 

North  Channel  of  Lake  Huron 14 

Northwest  Territories 10 

Northeastern  Region 84,  85 

Northwestern  Region 84,  85 

Nuclear  agreement 25 

—  capacity  in  construction  program 13 

—  fuel 4 

—  Power  Demonstration  GS 39 

—  program 4 

Nuclear-electric  production 9,  39 

—  stations 14 

—  units 7 

Number  of  employees,  average  in  year 2,  3 

—  of  retail  customers  served 44,  85 

—  of  rural  customers  served 85 

—  of  ultimate  customers  served 44 


OMEA  see  Ontario  Municipal 

Electric  Association 
Ontario  Energy  Board 2,  3 

—  Energy  Board  Act 2 

—  Government 1 

—  Hydro  distribution  facilities 6,  46,  47 

—  Hydro  Employees's  Union 18 

—  Minnesota  Pulp  and  Paper  Company 39 

—  Municipal  Electric  Association 5 

—  Power  GS 38 

Operation  expense 21 

Operations 

—  statement  of,  municipal 94-150 

see  also  Municipal  electrical 
utilities,  financial  operations 

—  statement  of,  Ontario  Hydro 27 

see  also  Financial  Statements, 
Operations 

Orangeville  Area 84 

Orillia  Area 84 

Ottawa  River 37,  38 

Otter  Rapids  GS 38 

Output  of  hydro-electric  stations 9,  38 

Owen  Sound  Area 84 

P 

Parry  Sound  Area 84 

PASNY  see  Power  Authority  of  the 
State  of  New  York 

Peak  demand 2,  3,  8 

Penetanguishene  Area 84 

Pension  and  Insurance  Fund 35 

—  Plan 25 

Perth  Area 83 

Peterborough  Area 83 

Pickering  GS 4,  13,  14,  15,  16,  39 

Picton  Area 83 

Pine  Portage  GS 38 

Planning,  long-range 1,  12 

Public  hearings 5,  12 


Index 


111 


Power  Authority  of  the  State  of 

New  York 39 

—  Commission  Act 6 

—  Corporation  Act 6 

—  development  program 1,  13 

—  District 80 

—  primary 5 

—  produced  for  General  Service 8, 40 

—  purchased 37,  39,  40,  41 

—  requirements 2,  3,  40,  41 

—  resources 2,  3,  38,  39,  40,  41 

Program  of  capital  construction 12,  13 

Progress  on  power  developments 14,  15 

Provincial  Government 4,  1 1 

—  Treasurer 3 

Provision  for  depreciation 27,  48 

—  for  reserve  for  stabilization  of 

rates  and  contingencies 27,  30 

Public  participation  programs 12 

Purchased  energy 36,  37,  39 

Q 

Quebec  Hydro-Electric  Commission 39 

R 

Rate  stabilization  reserve 27,  29,  30,  52 

Rates,  retail 2,  3 

—  review 2,  13 

—  wholesale 2,  3, 4 

Rayner,  George  W.,  GS 38 

Red  Rock  Falls  GS 38 

Regulatory  powers 6,  90 

Requirements,  energy 41,  42,  43 

—  of  direct  customers 41,  43 

—  power 40,  41 

—  primary  energy 41 

Research  activities 16,  17 

Reserve  capacity 40,41 

—  for  stabilization  of  rates  and 

contingencies 22, 27,  29,  30 

see  also  Financial  Statements, 

reserve  provision 22,  27 

Reserves  of  fossil  fuels 4 

—  of  power 40,  41 

Residential  service 9,  81,  86,  87,  92,  152-171 

municipal  systems 92,  152-1 71 

retail %\,86,87 

revenue  of  MEU 89,  94-150 

Resources 38,  39,  40,  41 

see  also  Capacity,  dependable  peak 

hydro-electric 9,  38 

thermal-electric 9,  39 

Retail  customers  of  Ontario  Hydro, 

number  of 44,  83-85 

—  customers  of  MEU 92,  152-171 

—  distribution  facilities 2,  3,  46 

—  distribution  of  electricity 80 

—  service 6 

by  MEU 152-171 


by  Ontario  Hydro 6,  80,  81 

Revenue  of  Ontario  Hydro 1,  2,  3,  21,  27 

from  direct  customers 2 1 

from  export  of  secondary  energy 21 

from  MEU 21,  52 

from  retail  customers 21,  52 

from  rural  customers 86,  87 

from  sales  of  power  and  energy 21 

from  sales  to  interconnected  systems 21 

—  of  MEU 89,  94-150 

—  per  kWh 86,  87,  92 

municipal 89 

retail 86,87 

Revised  Statutes  of  Ontario 6 

Richard  L.  Hearn  GS 

see  Hearn,  Richard  L.,  GS 

Rights  of  way 15,  16 

Royal  Commission  on  Electric  Power  Planning 5 

Rural  assistance 29 

—  customers,  number  of 83-85 

—  distribution  facilities 83-85 

—  electrical  service 80 

—  energy  consumption 42-43 

—  general  service,  defined 81 

—  residential  service 

defined 81 

—  residential  intermittent-occupancy 

service  defined 81 

S 

St.  Lawrence  River 38 

Sales,  electricity 

municipal 42,  52-171 

retail 43,86,87 

—  of  energy 21,  42,  43 

—  of  secondary  energy 21 

Saunders,  Robert  H.,  St.  Lawrence  GS 31,  38 

Saskatchewan 10 

Secondary  energy 6,  37,  41,  43 

revenue 21 

Select  Committee  of  the  Legislature 4,  12 

Shell  Canada  Ltd 10 

Silver  Falls  GS 38 

Simcoe  Area 83 

Society  of  Ontario  Hydro  Professional 

Engineers  and  Associates 18 

SOHPEA,  see  Society  of  Ontario  Hydro 

Professional  Engineers  and  Associates 

Solandt  Commission 12 

Stabilization  of  rates  and  contingencies 

reserve 30 

Standard  accounting  system  of  MEU 93 

Stayner  Area 84 

Stewartville  GS 38 

Stoney  Creek  Area 83 

Storage  conditions 37 

Strathroy  Area 83 

Stream-flow  conditions 37 

—  variations 37 

Street  lighting  revenue  of  M  EU 92, 152-1 71 


178 


Index 


Sudbury  Area 84 

Supply 17 

Swiss  currency  bonds 51 

T 

Thermal-electric  additional  capacity 

planned 13,  14 

—  energy  generated 939,  40 

—  generating  stations 39 

—  production 9 

—  resources 39 

Thunder  Bay  Area 84 

—  Bay  GS 14,  39 

Timmins  Area 84 

Toronto 39 

Power  GS 38 

Transformer  stations 16 

Transmission  lines 2,  3„  15,  16 

conversion  to  higher  voltage 17 

miles  in  service 40 

underground 17 

joint  use  of  Right-of-way 16 

Tweed  Area 83 

U 

Ultimate  customers  served 44 

Uniform  system  of  accounts  for  MEU ......93 


United  States 9,  21 

currency  bonds 50 

Uranium  supply 10 

V 

Vankleek  Hill  Area 83 

Variations  in  stream  flows 37 

W 

W-3GS 14 

Walkerton  Area 84 

Warren  Area 84 

Watts  from  Waste  Project 17 

WellandArea 83 

—  Canal 38 

Wells  GS 38 

Wesleyville  GS 13,  14,  17 

West  German  currency,  bonds  in 50 

—  System 37 

Western  Region 83,85 

Whitedog  Falls  GS 38 

Winchester  Area 83 

Winnipeg  River 38 

Y 

Year-round  residential  service 81,  86 


m7 


ONT  ONTARIO  HYDRO 

HYDRO  STATISTICAL  YEARBOOK, 

YRBK  1975. 
1975 


■ 


^v?  *