— 1976 1977 1978 1979 1975 1970 Smithsonian Institution - 1979 FINANCIAL REPORT CHRISTIAN C. HOHENLOHE, TREASURER Summary: Fiscal year 1979 was a generally favorable year for the Smithsonian, with substantial financial support from all sources and better-than-balanced budgets. As demonstrated by the chart on the facing page, there was again overall growth in the Institution’s funds, sufficient primarily to continue existing programs but also, in a few cases, to pursue new initiatives. A welcome newcomer to the Smithsonian family during the year was the Museum of African Art. A federal appropriation to the Institution for the museum’s operating support permitted the acquisition to take place on August 13, 1979, and the financial activities of the museum since that date are incorporated in this report. Generous congressional support of the Institution continued in fiscal year 1979, with overall appropriations totaling over $110.5 million, an increase of more than $6 million over the previous year. These federal appropriations provide core support for the Institu- tion’s basic research, exhibition, and education programs; for ac- quisition, care, documentation, and study of the national collections; and for construction, maintenance, restoration, and protection of all Smithsonian facilities. While much of the increase over the prior year was necessary to cover the inflationary costs felt throughout Smithsonian operations, additional funds were provided for high- priority needs, such as collection inventories and the multiple- mirror telescope. Appropriations also permitted substantial progress on the National Zoo Master Plan construction and on planning for the Museum Support Center in Suitland, Maryland. Congressional understanding and backing of the Institution’s research and educa- tion programs are deeply appreciated. In recent years, as these financial reports have indicated, the enthusiastic public acceptance of the Smithsonian Associates Pro- [ 29 ] gram and other educational auxiliary activities, as well as gifts and grants from individuals and foundations, have enabled the Institu- tion to support a significant portion of its programs from nonappro- priated funds. Net revenues from these sources declined in fiscal year 1979 but were sufficient to continue the $2-million-per-year program established last year for major collections acquisition, scholarly studies, and educational outreach, as well as numerous operating allotments to Smithsonian bureaus and programs, and reserves for construction and land acquisition. But for the success of auxiliary activities, appropriations would have been sought for many of these projects. Because of favorable projections for unre- stricted fund activities and as a measure to reduce directly the Smithsonian’s costs to taxpayers, the Board of Regents approved the application this year of $1 million of nonappropriated funds to support expenses for the Smithsonian fellowship program and costs of certain leased space that previously had been covered by appro- priated funds. In recognition, however, that current financial suc- cesses are not guaranteed in the future, a transfer of the unrestricted fund surplus of over $2.5 million to endowment was also author- ized, in order to ensure the Institution’s continued ability to provide nonappropriated funds for research and educational programs. This combination of congressional and private financial support, of grant funds and earned revenues, has been a source of strength to the Institution in meeting its goals and seizing new opportunities. A major new priority of the Institution, the South Quadrangle, will seek to draw further on this dual public/private partnership. The anticipated financial plan for this project, which will include con- struction of an Oriental Gallery and a new building for the Museum of African Art in the area south of the Smithsonian “Castle,” will rely on contributions, self-generated funds from auxiliary activities, and appropriated funds. As an initial commitment to the project, the Board of Regents authorized a transfer of $1,385,000 to plant funds from unrestricted nonappropriated trust funds for ongoing and future planning and design effort. The government of Japan informed the Institution during the year that it will provide $1 million towards construction of the Oriental Gallery. In an ongoing effort to provide full financial information on Smithsonian activities in this report, minor changes have again been made in Table 1 and the supporting tables that follow. [ 30 ] TABLE 1. Financial Summary (In $1,000’s) INSTITUTIONAL OPERATING FUNDS FUNDS PROVIDED Federal Appropriations—Salaries & Expenses ..... Federal Agency Grants & Contracts .............. Nonappropriated Trust Funds: BEINACICC FUTPOSES .........600sessececes For Unrestricted & Special Purposes: Auxiliary & Bureau Activities Revenues—Gross —Less Related Expenses ..................4.. Auxiliary & Bureau Activities Net Revenue .. Investment, Gift, and Other Income ......... Total Net Unrest. & Special Purpose Revenue. . Total Nonappropriated Trust Funds*—Gross ... —Net..... Total Operating Funds Provided—Gross ......... Oe ai eed oe ey els FUNDS APPLIED SR a ae cle wee a wis selene ee —Less SAO Overhead Recovery ............... SS a ee MEE Se ic a eds wc nwa ek eens oes IPE ae ress bP elec S's oy eine sb Wa es Ey 2 oe. geen winin a 4; diel wei epee Associates and Business Management ............ Administration—Federal** —Nonappropriated Trust Funds —Less Smithsonian Overhead Recovery ..... Facilities Services eee ep oe aye (eh) oe eee ee eo ee ae ele Mie 6 8 & Pit V8. ele 10s Vi eas wie ex © w le Total Operating Funds Applied ................. Transfers (Nonappropriated Trust Funds) Unrestricted Funds—To Plant ................. —To Endowments .......... Restricted Funds—To Endowments ............ Total Operating Funds Applied & Transferred Out CHANGES IN NONAPPROPRIATED TRUST FUND BALANCES Restricted Purpose (Incl. Fed. Agency Grants & Contracts) Unrestricted—General Purpose .................. poeOCIAL PMTQOSE .... <2 cece sneer nes iit Mtns eee aS CS edi She eeaese eee ease evasuaee YEAR-END BALANCES— NONAPPROPRIATED TRUST FUNDS ES Unrestricted—General Purpose PCR IE ETEIOSE «co olsen do xin wwe es ek ee ie ween ans a Se e's @ = Sas 6 6 6 0.6 €@ © bis 6.0 6 & 6 Hie exe S OTHER FEDERAL APPROPRIATIONS Smithsonian Science Information Exchange EC STCMICY PYOCTAM 6005 es oe ev in sense ees Construction Total Federal Appropriations (Incl. S&E above).. Seka ae © OS SOCKS O16 Be Sse 8 Oe Y © $100,219 FY 1977 $ 85,236 10,515 4,407 41,884 (32,485) 9,399 1,676 11,075 47,967 15,482 143,718 $111,233 103,293 909 9,921 17k $109,544 FY 1978 $ 93,393 Do? 6,538 55,189 (43,070) 12,119 2,241 14,360 63,968 20,898 168,518 $125,448 $ 50,396 (1,841) 19,105 2,799 7,454 1,981 244 6,346 3,795 (3,359) 25,985 112,905 869 3,271 1,261 $118,306 $ 980 850 5,312 $ 7,142 $ 4,540 4,932 9,604 $ 19,076 $ 1,857 4,000 5,250 $104,500 FY 1979 $ 98,202 11,412 4,577 67,360 (57,557) 9,803 3,394 13,197 75,331 17,774 184,945 $127,388 $ 53,002 (1,850) 20,245 2,927 8,003 2,692 304 7,071 4,134 (4,038) 27,790 120,280 1,857 2,671 413 $125,221 $ 171 33 1,963 $ 2,167 $ 4,900*** 4,965 11,567 $ 21,432 $ 2,063 3,700 6,575 $110,540 * Figures do not include gifts and other income directly to Plant and Endowment Funds: FY 1977 - $239,000; FY 1978 - $185,000; FY 1979 - $96,000. ** Includes unobligated funds returned to Treasury: FY 1977 - $150,000; FY 1978 - $112,000; FY 1979 - $47,000. *** Includes addition to fund balance to reflect acquisition of Museum of African Art restricted purpose fund balance of $189,000. Operating Funds—Sources and Application As indicated in Table 1, as well as the chart on page 28, there has been substantial and sustained growth in gross operating revenues to the Institution in recent years. Total gross operating funds in- creased over $16,000,000, or 10 percent, from $168,518,000 in fiscal year 1978 to $184,945,000 in fiscal year 1979. Federal appropria- tions constitute 53 percent of total gross operating funds provided, federal agency grants and contracts 6 percent, and nonappropriated funds 41 percent. The growth in net operating funds, after deducting the necessary expenses of the nonappropriated fund auxiliary activities, was a more moderate 2 percent. These funds, available to support the wide range of Smithsonian programs, are 77 percent from federal appropriations, 9 percent from federal agency grants and contracts, and 14 percent from nonappropriated sources. Application of these monies by all Smithsonian bureaus is displayed in Table 2, with further supporting detail contained in other tables. FEDERAL APPROPRIATION Federal appropriations provided $98,202,000 toward the Institu- tion’s operating needs in fiscal year 1979, an increase of $4.8 million over the previous fiscal year. As in the past, much of this increase ($3,300,000) was required to fund legislated salary increases; sev- eral program areas, however, received significant new funding, including an Institution-wide collections inventory program, the newly acquired Museum of African Art, the multiple-mirror tele- scope project of the Smithsonian Astrophysical Observatory, and the Research Awards Program. In addition, some $160,000 was appropriated directly to the Smithsonian for programs previously supported through grants awarded by the National Endowments for the Arts and Humanities. As referred to above, $1,000,000 of nonappropriated funds was applied in fiscal year 1979 to reduce the cost to the federal appropriation of leased space ($400,000) and the Institution’s fellowship program ($600,000). FEDERAL AGENCY GRANTS AND CONTRACTS Grants and contracts from federal agencies totaled $11,412,000 for fiscal year 1979, a slight increase over the previous year. These [ 32 ] funds, representing 9 percent of net operating revenue, continue to constitute a very important source of support for the Institution’s research. As in previous years (see Table 3: Grants and Contracts— Expenditures), the National Aeronautics and Space Administration provided the majority of the awards (about 73 percent of the total), primarily for research and experimentation at the Smithsonian Astrophysical Observatory. Some examples of the projects supported by federal agency grants are: studies of biological systems in the Antarctic, research in medical entomology and establishment of a lower mammal tumor registry directed by the National Museum of Natural History, analysis of lunar geological features by the Na- tional Air and Space Museum, experiments in high-energy astron- omy by the Smithsonian Astrophysical Observatory, and investiga- tions of the chemical components of marsh water at the Chesapeake Bay Center for Environmental Studies. NONAPPROPRIATED TRUST FUNDS Nonappropriated trust funds continue to be the second-largest source of operating support for the Smithsonian. During fiscal year 1979, gross trust funds provided rose by 18 percent over fiscal year 1978; however, net funds provided, after deduction of costs incurred by central auxiliary and bureau activities, decreased 15 percent to a level of $17,774,000, compared to $20,898,000 in fiscal year 1978. This decrease was due to reduced gifts and grants for restricted pur- poses, as well as a decreased net revenue from auxiliary activities. The net revenue, for both restricted and unrestricted purposes, con- stitutes 14 percent of total net operating funds provided to the Institution. Revenue for Restricted purposes totaled $4,577,000 this past year (see Table 4) and was derived from gifts ($1,775,000), invest- ment income ($2,075,000), and other sources ($727,000), including fundraising activities of the Archives of American Art and the museum shop of the Freer Gallery of Art. Endowment investment income, as discussed below, provides major support for the Freer Gallery of Art and oceanographic research at the Fort Pierce Bureau, as well as funding a large number of specific research and educational projects annually. Major gift support was received dur- ing the year for important collection acquisitions at the Hirshhorn Museum and Sculpture Garden, National Collection of Fine Arts, [ 33 ] TaBLe 2. Source and Application of Operating Funds Year Ended September 30, 1979 (Excludes ss1e, Special Foreign Currency Funds, Plant Funds and Endowments) Funds FUND BALANCES— 1 October 1978 FUNDS PROVIDED Federal Appropriations Investment Income Grants and Contracts Gifts Sales and Revenue Other ee ee SP ce OO a» @ = «a Ss » p66 Sie © eee cele) a ences) ae er Om, (ate ee ele o's we ee ee BR 8 8 eee) Ss Se elce = os ape @ © FUNDS APPLIED Science: Assistant Secretary Natl. Mus. of Nat. History .. Astrophysical Observatory . Less Overhead Recovery .. Tropical Research Inst. ...... Radiation Biology Lab. Natl. Air & Space Museum .. Chesapeake Bay Center Natl. Zoological Park Center for Study of Man . Fort Pierce Bureau ow alin Total Science History and Art: Assistant Secretary Natl. Mus. of Hist. & Tech. . Natl. Collect. of Fine Arts .. Natl. Portrait Gallery Hirshhorn Museum Freer Gallery of Art Archives of American Art .. Cooper-Hewitt Museum Museum of African Art Total History and Art a a C.e e « ete a eee ewe a6 (eo) we le) Se, Ss oie ale a. wlio Public Service: Assistant Secretary Reception Center’ ys... 23. Anacostia Museum ......... Intl. Exchange Service Performing Arts<./:...0.¢ J0544 Smithsonian Press Exposition Books he ef eto) an et ee ee Total Public Service .. Fed- eral funds 98,202 294 13,248 4,803 2,025 1,714 5,363 672 7,854 550 36,523 290 6,421 3,069 2,265 2,080 554 459 467 100 15,705 (In $1,000’s) Nonfederal Funds Unrestricted Restricted Total Aux- Spe- Grants non- iliary cial and federal Gen- activ- pur- Gen- con- funds eral ities pose eral tracts $ 19,076 $ 4,932 $ -O- $ 9,604 $ 4,428 $ 112 4,605 2,276 — 254 2,075 — 11,412 —_— —_— —_— — 11,412 2,457 163 475 44 L775 _— 66,885 — 64,846 2,039 —_ — 1,384 40 — 617 FeV 5 — 86,743 BATS. (65,324 2,954 4577 Fiat $105,809 $ 7,411 $65,321 $12,558 $ 9,005 $11,524 $ 237 $ 46 $ — $ 4 $ 21 5 166 2,319 116 —_— 703 519 981 11,663 1,883 — 180 65 9,535 (1,850) (1,850) nm ae = = 215 55 — ieis 26 1 158 — — 36 18 104 1,481 40 — 1,192 167 82 529 259 — 114 4 fod 297 48 —_— 92. 54 103 89 1 — — 62 26 504 —_ — — 504 —_— 15,642 598 — 2,454 1,440 11,150 79 61 —_ 1 — jr 585 26 — aS 251 (5) 611 49 —_— 290 PAT — 292 122 — 18 147 5 459 62 —_— 387 10 _ 1,072 L7. — — 1,055 —_ 341 —_ — 40 301 —_ 1,434 302 — 690 346 96 20) — — 12, LS —_ 4,898 639 —_— L75i 2,395 113 313 284 — 27 2 — 238 238 — — _ _— 28 21 —_— 6 1 — 37139 140 2,903 24 —_ 72 1,690 — 1,690 —_ _— _— 2,841 — 2,841 — —_ _ 8,249 683 7 A34 oF = 72 TasLe 2. Source and Application of Operating Funds—continued Year Ended September 30, 1979 (Excludes ss1e, Special Foreign Currency Funds, Plant Funds and Endowments) (In $1,000’s) Nonfederal Funds Unrestricted Restricted Total Aux- Spe- Grants Fed- non- iliary _ cial and eral federal Gen- activ- pur- Gen- con- Funds funds funds _ eral ities pose eral __ tracts Museum Programs: Assistant Secretary ......... 2,095 127 22 — 85 20 — EI clniniieys «= <= + so ais-0 6m 107 — — — — — aa Conserv. Analytical Lab. .... 627 — — — — — — hyip ae 2,397 i52, 152 — — — — eee 1,167 26 — _ 19 7 — Traveling Exhib. Service .... 145 881 1 820 24 4 32 rr 324 30 29 — 1 — — National Museum Act ...... 792 — — — — — — Total Museum oo 7,654 1,216 204 820 129 roi § 32 Special Programs: Am. Studies & Folklife Pgm. 346 358 212 — 67 13 66 Intl. Environmental Pgm. ... 382 — — — — — — Academic & Educational Pgm. 451 294 92 — 176 26 a Mesearcn AWards ........... 386 a“ — — — — — Collection Mgt./Inventory ... 482 — — — — — — Total Special Programs 2,047 652 304 == 243 39 66 Associates Program ......... — 34,554 245 34,249 1 4 55 Business Management ...... — 13,199 — 13,199 — — — SMGMMRISEEAtION ............- 7,024. 4,569 4,007 419 70 71 2 Less Overhead Recovery .. — (4,038) (4,038) — — — — Facilities Services .......... 27,090 694 701 — (7) — — Transfers Out/(In): oS 47* — a — — — a Coll. Acq., Schol. St., Outrch. — — 2,000 — (2,000) — — Liability Reserves .......... — — 500 — (500) — — Net Auxiliary Activities .... — — (8,803) 8,803 — — — Other Designated Purposes .. — — 982 397 (1,311) (68) — a re — 1,857 1,853 —_— 4 ae — BGOWMENE ..........0.000- — 3,084 2,571 — 100 = 413 —— otal Transfers ...... 47 4,941 (897) 9,200 (3,707) 345 — Total Funds Applied .. $98,202 $ 84,576 $ 2,446 $65,321 $ 991 $4,328 $11,490 Adjustment to Opening Bal.**$ —$ 189$ — $ —$ — $ 187 $ 2 FUND BALANCES 9/30/79.. $ -O- $ 21,432 $ 4,965 $ — $11,567 $4,864 $ 36 * Unobligated funds returned to Treasury. ** Addition to fund balance to reflect acquisition of Museum of African Art fund balance of $189,000. TaBLe 3. Grants and Contracts—Expenditures (In $1,000’s) Federal Agencies FY 1977 FY 1978 FY 1979 Department Of DGRense ay o5.05 im en inn es $ 998 $ 968 $ 1,079 Departmentof Enerey: 1. wisccis erred cc dea 157 266 304 Department of Health, Education, and Veiare. oo: siceunce < shlemete «bh Seas 282 311 288 Department: of Interior...) <4 opisae nse 155 4 65 Bepartment. Of, State ho... scuslagks sss sae 282 15 -- Environmental Protection Agency ......... 452 422 31 National Aeronautics and Space FGininistratiOn 2 oct in nigh and Be Ge ee 6,346 7,324 8,336 National Endowments for the Arts and PIMA NeS. es Se ne ete re ne mes aes 356 226 105 National Science Foundation .............. 315 400 385 8 oo ee ond ee PRONE NIE Sam RP Rae 1,228 1,151 897 i fc) | cP neee rare ben $10,571 $11,087 $11,490 and the National Museum of Natural History; for documentation of the Catalogue of American Portraits at the National Portrait Gallery; for exhibits at the Cooper-Hewitt Museum and the Na- tional Museum of History and Technology; and for a range of research and other projects supporting virtually every aspect of Smithsonian interests. The Special Purpose fund category of Unrestricted Nonappro- priated Funds includes moneys generated by various bureau activ- ities, and allotments to bureaus as shares of income from shops and concession activities. Table 5 details the source and application of these funds by bureaus. The major sources of revenues are the National Air and Space Museum, with a new film, Living Planet, drawing large attendance at its theater, and the Cooper-Hewitt Museum in New York, which enjoys continued success with its membership and educational programs, fundraising auction, and museum shop sales. Also accounted for as transfers to special pur- pose funds are the allocations authorized for Collections Acquisi- tion, Scholarly Studies, and Educational Outreach ($2,000,000); the fellowship program, previously funded from federal appropriations ($600,000); a reserve for potential magazine liabilities; and support [ 36 ] TaBLe 4. Restricted Operating Trust Funds* Fiscal Years 1977-1979 Item te 77—lotal ........ mene 7e— Total ........ FY 1979: Museum of Natural History ..... Astrophysical SesetvatOry ........ National Air and Space Museum ...... Fort Pierce Bureau .... miner Science ......... Museum of History and Technology ..... National Collection oe tame Arts ........ National Portrait Gallery Hirshhorn Museum .... Freer Gallery of Art .... Archives of mamerican Art ....... Cooper-Hewitt Museum. Museum of African Art. a Total FY 1979 ... (In $1,000’s) Revenue Net Fund Trans- in- bal- Total fers crease ance Invest- rev- Deduc- in (de- endof ment Gifts Misc. enue’ tions (out) crease) year $1,690 $1,724 $ 993 $4,407 $4,901 $ 354 $ (140) $3,518 2 16 1 19 65 150 104 36 101 10 = 111 167 (10) (66) 946 610 == a 610 504 (340) (234) 142 243 109 1 353 185. (350) (is2y 295 35 217 (tO). 4242 251 7 (2) 365 37 227 (11) 253 272 54 35 179 23 99 2 124 147 14 (9) 332 32 237 = 269 10 ae 259 512 756 57 334 1,147 1,055 a 92 352 14 96 356 466 301 = 165 340 41 290 10 341 346 me (5): 322 = = an! a 13 = (13) 174 15 102 37 154 148 (10) (4) <* 322 * Does not include Federal Agency Grants and Contracts. ** Includes addition to fund balance to reflect acquisition of Museum of African Art fund balance of $187,000. for a number of other Institutional endeavors. Due to the success of its bureau activities, the National Air and Space Museum was able during the year to make a further transfer of $100,000 to the Lindbergh Chair of Aerospace History Endowment Fund, for a total amount transferred of $350,000 to date toward a goal of $900,000. [ 37 ] TaBLe 5. Unrestricted Special Purpose Funds Fiscal Years 1977-1979 (In $1,000’s) Deductions Net Fund in- bal- crease ance (de- end of crease) year $1,875 $4,292 951 $ (95) $ 345 148 321 14 90 14 me Be 195 813 24 145 8 456 (95) 108 20 141 =a 3 1 1 (11) 36 500 2,400 345 1,386 — , 2008 658 1,141 Revenue Gifts Bu- and Pro- reau other Total Trans- gram Invest- activ- reve- reve- fers ex- Item ment ities nue nue in/(out) pense EY 2077 eters: S 3 $1,721 $387 $2,111 $ 828 $ 447 FY 1978 .c.AGiver: $175 $1,327 $506 $2,008 $5,450 $1,284 FY 1979: Museum of Natural History... $11 $ 2 $53 $ 66 $ 542 $ 696 Astrophysical Observatory ..... 1 = 29 30 298 180 Tropical Research Institute 6... — 40 — 40 107 87 National Air and Space Museum .. 130 1,284 13° “LD Aay 16 241 National Zoological Pale he tte 44 — 139 183 104 92 Other Science ..... 1 7 20 28 150 145 Museum of History and Technology .. 24 4 61 89 232 299 National Collection of Fine Arts ..... be 2 79 92 103 290 Hirshhorn Museum. 7 a 6 13 394 387 Cooper-Hewitt Museum . «2/222. Pa 542 145 689 1 355 Museum of African Art ..... — i a 17 (4) _— Exhibits Central ... 2 1 5 8 — 34 Liability Reserves .. — — — os 500 _ Unallocated Acqui- sition, Schol. St., and Outreach .... — — — — 345 — Collections Acq. ESEIVE oe ons = os os — — — Support Activities and Other... 2% 4 Zit. 140 eit 272 919 456 FY 1979 Total $254 $2,039 $661 $2,954 $3,707 $3,262 [ 38 ] General Unrestricted Purpose funds include all unrestricted moneys provided ‘for general Institutional purposes, including auxiliary activity revenues (Tables 6 and 7). Net General Unre- stricted Purpose funds provided were lower in fiscal year 1979 than the prior year by approximately $1,500,000 (see Table 6). While investment income was substantially higher, due both to rising short-term interest rates as well as to prior-year additions to unre- stricted endowment, the net gains from auxiliary activities declined by almost $2,500,000. Contributing to this decrease were the appli- cation, for the first time, of rental charges to auxiliary activities occupying space in Smithsonian buildings, higher central admin- istrative overhead fees, and severe inflationary cost pressures. As shown in Table 7, the majority of auxiliary activity revenue comes from the Associates Program, primarily through the Smithsonian magazine, which continues to enjoy a widespread and enthusiastic reception. Also important in generating net revenue for other In- stitutional needs are Smithsonian Exposition Books, which bene- fitted this past year from the newly published Smithsonian Book of Invention as well as continued sales of earlier publications, and the Division of Performing Arts, which released nine recordings for sale to the public. The decline in net revenue from the Museum Shops, due to continued start-up costs of the Mail Order Divi- sion, was offset by the gain of the Smithsonian Institution Press, primarily from its mail sales of the new book The National Air and Space Museum. Significant financial support was also received from public concessions in various Smithsonian buildings. Notwithstanding this decline in unrestricted funds provided, the Institution was able to continue the support of numerous programs and central administrative units with these funds. Major operating support was provided to the Cooper-Hewitt Museum, the Office of American and Folklife Studies, the Office of Fellowships and Grants, the Visitor Information and Associates Reception Center, and the Office of Telecommunications, in addition to a large num- ber of small allocations to other bureaus of the Institution. Awards for program support, including collections acquisitions, were made to the Freer Gallery of Art, the National Air and Space Museum, the Smithsonian Tropical Research Institute, the Reception Center, the National Museum of History and Technology, and the Na- tional Portrait Gallery from funds raised by the Smithson Society [ 39 ] TaBLe 6. Unrestricted Trust Funds—General and Auxiliary Activities Fiscal Years 1977-1979 (In $1,000’s) Item FY 1977 FY 1978 FY 1979 FUNDS PROVIDED General Income: Pnventinente eocos tytn siete tiers encore $1,154 $ 1,400 $ 2,276 CSIES os oan a we PehgtOeee Mein EAT Shere ote cee 48 Tre 163 Miscellaneotisins sscccaw pats. weet gated 84 48 40 Total ‘General Income?<:.4 4% sk4n%k% 1,286 1,560 2,479 Auxiliary Activities (net): PASSORIBERG iis Ug tidy al ate ten ene ens iia 6,580 7,656 6,429 Business Management Museum: Shops 2.22.2 entire ee 828 738 287 ASO OMCESSIONG! Fo. 50 opine sober da tens orn eo 1,651 1,567 1,641 aa 62 REND ree PR rN AMON ae Fo (112) (169) (245) FPertornune Arts” 0207 2285 ees ee oe eats (343) 253 177 Smithsonian IP EESS: sayh's sours «SOY Aer (108) (199) 292 EXDIOSIEIN p BOOKS: asic sve aca ees = hoe ae (131) 2,105 1,036 Traveling Exhibitions. {7.22.2 ence ee (79) (112) (142) Photo iServiees f'n os seer ene 9 (185) (275) Total Auxiliary Activities .......... 8,295 11,654 9,200 Total Funds Provided (Net) ........ 9,581 13,214 11,679 EXPENDITURES AND TRANSFERS Administrative and Program Expense ..... 6,735 7,974 9,231 Less Administrative Recovery ............ 4,592 5,200 5,888 Net Expense’ >. a. dacs eee oe 2,143 2,774 3,343 Less Transfers: To Special Purpose and Restricted Funds for Program Purposes... 2)... 266 04% 1,350 5,700 3,879 TortPlant Fands’. 2o6 2.0 ces. + eee 559 869 1,853 Fo! Endowment: Funds: \)).6 % .(getiek Geet one 5524 3,021 2,571 NET ADDITION TO FUND BALANCE ... 8 850 33 ENDING EUND: BALANGE! >. 236:: sates $4,082 $ 4,932 $ 4,965 [ 40 ] Tas.eE 7. Auxiliary Activities Fiscal Years 1977-1979 (In $1,000’s) Sales Less and cost other of Gross Ex- Activity revenue Gifts sales revenue _penses ic a xe cee eens $39,786 $377 $18,129 $22,034 $13,739 PR re) 5 dicivin tes c aiels'e ee eoa $53,420 $442 $23,536 $30,326 $18,672 FY 1979: Ie ge a wwe $40,203 $475 $22,395 $18,283 $11,854 Business Management: —Museum Shops* Sasol s tie daw 12,879 — 6,477 6,402 6,115 E=QPCESSIONS ............. 1,748 — — 1,748 107 0 ES 255 — — 255 500 Performing SoS eee oe 3,080 — 875 2,205 2,028 Smithsonian Press ........... 1,982 — 751 1,231 939 eposition BOOKS ............. 3,877 — 1,364 2,513 1,477 Traveling Exhibitions ........ 678 = — 678 820 Photo Services (Administration) 144 — yy) 122 397 MeuaeyY 1979 ......... $64,846 $475 $31,884 $33,437 $24,237 * Includes Museum Shops, Product Development, Mail Order. ** Includes Business Management Office, Belmont. *** Before revenue-sharing transfers to participating Smithsonian bureaus of $438,000 (FY 1977); $390,000 (FY 1978); and $397,000 (FY 1979). of the Associates. Other allotments this year provided for the full equipping of the new Laboratory Wing at the Chesapeake Bay Center for Environmental Studies and the renovation of the Dis- covery Theatre in the Arts and Industries Building, at which puppet shows are held, primarily for younger visitors. As referred to above, the Regents authorized continuation of the $2,000,000 annual pro- gram for major collections acquisitions ($1,000,000), scholarly studies ($500,000), and educational outreach ($500,000). These moneys are reserved in the Special Purpose Funds until expended by the recipient Smithsonian bureaus. Other major applications of unrestricted funds were transfers of over $1,800,000 to Plant Funds (discussed below) and the addition of over $2,500,000 to unrestricted endowment funds. [ 41 ] Net reve- nue*** (loss) $ 8,295 $11,654 $ 6,429 287 1,641 (245) 177 292 1,036 (142) (275) $ 9,200 Other Operating Programs Separate federal appropriations are also received for the Smithsonian Special Foreign Currency Program, which provides grants to United States institutions for field research in other countries in which “excess” foreign currencies are available, and the Smithsonian Science Information Exchange, which serves as a national source for the exchange of information on research in progress. The fiscal year 1979 appropriation for the Special Foreign Currency Program totaled $3,700,000, or $300,000 less than provided in fiscal year 1978. This amount reflected an increase of $700,000 for grant awards and a reduction of $1,000,000 for the United States’ con- tribution to the campaign to save the Egyptian monuments at Nubia, the fourth and final payment of which was made in fiscal year 1978. The general areas of research and geographical activities of this program are contained in Table 8. The Smithsonian received an appropriation for the Smithsonian Science Information Exchange of $2,063,000 in fiscal year 1979, an increase of some $200,000 over the previous fiscal year. This in- crease covered essentially the cost of inflation experienced over the past few years. Construction The Institution received a federal planning and construction appro- priation of $6,575,000 in fiscal year 1979, somewhat higher than that provided in the previous year. As shown in Table 9, the greater part of this appropriation was for the National Zoological Park, $3,000,000 for construction of the Great Ape House, an im- portant part of the National Zoo’s continuing Master Plan, and $900,000 for restoration and renovation of existing structures at Rock Creek Park and Front Royal. A further $2,100,000 was appro- priated for ongoing repair to all other Smithsonian facilities, includ- ing phased projects to improve access for handicapped visitors, to correct existing hazardous conditions, to continue facade and roof repairs, and to improve fire-detection and -suppression systems. Finally, $575,000 was appropriated for use in association with fiscal [ 42 ] TaBLe 8. Special Foreign Currency Program Fiscal Year 1979—Obligations System- atic and environ- Archae- mental Country ology biology Sh $ — $ 4,157 0 1,173,568 28,490 Sy 1,536,674 134,536 Sf oS ee 4,406 237,617 NIA ee a —_ = 5 $2,714,648 $404,800 Astro- physics Grant and Museum admin- earth pro- istra- sciences grams tion $ — $¢ — $¢ — 130,588 15,517 50,000 50,167 80,803 16,702 — 1,145 266 — 1,104 — $180,755 $98,369 $66,968 Total $ 4,157 1,397,963 1,818,882 243,434 1,104 $3,465,540* * An additional amount of $182,000 was obligated by the National Science Foundation, Science Information Program, for translations and printing of scientific publications requested by the Smithsonian Institution. TABLE 9. Construction and Plant Funds Fiscal Years 1977-1979 (In $1,000’s) Sources FUNDS PROVIDED Federal Appropriations National Zoological Park Museum Support Center .............. Restoration & Renovation of Buildings. . ey) .6 mt 6 we Total Federal Appropriations Nonappropriated Trust Funds Income—Gift and Other Cooper-Hewitt Museum Chesapeake Bay Center South Quadrangle Total Income see & 6.6 & ss a ne Se Be 6 we Bee ee ee Transfers from Current Funds: EN ee ae eee Chesapeake Bay Center Cooper-Hewitt Museum Museum of African Art ............ NMNH—West Court & Shops National Zoological Park ........... Renwick Gates (Victorian Garden) ... Sensory and East Gardens 0 ES SO Tropical Research Institute va ee Sb eC ote Beh iy re a Sw Tee eh ae eh ee os ee Total Transfers Total Funds Provided Ciete. ee 6 O46 ee ee ee 2 ee 559 $10,094 FY 1978 $2,500 325 2,425 5,250 FY 1977 FY 1979 a year 1978 funds for architectural and engineering planning for the Museum Support Center. Construction of this facility, which will provide 302,000 gross square feet of storage, office, laboratory, and conservation space, is scheduled to begin in fiscal year 1980. The Institution is being assisted by the General Services Admin- istration in the management of the design and construction of this project. A total of $1,857,000 was allocated to construction and land purchase from nonappropriated trust funds during the year, the majority of which ($1,385,000) was for development of the South Quadrangle, described more fully above. A total of $135,000 was transferred to this project for development of a conceptual study and preliminary engineering surveys, and the remaining $1,250,000 will fund architectural plans in fiscal year 1981. The South Quad- rangle will be a major funding priority, for both appropriated and nonappropriated funds, in the future. Additional support ($411,000) was provided for continued land acquisition at the Chesapeake Bay Center for Environmental Studies, and minor transfers to plant funds were also made for other construction projects. Endowment and Similar Funds The total market value of the Smithsonian Endowment Funds was $66,619,000 on September 30, 1979, as compared to $58,097,000 on September 30, 1978. These funds include $65,556,000 invested in the Pooled Consolidated Endowment Fund, $1,000,000 on per- manent deposit in the United States Treasury, and $63,000 of mis- cellaneous securities. Of this total, $44,097,000 (66 percent) are Restricted Endowment Funds, with income to be used only for the purposes specified by the donor, and $22,522,000 (34 percent) are Unrestricted Funds for the general support of the Institution (see Table 10). Table 13 is a listing of the Institution’s Endowment Funds, the largest of which are the Freer Fund, supporting the operations of the Freer Gallery of Art, and Endowment Fund No. 3, [ 44 ] Taste 10. Endowment and Similar Funds September 30, 1979 Book value Market value ASSETS Pooled Consolidated Endowment Funds: eran nt Echiivalents. if.) 026. ee es nese $ 504,075 $ 504,075 ge RA I a 18,142,328 17,609,648 MNES CPMSINEES ay a civin eire ee voc ese wees 1,579,425 2,057,125 GES es ea ee 37,200,331 45,384,900 iene Pooled Funds ..6..0..66. 000.005. 57,426,159 65,555,748 Nonpooled Endowment Funds: DSI) 40,308 40,308 Loan to U.S. Treasury in Perpetuity ........ 1,000,000 1,000,000 EEE, ce Lice Seu cwcwa wns tvcbece 9,769 9,100 S| ne 3,572 14,307 Metal Wonpooled Funds ....:.......... 1,053,649 1,063,715 Total Endowment and Similar Fund Balances .. $58,479,808 $66,619,463 FUND BALANCES Unrestricted Purpose: True Endowment ....... $ 953,185 $ 1,417,063 Quasi Endowment ...... 19,579,590 21,105,273 Gene Unrestricted Parpose ............ 20,532,775 22,522,336 Restricted Purpose: True Endowment ......... 34,349,831 40,277,533 Quasi Endowment ....... 3,597,202 3,819,594 Waar mestricted Purpose .............% 37,947,033 44,097,127 Total Endowment and Similar Fund Balances .. $58,479,808 $66,619,463 used for oceanographic research. The remainder of the Restricted and Unrestricted Funds support a wide variety of Institutional research and museum projects. The Pooled Consolidated Endowment Fund is invested under the management of four professional advisory firms under the close supervision of the Investment Policy Committee and the Treasurer, subject to policy guidelines set by the Smithsonian’s Board of Regents. These firms (with the portion of the Fund under their management) are BEA, Incorporated (23 percent), Batterymarch Financial Management Corp. (25 percent), Fiduciary Trust Co. of New York (43 percent), and Torray Clark & Company, Inc. (9 per- cent). During fiscal year 1979, the total rate of return of these [ 45 ] funds, as calculated by an independent investment measurement service, was +14.3 percent (including interest and dividend yield as well as market value appreciation), compared to +12.5 percent for the Standard & Poor’s 500 average and +7.8 percent for the Dow Jones Industrial Average. As outlined in prior reports, the Institution follows the Total Return policy, under which the total investment return of the Endowments is defined as yield (interest and dividends) plus appreciation (realized and unrealized gains). A prudent portion of this return is paid to each Endowment as income for current ex- penditures. Since 1973, this income payout has been at the rate of 41/2 percent of the running five-year average of endowment market values, adjusted for additions or withdrawals of capital. During fiscal year 1979, the Board of Regents amended this policy to pro- vide that the annual total return income payout set each year would be based not solely on the five-year market average but would also take into account anticipated dividend and interest yields, support needs of the Institution’s bureaus, and inflationary factors. In ac- cordance with these principles, and due largely to the increased yield of both debt and equity investments, the total return income payout approved by the Board of Regents for fiscal year 1979 was equivalent to 4.7 percent of the five-year market average. Even at this level, the payout was $989,000 less than interest and dividends, and this difference was therefore reinvested into Endowment prin- cipal, in contrast to prior years, in which appropriation of capital gains was required to meet the required total return payout. Included on Table 12 as additions to the Endowments were re- stricted gifts of $91,000, primarily for the Harold P. Stern Memorial Fund, a transfer to Unrestricted Endowment Funds of $2,650,000 approved by the Board of Regents, and additional transfers repre- senting reinvestment of Endowment income pursuant to the terms of individual Endowments. A listing of the securities held in the Pooled Consolidated Endow- ment Fund as of September 30, 1979, may be obtained upon re- guest from the Treasurer of the Institution. [ 46 ] TaBie 11. Market Values of Pooled Consolidated Endowment Funds (In $1,000’s) Fund 6/30/75 Rimrestricted ......5.... $ 5,654 0 rr 15,744 Endowment No. 3 ...... 12,321 ES 7,148 ED ei oa a ms $40,867 TABLE 12. Changes in Pooled Consolidated Endowment Funds 9/30/76 $ 7,477 16,035 12,701 7,420 $43,633 9/30/77 9/30/78 $11,695 $17,206 15,410 16,807 12,343 13,462 7,431 9,555 $46,879 $57,030 for Fiscal Year 1979 Market value Fund 9/30/78 Unrestricted ...... $17,206 eS ci bien bs 16,807 Endowment No. 3.. 13,462 Mestrrtead ....:... 9,555 os) $57,030 * Income earned less managers’ fees. (In $1,000’s) Gifts and trans- fers $2,650 340 188 $3,178 Inter- est and divi- dends* [ 47 ] Income paid out Sub- total $20,171 17,090 14,031 9,905 $61,197 In- crease in market value $1,454 1,213 991 701 $4,359 9/30/79 $21,625 18,303 15,022 10,606 $65,556 Market value 9/30/79 $21,625 18,303 15,022 10,606 $65,556 Tae 13. Endowment Funds September 30, 1979 Funds UNRESTRICTED PURPOSE—TRUE Avery, Robert S. and Lydia* Habel, Dr. S.* Hamilton, James* Higbee, Harry* Morrow, Dwight W. Mussinan, Alfred Olmsted) Fieteni A. 6:6. oc es ele eas Poore, George W. and Lucy T.* Porter, Henry Kirke Sanford, George H.* Subtotal 5 9: 9)\5 ee aS 2 ee 26 S wee eRe Seis Bee Cae @ Oe Re ee ee ee ee ee ee UNRESTRICTED PURPOSE—QUASI Abbot. Williaa Be Ssi525 7 aac th a Forrest, Robert Lee General Endowment* Goddard, Robert H. Hackenberg, George P. and Caroline Part (stoi: Bea ees